Project: Construction of Girls Scout of the Philippines Training Center

Location: Brgy. Turno, Dipolog City

Subject: Cost Estimates and Bill of Quantities

Item No. I - Earth Works

Desciption Quantity Unit Unit Price Amount
A. Materials P
Earth Fill 355 cu.m. City Gov't. Supply
B. Equipments
Dumptruck 1 unit 1 day City Gov't. Equipment
Payloader 1 unit 1 day City Gov't. Equipment
a. Fuel
Diesel liters 55.00
C. Manpower P 4,648.50
Engineering Assistant 1 man 3 days City Gov't. Personnel
Laborer 5 men 3 days 309.90 4,648.50
ITEM NO. I - TOTAL ESTIMATED COST P 4,648.50

Item No. II- Form Works

Desciption Quantity Unit Unit Price Amount
A. Materials P 21,145.00
110pcs. - 2" x 2" x 12' Coco Lumber 440 bd.ft. 15.00 6,600.00
60pcs. - 2" x 3" x 12' Coco Lumber 360 bd.ft. 15.00 5,400.00
1/4" x 4' x 8' Ordinary Plywood 17 sheets 425.00 7,225.00
4" CWN 20 kgs. 55.00 1,100.00
2 1/2" CWN 10 kgs. 58.00 580.00
1" CWN 4 kgs. 60.00 240.00
B. Manpower P -
Engineering Assistant man days City Gov't. Personnel
Carpenter men days 309.90
Laborer men days 309.90
Item No. II - TOTAL ESTIMATED COST P 21,145.00

Item No. III - Carpentry Works

Description Quantity Unit Unit Price Amount

B. Equipments

C. Manpower
Engineering Assistant man days City Gov't. Personnel
Carpenter men days 309.90
Laborer men days 309.90
ITEM NO. III - TOTAL ESTIMATED COST P

Item No. IV- Concrete/Masonry Works

Desciption Quantity Unit Unit Price Amount
A. Materials P 299,361.00
a. Footings
Portland Cement 52 bags 285.00 14,820.00
Riversand 3 cu.m. City Gov't. Supply
Coarse Aggregates 6 cu.m. City Gov't. Supply
Gravel Bed 6 cu.m. City Gov't. Supply
16mmØ x 6m Def. Bars 98 pcs. 390.00 38,220.00
b. Columns
Portland Cement 77 bags 285.00 21,945.00
Riversand 4 cu.m. City Gov't. Supply
 Coarse Aggregates 8 cu.m. City Gov't. Supply
10mmØ x 6m Def. Bars 95 pcs. 220.00 20,900.00
16mmØ x 6m Def. Bars 70 pcs. 390.00 27,300.00
c. Wall Footings
Portland Cement 44 bags 285.00 12,540.00
Riversand 3 cu.m. City Gov't. Supply
Coarse Aggregates 5 cu.m. City Gov't. Supply
12mmØ x 6m Def. Bars 50 pcs. 220.00 11,000.00
10mmØ x 6m Def. Bars 35 pcs. 155.00 5,425.00
d. Floor Slab
Portland Cement 160 bags 285.00 45,600.00
Riversand 8 cu.m. City Gov't. Supply
Coarse Aggregates 16 cu.m. City Gov't. Supply
Gravel Bed 160 cu.m. City Gov't. Supply
10mmØ x 6m Def. Bars 105 pcs. 155.00 16,275.00
e. Roof Beam
Portland Cement bags 285.00
Riversand cu.m. City Gov't. Supply
Coarse Aggregates cu.m. City Gov't. Supply
16mmØ x 6m Def. Bars pcs. 390.00
12mmØ x 6m Def. Bars pcs. 220.00
10mmØ x 6m Def. Bars pcs. 155.00
f. CHB Laying
Portland Cement bags 285.00
Riversand cu.m. City Gov't. Supply
Pea-sized Gravel cu.m. City Gov't. Supply
4" Thk. CHB 3258 pcs. 12.00 39,096.00
10mmØ x 6m Def. Bars 260 pcs. 155.00 40,300.00
g. Miscellaneous
Decorative Stone pcs.
Ga. No. 16 Tie Wire 3 rolls 1,980.00 5,940.00
3" Concrete Nails kgs.
Hacksaw U.S. Blade pcs. 65.00
Plastic Pail pcs.
Monoline Nylon String (1.0mm) kgs.
Fine Screen, 1/8"mesh m. 100.00
B. Manpower P -
Engineering Assistant man days 309.90
Skilled Worker men days 309.90
Laborer men days 309.90
ITEM NO. IV - TOTAL ESTIMATED COST P 299,361.00

Item No. V- Carpentry and Glass Works

Desciption Quantity Unit Unit Price Amount
A. Materials P 150,138.00
a. Ceiling Works
1/4" Thk. Marine Plywood 82 sheets 475.00 38,950.00
190pcs. - 2" x 2" x 12' Mahogany 760 bd.ft. 32.00 24,320.00
Solignum cu.m. 1,080.00
1" Finishing Nails kgs. 65.00
4" CWN kgs. 58.00
3" CWN kgs. 55.00
2 1/2" CWN kgs. 55.00
4" Paint Brush 4 pcs. 100.00 400.00
b. Doors
D₁ - 1.80m x 2.10m Double Swing Door, Analok
1 unit
Frame w/ 1/4" thk. Bronze Glass (w/ Installation)
D₂ - 0.90m x 2.10m Swing Door, Analok Frame
1 unit
w/ 1/4" thk. Bronze Glass (w/ Installation)
D₃ - 0.80m x 2.10m Solid Panel Door w/ Jamb 3 units 8,500.00 25,500.00
 D₄ - 0.70m x 2.10m PVC Door w/ Accessories 2 units
c. Windows
W₁ - 1.80m (0.90m,0.90m) x 1.20m Sliding Window,
8 units 7,621.00 60,968.00
Analok Frame w/ Bronze Glass (w/ Installation)
W₂ - 1.20m (0.60m, 0.60m) x 1.20m Sliding Window,
unit
Analok Frame w/ Bronze Glass (w/ Installation)
W₃ - 1.40m (0.70m, 0.70m) x 1.20m Sliding Window
2 units
Analok Frame w/ Bronze Glass (w/ Installation)
W₄ - 1.20m (0.60m, 0.60m) x 0.60m, 7-Blades
1 unit
Jalousie Window w/ Accessories
B. Manpower P -
Engineering Assistant days City Gov't. Personnel
Skilled Worker days 309.90
Laborer days 309.90
ITEM NO. V - TOTAL ESTIMATED COST P 150,138.00

Item No. VI- Tile Works

Desciption Quantity Unit Unit Price Amount
A. Materials P 16,250.00
0.30m x 0.30m Unglazed Floor Tiles (comfort room) 70 pcs. 35.00 2,450.00
0.60m x 0.60m Unglazed Floor Tiles 430 pcs.
0.20m x 0.20m Glazed Wall Tiles (1.70m from floor) 545 pcs. 18.00 9,810.00
Portland Cement 14 bags 285.00 3,990.00
4"Ø Cutting Diamond pcs. 380.00
8' Tile Trim pcs. 85.00
Tile Grout kgs. 60.00
Tile Adhesive bags 325.00
B. Manpower P -
Engineering Assistant 1 man days City Gov't. Personnel
Skilled Worker men days 309.90
Laborer men days 309.90
ITEM NO. VI - TOTAL ESTIMATED COST P 16,250.00

Item No. VII- Steel Works

Desciption Quantity Unit Unit Price Amount
A. Materials P -
a. Trusses
¼" x ½" x 1 ½ Angle Bar pcs. 850.00
3/16" x 1 ½" x 1 ½" Angle Bar pcs. 625.00
3/16" x 1" x 1" Angle Bar pcs. 425.00
1/8" x 1" x 1" Angle Bar pcs. 325.00
1.2" x 2" x 4" C-Purlins pcs. 600.00
Welding Rod boxes 2,790.00
Red Oxide Primer gals. 425.00
Lacquer Thinner gals. 390.00
4"Ø Sanding Disk pcs. 150.00
Hacksaw U.S. Blade pcs. 65.00
2" Paint Brush pcs. 30.00
B. Equipment
Welding Machine 1 unit days City Gov't. Equipment
C. Manpower P -
Engineering Assistant 1 man days City Gov't. Personnel
Welder men days 309.90
Laborer men days 309.90
ITEM NO. VII - TOTAL ESTIMATED COST P -

Item No. VIII-Roofing Works

Desciption Quantity Unit Unit Price Amount
A. Materials P 29,800.00
a. Roofing
 0.400mm x 1.07m x 5.95m Pre-Painted Corrugated
l.m. 410.00
Color Roof (12pcs)(Color Red)
0.400mm x 1.07m x 4.95m Pre-Painted Corrugated
l.m. 410.00
Color Roof (8pcs)(Color Red)
0.400mm x 1.07m x 3.95m Pre-Painted Corrugated
l.m. 410.00
Color Roof (8pcs)(Color Red)
0.400m x 1.07m x 2.95m Pre-Painted Corrugated
l.m. 410.00
Color Roof (8pcs)(Color Red)
0.400mm x 1.07m x 1.95m Pre-Painted Corrugated
l.m. 410.00
Color Roof (8pcs)(Color Red)
0.400mm x 1.07 x 1.00m Pre-Painted Corrugated
l.m. 410.00
Color Roof (8pcs)(Color Red)
0.400mm x 24" x 8' Pre-Fabricated Spanish Gutter
26 pcs. 600.00 15,600.00
Pre-Painted
0.400mm x 18" x 8' Ridge-Roll Pre-Painted 18 pcs. 400.00 7,200.00
2 ½" Tex Screw 3500 pcs. 2.00 7,000.00
Vulca Seal liters 450.00
1/8 x 1/2 Blind Rivets box 450.00
Touch-Up Paint cans 520.00
B. Manpower P 61,980.00
Engineering Assistant 1 man 25 days City Gov't. Personnel
Skilled Worker 5 men 25 days 309.90 38,737.50
Laborer 3 men 25 days 309.90 23,242.50
ITEM NO. VIII - TOTAL ESTIMATED COST P 91,780.000

Item No. IX- Painting Works

Desciption Quantity Unit Unit Price Amount
A. Materials P -
a. Interior Wall
Skim Coat bags 650.00
Latex Flat White gals. 550.00
Sandpaper No. 60 pcs. 20.00
Sandpaper No. 100 pcs. 20.00

b. Exterior Wall
Skim Coat bags 650.00
Latex Flat White gals. 550.00
Sandpaper No. 60 pcs. 20.00
Sandpaper No. 100 pcs. 20.00

c. Ceiling
Enamel Wall Flat White gals. 600.00
Quick Dry Enamel (White) gals. 650.00
Patching Compound Powder kls. 60.00
Glazing Putty gals. 650.00
Epoxy Pioneer A and B liter 510.00
1" Fiber Tape rolls 130.00
Sandpaper No. 60 pcs. 20.00
Sandpaper No. 100 pcs. 20.00
Paint Thinner gals. 300.00
1 Liter TC (Water Based) (Any Desired Color) cans 125.00
8" Paint Roller Includes Handle and Basin pcs. 150.00
4" Paint Brush pcs. 100.00
2" Paint Brush pcs. 30.00
1" Masking Tape rolls 25.00
B. Manpower P -
 Engineering Assistant days City Gov't. Personnel
Skilled Worker days 309.90
Laborer days 309.90
ITEM NO. IX - TOTAL ESTIMATED COST P -

Item No. X- Plumbing Works

Desciption Quantity Unit Unit Price Amount
A. Materials P 34,975.00
a. Fixtures
Water Closet (Flush Type) w/ Complete Accessories 2 pcs. 3,500.00 7,000.00
Standard Lavatory w/ Complete Accessories 2 pcs. 2,800.00 5,600.00
Kitchen Sink 1 pc. 850.00 850.00
4" x 4" Stainless Floor Drain 2 pcs. 250.00 500.00
Porcelain Toilet Paper Holder 2 pcs. 450.00 900.00
Porcelain Soap Holder 2 pcs. 450.00 900.00
1/2" Ø Stainless Faucet 2 pcs. 350.00 700.00
4" Dome Type Strainer (Roof Gutter) pcs. 350.00
b. Septic Tank
6" CHB 235 pcs. 15.00 3,525.00
4" CHB 70 pcs. 12.00 840.00
Portland Cement 36 bags 285.00 10,260.00
Riversand 3 cu.m. City Gov't. Supply
Pea-sized Gravel 6 cu.m. City Gov't. Supply
12mmØ x 6m Def. Bars pcs. 220.00
Ga. No. 16 Tie Wire 1 roll 1,980.00 1,980.00
c. Pipes and Fittings (Sanitary Lines)
4"Ø PVC Pipe (S-1000) pcs. 870.00
4"Ø PVC Pipe (S-1000) (Downspout) pcs. 870.00
2"Ø PVC Pipe (S-1000) pcs. 310.00
4"Ø x 90⁰ PVC Elbow pcs. 94.00
4"Ø x 90⁰ PVC Elbow (Downspout) pcs. 94.00
2"Ø x 90⁰ PVC Elbow pcs. 31.00
4"Ø x 45⁰ PVC Elbow pcs. 80.00
2"Ø x 45⁰ PVC Elbow pcs. 35.00
4"Ø x 4"Ø PVC Tee pcs. 100.00
2"Ø x 2"Ø PVC Tee pcs. 52.00
4"Ø PVC P-Trap pcs. 242.00
4"Ø PVC Clean-Out pcs. 80.00
4"Ø x 2" PVC Wye pcs. 125.00
4"Ø x 4"Ø PVC Wye pcs. 165.00
4"Ø x 2" PVC Reducer pcs. 150.00
PVC Solvent Cement 500cc Neltex cans 170.00
d. Pipes and Fittings (Water Line)
1"Ø x 10' PVC Pipe Blue pcs. 140.00
3/4"Ø x 10' PVC Pipe Blue pcs. 100.00
1/2"Ø x 10' PVC Pipe Blue pcs. 65.00
1"Ø x 1/2"Ø PVC Tee Reducer pcs. 45.00
1"Ø x 3/4"Ø PVC Tee Reducer pcs. 35.00
3/4"Ø x 1/2"Ø PVC Tee Reducer pcs. 25.00
3/4"Ø x 1/2"Ø Bell-Reducer S-Blue pcs. 15.00
1"Ø x 1/2"Ø Bell Reducer S-Blue pcs. 25.00
3/4"Ø x 90⁰ PVC Plain Elbow pcs. 10.00
1/2"Ø x 90⁰ PVC Plain Elbow pcs. 10.00
1/2"Ø x 90⁰ PVC Threaded Elbow pcs. 12.00
3/4" Teflon Tape pcs. 30.00
PVC Solvent Cement 500cc Neltex cans 170.00
Shower Valve Plastic 2 pcs. 480.00 960.00
Shower Head Plastic 2 pcs. 480.00 960.00
3/4"Ø Brass Gate Valve pcs. 580.00
3/4"Ø Male Adaptor S-Blue pcs. 15.00
 1/2"Ø Tee Threaded Female pcs. 16.00
B. Manpower P -
Engineering Assistant 1 man days City Gov't. Personnel
Plumber men days 309.90
Laborer men days 309.90
ITEM NO. X - TOTAL ESTIMATED COST P 34,975.00

Item No. XI- Electrical Works

Desciption Quantity Unit Unit Price Amount
A. Materials
a. Footings
Portland Cement bags
Riversand cu.m.
Coarse Aggregates cu.m.
Gravel Bed cu.m.
16mmØ x 6m Def. Bars pcs.
b. Columns
Portland Cement bags
Riversand cu.m.
Coarse Aggregates cu.m.
12mmØ x 6m Def. Bars pcs.
16mmØ x 6m Def. Bars pcs.
c. Wall Footings
Portland Cement bags
Riversand cu.m.
Coarse Aggregates cu.m.
12mmØ x 6m Def. Bars pcs.
10mmØ x 6m Def. Bars pcs.
d. Floor Slab
Portland Cement bags
Riversand cu.m.
Coarse Aggregates cu.m.
Gravel Bed cu.m.
10mmØ x 6m Def. Bars pcs.
e. Roof Beam
Portland Cement bags
Riversand cu.m.
Coarse Aggregates cu.m.
16mmØ x 6m Def. Bars pcs.
12mmØ x 6m Def. Bars pcs.
10mmØ x 6m Def. Bars pcs.
f. CHB Laying
Portland Cement bags
Riversand cu.m.
Pea-sized Gravel cu.m.
4" Thk. CHB pcs.
10mmØ x 6m Def. Bars pcs.
g. Miscellaneous
Brickstone pcs.
Ga. No. 16 Tie Wire rolls
3" Concrete Nails kgs.
U.S. Hacksaw Blade pcs.
Plastic Pail pcs.
Monoline Nylon String (1.0mm) kgs.
Fine Screen, 1/8"mesh m.
B. Manpower P
Engineering Assistant 1 man days
Skilled Worker men days
Laborer men days
ITEM NO. XI - TOTAL ESTIMATED COST P
4648.5
28--10mm 5-10mm
21--10mm 4--10mm
30--10mm 12--10mm
22--10mm 9--10mm
18--10mm
14--10mm
21--10mm
15--10mm
20--10mm
15--10mm
7--10mm
5--10mm

295761

150138
16250
91779.8
2 bags 1 bag
0.106 cum. 0.03375cum

8bags 3 bags
0.705 cum 0.21cum

4 bags 2bags
0.3008 cum 0.144cum

16bags
1.44cum

34975