NAMA ITEM qty/kemasan

Ayam Teriyaki KG 1000

SAUS PEDAS DELMONTE LITER 1000
Tortilla kg 1000
Sapi Teriyaki kg 1000
Ayam Rica KG 1000
Mayonaise KG 1000
 CONVERSI HARGA SATUAN TOTAL
1 Rp 45,000 Rp45,000 45
1 Rp 35,000 Rp35,000 35
1 Rp 15,000 Rp15,000 15
1 Rp 150,000 Rp150,000 150
1 Rp 50,000 Rp50,000 50
1 Rp 35,000 Rp35,000 35
 KG/LT
Rp 45,000
Rp 35,000
Rp 15,000 750 pcs
Rp 150,000 6000
Rp 50,000
Rp 35,000
 DATE COST DISTRI
DISH NAME Shawarma Ayam Rica

EST. SALE PPRICE Rp 25,000

TOTAL COST Rp 4,625
COST MARGIN 18.50%
NET PROFIT Rp 20,375

PRIMARY INGREDIENTS
Product Name Qty. Cost Total Cost
(per unit)
Tortilla 35 Rp 15,000 Rp 525
Ayam Rica 40 Rp 50,000 Rp 2,000
SAUS PEDAS DELMONTE 30 Rp 35,000 Rp 1,050
Mayonaise 30 Rp 35,000 Rp 1,050

TOTAL Rp 4,625.00

SECONDARY INGREDIENTS
Qty Cost
Product Name Total Cost
Gm Kg/Lt

TOTAL

UTILITY AND PREP. COST

Name Total Cost

Rp 0
Rp 0
Rp 0
TOTAL Rp 0
ALLERGIES

Inventory Templates by Spreadsheet123 © 2013 Spreadsheet123 LTD. All rights reserved

 COST DISTRIBUTION
0%

100%

Insert a Photo of the Dish

PREPARATION

Inventory Templates by Spreadsheet123 © 2013 Spreadsheet123 LTD. All rights reserved

 DATE COST DISTRI
DISH NAME Shawarma Ayam Teriyaki

EST. SALE PPRICE Rp 25,000

TOTAL COST Rp 4,425
COST MARGIN 17.70%
NET PROFIT Rp 20,575

PRIMARY INGREDIENTS
Product Name Qty. Cost Total Cost
(per unit)
Tortilla 35 Rp 15,000 Rp 525
Ayam Teriyaki 40 Rp 45,000 Rp 1,800
SAUS PEDAS DELMONTE 30 Rp 35,000 Rp 1,050
Mayonaise 30 Rp 35,000 Rp 1,050

TOTAL Rp 4,425.00

SECONDARY INGREDIENTS
Qty Cost
Product Name Total Cost
Gm Kg/Lt

TOTAL

UTILITY AND PREP. COST

Name Total Cost

Rp 0
Rp 0
Rp 0
TOTAL Rp 0
ALLERGIES

Inventory Templates by Spreadsheet123 © 2013 Spreadsheet123 LTD. All rights reserved

 COST DISTRIBUTION
0%

100%

Insert a Photo of the Dish

PREPARATION

Inventory Templates by Spreadsheet123 © 2013 Spreadsheet123 LTD. All rights reserved

 DATE COST DISTRI
DISH NAME Shawarma Ayam Teriyaki

EST. SALE PPRICE Rp 35,000

TOTAL COST Rp 8,625
COST MARGIN 24.64%
NET PROFIT Rp 26,375

PRIMARY INGREDIENTS
Product Name Qty. Cost Total Cost
(per unit)
Tortilla 35 Rp 15,000 Rp 525
Sapi Teriyaki 40 Rp 150,000 Rp 6,000
SAUS PEDAS DELMONTE 30 Rp 35,000 Rp 1,050
Mayonaise 30 Rp 35,000 Rp 1,050

TOTAL Rp 8,625.00

SECONDARY INGREDIENTS
Qty Cost
Product Name Total Cost
Gm Kg/Lt

TOTAL

UTILITY AND PREP. COST

Name Total Cost

Rp 0
Rp 0
Rp 0
TOTAL Rp 0
ALLERGIES

Inventory Templates by Spreadsheet123 © 2013 Spreadsheet123 LTD. All rights reserved

 COST DISTRIBUTION
0%

100%

Insert a Photo of the Dish

PREPARATION

Inventory Templates by Spreadsheet123 © 2013 Spreadsheet123 LTD. All rights reserved