PROJECT TITLE : PROPOSED TWO (2) STOREY RESIDENTIAL

BUILDING
PROJECT LOCATION : L24, B3, Greenwoods Subd., Brgy. Sampaga, Batangas City
PROJECT OWNER : Sps. Christopher & Rischel Leynes
TOTAL LOT AREA : 270 square meter

SUBJECT WORK BREAKDOWN STATEMENT

DIRECT COST

TASK FLOOR DAYS WORKERS RESOURCES MATERIA LABOR & TOTAL

MARK DESCRIPTION LEVELS LS EQUIPMEN
T
A Lay Outing FTG 2 2C, 2H Batter P 15,000.00 P 4,400.00 P 19,400.00
Boards

B Excavation FTG 2 2L P 1,600 P 1,600

C Fabr. Ftng Rebar FTG 2 2ST Rsb, Tie Wires P 5,658.93 P 1,980.63 P 7,639.56

D Gravel Bedding FTG 1 2L Gravel 1” P 10,316.80 P 800.00 P 11,116.80

For Ftng

E Inst. Ftng Rebar FTG 1 1C, 1M, 2L Rsb, Tie Wires P 1414.73 P 495.16 P 1,909.89

F Fabr. Column FTG - 2F 5 2ST Rsb, Tie Wires P 14,163.32 P 4,957.16 P 19,120.48
Rebar

G Inst. Column FTG - 2F 1 1C, 1M, 2L Rsb, Tie Wires P 3,540.83 P 1,239.29 P 4,780.12
Rebar

H Fabr. Ftb Rebar FTG 1 2ST Rsb, Tie Wires P 4,163.38 P 1,000.00 P 5,163.38

I Inst. Ftb Rebar FTG 1 1C, 1M, 2L Rsb, Tie Wires P 1,040.84 P 364.29 P 1,405.13

J Fabr. Sog Rebar GF 1 2ST Rsb, Tie Wires P 1,886.46 P 660.261 P 2,546.72

K Gravel Bedding GF 1 2L Gravel 1” P 62,400.00 P 800.00 P 63,200.00

For Sog

L Inst. Sog Rebar GF 1 1C, 1M, 2L Rsb, Tie Wires P 471.62 P 165.07 P 636.69

M Formworks For FTG 1 2C, 2H Rough P 8,253.00 P 2,200.00 P 10,453.00

Ftng Lumber,
Plywood
N Formworks For FTG – 2F 8 2C, 2H Rough P 52,758.00 P 17,600.00 P 70,358.00
Column Lumber,
Plywood
O Formworks For FTG 3 2C, 2H Rough P 16,195.00 P 5,668.25 P 21,863.25
Ftb Lumber,
Plywood
P Formworks For GF 3 2C, 2H Rough P 21,366.00 P 6,600.00 P 27,966.00
Sog Lumber,
Plywood
Q Pouring Conc. FTG 3 2M, 2L Mixer, Cgs P 15,621.00 P 5,467.35 P 21,088.35
Ftng

R Pouring Conc. FTG - 2F 3 2M, 2L Mixer, Cgs P 15,880.00 P 5,558.00 P 21,438.00

Column

S Pouring Conc. FTG 3 2M, 2L Mixer, Cgs P 19,595.00 P 6,000.00 P 25,595.00

Ftb

T Pouring Conc. GF 3 2M, 2L Mixer, Cgs P 14,585.00 P 5,104.75 P 19,689.75

Sog

U Fabr. Beam 2F 4 2ST Rsb, Tie Wires P 10,993.34 P 3,847.67 P 14,841.01

Rebar

V Inst. Beam Rebar 2F 1 1C, 1M, 2L Rsb, Tie Wires P 2,748.34 P 961.92 P 3,710.26

W Fabr. Slab Rebar 2F 2 2ST Rsb, Tie Wires P 5,556.14 P 1,944.65 P 7,500.79

X Inst. Slab Rebar 2F 1 1C, 1M, 2L Rsb, Tie Wires P 1,389.03 P 486.16 P 1,875.19

Y Fabr. Column 2F - RB 2 2ST Rsb, Tie Wires P 5,963.78 P 2,000.00 P 7,963.78

Rebar

Z Inst. Column 2F - RB 1 1C, 1M, 2L Rsb, Tie Wires P 1,490.94 P 521.83 P 2,012.77
Rebar

AA Formworks For 2F 5 2C, 2H Rough P 31,851.00 P 11,000.00 P 42,851.00

Beam Lumber,
Plywood

AB Formworks For 2F 3 2C, 2H Rough P 20,313.00 P 6,600.00 P 26,913.00

Slab Lumber,
Plywood

AC Formworks For 2F – RB 5 2C, 2H Rough P 32,390.00 P 11,000.00 P 43,390.00

Column Lumber,
Plywood

AD Pouring 2F 2 2M, 2L Mixer, Cgs P 12,757.00 P 4,000.00 P 16,757.00

Conc.Beam

AE Pouring Conc. 2F 3 2M, 2L Mixer, Cgs P 14,326.00 P 5,014.10 P 19,340.10

Slab

AF Pouring Conc. 2F - RB 2 2M, 2L Mixer, Cgs P 9,375.00 P 3,281.25 P 12,656.25

Column

AG Fabr. Roof Beam RB 2 2ST Rsb, Tie Wires P 5,395.59 P 1,888.46 P7,284.05
Rebar

AH Inst. Roof Beam RB 1 1C, 1M, 2L Rsb, Tie Wires P 1,348.90 P 472.12 P 1,821.02
Rebar

AI Formworks For RB 4 2C, 2H Rough P 25,530.00 P 8,800.00 P 34,330.00

Beam Lumber,
Plywood
AJ Pouring Conc. RB 2 2M, 2L Mixer, Cgs P 11,721.00 P 4,000.00 P 15,721.00
Roof Beam