You are on page 1of 6

Total Available Source/Fund .... ... ₱ 266,123.

90

Preparedness/Mitigation:

Welfare Good Expenses ........... ₱ 166,286.73

Medical Supplies ........... ₱ 20,000.00

Quick Response

Capital Outlay .......... ₱ 30,000.00

MOOE ......... . ₱ 49,837.17

TOTAL MITIGATION FUND . . . . . . . . . ₱ 266,123.90

Noted by: Prepared by:

HUSSIN O. SANGKULA NORALIE M. SOLAIMAN


Punong Barangay Barangay Secretary
BUDGET SUMMARY
2020 30% 79,837.17 SUB-TOTAL TOTAL
70% 173.469.03 266,123.90

A. 30% QUICK RESPONSE (Relief and Recovery Program)


- Capital Outlay 30,000.00
- MOOE 49,837.17 79,837.17 79,837.17

B. 70% PREPAREDNESS AND MITIGATION MOOE


Welfare Goods Expenses 166,286.73
Medical Supplies 20,000.00
186,286.73 186,286.73

TOTAL 266,123.90
I. CAPITAL OUTLAY (30% Quick Response)
PARTICULARS CONTINGENCY QUANTITY UNIT UNIT COST TOTAL COST
FUND

1. Generator Set 3 Units 10,000.00 30,000.00


(220 Volts, 1,000 Watts)

TOTAL 30,000.00
II. FOOD COMMODITIES (30% QUICK RESPONSE)
PARTICULARS CONTINGENCY QUANTITY UNIT UNIT COST TOTAL COST
FUND
1. FOOD COMMODITIES
a. Rice 20 Sacks by 25kgs 1,000.00 20,000.00
b. Can Goods 5 Case 1,700.00 8,500.00
c. Grocery Items (Assorted) 13,000.00
d. Others- (Market, Vegetables/Fish/Meat) 8,337.17

TOTAL 49,837.17
III. LIST OF WELFARE GOOD AND EXPENSES
PARTICULARS CONTINGENCY QUANTITY UNIT UNIT COST TOTAL COST
FUND
a. Rice 100 Sack 1,000.00 100,000.00
b. Can Goods 25 Case 1,700.00 42,500.00
c. Noodles 20 Box 700.00 14,000.00
d. Fresh Foods (Vegetables, Fruits, Fish etc.) 9,786.73

TOTAL 166,286.73
IV. LIST OF MEDICAL SUPPLIES/MEDICINES (70% Preparedness and Mitigation)
PARTICULARS CONTINGENCY QUANTITY UNIT UNIT COST TOTAL COST
FUND

a. Plaster 10 Rolls 75.00 750.00


b. Betadine/Ubidon Iodine (120ml) 10 Bottles 300.00 3,000.00
c. Gauze Bandage (4x4) 50 Piece 7.00 350.00
d. Rubbing Alcohol (500ml) 20 Bottles 130.00 3,900.00
e. Disposable Gloves 10 Box 180.00 1,800.00
f. Elastic Bandage 5 Rolls 70.00 350.00
g. Cotton (400 grams) 10 Pack 155.00 1,550.00
h. Thermal Gun 2 Unit 800.00 1,600.00
i. Cervical Collar (Neck) 1 Piece 900.00 900.00
j. Hot Water Compress Bag 1 Piece 600.00 600.00
k. Face Mask 52 Boxes 100.00 5,200.00

TOTAL 20,000.00

You might also like