Commercial Proposal

Proposed to : Puskesmas Lembang

Approach for the development of the

Asisten pribadi elektronik (ASPRIE) kesehatan

14 July 2020

(Version 1)

Quotation No : GES 06-0018/20

The information contained in this document is strictly confidential and is

intended for the addressee only.
The unauthorized use, disclosure, copying, alteration or distribution of this
document is strictly prohibited and may be unlawful.

Confidential document
Page 1 of 5
Table of contents

TABLE OF CONTENTS........................................................................................................... 2

INTRODUCTION...................................................................................................................... 3

COMMERCIAL PROPOSAL.................................................................................................... 4
COST EVALUATION............................................................................................................ 4
Software............................................................................................................................ 4
PAYMENT CONDITIONS..................................................................................................... 5

Confidential document
Page 2 of 5
INTRODUCTION

Proposes to ensure the design, the realization and the deployment of the new Asisten pribadi
elektronik (ASPRIE) kesehatan for Puskemas Lembang.

This document presents the evaluation of the workload, based on the technical specifications of
Puskesmas Lembang.

Confidential document
Page 3 of 5
 COMMERCIAL PROPOSAL

COST EVALUATION

All prices are quoted in Rupiah. The billing rate is fixed according resources ManDay (see below)

Rp/ManDay exclude
No. Resource Withholding Tax Pph 23
1 Product Owner Rp 2.000.000
2 Android Developer Rp 1.500.000
3 Frontend Developer Rp 1.500.000
4 Backend Developer Rp 1.500.000
5 QA & Documentation Rp 500.000

The breakdown of our best price is as follows:

No. Point of Costs Price, Rp

Software Implementation Costs by using
1 Native Rp 50.000.000
2 Withholding Tax Pph 23 - Rp 1.000.000
TOTAL NET VALUE Rp 49.000.000

The details are as follows:

Software
Software Implementation Costs, exclude Withholding Tax Pph 23
I/ ANALYSIS, DEVELOPMENT AND DEPLOYMENT OF THE SOLUTION

Gathering Requirements

No. Resource Man Day Effort Price Per Day Total

1 Product Owner 1 1 100% Rp 2.000.000 Rp 2.000.000
        TOTAL   Rp 2.000.000

Pre Development

No. Resource Man Day Effort Price Per Day Total

1 Product Owner 1 1 100% Rp 2.000.000 Rp 2.000.000
        TOTAL   Rp 2.000.000

Development Costs, exclude Withholding Tax Pph 23

No. Resource Man Day Effort Price Per Day Total

Confidential document
Page 4 of 5
 1 Product Owner 1 3 100% Rp 2.000.000 Rp 6.000.000
2 Android Developer 1 8 100% Rp 1.500.000 Rp 12.000.000
3 Frontend Developer 1 8 100% Rp 1.500.000 Rp 12.000.000
4 Backend Developer 1 8 100% Rp 1.500.000 Rp 12.000.000
5 QA & Documentation 1 8 100% Rp 500.000 Rp 4.000.000
        TOTAL Rp 50.000.000

TOTAL NET Software Implementation Costs, excl. Pph

23 Rp 49.000.000

PAYMENT CONDITIONS

We agree with 7 days payment term: the invoice will be paid 5 working days after goods/services and
completed documents have been received (Invoice, copy of PO, Delivery Note/Progress Report).

We agree with payment schedule which refer to Project. Each end of phase will determine the
percentage of payment as below:

 Down Payment, 50% from total Project cost

 After User Acceptance testing (2 month later), 50% from total Project cost

Notes:

a. This Quotation valid until Nov 20th, 2020

b. Prices exclude accommodation, transportation and travel allowances outside the city of
Bandung.
c. Prices do not include 3rd party fees such as servers, network devices, software licenses, SMS
gateways, payment gateways and others.
d. Work can begin +/- 1 weeks after the Purchase Order from the client is received by PT.
Global Energi Solusindo
e. Estimation time of work: POC of November 20th, 2020 and first release December 30th, 2020

Issued by: Approved by:

Irman Syahramdani dr. Nurul Rasihan R.

PT. Global Energi Solusindo Puskesmas Lembang

Confidential document
Page 5 of 5