Project Title: Box Culvert

Owner: Seaoil
Location: San Juan, Mabini Batangas
Contractor K&F Construction Development Corporation
General Requirements QTY Unit Amount 7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 120

a.1 Mobilization / Demobilization (Manpower, Materials and Equipment 1.00 lot 100,000.00
a.2 Temporary Facilities 120.00 days 40,000.00
a.3 Safety and Security 120.00 days 407,001.00
b.1 Demolition of Mountainside Walls 1.00 lumpsum 13,000.00
b.2 Concrete Cutting of Pavement 1.00 lumpsum 30,000.00
c.1 Structural Excavation 729.00 cu.m 218,760.00
c.2 Backfilling and Compaction 372.00 cu.m 130,532.00
c.3 Box Culvert 56.00 l.m 3,277,623.79
c.4 Manhole (3x 2.84x4.585m) 2.00 pcs 311,618.00
c.5 Access Ladder 2.00 pcs 24,000.00
c.6 Steel Grating ( 1.5m x 2.60m) 2.00 pcs 33,450.00
c.7 Remove & Replace of Concrete (National Road) 54.50 sq.m 370,306.00
c.8 Repair of Concrete (Inside Property) 109.80 sq.m 740,601.00
Profit 854,533.77
Vat(12%) 683,627.01
OCM 284,844.59
7,519,897.16
1 2
120 WORKING DAYS
Monthly Planned Accomplish 1,203,183.55 1,879,974.29 2,660,750.17 1,857,877.86
Cumulative Accomplishment 1,203,183.55 2,406,367.09 4,286,341.38 6,947,091.55
Percent Accomplishment (%) 16% 25% 35% 25%
Percent Time Lapsed (%) 16% 32% 57% 92%
Project Title: DG3-SCRUBBER CAUSTIC TANK REHABILITATION
Owner: SAKAMOTO ORIENT CHEMICALS CORPORATION
Contractor K&F Construction Development Corporation DAYS
General Requirements QTY Unit 1 2 3 4 5

a.1 Painting 5.00 days

a.2 Asphalt Grouting 1.00 day

Methodology
Painting
1 The painter will be using paint roller brush.
2 When the height exceeds 2m the painter will be using extension for the handle of roller
Asphalt Grouting
1 Ready the following steel bucket, stove, scoop(with handle extension) and fire extinguisher
2 Put the asphalt inside the bucket.
3 Turn the fire on the stove then put the bucket to melt the asphalt.
4 Have proper PPE (mask to protect the lungs in burning the asphalt and leather gloves)
5 When the asphalt already melt pour it carefully for grouting in the tank foundation.
 K and F Construction Development
Corporation
C145 Poblacion Centro, San Pascual Batangas
General Engineering Services and
Trading
Tel#: (043)706-3874 – (043)723-4394 – (043)706-3827 Materials Handling and Transport
Arrastre – Hauling and Stevedoring
Email address: maparto@yahoo.com / ecp_kfe@yahoo.com Petroleum Products Dealer
  Heavy Equipment Rentals

Project Title : Construction of Box Culvert & Diversion Road in Mabini Batangas Terminal Covered Date:
Owner : Sea Oil
Location : Brgy. San Juan, Mabini, Batangas
Contractor : K and F Construction Development Corporation

ACCOMPLISHMENT REPORT

Previous Percentage Equivalent

Item Description of Activities Amount Percentage Accomplishment Percentage Remarks
Accomplished Accomplished

a.1 Mobilization / Demobilization (Manpower, Materials and Equipment 100,000.00 30% 30% 30,000.00

a.2 Temporary Facilities 45,000.00 100% 100% 45,000.00

a.3 Safety and Security 533,400.00 100% 100% 533,400.00

Phase 1 -

b.1 Concrete Cutting of Pavement 21,336.00 100% 100% 21,336.00

b.2 - Structural Excavation 92,608.40 0% 0% -

b.3 - Backfilling and Compaction 55,258.54 0% 0% -

b.4 - Box Culvert 1,487,651.61 0% 0% -

b.5 - Manhole (3x 2.84x4.585m) 197,878.06 0% 0% -

b.6 - Access Ladder 15,240.00 0% 0% -

b.7 - Steel Grating ( 1.5m x 2.60m) 21,240.75 0% 0% -

b.8 - Remove & Replace of Concrete (National Road) 235,144.31 0% 0% -

b.9 - Repair of Concrete (Inside Property) 940,563.27 0% 0% -

Phase 2 -

c.1 Demolition of Mountainside Walls 12,700.00 80% 80% 10,160.00

c.2 - Structural Excavation 92,608.40 100% 100% 92,608.40

c.3 - Backfilling and Compaction 55,258.54 0% 0% -

c.4 - Box Culvert 1,487,651.61 25% 25% 371,912.90

c.5 - Manhole (3x 2.84x4.585m) 197,878.06 0% 0% -

c.6 - Access Ladder (Ph 1&2) 15,240.00 0% 0% -

c.7 - Steel Grating ( 1.5m x 2.60m) 21,240.75 0% 0% -

 Phase 3 -

d.1 Concrete Cutting of Pavement 21,336.00 0% 0% -

d.2 - Structural Excavation 92,608.40 0% 0% -

d.3 - Backfilling and Compaction 55,258.54 0% 0% -

d.4 - Box Culvert 1,487,651.61 0% 0% -

d.5 - Remove & Replace of Concrete (National Road) 235,144.31 0% 0% -

-
7,519,897.16 1,104,417.30

Prepared by: PERLITO PATRIARCA Checked and Verified by: HERMIGILDO D. ALVAREZ
Project Title : Construction of Box Culvert & Diversion Road in Mabini Batangas Terminal Covered Date:
Owner : Sea Oil
Location : Brgy. San Juan, Mabini, Batangas
Contractor : K and F Construction Development Corporation

ACCOMPLISHMENT REPORT

Previous Percentage Equivalent Work Schedule

Item Description of Activities Amount Percentage Percentage
Accomplishment
Accomplished Accomplished
7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 120

a.1 Mobilization / Demobilization (Manpower, Materials and Equipment 100,000.00 30% 30% 30,000.00

a.2 Temporary Facilities 45,000.00 100% 100% 45,000.00

a.3 Safety and Security 533,400.00 100% 100% 533,400.00

₱ 678,400.00
Phase 1 -

b.1 Concrete Cutting of Pavement 21,336.00 100% 100% 21,336.00

b.2 - Structural Excavation 92,608.40 0% 0% -

b.3 - Shoring Installation

b.4 - Backfilling and Compaction 55,258.54 0% 0% -

b.5 - Box Culvert 1,487,651.61 0% 0% -

b.6 - Manhole (3x 2.84x4.585m) 197,878.06 0% 0% -

b.7 - Access Ladder 15,240.00 0% 0% -

b.8 - Steel Grating ( 1.5m x 2.60m) 21,240.75 0% 0% -

b.9 - Remove & Replace of Concrete (National Road) 235,144.31 0% 0% -

b.10 - Repair of Concrete (Inside Property) 940,563.27 0% 0% -

₱ 3,066,920.94
Phase 2 -

c.1 Demolition of Mountainside Walls 12,700.00 80% 80% 10,160.00

c.2 - Structural Excavation 92,608.40 100% 100% 92,608.40

c.3 - Shoring Installation

c.4 - Backfilling and Compaction 55,258.54 0% 0% -

c.5 - Box Culvert 1,487,651.61 25% 25% 371,912.90

c.6 - Manhole (3x 2.84x4.585m) 197,878.06 0% 0% -

c.7 - Access Ladder (Ph 1&2) 15,240.00 0% 0% -

c.8 - Steel Grating ( 1.5m x 2.60m) 21,240.75 0% 0% -

 ₱ 1,882,577.36
Phase 3 -

d.1 Concrete Cutting of Pavement 21,336.00 0% 0% -

d.2 - Structural Excavation 92,608.40 0% 0% -

d.3 - Shoring Installation

d.4 - Backfilling and Compaction 55,258.54 0% 0% -

d.5 - Box Culvert 1,487,651.61 0% 0% -

d.6 - Remove & Replace of Concrete (National Road) 235,144.31 0% 0% -

₱ 1,891,998.86 -

₱ 7,519,897.16 1,104,417.30

Prepared by: PERLITO PATRIARCA Checked and Verified by: HERMIGILDO D. ALVAREZ
Project Title : Construction of Box Culvert & Diversion Road in Mabini Batangas Terminal Covered Date:
Owner : Sea Oil
Location : Brgy. San Juan, Mabini, Batangas
Contractor : K and F Construction Development Corporation

ACCOMPLISHMENT REPORT

Previous Percentage Equivalent Work Schedule

Item Description of Activities Amount Percentage Percentage
Accomplishment
Accomplished Accomplished
7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 120

a.1 Mobilization / Demobilization (Manpower, Materials and Equipment 100,000.00 30% 30% 30,000.00

a.2 Temporary Facilities 45,000.00 100% 100% 45,000.00

a.3 Safety and Security 533,400.00 100% 100% 533,400.00

₱ 678,400.00
Phase 1 -

b.1 Concrete Cutting of Pavement 21,336.00 100% 100% 21,336.00

b.2 - Structural Excavation 92,608.40 0% 0% -

b.3 - Shoring Installation

b.4 - Backfilling and Compaction 55,258.54 0% 0% -

b.5 - Box Culvert 1,487,651.61 0% 0% -

b.6 - Manhole (3x 2.84x4.585m) 197,878.06 0% 0% -

b.7 - Access Ladder 15,240.00 0% 0% -

b.8 - Steel Grating ( 1.5m x 2.60m) 21,240.75 0% 0% -

b.9 - Remove & Replace of Concrete (National Road) 235,144.31 0% 0% -

b.10 - Repair of Concrete (Inside Property) 940,563.27 0% 0% -

₱ 3,066,920.94
Phase 2 -

c.1 Demolition of Mountainside Walls 12,700.00 80% 80% 10,160.00

c.2 - Structural Excavation 92,608.40 100% 100% 92,608.40

c.3 - Shoring Installation

c.4 - Backfilling and Compaction 55,258.54 0% 0% -

c.5 - Box Culvert 1,487,651.61 25% 25% 371,912.90

c.6 - Manhole (3x 2.84x4.585m) 197,878.06 0% 0% -

c.7 - Access Ladder (Ph 1&2) 15,240.00 0% 0% -

c.8 - Steel Grating ( 1.5m x 2.60m) 21,240.75 0% 0% -

 ₱ 1,882,577.36
Phase 3 -

d.1 Concrete Cutting of Pavement 21,336.00 0% 0% -

d.2 - Structural Excavation 92,608.40 0% 0% -

d.3 - Shoring Installation

d.4 - Backfilling and Compaction 55,258.54 0% 0% -

d.5 - Box Culvert 1,487,651.61 0% 0% -

d.6 - Remove & Replace of Concrete (National Road) 235,144.31 0% 0% -

₱ 1,891,998.86 -

₱ 7,519,897.16 1,104,417.30

Prepared by: PERLITO PATRIARCA Checked and Verified by: HERMIGILDO D. ALVAREZ