material Costing For 1 KWH

Solar Panels
Inverter
Cables
Netmeter
Foundation for Solar
Panels
1095

8.478
S.no Supplier or Manufacturer name

 Joanna Zhang Jiangsu Tekshine

1 New Energy Engineering Co., Ltd
 Comparitive Report fro Solar Panles

Solar Panel Description

High conversion effciency polycrystalline 60cells 285w PHOTOVOLTAIC SOLAR PANEL(22.1 Kg)
itive Report fro Solar Panles
Basic rate Freight(upto Rate($)
Country Qty.(Watts) ($) ahemdabad) Custom Duty Insurance
By Air By Sea By Air By Sea By Air By Sea By Air By Sea By Air

China 10000 13110 2200 2884.2 3016.65 179 1043.33 612.64 44

11100
te($)
Insurance GST Final rate Remarks
By Sea By Air By Sea By Air By Sea

57.684 938.997 551.376 7242.977 4284.9

0.326842
24.18632
 Solar Panels Unit
Maximum Unit incurred during a whole year 984 kWh
On an average 1 KW of system produces 4
KW(Roughly) during a day.Hence for 30 days kWh
energy pruction 120
KW Required to Install so that electricity bill kW
become 0 also in maximum billing cycle 8.2
Taking panel module of 275 Watts
No. of Panel required 29.81818182 No.
Area Required by Panels 641.6872727 SQ.ft
Costing Of Solar Panels/watt 0.22 $
Value of $ to Rs. 74 RS.
Costing Of Solar Panels 133496 RS.

Inverter Unit
Costing of Inverter according to the required $
KW 600
Value of $ to Rs. 74 RS.
Costing of Inverter according to there RS.
respective KW 44400

Netmetering Unit
Costing of Netmeter according to the $
required KW 10
Value of $ to Rs. 74 RS.
Costing of Netmeter 740 RS.

DC Cable Unit
Costing of Netmeter according to the $
required KW 0.75
Value of $ to Rs. 74 RS.
Length of Cable required 15 m
Costing of Netmeter 832.5 RS.

Rolled section for solar panel stand Unit

Length of angle section 45*45*3 14.90909091 m
Width of angle 45*45*3 required 2 m
Total Length of angle section required 38.81818182 m
Unit wt. of angle section of 45*45*3mm 2.3 KG
Total Wt. of angle section 45*45*3 mm 89.28181818 KG
Costing of MS Section 5803.318182 RS
Galvinisation rate 22 RS/KG
Costing of Galvinisation 1964.2 RS
Labour Costing 10000 RS
Total Costing of Galvinised Roled Section for RS
Solar Stands 17767.51818

Total Landing Cost 197236 RS

IDC 3944.7204 RS
Total Cost 201180.74 RS
Profit taking 12% 225322.43 RS

Costing Per Watts without Rs

Margin 24.53424
Rs
Costing Per Watts with Margin 27.47834
2.944108369
24141.68863
Assumptions

16650

645.6