Shuttering Rate Analysis for 100 Sqm

Sr. No. Description Qty. Unit Rate Total cost cost per sq.m Repeatations

For Shuttering Area 100 Sqmt

1 Vertical cuplock support length 623.00 122,108.00 1,221.08 90.00

-2.00 m 196.00 No.

2 Vertical Cuplock support 323.00 31,008.00 310.08 90.00

Length-1.00 m 96.00 No.

3 Adj Stirrup Head 32mm dia 600 361.00 70,756.00 707.56 90.00
mm long 196.00 No.
4 Ledger pipe length - 1.20 M 354.00 No. 277.00 98,058.00 980.58 90.00
5 Ledger Pipe length -1.50 m 438.00 No. 337.00 147,606.00 1,476.06 90.00
6 Wooden Chavi4" x 3" size 198.45 Cft 300.00 59,535.00 595.35 10.00
7 Wooden Chavi 4" x 1" size 92.61 Cft 300.00 27,783.00 277.83 10.00
8 Nails 12.00 Kg 40.00 480.00 4.80 1.00
9 Ply Wood 100.00 Sqmt 480.00 48,000.00 480.00 8.00
10 Shuttering Oil 13.00 lt. 50.00 650.00 6.50 1.00
11 Tie Rod 0.9 Mt 60.00 No. 90.00 5,400.00 54.00 50.00

12 hollow Section Size 37,000.00 59,200.00 592.00 90.00

49.5*49.5*3.6 mm 1.60 MT
13 Forman 5.00 No. 250.00 1,250.00 12.50 1.00
14 Carpenter 22.00 No. 250.00 5,500.00 55.00 1.00
15 Helper 33.00 No. 150.00 4,950.00 49.50 1.00
16
Total

Contractors profit @15%

Rate per sq.m

Rate per Sqmt

13.57

3.45

7.86

10.90
16.40
59.54
27.78
4.80
60.00
6.50
1.08

6.58

12.50
55.00
49.50
335.45
335.45

50.32
385.76

385.76