You are on page 1of 52

GOOD SHEPHERD CATHEDRAL SCHOOL

Omega Avenue corner Rado Street, Fairview Park, Quezon City

AFKZONE
Feasibility Study

A Feasibility Study Presented


In Partial Fulfillment of the Requirements in  
Araling Panlipunan 9 – Economics

By

Abaño, Avril Luis


Leader

Mariano, Chester Duane


Escobar, Juan Miguel
Paninsoro, Daryll Andrei
Ortiz, Ellah Mel
Contreras, Stacy Gwyneth
CHAPTER I

BUSINESS CONCEPT

A. Business Profile

1. Business Name: AFK ZONE

AFK or away from keyboard is a competitive term for us to differentiate ourselves from

computer shops. We focus on offering our customers console gaming to rival pc gaming

because pc gaming is already popular. For us we want to offer consoles so that we can let

people without consoles play games that they will enjoy and love.

2. Business Logo:

 The console symbolizes our main service which is to provide console gaming.

 The style of the AFK is to make it like retro look and aesthetically appealing to

see.
 Lastly, the lettering or font of ZONE gives an artistic touch and a different way to

present the word to make it unique.

3. Business Slogan

“Console Gaming at its finest”

We chose this slogan because we prioritize console gaming as our main service. Through our

services we hope that our costumer will enjoy console gaming just like we do.

B. Business Offerings

RATES PS4 Xbox One Switch Wii U

(first 2

hours)
SOLO Weekdays Weekdays Weekdays Weekdays

Php 85 Php 85 Php 85 Php 85

Weekends Weekends Weekends Weekends

Php 90 Php 90 Php 90 Php 90


DUO Weekdays Weekdays Weekdays Weekdays

Php 65 Php 65 Php 65 Php 65

Weekends Weekends Weekends Weekends

Php 70 Php 70 Php 70 Php 70

GROUP Weekdays Weekdays Weekdays Weekdays


(4 members
max)
Php 55 Php 55 Php 55 Php 55

Weekends Weekends Weekends Weekends

Php 60 Php 60 Php 60 Php 60


Extension Php 25 (30 minutes)
Fee

Promo COLLECTIBLE STICKERS


(Collect 20 stickers and play for 3 days free, just for 1 hour only
NO extensions)

Physical Games like Mario kart, sports champions, wii u sports club etc. Can be

Games
played for players to be encouraged to be exercise for them to be more

physical and to encourage outdoor activities especially sports.

Tournament There will be tournaments that will be held on the AFK zone that will

s
vary from racing games, fighting games etc. The type of games will

vary from the theme of the certain tournament that is being held. Prizes

will be free hours of console gaming or promotional items by the games

if there are available.

Educational There will be educational games that will be offered that may teach

Games
people lessons that they may need in a fun educational way through

gaming.

C. Business Location
 Our chosen location is located at Second Floor, Pwesto Community Mall, 56 Holy Spirit

Drive, Quezon City, 1127 Metro Manila

 Rental Fee: Php 16,500

We chose this location because it is near subdivisions and housing projects. It is easy to

attract and invite people from all walks of life, young or old so we can offer them console

gaming experience. Also for its accessibility and for its practicality in terms of rent too.
D. Floor Plan

E. Marketing Strategies

 We will target the social networking sites like Instagram and Facebook by posting

pictures of our services

 We will be giving out flyers in subdivisions, townhouses, and villages

 Create articles on social media posting boards that displays our offerings and services

 We will advertise our business using emails to make people aware of our business

 We will have events promoting our business including: Conventions

 Word of Mouth Advertising


F. Business Objectives

 To establish a recognizable nationwide brand within the Philippines for the next 5 years.

 To gain the respect and trust of our customers every time we conduct our service

 To let our customers enjoy console gaming with great experience and cheap fares

 To ensure high quality with the outcome of our services

 To become relevant within our industry within at least 2 years of service


CHAPTER II

SITUATION ANALYSIS

A. Industry Review

Gaming in the Philippines is so popular nowadays compromising the youth today

more than the past. Especially online or console gaming for it gives them a chance to play

with their friends to show off their skills and to enjoy. Usually they gather around at computer

shops or in malls to play pc games whether it be online or offline. They also play console

games for its great games and sometimes it offers exclusives also just like pc gaming that a

certain number of games can only be played on a console or a pc. Mobile gaming too is

thriving for online games like Mobile legends, AOV, PUBG, ROS are games that can be

played on the phone usually taking a small portion of the phone and can be played with

mobile data. What is our point here gaming in general whether it be PC, Console, or Mobile

has its impact and is very popular to the Filipinos for it is also not a hobby but many people

use it to relieve stress also and to meet new people and make friends. Another important

value we think gaming contributes is self-confidence which is a very important value that we

need to practice in order to persuade others and do things without the fear of being judged

by others. Through gaming they can enhance their self-esteem by showing what they can do

and sometimes teamwork is established and flourished that can be used in real life also. If

we look at the number of computer shops around Fairview many would think they would

simply beat us out of it but that is not the case. We will strive to offer promos and gimmicks

to attract customers and for them to discover our business. Most will say our business is

only to the gamers and cannot contribute but I refuse to believe that gaming is a way for

many people to appreciate the little things in life and enjoy what they can enjoy. Many
people nowadays are finding ways to play with friends and socialize for we believe that if

you are great at making friends then your values, character, and attitude is admirable and is

a great value to enhance.

Reference:

 The Effect of Online Games on the Filipino (2011). Retrieved From

https://www.bartleby.com/essay/The-Effect-of-Online-Games-on-the-

PKYRW29KRYYS. On Jan 13, 2019

 Sanchez (2017) Playing video games and its good effects on your child.

Retrieved from http://www.psst.ph/playing-video-games-good-effects-child/.

On Jan 13, 2019

B. Target Market

The target market for the business are students or teens that are gamer that wants to

have fun playing games to relieve stress or just to enjoy. According to our research most of our

customers will be from Class AB and C because Class D and E might not afford it because of

lack of pocket money or it is too expensive. But we will try to reach out to them also by giving

them promos to lessen the price.


C. Competition

Direct Competion

 Cynet Gaming Zone

Address: SM City Fairview Annex 2 Building, Quirino Highway Corner Regalado

Avenue, Pasong Putik Novaliches, Quezon City

Contact No.: 332-5792

ADVANTAGES DISADVANTAGES

 Their store is located within the  The services that they offer are

mall expensive

 Playbox Gaming and Consoles

Address: 326 Aguirre Ave, Parañaque

Contact No.: 805-4930

ADVANTAGES DISADVANTAGES

 They have wide variety of  They may not be as famous as

games to offer common locations

 Game Ville Board and Gaming Console Café

Address: 92 Peso Avenue, Pandayan 3020 Meycauayan, Bulacan

Contact No.: 0925 706 9717

ADVANTAGES DISADVANTAGES

 They have wide variety of  They may not be as famous as


services to offer common locations

Indirect Competition

 Krayzer Gaming Grounds

Address: #23 Orange Square Bldg. Rolex St. Fairview, Quezon City

Contact No.: 0905 858 9010

ADVANTAGES DISADVANTAGES

 Their prices are cheap  Most of their PC are low-

 They have experience performance computers

 Mineski Infinity Regalado

Address: B42 - B Regalado Ave. Brgy. North Fairview, Quezon City

Contact No.: 0975 810 2831

ADVANTAGES DISADVANTAGES

 Their business is famous here in  The services that they offer are

the Philippines expensive

D. SWOT Analysis

Strengths Weaknesses
 Affordable console gaming that is  The business lacks reputation.
enjoyable and can be played solo or  Relatively High Price
squad in a considerable amount of  No professional Experience
time
 Offering different service other than
pc gaming that can attract different
types of customers
Opportunities Threats

 Growing interest in gaming video  The alternativity of computer shops


industry  Competitors might increase
 Supplying player new game playing overtime
opportunities.  Parents limitations in gaming of their
 Our business can offer promos that childrens
can encourage them to play our
games and by organizing
tournaments and challenges.

CHAPTER III

MANAGEMENT PLAN

A. Organizational Structure
Owner

Technical
Finance
Support

B. Job Description

1. Owner/Manager

 He/ She is the one who owns and manages the business

 He/ She leads the business

 He/ She manages the finance/cashier and the technical support

Qualifications:

 Must be able to lead and work with his/ her peers

 Must have a pleasing personality

 Must be able to speak and communicate well to the customers

and the employees

 Must be proficient and tactful in given tasks

 Must know how to motivate the employees to do their jobs

properly and effectively

2. Secretary/ Cashier

 He/ She is assigned to report the status of the business when the

manager is not around


 He/ She will entertain the customers in the shop

 He/ She also collects the payment of the customers from their

purchases.

Qualifications:

 Must be atleast College undergraduate or Highschool graduate

 Must have atleast 1 year of experience

 Must have an experience in managing

 Must have a good record

 Must be proficient in math

 Must be 18 years old or above

 Must be patient, trustworthy and understanding

 Must have a pleasing personality

 Must be able to speak and communicate well to the customers

3. Technical Support

 He/ She is assigned incharge in console maintenance

 Provide information and/ or technical aspect

Qualifications:

 Must have experience as computer technician or similar role

 Must have thorough knowledge of systems and IT components

 Must have excellent troubleshooting skills

 Must be able to speak and communicate well to the customers

 Must have a pleasing personality


C. Compensation and Benefits

Mandated Benefits

1. SALARY

2. 13TH MONTH PAY

All the employee gets one whole month worth of salary and also serves as a Christmas Bonus.

It will be given every 24th of December every year regardless of how long the employee is

working in the company.

3. OVERTIME PAY

The employee will be compensated at least 25% additional salary for that day the employee

worked more than 8 hours.

4. MATERNITY LEAVE

The pregnant woman employee will be given 6 weeks off and will still be compensated in full

based on the employee’s regular salary. The employee should have worked in the company for

at least six (6) months for having this benefit.

5. SICK LEAVE

The employee will be given a maximum of 15 days sick leave in a one whole year in which the

employee should give the letter or medical certificate from the doctor. Hence, the prescription of

the doctor for only 1 day is not required. However, if it reached 2 or more sick leave, then it
needs the letter from a doctor. The employee will also be compensated in full based on the

employee’s regular salary if these conditions are followed.

6. HOLIDAY PAY

The employee will still be given a salary if there’s a holiday. But the employee will also be given

additional of 30% on his/her regular salary if he/she is present on a special holiday, while double

pay if present in any holiday.

7. VACATION LEAVE

The employee will be given 18 days leave in one whole year and still be compensated in full

based on the employee’s regular salary. If the employee’s vacation leave will not be used, it will

be converted in to cash instead.

Reference:

 Kristel, S.(2016). List of Mandatory Employee Benefits In The Philippines. Retrieved

from https://www.ecomparemo.com/info/heres-a-full-list-of-mandatory-benefits-for-

regular-employees-in-the-philippines/ on Dec 15, 2018

CHAPTER IV

FINANCIAL PLAN

A. Business Transactions
March 1 Mr. Rainbow starts off with a console business by investing his Php
500,000

March 3 Registration and licensing was paid in cash totaling Php 6,000

March 5 Paid rent for space for December totaling Php 16,500

March 7 Renovation supplies and equipment were purchased (Paint, Paint


Roller, Glass door, Tiles, Tile adhesive) totaling Php 7,995

March 8 Paid for the workers (2 renovators) totaling Php 3,000

March 10 Decoration (signboard) and Sanitary equipment (Trashcan, Broom,


Dustpan, Mop) were purchased totaling Php 1,540

March 12 Furniture was purchased (Sofa, Center table, Air Condition, Cashier
table, Office Chair) totaling Php 50,643

March 14 Console Equipment was purchased (PS4, Wii U, Xbox One, Switch,
Console Games, Modem, Television 32 inch) totaling Php 147,830

March 15 Installation of Internet totaling costing Php 1,200 (installment) Php


1,500 (Wifi) totaling Php 2,700

March 16 Advertisements (Flyers, Tarpaulin) totaling Php 1,050

March 17 Day of Operation


Sold Services to customer totaling Php 8,500

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 8 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 9 customers= Php 630
Xbox One Group (Php 60.00 each)- 8 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

March 18 Sold Services to customer totaling Php 7,255


PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105
PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

March 19 Sold Services to customer totaling Php 7,645

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,020


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 14 customers= Php 1,190
Xbox One Duo (Php 65.00 each)- 9 customers= Php 585
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 7 customers= Php 385
Wii U Solo (Php 85.00 each) - 11 customers= Php 935
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

March 20 Sold Services to customer totaling Php 7,745

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 8 customers= Php 440
Xbox One Solo (Php 85.00 each) - 14 customers= Php 1,190
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

March 21 Sold Services to customer totaling Php 7,220


PS4 Solo (Php 85.00 each) - 12 customers= Php 1,020
PS4 Duo (Php 65.00 each) - 6 customers= Php 390
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 10 customers= Php 850
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

March 22 Sold Services to customer totaling Php 7,565

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

March 23 Sold Services to customer totaling Php 8,700

PS4 Solo (Php 90.00 each) - 15 customers= Php 1,350


PS4 Duo (Php 70.00 each) - 8 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 8 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 11 customers= Php 990
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

March 24 Sold Services to customer totaling Php 8,320


PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260
PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 420
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

March 25 Sold Services to customer totaling Php 7,575

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 8 customers= Php 440
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

March 26 Sold Services to customer totaling Php 7,260

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

March 27 Sold Services to customer totaling Php 7,370


PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105
PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

March 28 Sold Services to customer totaling Php 7,455

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

March 29 Paid Electricity bill for March totaling Php 5,237


Sold Services to customer totaling Php 7,325

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 8 customers= Php 520
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330
March 30 Php 16,110 was paid to the 2 employees
Sold Services to customer totaling Php 8,100

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 7 customers= Php 490
Xbox One Group (Php 60.00 each)- 6 customers= Php 360
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

March 31 Sold Services to customer totaling Php 8,120

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 7 customers= Php 490
Xbox One Group (Php 60.00 each)- 6 customers= Php 360
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 7 customers= Php 490
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 11 customers= Php 990
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

April 1 Sold Services to customer totaling Php 7,630

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 9 customers= Php 585
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 2 Sold Services to customer totaling Php 7,780

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 9 customers= Php 585
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 3 Sold Services to customer totaling Php 6,965

PS4 Solo (Php 85.00 each) - 11 customers= Php 935


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 5 customers= Php 275
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 6 customers= Php 390
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 4 Payment of SSS, Phil. Health Php 3,120


Sold Services to customer totaling Php 7,135

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,020


PS4 Duo (Php 65.00 each) - 6 customers= Php 390
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 10 customers= Php 850
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 5 Paid rent for space for April totaling Php 16,500
Sold Services to customer totaling Php 7,745

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 8 customers= Php 440
Xbox One Solo (Php 85.00 each) - 14 customers= Php 1,190
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 6 Sold Services to customer totaling Php 8,790

PS4 Solo (Php 90.00 each) - 15 customers= Php 1,350


PS4 Duo (Php 70.00 each) - 8 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 8 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 12 customers= Php 1,080
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

April 7 Sold Services to customer totaling Php 8,230

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 420
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

April 8 Sold Services to customer totaling Php 7,345

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

April 9 Sold Services to customer totaling Php 7,370

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

April 10 Sold Services to customer totaling Php 7,565

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 11 Sold Services to customer totaling Php 7,630

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 9 customers= Php 585
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 12 Sold Services to customer totaling Php 7,085

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

April 13 Sold Services to customer totaling Php 8,430

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 9 customers= Php 630
Xbox One Group (Php 60.00 each)- 8 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

April 14 Console Equipment was purchased (PS4 Controller, Xbox One


Controller) totaling Php 9,350
Sanitary Equipment was purchased (Broom, Air Freshener) totaling
Php 229
Sold Services to customer totaling Php 8,640

PS4 Solo (Php 90.00 each) - 15 customers= Php 1,350


PS4 Duo (Php 70.00 each) - 8 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 11 customers= Php 990
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

April 15 Php 16,110 was paid to the 2 employees


Monthly internet fee Php 1,500
Sold Services to customer totaling Php 7,255

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

April 16 Sold Services to customer totaling Php 7,435

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 9 customers= Php 585
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

April 17 Sold Services to customer totaling Php 6,935

PS4 Solo (Php 85.00 each) - 11 customers= Php 935


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 5 customers= Php 275
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 6 customers= Php 390
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 21 Sold Services to customer totaling Php 6,230

PS4 Solo (Php 90.00 each) - 11 customers= Php 990


PS4 Duo (Php 70.00 each) - 6 customers= Php 420
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 10 customers= Php 900
Xbox One Duo (Php 70.00 each)- 7 customers= Php 490
Xbox One Group (Php 60.00 each)- 5 customers= Php 300
Switch Solo (Php 90.00 each) - 10 customers= Php 900
Switch Duo (Php 70.00 each) - 5 customers= Php 350
Switch Group (Php 60.00 each) - 4 customers= Php 240
Wii U Solo (Php 90.00 each) - 7 customers= Php 630
Wii U Duo (Php 70.00 each) - 5 customers= Php 350
Wii U Group (Php 60.00 each) - 4 customers= Php 240

April 22 Sold Services to customer totaling Php 7,200

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

April 23 Sold Services to customer totaling Php 6,880

PS4 Solo (Php 85.00 each) - 11 customers= Php 935


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 5 customers= Php 275
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 6 customers= Php 390
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 24 Sold Services to customer totaling Php 7,560

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,020


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 9 customers= Php 585
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 7 customers= Php 385
Wii U Solo (Php 85.00 each) - 11 customers= Php 935
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

April 25 Sold Services to customer totaling Php 7,190

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

April 26 Sold Services to customer totaling Php 7,565

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

April 27 Sold Services to customer totaling Php 8,520

PS4 Solo (Php 90.00 each) - 13 customers= Php 1,170


PS4 Duo (Php 70.00 each) - 8 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 8 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 11 customers= Php 990
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

April 28 Sold Services to customer totaling Php 8,320

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 420
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

April 29 Sold Services to customer totaling Php 7,255

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

April 30 Paid Electricity bill for April totaling Php 10,108


Php 16,110 was paid to the 2 employees
Sold Services to customer totaling Php 7,745

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 8 customers= Php 440
Xbox One Solo (Php 85.00 each) - 14 customers= Php 1,190
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 1 Sold Services to customer totaling Php 7,310

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 2 Sold Services to customer totaling Php 7,085

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 3 Sold Services to customer totaling Php 7,395

PS4 Solo (Php 85.00 each) - 11 customers= Php 935


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 4 Payment of SSS, Phil. Health Php 3,120


Sold Services to customer totaling Php 8,030
PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260
PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 7 customers= Php 490
Xbox One Group (Php 60.00 each)- 6 customers= Php 360
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 7 customers= Php 490
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 5 Paid rent for space for May totaling Php 16,500
Sold Services to customer totaling Php 8,230

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 420
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 6 Sold Services to customer totaling Php 7,370

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

May 7 Sold Services to customer totaling Php 7,260


PS4 Solo (Php 85.00 each) - 12 customers= Php 1,105
PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 5 customers= Php 275

May 8 Sold Services to customer totaling Php 7,435

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 9 customers= Php 585
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

May 9 Sold Services to customer totaling Php 7,630

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 9 customers= Php 585
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 10 Sold Services to customer totaling Php 7,085


PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105
PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 11 Sold Services to customer totaling Php 8,010

PS4 Solo (Php 90.00 each) - 13 customers= Php 1,170


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 7 customers= Php 490
Xbox One Group (Php 60.00 each)- 6 customers= Php 360
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 12 Sold Services to customer totaling Php 8,230

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 420
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 13 Sold Services to customer totaling Php 7,200


PS4 Solo (Php 85.00 each) - 12 customers= Php 1,020
PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 10 customers= Php 850
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 14 Sold Services to customer totaling Php 7,000

PS4 Solo (Php 85.00 each) - 11 customers= Php 935


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 5 customers= Php 275
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 6 customers= Php 390
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 15 Php 16,110 was paid to the 2 employees


Monthly internet fee Php 1,500
Sold Services to customer totaling Php 7,645

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,020


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 14 customers= Php 1,190
Xbox One Duo (Php 65.00 each)- 9 customers= Php 585
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 7 customers= Php 385
Wii U Solo (Php 85.00 each) - 11 customers= Php 935
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 16 Sold Services to customer totaling Php 7,370

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

May 17 Sold Services to customer totaling Php 7,510

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 18 Sold Services to customer totaling Php 8,520

PS4 Solo (Php 90.00 each) - 13 customers= Php 1,170


PS4 Duo (Php 70.00 each) - 8 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 8 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 11 customers= Php 990
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 19 Sold Services to customer totaling Php 8,230

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 420
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 20 Sold Services to customer totaling Php 7,630

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 7 customers= Php 455
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 9 customers= Php 495
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 9 customers= Php 585
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 21 Sold Services to customer totaling Php 7,085

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 6 customers= Php 390
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 22 Sold Services to customer totaling Php 7,065

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 9 customers= Php 765
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 23 Sold Services to customer totaling Php 7,170

PS4 Solo (Php 85.00 each) - 12 customers= Php 1,020


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 7 customers= Php 385
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 24 Sold Services to customer totaling Php 7,265

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 13 customers= Php 1,105
Xbox One Duo (Php 65.00 each)- 7 customers= Php 455
Xbox One Group (Php 55.00 each)- 6 customers= Php 330
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 6 customers= Php 330
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 25 Sold Services to customer totaling Php 8,320

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 490
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 14 customers= Php 1,260
Xbox One Duo (Php 70.00 each)- 8 customers= Php 560
Xbox One Group (Php 60.00 each)- 7 customers= Php 420
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 8 customers= Php 560
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 26 Sold Services to customer totaling Php 8,430

PS4 Solo (Php 90.00 each) - 14 customers= Php 1,260


PS4 Duo (Php 70.00 each) - 7 customers= Php 560
PS4 Group (Php 60.00 each) - 7 customers= Php 420
Xbox One Solo (Php 90.00 each) - 13 customers= Php 1,170
Xbox One Duo (Php 70.00 each)- 9 customers= Php 630
Xbox One Group (Php 60.00 each)- 8 customers= Php 480
Switch Solo (Php 90.00 each) - 11 customers= Php 990
Switch Duo (Php 70.00 each) - 9 customers= Php 630
Switch Group (Php 60.00 each) - 8 customers= Php 480
Wii U Solo (Php 90.00 each) - 10 customers= Php 900
Wii U Duo (Php 70.00 each) - 8 customers= Php 560
Wii U Group (Php 60.00 each) - 7 customers= Php 420

May 27 Sold Services to customer totaling Php 7,575

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 8 customers= Php 440
Xbox One Solo (Php 85.00 each) - 12 customers= Php 1,020
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 8 customers= Php 520
Wii U Group (Php 55.00 each) - 7 customers= Php 385

May 28 Paid Electricity bill for March totaling Php 10,301


Sold Services to customer totaling Php 7,260

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

May 29 Sold Services to customer totaling Php 7,370

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

May 30 Php 16,110 was paid to the 2 employees


Sold Services to customer totaling Php 7,455

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 12 customers= Php 1,020
Switch Duo (Php 65.00 each) - 7 customers= Php 455
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 8 customers= Php 440

May 31 Sold Services to customer totaling Php 7,325

PS4 Solo (Php 85.00 each) - 13 customers= Php 1,105


PS4 Duo (Php 65.00 each) - 8 customers= Php 520
PS4 Group (Php 55.00 each) - 6 customers= Php 330
Xbox One Solo (Php 85.00 each) - 11 customers= Php 935
Xbox One Duo (Php 65.00 each)- 8 customers= Php 520
Xbox One Group (Php 55.00 each)- 7 customers= Php 385
Switch Solo (Php 85.00 each) - 11 customers= Php 935
Switch Duo (Php 65.00 each) - 8 customers= Php 520
Switch Group (Php 55.00 each) - 8 customers= Php 440
Wii U Solo (Php 85.00 each) - 10 customers= Php 850
Wii U Duo (Php 65.00 each) - 7 customers= Php 455
Wii U Group (Php 55.00 each) - 6 customers= Php 330

A. Trial Balance

AFKZONE

Unadjusted Trial Balance

May 31, 2019

Accounts Debit Credit

Capital PHP 500,000

Sales PHP 547,755

Registration and Licensing PHP 6,000

Rent PHP 49,500


Renovation Supplies and PHP 7,995
Equipment

Decoration PHP 1,000

Sanitary Equipments PHP 769

Furnitures PHP 57,843

Console Equipment PHP 157,180

Utilities PHP 30,146

Advertisement PHP 1,050

Salary/Wage PHP 80,550

SSS/ PhilHealth PHP 6,240

Cash PHP 649,482

Revenues PHP 1,047,755 PHP 1,047,755

B. Income Statement

AFKZONE
Income Statement
For the Three Months Ended May 31, 2019

Revenue

Sales 547,755

Expenses

Registration & License 6,000

Renovation 7,995

Rent 49,500
Equipment 157,180

Sanitary Expense 769

Utilities Expense 30,146

Salary Expense 80,550

SSS & Philhealth Contribution 6,240

Total: 338,380

Net income: 209,375

C. Balance Sheet

Assets

Cash PHP 649,482


Decoration PHP 1,000
Furniture PHP 57,843
Advertisement PHP 1,050

Total Assets PHP 709,375

Owner’s Equity

Capital PHP 500,000


Net Profit PHP 209,375

Total Equity PHP 709,375


Chapter V

SUMMARY, CONCLUSIONS & RECCOMENDATIONS

A. Summary

AFK ZONE is a business that primarily focuses on gaming more specifically

console gaming. It may be a bit pricey but the experience and the promos it gives will

satisfy the customers taste in gaming. The location chosen is suitable for it is near a

housing project that will attract customers primarily teens or young adults in the
business. Also the strategies used will be effective for just the internet alone can

already be very efficient to make us known.

For the second Chapter of the feasibility study review, gaming in the Philippines

is so popular nowadays compromising the youth today more than the past. They usually

gather around at computer shops or in malls to play games in general whether it be

online or offline. Due to this the target market for the business are teens who are

gamers that want to have fun playing games and relieving stress or just to enjoy. The

business competitors an example of which is Cynet gaming zone it’s advantage is it is

located in a mall but it’s prices are relatively expensive. And In the swot analysis. The

strength is it offer different games other than pc gaming. But the weakness it has is it

has no professional experience. The opportunities it has is offers promos that can

attract customers and encourage them. But the threats such as competitors might

increase overtime that rivals us

For the Third Chapter. The management plan proposed consists of an owner,

technical support, and finance. The owner which is known as the manager manages

and owns the business .The Secretary or the cashier He/ She collects the payment of

the customers from their purchases. The technical support maintains the consoles used

in the business. We will give basic salary to the employee and mandated government

benefits.

AFKZONE had started with a capital of 500,000 where it began its transactions

at March 1, 2019 and ended at the paper by May 31, 2019. It started renovating the

place of the business, sanitizing materials to be used, and buying equipments and

supplies for the services. The business began providing out its services at March 17,
2019. During the given time span, the business had a total expense of Php 398,273

while having a total sales of Php 547,755. The business had a net income of Php

209,375. The business also had a total of Php 709,095 for its owner’s equity and for its

assets.

B. Conclusions

Based on the following study, we therefore conclude that:

 The business prices for the business offering will vary for the offerings might

have to be more expensive to cater to the lack of capital to start the business.

There are times also that there will be a need to lower the prices for patrons to

continue in contributing to the business for if it is too expensive it may yield the

result of loss of customers.

 Consider the day/s Saturdays/ Sundays, long weekends, holidays and summer

break to offer promos and gimmicks to boost the attention of the customers and

to attract them. Use this as an advantage to convince customers by organizing

tournaments, placing stalls in convention etc. So that the business will boom

more successfully.

 In creating a business consider the uniqueness of this and if it is innovative. For

through this your business will have a good start if the business can sustain

itself by introducing something new to the general public.

 In creating a business never be ashamed of asking for help weather it might be

advice, financial etc. In starting a business it is natural to have a rocky start as

you are just new to the market. So to help the business ask advice from the

veterans in the market so you can learn techniques and strategies to easily

adapt in situations
C. Recommendations:

 Consider in picking the location if it is appropriate to the target market you are

targeting. It will greatly help you for it is a strategy to help customers find the

business. In our case it is strategic for it is near a housing project and a school.

 Consider the average income of the people in the area. Learn how to set the

prices and to adjust them if needed. Remember that if it’s is too expensive there

will be less customers and it will be problematic for the business for it will yield a

low profit. In this context also if the price is too low it might be not able to

compensate for your expenses and you might have to take a loan which is also

bad for the business.

 Starting a business will need money so as much as possible if the capital is too

low to start it avoid buying too much liabilities and focus on the current assets

you currently have. Avoid overspending and use the budget wisely.

 Focus on the marketing strategies, it will benefit your business and will definitely

harbor good results in the future. We recommend that you should make your

marketing strategies unique and innovative, in this way it will attract more

consumers, which will furthermore help your business to be quickly recognized.

APPENDICIES

 Sample BIR Permit


*For study purposes only

 Sample DTI Permit


*For study purposes only

 Sample Business Permit


*For study purposes only

Documentation
The group discussing each of their roles

The
group
after the
final defense

You might also like