Balayag Manok, Valencia

FOOTING
Footing * 27 footings per 8 units 27 Area: 0.64 sqm
Dimension Length 0.8 m Volume: 0.16 cbm

Width 0.8 m
Thickness 0.25 m
TOTAL VOLUME OF FOOTING: 4.4 cbm
* Using Class AA Mixture (1:1.5:3) * Using Class A Mixture (1:2:4)

Cement: 53 bags Cement: 40 bags
Sand: 2.2 cbm Sand: 2.2 cbm
Gravel: 4.4 cbm Gravel: 4.4 cbm
COLUMNS
Main bars 12mm Ø 4 cuts

Ties 10mm Ø Spacing 0.1 m
Dimension Height QTY

0.2 m 4.8 20
0.15 m 3.91 7
VOLUME OF CONCRETE 3 cbm

0.9 cbm
0 cbm
TOTAL: 10 cbm

Sand: 5 cbm Sand: 5 cbm
Gravel: 10 cbm Gravel: 10 cbm
ROOF BEAMS
Length of Roof beam for 8 Units 42 m

20 m
16 m
64 m
5.4 m
Total: 147.4 m
Dimension:
0.25 m
0.15 m
VOLUME OF ROOF BEAMS (8 UNITS) 6 cbm

Gravel: 6 cbm Gravel: 6 cbm
FORMWORKS - COLUMNS
Total Area of Formworks for Columns: 22 sqm
FORMWORKS - ROOF BEAMS
Total Area of Formworks for Beams: 15.6 sqm
CANOPY - CONCRETE
Door Canopy Window Canopy

Length 1.2 Length 1.8
Width 0.6 Width 1
Thickness 0.1 Thickness 0.1
VOLUME 0.072 cbm VOLUME 0.18 cbm
For 8 Units 0.6 cbm 1.5 cbm
* Using Class AA Mixture (1:1.5:3) * Using Class AA Mixture (1:1.5:3)

* Using Class A Mixture (1:2:4) * Using Class A Mixture (1:2:4)

Vertical Canopy
AREA 1.5 sqm per unit 12 sqm per 8 units
CHB 150 pcs

Mortar Plaster Palaman
0.45 cbm 0.456 cbm 0.01482 cbm
0.92082 cbm
Cement 12 bags
Sand 1 cbm
* Using Class B Mixture (1:3) * Using Class C Mixture (1:4)

CHB 165 pcs CHB 165 pcs
CANOPY & ACCENT WALLS - HARDIFLEX
Window
1.9 m TOP - 4.5mm Cement Board
0.4 m Bottom - 3.5mm Cement Board
0.1 m Siding - 4.5mm Cement Board

2.7 m
Door
2.6 m Vertical Outer - 4.5mm Cement Board
0.4 m Inner - 3.5mm Cement Board
1.2 m Horizontal
0.4 m
0.1 Siding - 4.5mm Cement Board

4.2
Accent
4m Outer - 4.5mm Cement Board
0.15 m Inner - 3.5mm Cement Board
0.1 Siding - 4.5mm Cement Board

8.5
FOR CANOPY AND ACCENT WALLS:
Cement Board 4.5mm 2 sheets

SKIMCOAT
Side and Firewalls
AREA TOTAL AREA

Right Elev Wall 15 sqm 120 sqm
Left Elev Wall 15 sqm 120 sqm
240 sqm
No of bags of Skimcoat: * 1 bag = 20sqm
15 bags
Front and Back Walls
AREA TOTAL AREA

Front Wall 10.9 sqm 87.2 sqm
Rear Wall 10.2 sqm 81.6 sqm
168.8 sqm
11 bags
T & B Wall
AREA TOTAL AREA

T & B Walls 20.1 sqm 160.8 sqm
11 bags
EXCAVATION
Footing
Length: 0.8 No of Footing 27
Width: 0.8
Depth: 0.8
Volume: 0.512 cbm TOTAL VOLUME: 14 cbm
Thickened Slab
Volume: 13.3 cbm
Septic Tank
Volume: 49.2 cbm
TOTAL VOLUME: 76.5 cbm

REINFORCEMENTS
Footing
*5-16mm Ø bar both ways 0.85 m cut length
2 lengths
16m Ø bar: 54 lengths
Tie Wire length of knot is

No of Knots: 675 knots 1 kilo = 53m
Total Length: 270 m
#16 Tie Wire 5.1 kilos
REINFORCEMENTS
Main bars
Main bars 12mm Ø 4 cuts There are
Ties 10mm Ø Spacing 0.2 m
Dimension Height QTY/COL

0.25 m 5.4 4
0.15 m 4.51 4
TOTAL:
12mm Ø bar:
Ties
Length of Columns
112 m
No of Ties: 747 * Ties are 0.8m in length spaced @0.15m

Total Length: 597.6
10mm Ø bar: 107 lengths

Total Length: 1195.2 m
REINFORCEMENTS
Main Bars
* Using 4-12mm Ø longitudinal bar with 10mm stirrups spaced @0.10m

*No of bars: Length / 5.6, with splice length of 0.4m
No of Bars: 27 lengths 108 lengths

Stirrups 0.9 m cut length
No of Stirrups 983 pcs

Total Length of Stirrups: 884.7 m

#16 Tie Wire 30 kilos
1 COLUMN
4.8 0.2 2 1.92
0.15 0 0
1.92
3.91 0.2 2 1.564

0.15 0 0
1.564
24 0.15 1 3.6
0.25 2 12
0.3 0 0
15.6
CANOPY REINFORCEMENTS
Door Canopy 24 lengths

ture (1:1.5:3)
Window Canopy 24 lengths

Total Length: 96 m
per 8 units
CANOPY REINFORCEMENTS
WINDOW DOOR
Length QTY Length
Metal Tracks 0.9 2 1 2.6
0.4 2 1 1.2
0.4
Metal Studs 0.4 4 2 0.4
Metal Tracks (2" x4"x0.6mm) 13 lengths

Metal Studs (2" x4"x0.6mm) 6 lengths
Blind Rivets (1/8x1/2) 0.5 box
Tox Screw 1" 60 pcs
HardiScrew 170 pcs
Hardi Putty 1 gal
Metal Tracks (2" x4"x0.6mm) 104 lengths

Metal Studs (2" x4"x0.6mm) 48 lengths
Blind Rivets (1/8x1/2) 4 box
Tox Screw 1" 480 pcs
HardiScrew 1360 pcs
Hardi Putty 8 gal
PAINTING
Exterior Walls
Davies Elastomeric Paint 1 gal of Elastomeric Paint 20

*Applied on Exterior Walls
AREA QTY FACES TOTAL AREA

Right Elev Wall 30 4 1 120
Parapet Wall 2.8 16 1 44.8
Front Wall 10.9 8 1 87.2
Rear Wall 10.2 8 1 81.6
Back Firewall 9.7 8 1 77.6
Window Canopy 1.9 8 1 15.2

Door Canopy 3.6 8 1 28.8
Accent Wall 3.4 8 1 27.2
Total: 482.4
No of Gallons 25 gallons
Davies Flat White - INTERIOR WALLS
AREA TOTAL AREA

TOTAL: 569.6 sqm
Davies Flat White - CEILING

AREA TOTAL AREA
Main Area 20 sqm 160 sqm
Service Area 3.65 sqm 29.2 sqm
T&B 2.7 sqm 21.6 sqm
210.8 sqm
Semi Gloss Paint
AREA TOTAL AREA

TOTAL: 569.6 sqm
EMENTS
m cut length
per column
length of knot is 0.4 m

1 kilo = 53m
EMENTS
27 columns for 8 units
QTY/8 UNITS
80 lengths
28 lengths
168 lengths
168 lengths
spaced @0.15m 0.8 m

1 kilo = 53m
EMENTS
1 kilo = 53m
1 COLUMN
sqm 15.36 sqm
sqm 6.256 sqm
sqm
ORCEMENTS

1 kilo = 53m

1 kilo = 53m
ORCEMENTS
ACCENT
QTY Length QTY
2 2 4 4 6
2 1 0.7 2 1
4 1
8 2 0.15 20 2
NG
sqm coverage
TOTAL AREA
sqm
sqm
sqm
sqm
sqm
sqm
sqm
sqm
sqm
THICKENED SLAB/SLAB
For Slab Thickness of Slab 0.1 m *For 1 unit
* Class AA - up to 2900psi
Length Width Area Volume * Class A - up to 2175psi
Building Area 7 4 28 2.8
Garage 5 2.65 13.25 1.325
Total: 41.25 sqm 4.2 cbm
*For 8 units 330 sqm 33.6 cbm

For Thickened Slab/Wall Footing

For 8 Units back to back, there are 5 Side firewalls
8 Units 4 back firewalls
*PER UNIT *PER 8 Units

Side Firewall: 15.2 m 76
Back Firewall 4m 16
Front Wall / Facade 4m 32
T&B 2m 16
Rear Wall of Unit 4m 32
Total: 29.2 m 172
a 0.6
0.2
d 0.15 Area:
0.4
b 0.4
Volume: 6.1
AREA: 0.075 sqm VOLUME: 7.2 cbm

WALLS
*Using CHB Length Height Area
Side Firewall Right 5.6 4.5 25.2 sqm 5
2 3.61 7.22 sqm 32.42 sqm 4
Side Firewall Left 6.9 4.5 31.05 sqm
0.7 2 1.4 sqm 32.45 sqm
Total Right FW 194.52 sqm
Total Left FW 129.8 sqm
TOTAL AREA FOR 8 UNITS 324.32 sqm

CHB 4150 pcs
Mortar Plaster layering
12.45 cbm 10.624 cbm 103.75 cbm
126.824 cbm
*Plaster *Mortar and Palaman

* Using Class C Mixture (1:4) * Using Class C Mixture (1:4)
CHB 4233 pcs
Cement: 1142 bags
Sand: 126.9 cbm
CHB: 4233 pcs
Front and Rear Wall

*Front & Rear Walls (with blackout)
Length of wall: Height of Wall: AREA
FRONT WALL 4m 3.81 m 15.24
REAR WALL 4m 3.21 m 12.84
Doors & Windows

FRONT: D1 1 2.1 2.1
W1 0.5 1.25 0.625
W2 1.3 1.25 1.625
4.35
REAR: D2 0.7 2.1 1.47

W3 0.5 1.2 0.6
W4 0.5 1.2 0.6
2.67
Net Area of Walls: PER UNIT PER 8 UNITS
FRONT WALL 10.9 sqm 87.2 sqm
REAR WALL 10.2 sqm 81.6 sqm
FRONT WALL
CHB 1090 pcs
3.27 cbm 2.616 cbm 0.912 cbm
6.798 cbm

CHB 1112 pcs
Cement: 62 bags
Sand: 6.9 cbm
CHB: 1112 pcs
REAR WALL
CHB 1020 pcs
3.06 cbm 2.448 cbm 0.768 cbm
6.276 cbm

CHB 1041 pcs
Cement: 58 bags
Sand: 6.4 cbm
CHB: 1041 pcs
Back Firewall Length Height Area

2.65 2 5.3 sqm
1.35 3.21 4.4 sqm
TOTAL: 9.7 sqm per unit
TOTAL AREA FOR 8 UNITS 38.8 sqm
CHB 485 pcs

1.455 cbm 1.164 cbm 0.312 cbm
2.931 cbm

CHB 495 pcs
Cement: 27 bags
Sand: 3 cbm
CHB: 495 pcs
T & B Wall Length Height Area

2 3.21 6.42 sqm
DOOR 3 0.7 2.15 1.505 sqm

WNDW 4 0.65 0.7 0.455 sqm
NET AREA OF WALL 4.46 sqm

Total Area of Wall (8 Units) 35.7 sqm
CHB 447 pcs

1.341 cbm 1.071 cbm 0.384 cbm
2.796 cbm

CHB 456 pcs
Cement: 26 bags
Sand: 2.9 cbm
CHB: 456 pcs
CHB 1421 pcs

Mortar Plaster layering
4.263 cbm 3.63776 cbm 35.525 cbm
43.42576 cbm

CHB 1450 pcs
Cement: 392 bags
Sand: 43.5 cbm
CHB: 1450 pcs
*For 1 unit For Slab Bldg Dimension 7m Garage Dimension
* Class AA - up to 2900psi 4m
* Class A - up to 2175psi *Spacing of 10mm Ø bars 0.6 m
* For 1 Unit
Building Area No of cuts
Along 7m length 7 cuts 7 lengths
Garage Area
Along 2.65m length 9 cuts 6 lengths
Total Length (per unit): 31 lengths

Total Length (8 units): 248 lengths
*PER 8 Units
m For Thickened Slab
m
m Longitudinal Reinforcements
m
m
m Total Length: 96 m 5.6 m length of bar including splicing
No of Bars: 18 lengths times 2 because there are 2 holder bars

stretching along the thickened slab
0.08 10mm Ø bar: 64 lengths
Transverse Reinforcements 1.2 m in length spaced @

cbm
Total Length: 172 m
No of bars(1.2m in length): 573.3333 cuts

Total Length: 688 m
REINFORCEMENTS
Side firewalls Side Firewall Right Length QTY

back firewalls 4.1 m 7 7
4.6 m 6 6
1.9 m 5 2
3.21 m 3 3
TOTAL NO OF BAR (PER UNIT) 18

TOTAL NO OF BAR (8 UNITS) 108

Side Firewall Left Length QTY

4.7 m 6 6
1.2 m 6 2
4.1 m 7 7
2m 2
1.9 m 3 1

sqm
sqm 10mm Ø bar: 64 lengths

sqm No of Knots: 312 knots 1 kilo = 53m
sqm Total Length: 124.8 m
sqm #16 Tie Wire 3 kilos
sqm
Front Wall Length QTY
sqm 3.81 m 2 2
sqm 1.7 m 4 2
sqm 0.9 m 2
sqm 4m 3 3
2m 3 1
1.25 m 3 2
0.7 m 4 1
5m 2 2


Total Length: 224 m
Rear Wall Length QTY

4m 2 2
3m 3 3
3.2 m 3 3
1m 3
0.9 m 3
1.8 m 2 3
1.5 m 2
1m 2


Total Length: 144 m
T&B
TOTAL NO OF BAR (PER UNIT) 7 lengths

TOTAL NO OF BAR (8 UNITS) 56 lengths
Total Length: 112 m
Back Firewall Length QTY

4m 3 3 lengths
1.35 m 2 1 lengths
3.21 m 2 2 lengths
2m 4 3 lengths
TOTAL NO OF BAR (PER UNIT) 9 lengths

TOTAL NO OF BAR (8 UNITS) 36 lengths

Total Length: 40 m
REINFORCEMENTS
5m Dowels for CHB walls Length of Cut 0.8 m
2.65 m Total Length of Wall for 8 Units 172
No of Dowels 215 cuts
0.4 m
length of bar including splicing 76 m
ecause there are 2 holder bars No of Bars: 14 lengths times 3 because there are 2 holder bars
along the thickened slab stretching along the thickened slab
0.3 m
0.4 m
NTS
lengths
lengths
lengths
lengths
lengths
lengths
0.4 m
lengths
lengths
lengths
length
lengths
lengths
0.4 m
lengths
lengths
lengths
length
lengths
length
lengths
lengths
lengths
0.4 m
lengths
lengths
lengths
lengths
lengths
lengths
0.4 m
0.4 m
0.4 m
m
TILING WORKS
FLOOR AREA: 5m Tiles: 0.6 m

4m 0.6 m
20 sqm per unit 0.36 m
160 sqm per 8 units
No of Tiles: 445 pcs Buffer 3%: 1.02
454 pcs
60x60 Tiles: 454 pcs
Adhesive, Grout, Cement:
* For Adhesive: 6mm thickness, 2.6 sqm per 25kg bag 8 bags
64 bags
* For Tile Grout: 3mm joint, 4 sqm per 2kg bag 5 bags
40 bags
* For Cement and Sand: 0.015mm, 20 sqm Thickness: 0.019 m
Volume: 0.38 cbm per unit

3.04 cbm per 8 units
PER UNIT PER 8 UNITS

Cement: 4 32 bags
Sand: 0.38 3.1 cbm
Tile Adhesive: 64 pcs

Tile Grout: 40 pcs
Cement: 32 bags
Sand: 3.1 cbm
T & B - FLOOR Using 30 x 30

CR Floor Area: 1.35 m Tiles: 0.3 m
2m 0.3 m
2.7 sqm per unit 0.09 sqm
21.6 sqm per 8 units
No of Tiles: 30 pcs 32 Per T & B

240 pcs 252 Per 8 Units

16 bags
8 bags
* For Cement and Sand: 0.0127mm, 2.7 sqm Thickness: 0.019 m

0.4104 cbm per 8 units

Cement: 1 8 bags
Sand: 0.0513 0.5 cbm

Tile Grout: 8 pcs
Cement: 8 bags
Sand: 0.5 cbm
T & B - WALLS Using 30cmx30cm 0.09

Using 30cmx60cm 0.18
AREA: 7.2 sqm
No of 30x30 Tiles: 80 pcs
No of 30x60 Tiles: 40 pcs
No of Tiles: 82 pcs Buffer 2%: 1.02
41 pcs
24 bags
8 bags
* For Cement and Sand: 0.0127mm, 7.2 sqm Thickness: 0.015 m

1.6 cbm per 8 units

Cement: 2 16 bags
Sand: 0.2 1.6 cbm

Tile Grout: 8 pcs
Cement: 16 bags
Sand: 1.6 cbm
CEILING WORKS
No of Gypsum Board: 13 sheets 104 sheets
Carrying Channel: 9 lengths 72 lengths
Double Furring: 8 lengths 64 lengths
Gypsum Putty: 2 gallons 16 gallons
Wall Angle: 11 lengths 88 lengths
Blind Rivets: 0.5 box 4 box
Tox Screw: 70 pcs 560 pcs
Black Metal Screw: 416 pcs 3328 pcs

Main Area QTY AMOUNT
Tiles 454 72,640.00
Adhesive 64 15,680.00
Grout 40 2,160.00
Cement 40 7,720.00
Sand 3.5 2,975.00
101,175.00
T & B Floor QTY AMOUNT

Tiles 64 10,240.00
Adhesive 16 3,920.00
Grout 8 432.00
per unit Cement 16 3,088.00
per 8 units Sand 0.9 765.00
18,445.00
per unit
per 8 units T & B Wall QTY AMOUNT
Tiles 328 14,760.00
Adhesive 24 5,880.00
Grout 8 432.00
Cement 24 4,632.00
Sand 2 1,700.00
27,404.00
Using 60 x 60
0.6
0.6
0.36 sqm
8 pcs Per T & B

64 pcs Per 8 Units
60x60 Tiles: 64 pcs

per unit
per 8 units
per unit
per 8 units
per unit
per 8 units
per unit
per 8 units
Balayag-Manok, Valencia, Neg. Or.
Two storey Residential Building
Bill of Materials - Based on Plan MATERIAL COST LABOR COST/
ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT MACHINE COST TOTAL COST
1.0 Other General Requirements
1.1 Mobilization and Demobilization 1 lot 10,000.00 10,000.00
1.2 Tempfacil 1 lot 10,000.00 10,000.00
1.3 Electricity Consumption 1 lot 15,000.00 15,000.00
1.4 Water Consumption 1 lot 5,000.00 5,000.00
1.5 Hauling 1 lot
2.0 Earthworks / Siteworks
2.1 Excavation 61.3875 cbm 24,555.00 24,555.00
2.2 Backfilling & Compaction 15.6528 cbm 4,695.84 4,695.84
2.3 Gravel Bedding 6.522 cbm 1,000.00 6,522.00 2,282.70 8,804.70
2.4 Soil Treatment (Soilguard) 2 gallon 4,000.00 8,000.00 2,800.00 10,800.00
14,522.00 34,333.54
3.0 Mat Slab Foundation
Premium Cement 120 bags 179.00 21,480.00 7,518.00 28,998.00
Washed Sand 5 cbm 650.00 3,250.00 1,137.50 4,387.50
Gravel 10 cbm 1,000.00 10,000.00 3,500.00 13,500.00
10mm Ø bar 6m 55 lengths 156.00 8,580.00 3,003.00 11,583.00
Tie Wire #16 5 kilos 70.00 350.00 122.50 472.50
43,660.00 15,281.00
4.0 Masonry Works
4.1 Firewall
Pozzolan Cement 380 bags 169.00 64,220.00 22,477.00 86,697.00
Fine Sand 40 cbm 850.00 34,000.00 11,900.00 45,900.00
CHB 4" 1421 pcs 9.00 12,789.00 4,476.15 17,265.15
10mm Ø bar 208 length 156.00 32,448.00 11,356.80 43,804.80
Tie Wire #16 6.8 kls 70.00 476.00 166.60 642.60
4.2 Perimeter and Interior Walls
Fine Sand 98 cbm 850.00 83,300.00 29,155.00 112,455.00
CHB 4" 4150 pcs 9.00 37,350.00 13,072.50 50,422.50
10mm Ø bar 182 lengths 156.00 28,392.00 9,937.20 38,329.20
Tie Wire #16 8 kls 70.00 560.00 196.00 756.00
454,085.00 158,929.75
5.0 Concrete Works
5.1 Footing
Washed Sand 1 cbm 650.00 787.96 275.79 1,063.75
Gravel 2 cbm 1,000.00 2,424.50 848.58 3,273.08
16mm Ø bar 52 lengths 397.00 20,644.00 7,225.40 27,869.40
Tie Wire #16 5 kls 70.00 350.00 122.50 472.50
5.2 Columns
Washed Sand 4 cbm 650.00 2,600.00 910.00 3,510.00
Gravel 8 cbm 1,000.00 8,000.00 2,800.00 10,800.00
20mm Ø bar 86 lengths 510.00 43,860.00 15,351.00 59,211.00
16mm Ø bar 62 lengths 397.00 24,614.00 8,614.90 33,228.90
10mm Ø bar 97 lengths 156.00 15,132.00 5,296.20 20,428.20
Tie Wire #16 20 kilos 70.00 1,400.00 490.00 1,890.00
Formworks & Scaffolding 22 sqm 550.00 12,100.00 4,235.00 16,335.00
5.3 Floor Beams
Washed Sand 4 cbm 650.00 2,600.00 910.00 3,510.00
Gravel 8 cbm 1,000.00 8,000.00 2,800.00 10,800.00
20mm Ø bar 22 lengths 510.00 11,220.00 3,927.00 15,147.00
16mm Ø bar 110 lengths 397.00 43,670.00 15,284.50 58,954.50
10mm Ø bar 95 lengths 156.00 14,820.00 5,187.00 20,007.00
Tie Wire #16 20 kilos 70.00 1,400.00 490.00 1,890.00
5.4 Floor Slab
Washed Sand 4 cbm 650.00 2,600.00 910.00 3,510.00
Gravel 8 cbm 1,000.00 8,000.00 2,800.00 10,800.00
10mm Ø bar 214 lengths 156.00 33,384.00 11,684.40 45,068.40
Tie Wire #16 40 kilos 70.00 2,800.00 980.00 3,780.00
5.5 Roof Beams
Washed Sand 2 cbm 650.00 1,300.00 455.00 1,755.00
Gravel 4 cbm 1,000.00 4,000.00 1,400.00 5,400.00
16mm Ø bar 98 lengths 397.00 38,906.00 13,617.10 52,523.10
10mm Ø bar 70 lengths 156.00 10,920.00 3,822.00 14,742.00
Tie Wire #16 20 kilos 70.00 1,400.00 490.00 1,890.00
453,279.33 158,647.77
6.0 Canopy
Washed Sand 1.5 cbm 650.00 975.00 341.25 1,316.25
Gravel 3 cbm 1,000.00 3,000.00 1,050.00 4,050.00
12mm Ø bar 15 lengths 224.00 3,360.00 1,176.00 4,536.00
Tie Wire #16 5 kilos 70.00 350.00 122.50 472.50
17,660.00 6,181.00
7.0 Steel Works
Roof Framing
2.5x2.5x1/4 angle bar 28 lengths 750.00 21,000.00 7,350.00 28,350.00
1.5x1.5x1/4 angle bar 18 lengths 678.00 12,204.00 4,271.40 16,475.40
Red Oxide Paint 6 gallons 436.00 2,616.00 915.60 3,531.60
Paint Thinner 6 gallons 345.00 2,070.00 724.50 2,794.50
Welding Rod 24 kilos 150.00 3,600.00 1,260.00 4,860.00
10mm Ø bar 10 lengths 222.00 2,220.00 777.00 2,997.00
Flat Bar (1" x 3/16") 8 lengths 157.00 1,256.00 439.60 1,695.60
Paint Brush 4 pcs 40.00 160.00 56.00 216.00
Diamond Cutting Disc 10 pcs 170.00 1,700.00 595.00 2,295.00
Sandpaper Grit #100 10 pcs 15.00 150.00 52.50 202.50
46,976.00 16,441.60
8.0 Roofing
Rib-Type Metal Roof 0.4mm (Long Span) 90 m 370.00 33,300.00 11,655.00 44,955.00
Wall Flashing (2.44m Standard length) 15 pcs 275.00 4,125.00 1,443.75 5,568.75
Roof Gutter (2.44m) 15 pcs 395.00 5,925.00 2,073.75 7,998.75
Hardiflex (3.5mm) 4 sheets 389.00 1,556.00 544.60 2,100.60
Tekscrew (2") 1000 pcs 2.00 2,000.00 700.00 2,700.00
Silicone Sealant 8 tubes 170.00 1,360.00 476.00 1,836.00
Tie Wire #16 4 kls 65.00 260.00 91.00 351.00
48,526.00 16,984.10
9.0 Ceiling Works
Gypsum Board (9mm) 104 sheets 370.00 38,480.00 13,468.00 51,948.00
Wall Angle (2.4m) 50 lengths 55.00 2,750.00 962.50 3,712.50
Carrying Channel 52 lengths 155.00 8,060.00 2,821.00 10,881.00
Double Furring (6m) 64 lengths 113.00 7,232.00 2,531.20 9,763.20
Blind Rivets 4 box 255.00 1,020.00 357.00 1,377.00
Blackscrew 2000 pcs 1.00 2,000.00 700.00 2,700.00
Tox Screw 1 1/2" 560 pcs 4.00 2,240.00 784.00 3,024.00
Mesh Tape 8 pcs 90.00 720.00 252.00 972.00
Gypsum Putty 8 gallons 250.00 2,000.00 700.00 2,700.00
Sandpaper Grit #100 48 sheets 25.00 1,200.00 420.00 1,620.00
65,702.00 22,995.70
10.0 Doors & Windows Installation
D1 -Solid Panel Door, Main (0.9m) 1 pcs 5,700.00 5,700.00 1,995.00 7,695.00
D4 -Solid Panel Door (0.7m) 1 pcs 4,500.00 4,500.00 1,575.00 6,075.00
D3 -Solid Panel Door (0.8m) 4 pcs 5,700.00 22,800.00 7,980.00 30,780.00
Door Jamb (2"x4") 6 pcs 1,000.00 6,000.00 2,100.00 8,100.00
D2 -PVC Door (0.6m) 5 pcs 1,300.00 6,500.00 2,275.00 8,775.00
Hinges (2" x 3") 15 pairs 175.00 2,625.00 918.75 3,543.75
Lever Type Door Lockset 15 pcs 645.00 9,675.00 3,386.25 13,061.25
Cylindrical Door Lockset 15 pcs 470.00 7,050.00 2,467.50 9,517.50
D5 1 sets 15,000.00 15,000.00 5,250.00 20,250.00
D6 1 sets 10,000.00 10,000.00 3,500.00 13,500.00
D7 1 sets 2,879.00 2,879.00 1,007.65 3,886.65
D8 1 sets 2,880.00 2,880.00 1,008.00 3,888.00
W1 1 sets 10,000.00 10,000.00 3,500.00 13,500.00
W2 1 sets 1,000.00 1,000.00 350.00 1,350.00
W3 1 sets 2,883.00 2,883.00 1,009.05 3,892.05
W4 1 sets 1,500.00 1,500.00 525.00 2,025.00
W5 1 sets 5,500.00 5,500.00 1,925.00 7,425.00
W6 1 sets 20,000.00 20,000.00 7,000.00 27,000.00
W7 1 sets 5,500.00 5,500.00 1,925.00 7,425.00
W8 1 sets 5,500.00 5,500.00 1,925.00 7,425.00
W9 1 sets 40,000.00 40,000.00 14,000.00 54,000.00
187,492.00 65,622.20
11.0 Staircase
11.1 Structural
Washed Sand 1 cbm 650.00 650.00 227.50 877.50
Gravel 2 pcs 1,000.00 2,000.00 700.00 2,700.00
10mm Ø bar 40 length 156.00 6,240.00 2,184.00 8,424.00
12mm Ø bar 6 length 224.00 1,344.00 470.40 1,814.40
16mm Ø bar 35 length 397.00 13,895.00 4,863.25 18,758.25
Tie Wire #16 10 kls 70.00 700.00 245.00 945.00
11.2 Architectural
Pozzolan Cement 10 bags 169.00 1,690.00 591.50 2,281.50
Washed Sand 1 cbm 650.00 650.00 227.50 877.50
Tiles 200 pcs 200.00 40,000.00 14,000.00 54,000.00
Tile Grout 10 bags 54.00 540.00 189.00 729.00
Tile Adhesive 10 bags 245.00 2,450.00 857.50 3,307.50
B.I. (Black Iron) Tubular 8 length 482.00 3,856.00 1,349.60 5,205.60
Structural Steel Square Bar 25 length 1,751.00 43,775.00 15,321.25 59,096.25
Flat Bar 15 length 829.00 12,435.00 4,352.25 16,787.25
Epoxy primer 5 gallon 600.00 3,000.00 1,050.00 4,050.00
Sand paper 20 sheets 25.00 500.00 175.00 675.00
Paint Brush 3 pcs 40.00 120.00 42.00 162.00
31,644.00 11,075.40
12.0 Carpentry Works
Carpentry Works 1 lot 70,000.00 70,000.00 28,000.00 98,000.00
70,000.00 28,000.00
13.0 Electrical Works
THHN Wire #12 (3.5mm2) 3 box 4,667.00 14,001.00 4,900.35 18,901.35
THHN Wire #10 (5.5mm ) 2
3 box 6,683.00 20,049.00 8,019.60 28,068.60
THHN Wire #14 (2.0mm2) 1.5 box 2,977.00 4,465.50 1,786.20 6,251.70
Garden Light 20W 5 pcs 500.00 2,500.00 1,000.00 3,500.00
Pool Light 20W 8 pcs 2,800.00 22,400.00 8,960.00 31,360.00
Pinlight 15W 61 pcs 500.00 30,500.00 12,200.00 42,700.00
Wall Light 15W 2 pcs 800.00 1,600.00 640.00 2,240.00
Chandelier 100W 2 pcs 5,000.00 10,000.00 4,000.00 14,000.00
Light Switch 1-Gang 12 pcs 150.00 1,800.00 720.00 2,520.00
Light Switch 2-Gang 4 pcs 150.00 600.00 240.00 840.00
Light Switch 3-Gang 5 pcs 150.00 750.00 300.00 1,050.00
Light 3-Way Switch 2-Gang 4 pcs 150.00 600.00 240.00 840.00
Junction Box 23 pcs 30.00 690.00 276.00 966.00
Utility Box 59 pcs 30.00 1,770.00 708.00 2,478.00
Flexible Hose 2 rolls 800.00 1,600.00 640.00 2,240.00
PVC Conduit Pipe 1/2" 92 rolls 85.00 7,820.00 3,128.00 10,948.00
Electrical Tape 28 rolls 24.00 672.00 268.80 940.80
PVC Short Elbow 1/2" 50 pcs 21.50 1,075.00 430.00 1,505.00
Convenience Outlet 2-Gang 22 pcs 79.00 1,738.00 695.20 2,433.20
Weather Proof Outlet 3 pcs 350.00 1,050.00 420.00 1,470.00
GFCI 7 pcs 351.00 2,457.00 982.80 3,439.80
Aircon Outlet 4 pcs 100.00 400.00 160.00 560.00
Panel Board 18 Holes 1 pcs 6,000.00 6,000.00 2,400.00 8,400.00
Circuit Breaker 15Amps 5 pcs 354.00 1,770.00 708.00 2,478.00
Circuit Breaker 20Amps 13 pcs 400.00 5,200.00 2,080.00 7,280.00
Circuit Breaker 100Amps 1 pcs 600.00 600.00 240.00 840.00
THHN Wire #4 (22.0mm2) 20 m 175.00 3,500.00 1,400.00 4,900.00
THHN Wire #8 (8.0mm2) 10 m 45.00 450.00 180.00 630.00
RSC Pipe 1 pcs 350.00 350.00 140.00 490.00
Ground Rod 1 pcs 400.00 400.00 160.00 560.00
125,680.50 49,572.15
14.0 Plumbing Works
14.1 Sanitary Lines
PVC Sanitary Pipe 4" S1000 37 lengths 800.00 29,600.00 10,360.00 39,960.00
PVC Elbow 4" (90°) 7 pcs 92.00 644.00 225.40 869.40
PVC Elbow 2" (45°) 9 pcs 31.00 279.00 97.65 376.65
PVC Elbow 4" (45°) 9 pcs 71.00 639.00 223.65 862.65
PVC Elbow 2" (90°) 22 pcs 31.00 682.00 238.70 920.70
PVC Tee 2" x 2" 19 pcs 43.00 817.00 285.95 1,102.95
PVC Wye 2" x 2" 10 pcs 40.00 400.00 140.00 540.00
PVC Wye 4" x 4" 11 pcs 194.00 2,134.00 746.90 2,880.90
PVC Wye 4" x 2" 6 pcs 123.00 738.00 258.30 996.30
PVC Cleanout Plug 4" 2 pcs 80.00 160.00 56.00 216.00
PVC P-Trap 2" 9 pcs 95.00 855.00 299.25 1,154.25
PVC P-Trap 4" 1 pcs 229.00 229.00 80.15 309.15
PVC Tee (2") 1 pcs 45.00 45.00 15.75 60.75
All purpose Epoxy 1 cans 375.00 375.00 131.25 506.25
PVC Blue 1" 2 pcs 38.10 38.10 13.34 51.44
PVC Blue Elbow 1" 2 cans 375.00 375.00 131.25 506.25
14.2 Water Supply
PPR Pipe 1 1/4" 3 length 513.00 1,539.00 538.65 2,077.65
PPR Pipe 1" 3 pcs 323.00 969.00 339.15 1,308.15
PPR Pipe 3/4" 4 pcs 160.00 640.00 224.00 864.00
PPR Pipe 1/2" 4 pcs 132.00 528.00 184.80 712.80
PPR Tee Reducer 1" x 1 1/4"" 1 pcs 130.00 130.00 45.50 175.50
PPR Tee Reducer 1" x 3/4"" 1 pcs 140.00 140.00 49.00 189.00
PPR Tee 1 1/4" 7 pcs 74.00 518.00 181.30 699.30
PPR Tee 1" 8 pcs 40.00 320.00 112.00 432.00
PPR Tee 1/2" 9 pcs 26.00 234.00 81.90 315.90
PPR Tee 3/4" 7 pcs 28.00 196.00 68.60 264.60
PPR Tee Threaded 1/2" 4 pcs 130.00 520.00 182.00 702.00
PPR Elbow Plain 1 1/4" 2 pcs 54.00 108.00 37.80 145.80
PPR Elbow Plain 1" 3 pcs 34.00 102.00 35.70 137.70
PPR Elbow Plain 1/2" 5 pcs 13.00 65.00 22.75 87.75
PPR Elbow Threaded 3/4" 7 pcs 130.00 910.00 318.50 1,228.50
PPR Coupling Reducer 1" x 3/4" 1 pcs 130.00 130.00 45.50 175.50
PPR Coupling Reducer 1 1/4" x 3/4" 1 pcs 130.00 130.00 45.50 175.50
PPR Coupling Reducer 1 1/4" x 1" 1 pcs 130.00 130.00 45.50 175.50
PPR Elbow Threaded 1/2" 17 pcs 130.00 2,210.00 773.50 2,983.50
Gate Valve 10 pcs 200.00 2,000.00 700.00 2,700.00
Check Valve 1 pcs 1,800.00 1,800.00 630.00 2,430.00
Solvent Cement 2 pcs 90.00 180.00 63.00 243.00
14.3 Storm Drain
PVC Sanitary Pipe 2" S600 4 lengths 275.00 1,100.00 385.00 1,485.00
PVC Elbow 2" (90°) 9 pcs 28.00 252.00 88.20 340.20
Solvent Cement 1 cans 90.00 90.00 31.50 121.50
14.4 Catch Basin
Pozzolan Cement 2 bags 193.00 386.00 135.10 521.10
Washed Sand 0.5 cbm 850.00 425.00 148.75 573.75
Gravel 1 cbm 1,200.00 1,200.00 420.00 1,620.00
10mm Ø bar 2 lengths 222.00 444.00 155.40 599.40
CHB 4" 20 pcs 10.00 200.00 70.00 270.00
14.5 Rain water Tank
Water tank 1 lot 55,000.00 55,000.00 19,250.00 74,250.00
118,581.10 41,503.39
15.0 Plumbing Fixtures and Accessories
Watercloset and Lavatory Set with fixtures 5 sets 4,180.00 20,900.00 7,315.00 28,215.00
Floor Drain 5 sets 350.00 1,750.00 612.50 2,362.50
Kitchen Sink 1 pcs 2,500.00 2,500.00 875.00 3,375.00
Shower Head 4 pcs 2,000.00 8,000.00 2,800.00 10,800.00
Shower Faucet 4 pcs 780.00 3,120.00 1,092.00 4,212.00
Kichen Faucet 1 pcs 950.00 950.00 332.50 1,282.50
Hose Bib 5 pcs 430.00 2,150.00 752.50 2,902.50
39,370.00 13,779.50
16.0 Mechanical Works
ACU 1HP Split Type 4 unit 40,000.00 160,000.00 56,000.00 216,000.00
Transfer Pump 1hp 1 unit 10,000.00 10,000.00 3,500.00 13,500.00
Miscellaneous 1 lot 20,000.00 20,000.00 7,000.00 27,000.00
190,000.00 66,500.00
17.0 Septic Tank
CHB 4" 200 pcs 9.00 1,800.00 630.00 2,430.00
Washed Sand 2 cbm 650.00 1,300.00 455.00 1,755.00
Gravel 1 cbm 1,000.00 1,000.00 350.00 1,350.00
12mm Ø bar 10 lengths 224.00 2,240.00 784.00 3,024.00
10mm Ø bar 50 lengths 156.00 7,800.00 2,730.00 10,530.00
PVC Tee (4") 4 pcs 104.00 416.00 145.60 561.60
18,781.00 6,573.35
18.0 Finishes - Painting Works
18.1 Walls
Skimcoat 45 bags 490.00 21,838.32 7,643.41 29,481.73
Elastomeric Paint 20 gallons 630.00 12,600.00 4,410.00 17,010.00
Flat White 20 gallons 495.00 9,900.00 3,465.00 13,365.00
Semi-Gloss (white) 20 gallons 700.00 14,000.00 4,900.00 18,900.00
Boysen Semi-Gloss (Wooden Crate) 8 gallons 804.00 6,432.00 2,251.20 8,683.20
Sand Paper Grit #100 120 sheets 25.00 3,000.00 1,050.00 4,050.00
Decorative stone façade 8 sqm 1,500.00 12,000.00 4,200.00 16,200.00
Wood Cladding 6 sqm 2,500.00 15,000.00 5,250.00 20,250.00
18.2 Ceiling
Davies Flat White 11 gallons 495.00 5,445.00 1,905.75 7,350.75
Sand Paper Grit #100 80 sheets 25.00 2,000.00 700.00 2,700.00
18.3 Doors
Lacquer Thinner 3 gallons 458.00 1,374.00 480.90 1,854.90
Sanding Sealer 3 liter 190.00 570.00 199.50 769.50
Boysen Oil Tinting Color (Lamp Black) 3 can 67.00 201.00 70.35 271.35
Boysen Oil Tinting Color (Raw Sienna) 3 can 67.00 201.00 70.35 271.35
Boysen Oil Tinting Color (Hansa Yellow) 3 can 114.00 342.00 119.70 461.70
Boysen Oil Tinting Color (Burnt Umber) 3 can 69.00 207.00 72.45 279.45
Boysen Oil Tinting Color (Venetian Red) 3 can 78.00 234.00 81.90 315.90
Sand Paper Grit #100 25 sheets 25.00 625.00 218.75 843.75
18.4 Water Proofing
CR 2 gallons 770.00 1,540.00 539.00 2,079.00
Canopy 2 gallons 770.00 1,540.00 539.00 2,079.00
Roof Slab 3 gallons 770.00 2,310.00 808.50 3,118.50
Fire Wall 5 gallons 770.00 3,850.00 1,347.50 5,197.50
18.5 Consumables
Roller 10 pcs 140.00 1,400.00 490.00 1,890.00
Paint Brush 10 pcs 50.00 500.00 175.00 675.00
Nylon 4 rolls 250.00 1,000.00 350.00 1,350.00
Masking Tape 10 pcs 40.00 400.00 140.00 540.00
118,509.32 41,478.26
19.0 Tiling Works
Porcelain Tiles (60x60) 625 pcs 160.00 100,000.00 35,000.00 135,000.00
Porcelain CR Tiles FOR FLOOR (60x60) 64 pcs 160.00 10,240.00 3,584.00 13,824.00
Porcelain CR Tiles FOR WALLS (30x60) 328 pcs 45.00 14,760.00 5,166.00 19,926.00
Tile Grout (for 60x60 tiles) 40 bags 54.00 2,160.00 756.00 2,916.00
Tile Grout CR FLOOR (60x60 tiles) 8 bags 54.00 432.00 151.20 583.20
Tile Grout CR WALLS (30x60 tiles) 8 bags 54.00 432.00 151.20 583.20
Tile Adhesive 104 bags 245.00 25,480.00 8,918.00 34,398.00
Washed Sand 6.4 cbm 650.00 4,160.00 1,456.00 5,616.00
171,184.00 59,914.40
20.0 Kitchen Counter
CHB 4" 120 pcs 9.00 1,080.00 378.00 1,458.00
Washed Sand 1 cbm 650.00 650.00 227.50 877.50
Gravel 2 cbm 1,000.00 2,000.00 700.00 2,700.00
10mm Ø bar 24 length 156.00 3,744.00 1,310.40 5,054.40
Plywood (1/4) 4 sheets 680.00 2,720.00 952.00 3,672.00
12,729.00 4,455.15
21.0 Wading Pool
Washed Sand 2 cbm 650.00 1,300.00 455.00 1,755.00
Gravel 4 cbm 1,000.00 4,000.00 1,400.00 5,400.00
10mm Ø bar 90 length 156.00 14,040.00 4,914.00 18,954.00
Plywood (1/4) 15 sheets 680.00 10,200.00 3,570.00 13,770.00
Floor Drain 2 sets 350.00 700.00 245.00 945.00
Tiles 20x20 560 pcs 100.00 56,000.00 19,600.00 75,600.00
Washed Sand 7 cbm 650.00 4,550.00 1,592.50 6,142.50
128,799.00 45,079.65
22.0 Stepping Pads
Washed Sand 0.8 cbm 650.00 520.00 182.00 702.00
Gravel 0.8 cbm 1,000.00 800.00 280.00 1,080.00
10mm Ø bar 16 length 156.00 2,496.00 873.60 3,369.60
5,168.00 1,808.80
TOTAL MATERIAL & LABOR COST (8 Units) 2,362,348.25 865,156.70 3,442,701.86

Contractors Cost + Miscellaneous (5%) 172,135.09
VAT (12%) -
TOTAL PROJECT COST PER UNIT 3,614,836.95
Cost per square meter: 25,820.26

ORIENT WOODS RESIDENCES
Rowhouse Construction - 8 units
Bill of Materials - Based on Plan MATERIAL COST MACHINE/EQUIP
LABOR COST/
ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT COST TOTAL COST
1.2 Tempfacil 1 lot
1.3 Electricity Consumption 1 lot
1.4 Water Consumption 1 lot
1.5 Hauling 1 lot
2.1 Staking and Layout 1 lot 9,600.00 4,000.00 200.00 13,800.00
2.2 Excavation - Thickened Slab, Footing 76.5 cbm 26,775.00 1,338.75 28,113.75
2.3 Backfilling & Compaction 66 cbm 19,800.00 990.00 20,790.00
2.4 Gravel Bedding 16.5 cbm 1,200.00 19,800.00 7,920.00 396.00 28,116.00
2.5 Soil Treatment (Soilguard) 4 gallon 4,000.00 16,000.00 6,400.00 320.00 22,720.00
45,400.00 64,895.00 3,244.75
Premium Cement 423 bags 210.00 88,830.00 35,532.00 1,776.60 126,138.60
Washed Sand 23.45 cbm 850.00 19,932.50 7,973.00 398.65 28,304.15
Gravel 46.9 cbm 1,200.00 56,280.00 22,512.00 1,125.60 79,917.60
10mm Ø bar 458 lengths 200.00 91,600.00 36,640.00 1,832.00 130,072.00
Tie Wire #16 14 kilos 65.00 910.00 364.00 18.20 1,292.20
257,552.50 103,021.00 5,151.05
4.0 Masonry Works
4.1 Firewall
Pozzolan Cement 1169 bags 193.00 225,617.00 90,246.80 4,512.34 320,376.14
Fine Sand 129.9 cbm 850.00 110,415.00 44,166.00 2,208.30 156,789.30
CHB 4" 4728 cbm 10.00 47,280.00 18,912.00 945.60 67,137.60
10mm Ø bar 208 length 200.00 41,600.00 16,640.00 832.00 59,072.00
Tie Wire #16 6.8 kls 65.00 442.00 176.80 8.84 627.64
4.2 Front and Back Walls
Pozzolan Cement 120 bags 193.00 23,160.00 9,264.00 463.20 32,887.20
Fine Sand 13.3 cbm 850.00 11,305.00 4,522.00 226.10 16,053.10
CHB 4" 2153 pcs 10.00 21,530.00 8,612.00 430.60 30,572.60
10mm Ø bar 192 lengths 200.00 38,400.00 15,360.00 768.00 54,528.00
Tie Wire #16 8 kls 65.00 520.00 208.00 10.40 738.40
4.3 Toilet and Bath
CHB 4" 456 pcs 10.00 4,560.00 1,824.00 91.20 6,475.20
Fine Sand 2.9 cbm 850.00 2,465.00 986.00 49.30 3,500.30
10mm Ø deformed bar 56 length 200.00 11,200.00 4,480.00 224.00 15,904.00
Tie Wire #16 2.2 kls 65.00 143.00 57.20 2.86 203.06
543,655.00 217,462.00 10,873.10
5.0 Concrete Works
5.1 Column Footing
Premium Cement 40 bags 210.00 8,400.00 3,360.00 168.00 11,928.00
Washed Sand 2.2 cbm 850.00 1,870.00 748.00 37.40 2,655.40
Gravel 4.4 cbm 1,200.00 5,280.00 2,112.00 105.60 7,497.60
12mm Ø bar 54 lengths 290.00 15,660.00 6,264.00 313.20 22,237.20
Tie Wire #16 5.1 kls 65.00 331.50 132.60 6.63 470.73
5.2 Columns
Washed Sand 5 cbm 850.00 4,250.00 1,700.00 85.00 6,035.00
Gravel 10 cbm 1,200.00 12,000.00 4,800.00 240.00 17,040.00
12mm Ø bar 168 lengths 290.00 48,720.00 19,488.00 974.40 69,182.40
10mm Ø bar 107 lengths 200.00 21,400.00 8,560.00 428.00 30,388.00
Tie Wire #16 22.6 kilos 65.00 1,469.00 587.60 29.38 2,085.98
Formworks & Scaffolding 22 sqm 550.00 12,100.00 4,840.00 242.00 17,182.00
5.3 Roof Beams
Washed Sand 3 cbm 850.00 2,550.00 1,020.00 51.00 3,621.00
Gravel 6 cbm 1,200.00 7,200.00 2,880.00 144.00 10,224.00
12mm Ø bar 108 lengths 290.00 31,320.00 12,528.00 626.40 44,474.40
10mm Ø bar 164 lengths 200.00 32,800.00 13,120.00 656.00 46,576.00
Tie Wire #16 30 kilos 65.00 1,950.00 780.00 39.00 2,769.00
Formworks & Scaffolding 15.6 sqm 550.00 8,580.00 3,432.00 171.60 12,183.60
246,120.50 98,448.20 4,922.41
6.0 Canopy
Cement Board 4.5mm 16 sheets 479.00 7,664.00 3,065.60 153.28 10,882.88
Cement Board 3.5mm 16 sheets 389.00 6,224.00 2,489.60 124.48 8,838.08
Metal Tracks (2" x 4" x 0.6mm) 104 lengths 166.00 17,264.00 6,905.60 345.28 24,514.88
Metal Studs (2" x 4" x 0.6mm) 48 lengths 184.00 8,832.00 3,532.80 176.64 12,541.44
Blind Rivets 4 box 265.00 1,060.00 424.00 21.20 1,505.20
Tox Screw 1 1/2" 480 pcs 4.00 1,920.00 768.00 38.40 2,726.40
Hardi Screw 1" 1360 pcs 2.00 2,720.00 1,088.00 54.40 3,862.40
Hardi Putty 8 gal 280.00 2,240.00 896.00 44.80 3,180.80
47,924.00 19,169.60 958.48
7.0 Steel Works
Roof Framing
C-Channel (100mm x 50mm x 1.2mm) 64 lengths 1,197.00 76,608.00 30,643.20 1,532.16 108,783.36
Red Oxide Paint 8 gallons 436.00 3,488.00 1,395.20 69.76 4,952.96
Paint Thinner 8 gallons 345.00 2,760.00 1,104.00 55.20 3,919.20
Welding Rod 24 kilos 150.00 3,600.00 1,440.00 72.00 5,112.00
10mm Ø bar 16 lengths 200.00 3,200.00 1,280.00 64.00 4,544.00
Angle Bar (1" x 1" x 3/16) 24 lengths 367.00 8,808.00 3,523.20 176.16 12,507.36
Flat Bar (1" x 3/16") 8 lengths 157.00 1,256.00 502.40 25.12 1,783.52
Paint Brush 4 pcs 40.00 160.00 64.00 3.20 227.20
Diamond Cutting Disc 16 pcs 170.00 2,720.00 1,088.00 54.40 3,862.40
Sandpaper Grit #100 24 pcs 15.00 360.00 144.00 7.20 511.20
102,960.00 41,184.00 2,059.20
8.0 Roofing
Rib-Type Metal Roof 0.4mm (Long Span) 240 m 300.00 72,000.00 28,800.00 1,440.00 102,240.00
Wall Flashing (2.44m Standard length) 72 pcs 275.00 19,800.00 7,920.00 396.00 28,116.00
Roof Gutter (2.44m) 24 pcs 395.00 9,480.00 3,792.00 189.60 13,461.60
Hardiflex (3.5mm) 4 sheets 389.00 1,556.00 622.40 31.12 2,209.52
Tekscrew (2") 1312 pcs 2.00 2,624.00 1,049.60 52.48 3,726.08
Blind Rivets 480 pcs 0.50 240.00 96.00 4.80 340.80
Silicone Sealant 8 tubes 170.00 1,360.00 544.00 27.20 1,931.20
Touch Up paint 8 can 350.00 2,800.00 1,120.00 56.00 3,976.00
Tie Wire #16 4 kls 65.00 260.00 104.00 5.20 369.20
110,120.00 44,048.00 2,202.40
9.0 Ceiling Works
Gypsum Board (9mm) 104 sheets 370.00 38,480.00 15,392.00 769.60 54,641.60
Wall Angle (2.4m) 88 lengths 50.00 4,400.00 1,760.00 88.00 6,248.00
Carrying Channel 72 lengths 155.00 11,160.00 4,464.00 223.20 15,847.20
Double Furring (6m) 64 lengths 133.00 8,512.00 3,404.80 170.24 12,087.04
Blind Rivets 4 box 255.00 1,020.00 408.00 20.40 1,448.40
Blackscrew 3328 pcs 1.00 3,328.00 1,331.20 66.56 4,725.76
Tox Screw 1" 560 pcs 4.00 2,240.00 896.00 44.80 3,180.80
Mesh Tape 8 pcs 90.00 720.00 288.00 14.40 1,022.40
Gypsum Putty 8 gallons 250.00 2,000.00 800.00 40.00 2,840.00
Sandpaper Grit #100 48 sheets 25.00 1,200.00 480.00 24.00 1,704.00
73,060.00 29,224.00 1,461.20
Solid Panel Door, Main (0.9m) 8 pcs 4,000.00 32,000.00 12,800.00 640.00 45,440.00
Flush Door (0.6m) 8 pcs 1,730.00 13,840.00 5,536.00 276.80 19,652.80
Door Jamb (2"x4"x0.90) 8 pcs 1,000.00 8,000.00 3,200.00 160.00 11,360.00
Door Jamb (2"x4"x0.60) 8 pcs 1,000.00 8,000.00 3,200.00 160.00 11,360.00
PVC Door (0.6m) 8 pcs 1,300.00 10,400.00 4,160.00 208.00 14,768.00
Hinges (2" x 3") 24 pairs 175.00 4,200.00 1,680.00 84.00 5,964.00
Lever Type Door Lockset 8 pcs 645.00 5,160.00 2,064.00 103.20 7,327.20
Cylindrical Door Lockset 8 pcs 470.00 3,760.00 1,504.00 75.20 5,339.20
Awning Window (0.5x1.25) 8 sets 2,880.00 23,040.00 9,216.00 460.80 32,716.80
Sliding Window (1.3x1.25) 8 sets 5,500.00 44,000.00 17,600.00 880.00 62,480.00
Jalousie Window (0.65x0.7) 8 sets 808.00 6,464.00 2,585.60 129.28 9,178.88
Jalousie Window (0.5x1.2) 16 sets 1,046.00 16,736.00 6,694.40 334.72 23,765.12
175,600.00 70,240.00 3,512.00
Panel Board (6 holes) 8 set 780.00 6,240.00 3,120.00 156.00 9,516.00
Circuit Breaker, Main 60Amp 8 pcs 450.00 3,600.00 1,800.00 90.00 5,490.00
Circuit Breaker, 20Amp 24 pcs 300.00 7,200.00 3,600.00 180.00 10,980.00
Circuit Breaker, 15Amp 8 pcs 300.00 2,400.00 1,200.00 60.00 3,660.00
Flexible Hose 4 rolls 800.00 3,200.00 1,600.00 80.00 4,880.00
1/2" PVC Conduit Pipe 88 lengths 85.00 7,480.00 3,740.00 187.00 11,407.00
Solvent Cement 8 cans 90.00 720.00 360.00 18.00 1,098.00
THHN Wire #12 (3.5mm2), 150mtrs 8 box 2,795.00 22,360.00 11,180.00 559.00 34,099.00
THHN Wire #14 (2.0mm2), 100mtrs 0.5 box 2,300.00 1,150.00 575.00 28.75 1,753.75
THHN Wire #8 (8.0mm2) 240 m 78.00 18,720.00 9,360.00 468.00 28,548.00
Switch (2-Gang) 16 pcs 150.00 2,400.00 1,200.00 60.00 3,660.00
Switch (1-Gang) 8 pcs 80.00 640.00 320.00 16.00 976.00
Convenience Outlet (Flush Type) 32 pcs 205.00 6,560.00 3,280.00 164.00 10,004.00
GFCI 8 pcs 1,165.00 9,320.00 4,660.00 233.00 14,213.00
Junction Box 24 pcs 24.00 576.00 288.00 14.40 878.40
Utility Box (2" X 4") 64 pcs 21.50 1,376.00 688.00 34.40 2,098.40
Electrical Tape 16 pcs 79.00 1,264.00 632.00 31.60 1,927.60
Pinlight 56 pcs 350.00 19,600.00 9,800.00 490.00 29,890.00
114,806.00 57,403.00 2,870.15
12.0 Plumbing Works
12.1 Sanitary Lines
PVC Sanitary Pipe 4" S1000 32 lengths 840.00 26,880.00 13,440.00 672.00 40,992.00
PVC Elbow 4" (90°) 24 pcs 81.00 1,944.00 972.00 48.60 2,964.60
PVC Elbow 4" (45°) 8 pcs 81.00 648.00 324.00 16.20 988.20
PVC Elbow 2" (90°) 40 pcs 28.00 1,120.00 560.00 28.00 1,708.00
PVC Wye 4" x 4" 24 pcs 131.00 3,144.00 1,572.00 78.60 4,794.60
PVC Wye 4" x 2" 16 pcs 109.00 1,744.00 872.00 43.60 2,659.60
PVC Cleanout Plug 4" 16 pcs 40.00 640.00 320.00 16.00 976.00
PVC P-Trap 2" 16 pcs 85.00 1,360.00 680.00 34.00 2,074.00
PVC Tee (2") 8 pcs 38.10 304.80 152.40 7.62 464.82
All purpose Epoxy 4 cans 375.00 1,500.00 750.00 37.50 2,287.50
12.2 Water Supply
PVC Blue Pipe 1/2" 56 length 109.00 6,104.00 3,052.00 152.60 9,308.60
PVC Blue Elbow 1/2" (90°) 24 pcs 11.00 264.00 132.00 6.60 402.60
PVC Blue Threaded Elbow 1/2" (90°) 32 pcs 12.00 384.00 192.00 9.60 585.60
PVC Blue Threaded Tee 8 pcs 12.00 96.00 48.00 2.40 146.40
PVC Blue Tee 32 pcs 9.50 304.00 152.00 7.60 463.60
PVC Gate Valve 8 pcs 44.00 352.00 176.00 8.80 536.80
PVC Coupling 56 pcs 10.00 560.00 280.00 14.00 854.00
Solvent Cement 4 cans 90.00 360.00 180.00 9.00 549.00
12.3 Storm Drain
PVC Elbow 2" (90°) 72 pcs 28.00 2,016.00 1,008.00 50.40 3,074.40
Solvent Cement 8 cans 90.00 720.00 360.00 18.00 1,098.00
12.4 Catch Basin
Washed Sand 1.6 cbm 850.00 1,360.00 680.00 34.00 2,074.00
Gravel 2.4 cbm 1,200.00 2,880.00 1,440.00 72.00 4,392.00
10mm Ø bar 16 lengths 200.00 3,200.00 1,600.00 80.00 4,880.00
CHB 4" 160 pcs 10.00 1,600.00 800.00 40.00 2,440.00
12.5 Trench
Washed Sand 0.8 cbm 850.00 680.00 340.00 17.00 1,037.00
Gravel 1.6 cbm 1,200.00 1,920.00 960.00 48.00 2,928.00
CHB 4" 96 pcs 10.00 960.00 480.00 24.00 1,464.00
Welding Rod 16 kls 150.00 2,400.00 1,200.00 60.00 3,660.00
Flat Bar 24 length 157.00 3,768.00 1,884.00 94.20 5,746.20
90,788.80 45,394.40 2,269.72
Watercloset and Lavatory Set with fixtures 8 sets 4,200.00 33,600.00 16,800.00 840.00 51,240.00
Floor Drain 8 sets 350.00 2,800.00 1,400.00 70.00 4,270.00
Kitchen Sink 8 pcs 2,500.00 20,000.00 10,000.00 500.00 30,500.00
Shower Head 8 pcs 2,000.00 16,000.00 8,000.00 400.00 24,400.00
Shower Faucet 8 pcs 780.00 6,240.00 3,120.00 156.00 9,516.00
Kichen Faucet 8 pcs 950.00 7,600.00 3,800.00 190.00 11,590.00
Hose Bib 8 pcs 430.00 3,440.00 1,720.00 86.00 5,246.00
89,680.00 44,840.00 2,242.00
14.0 Septic Tank
CHB 4" 1600 pcs 10.00 16,000.00 6,400.00 320.00 22,720.00
Washed Sand 16 cbm 850.00 13,600.00 5,440.00 272.00 19,312.00
Gravel 8 cbm 1,200.00 9,600.00 3,840.00 192.00 13,632.00
12mm Ø bar 80 lengths 290.00 23,200.00 9,280.00 464.00 32,944.00
10mm Ø bar 400 lengths 200.00 80,000.00 32,000.00 1,600.00 113,600.00
PVC Tee (4") 32 pcs 104.00 3,328.00 1,331.20 66.56 4,725.76
184,328.00 73,731.20 3,686.56
15.1 Walls
Skimcoat 37 bags 490.00 18,130.00 10,878.00 543.90 29,551.90
Elastomeric Paint 25 gallons 630.00 15,750.00 9,450.00 472.50 25,672.50
Flat White 29 gallons 495.00 14,355.00 8,613.00 430.65 23,398.65
Semi-Gloss (white) 29 gallons 700.00 20,300.00 12,180.00 609.00 33,089.00
Boysen Semi-Gloss (Wooden Crate) 8 gallons 804.00 6,432.00 3,859.20 192.96 10,484.16
Sand Paper Grit #100 120 sheets 25.00 3,000.00 1,800.00 90.00 4,890.00
15.2 Ceiling
Davies Flat White 11 gallons 495.00 5,445.00 3,267.00 163.35 8,875.35
Sand Paper Grit #100 80 sheets 25.00 2,000.00 1,200.00 60.00 3,260.00
15.3 Doors
Lacquer Thinner 8 gallons 458.00 3,664.00 2,198.40 109.92 5,972.32
Sanding Sealer 8 gallons 190.00 1,520.00 912.00 45.60 2,477.60
Boysen Oil Tinting Color (Lamp Black) 8 can 67.00 536.00 321.60 16.08 873.68
Boysen Oil Tinting Color (Raw Sienna) 8 can 65.00 520.00 312.00 15.60 847.60
Boysen Oil Tinting Color (Hansa Yellow) 8 can 114.00 912.00 547.20 27.36 1,486.56
Boysen Oil Tinting Color (Burnt Umber) 8 can 68.00 544.00 326.40 16.32 886.72
Boysen Oil Tinting Color (Venetian Red) 8 can 75.00 600.00 360.00 18.00 978.00
Sand Paper Grit #100 40 sheets 25.00 1,000.00 600.00 30.00 1,630.00
15.4 Consumables
Roller 24 pcs 140.00 3,360.00 2,016.00 100.80 5,476.80
Paint Brush 24 pcs 50.00 1,200.00 720.00 36.00 1,956.00
Nylon 4 rolls 250.00 1,000.00 600.00 30.00 1,630.00
Masking Tape 16 pcs 50.00 800.00 480.00 24.00 1,304.00
101,068.00 60,640.80 3,032.04
16.0 Tiling Works
Porcelain Tiles (60x60) 454 pcs 160.00 72,640.00 29,056.00 1,452.80 103,148.80
Porcelain CR Tiles FOR FLOOR (60x60) 64 pcs 160.00 10,240.00 4,096.00 204.80 14,540.80
Porcelain CR Tiles FOR WALLS (30x60) 328 pcs 45.00 14,760.00 5,904.00 295.20 20,959.20
Tile Grout (for 60x60 tiles) 40 bags 54.00 2,160.00 864.00 43.20 3,067.20
Tile Grout CR FLOOR (60x60 tiles) 8 bags 54.00 432.00 172.80 8.64 613.44
Tile Grout CR WALLS (30x60 tiles) 8 bags 54.00 432.00 172.80 8.64 613.44
Tile Adhesive 104 bags 245.00 25,480.00 10,192.00 509.60 36,181.60
Fine Sand 5.2 cbm 850.00 4,420.00 1,768.00 88.40 6,276.40
141,372.00 56,548.80 2,827.44
CHB 4" 120 pcs 10.00 1,200.00 480.00 24.00 1,704.00
Pozzolan Cement 8 bags 193.00 1,544.00 617.60 30.88 2,192.48
Washed Sand 0.8 cbm 850.00 680.00 272.00 13.60 965.60
Gravel 1.6 cbm 1,200.00 1,920.00 768.00 38.40 2,726.40
10mm Ø bar 24 length 200.00 4,800.00 1,920.00 96.00 6,816.00
Plywood (1/4) 4 sheets 680.00 2,720.00 1,088.00 54.40 3,862.40
12,864.00 5,145.60 257.28
18.0 Stepping Pads
Pozzolan Cement 8 bags 193.00 1,544.00 617.60 30.88 2,192.48
Washed Sand 0.8 cbm 850.00 680.00 272.00 13.60 965.60
Gravel 0.8 cbm 1,200.00 960.00 384.00 19.20 1,363.20
10mm Ø bar 16 length 200.00 3,200.00 1,280.00 64.00 4,544.00
6,384.00 2,553.60 127.68
TOTAL MATERIAL & LABOR COST (8 Units) 2,343,682.80 1,043,949.20 51,697.46 3,439,329.46
TOTAL MATERIAL & LABOR COST (per UNIT) 292,960.35 130,493.65 6,462.18 429,916.18
Contractors Cost + Miscellaneous (15%) 64,487.43
VAT (12%) 51,589.94
TOTAL PROJECT COST PER UNIT 545,993.55

Bill of Materials MATERIAL COST
LABOR COST/
ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT TOTAL COST
1.2 Tempfacil 1 lot
1.5 Hauling 1 lot
2.1 Staking and Layout 1 lot 5,126.10 2,050.44 7,176.54
2.2 Excavation - ThickSlab, Footing, Septic Tank 76.5 cbm 30,600.00 30,600.00
2.3 Backfilling & Compaction 66 cbm 19,800.00 19,800.00
2.4 Gravel Bedding 16.5 cbm 1,200.00 19,800.00 5,940.00 25,740.00
2.5 Soil Treatment (Soilguard) 4 gallon 4,000.00 16,000.00 4,800.00 20,800.00
40,926.10 63,190.44
Washed Sand 23.45 cbm 850.00 19,932.50 5,979.75 25,912.25
Gravel 46.9 cbm 1,200.00 56,280.00 16,884.00 73,164.00
10mm Ø bar 458 lengths 200.00 91,600.00 27,480.00 119,080.00
Tie Wire #16 14 kilos 65.00 910.00 273.00 1,183.00
257,552.50 77,265.75
4.0 Masonry Works
4.1 Firewall
Fine Sand 129.9 cbm 850.00 110,415.00 33,124.50 143,539.50
CHB 4" 4728 cbm 10.00 47,280.00 14,184.00 61,464.00
10mm Ø bar 208 length 195.00 40,560.00 12,168.00 52,728.00
Tie Wire #16 6.8 kls 65.00 442.00 132.60 574.60
Fine Sand 13.3 cbm 850.00 11,305.00 3,391.50 14,696.50
CHB 4" 2153 pcs 10.00 21,530.00 6,459.00 27,989.00
10mm Ø bar 192 lengths 195.00 37,440.00 11,232.00 48,672.00
Tie Wire #16 8 kls 65.00 520.00 156.00 676.00
4.3 Toilet and Bath
CHB 4" 456 pcs 10.00 4,560.00 1,368.00 5,928.00
Fine Sand 2.9 cbm 850.00 2,465.00 739.50 3,204.50
10mm Ø deformed bar 56 length 195.00 10,920.00 3,276.00 14,196.00
Tie Wire #16 2.2 kls 65.00 143.00 42.90 185.90
541,375.00 162,412.50
5.0 Concrete Works
5.1 Column Footing
Washed Sand 2.2 cbm 850.00 1,870.00 561.00 2,431.00
Gravel 4.4 cbm 1,200.00 5,280.00 1,584.00 6,864.00
12mm Ø bar 54 lengths 285.00 15,390.00 4,617.00 20,007.00
Tie Wire #16 5.1 kls 65.00 331.50 99.45 430.95
5.2 Columns
Washed Sand 5 cbm 850.00 4,250.00 1,275.00 5,525.00
Gravel 10 cbm 1,200.00 12,000.00 3,600.00 15,600.00
12mm Ø bar 168 lengths 285.00 47,880.00 14,364.00 62,244.00
10mm Ø bar 107 lengths 195.00 20,865.00 6,259.50 27,124.50
Tie Wire #16 22.6 kilos 65.00 1,469.00 440.70 1,909.70
5.3 Roof Beams
Washed Sand 3 cbm 850.00 2,550.00 765.00 3,315.00
Gravel 6 cbm 1,200.00 7,200.00 2,160.00 9,360.00
10mm Ø bar (Main reinforcement) 108 lengths 195.00 21,060.00 6,318.00 27,378.00
10mm Ø bar (Stirrups) 164 lengths 195.00 31,980.00 9,594.00 41,574.00
Tie Wire #16 30 kilos 65.00 1,950.00 585.00 2,535.00
Formworks & Scaffolding 15.6 sqm 600.00 9,360.00 2,808.00 12,168.00
235,275.50 70,582.65
6.0 Canopy
Cement Board 4.5mm 16 sheets 479.00 7,664.00 2,299.20 9,963.20
Cement Board 3.5mm 16 sheets 389.00 6,224.00 1,867.20 8,091.20
Metal Tracks (2" x 4" x 0.6mm) 104 lengths 157.00 16,328.00 4,898.40 21,226.40
Metal Studs (2" x 4" x 0.6mm) 48 lengths 175.00 8,400.00 2,520.00 10,920.00
Blind Rivets 4 box 255.00 1,020.00 306.00 1,326.00
Tox Screw 1 1/2" 480 pcs 2.00 960.00 288.00 1,248.00
Hardi Screw 1" 1360 pcs 2.00 2,720.00 816.00 3,536.00
Hardi Putty 8 gal 250.00 2,000.00 600.00 2,600.00
45,316.00 13,594.80
7.0 Steel Works
Roof Framing
C-Channel (100mm x 50mm x 1.2mm) 64 lengths 1,197.00 76,608.00 22,982.40 99,590.40
Red Oxide Paint 8 gallons 436.00 3,488.00 1,046.40 4,534.40
Paint Thinner 8 gallons 345.00 2,760.00 828.00 3,588.00
Welding Rod 48 kilos 150.00 7,200.00 2,160.00 9,360.00
10mm Ø bar 16 lengths 195.00 3,120.00 936.00 4,056.00
Angle Bar (1" x 1" x 3/16) 18 lengths 367.00 6,606.00 1,981.80 8,587.80
Flat Bar (1" x 3/16") 8 lengths 157.00 1,256.00 376.80 1,632.80
Paint Brush 4 pcs 40.00 160.00 48.00 208.00
Sandpaper Grit #100 24 pcs 25.00 600.00 180.00 780.00
104,518.00 31,355.40
8.0 Roofing
Rib-Type Metal Roof 0.4mm (Long Span) 240 m 260.00 62,400.00 18,720.00 81,120.00
Wall Flashing (2.44m Standard length) 72 pcs 275.00 19,800.00 5,940.00 25,740.00
Roof Gutter (2.44m) 24 pcs 395.00 9,480.00 2,844.00 12,324.00
Hardiflex (3.5mm) 4 sheets 389.00 1,556.00 466.80 2,022.80
Tekscrew (2") 1312 pcs 2.00 2,624.00 787.20 3,411.20
Blind Rivets 480 pcs 0.50 240.00 72.00 312.00
Silicone Sealant 8 tubes 170.00 1,360.00 408.00 1,768.00
Touch Up paint 8 can 350.00 2,800.00 840.00 3,640.00
100,260.00 30,078.00
9.0 Ceiling Works
Gypsum Board (9mm) 104 sheets 370.00 38,480.00 11,544.00 50,024.00
Wall Angle (2.4m) 88 lengths 50.00 4,400.00 1,320.00 5,720.00
Carrying Channel 72 lengths 152.00 10,944.00 3,283.20 14,227.20
Double Furring (6m) 64 lengths 125.00 8,000.00 2,400.00 10,400.00
Blind Rivets 4 box 255.00 1,020.00 306.00 1,326.00
Blackscrew 3328 pcs 1.00 3,328.00 998.40 4,326.40
Tox Screw 1" 560 pcs 2.00 1,120.00 336.00 1,456.00
Mesh Tape 8 pcs 90.00 720.00 216.00 936.00
Gypsum Putty 8 gallons 250.00 2,000.00 600.00 2,600.00
Sandpaper Grit #100 48 sheets 25.00 1,200.00 360.00 1,560.00
71,212.00 21,363.60
Solid Panel Door, Main (0.9m) 8 pcs 4,000.00 32,000.00 9,600.00 41,600.00
Flush Door (0.6m) 8 pcs 1,730.00 13,840.00 4,152.00 17,992.00
Door Jamb (2"x4"x0.90) 8 pcs 1,100.00 8,800.00 2,640.00 11,440.00
Door Jamb (2"x4"x0.60) 8 pcs 1,100.00 8,800.00 2,640.00 11,440.00
PVC Door (0.6m) 8 pcs 1,500.00 12,000.00 3,600.00 15,600.00
Hinges (2" x 3") 24 pairs 175.00 4,200.00 1,260.00 5,460.00
Lever Type Door Lockset 8 pcs 645.00 5,160.00 1,548.00 6,708.00
Cylindrical Door Lockset 8 pcs 470.00 3,760.00 1,128.00 4,888.00
Awning Window (0.5x1.25) 8 sets 2,880.00 23,040.00 6,912.00 29,952.00
Sliding Window (1.3x1.25) 8 sets 5,500.00 44,000.00 13,200.00 57,200.00
Jalousie Window (0.65x0.7) 8 sets 808.00 6,464.00 1,939.20 8,403.20
Jalousie Window (0.5x1.2) 16 sets 1,046.00 16,736.00 5,020.80 21,756.80
178,800.00 53,640.00
Panel Board (6 holes) 8 set 780.00 6,240.00 2,496.00 8,736.00
Circuit Breaker, Main 60Amp, 2P 8 pcs 400.00 3,200.00 1,280.00 4,480.00
Circuit Breaker, 20Amp, 2P 24 pcs 300.00 7,200.00 2,880.00 10,080.00
Circuit Breaker, 15Amp, 2P 8 pcs 300.00 2,400.00 960.00 3,360.00
Flexible Hose 2 rolls 800.00 1,600.00 640.00 2,240.00
1/2" PVC Conduit Pipe 88 lengths 85.00 7,480.00 2,992.00 10,472.00
Solvent Cement 8 cans 130.00 1,040.00 416.00 1,456.00
THHN Wire #12 (3.5mm2) 600 m 33.00 19,800.00 7,920.00 27,720.00
THHN Wire #14 (2.0mm2) 144 m 23.00 3,312.00 1,324.80 4,636.80
THHN Wire #8 (8.0mm2) 128 m 78.00 9,984.00 3,993.60 13,977.60
Switch (2-Gang) 16 pcs 150.00 2,400.00 960.00 3,360.00
Switch (1-Gang) 8 pcs 80.00 640.00 256.00 896.00
Convenience Outlet (Flush Type) 32 pcs 205.00 6,560.00 2,624.00 9,184.00
GFCI 8 pcs 1,165.00 9,320.00 3,728.00 13,048.00
Junction Box 56 pcs 24.00 1,344.00 537.60 1,881.60
Utility Box (2" X 4") 64 pcs 21.50 1,376.00 550.40 1,926.40
Electrical Tape 24 pcs 79.00 1,896.00 758.40 2,654.40
Pinlight 56 pcs 300.00 16,800.00 6,720.00 23,520.00
102,592.00 41,036.80
12.0 Plumbing Works
12.1 Sanitary Lines
PVC Elbow 4" (90°) 24 pcs 81.00 1,944.00 777.60 2,721.60
PVC Elbow 4" (45°) 8 pcs 81.00 648.00 259.20 907.20
PVC Elbow 2" (90°) 40 pcs 28.00 1,120.00 448.00 1,568.00
PVC Wye 4" x 4" 24 pcs 131.00 3,144.00 1,257.60 4,401.60
PVC Wye 4" x 2" 16 pcs 109.00 1,744.00 697.60 2,441.60
PVC Cleanout Plug 4" 16 pcs 40.00 640.00 256.00 896.00
PVC P-Trap 2" 16 pcs 85.00 1,360.00 544.00 1,904.00
PVC Tee (2") 8 pcs 38.10 304.80 121.92 426.72
Solvent Cement (200cc) 4 cans 130.00 520.00 208.00 728.00
12.2 Water Supply
PVC Blue Pipe 1/2" 56 length 109.00 6,104.00 2,441.60 8,545.60
PVC Blue Elbow 1/2" (90°) 24 pcs 11.00 264.00 105.60 369.60
PVC Blue Threaded Elbow 1/2" (90°) 32 pcs 12.00 384.00 153.60 537.60
PVC Blue Threaded Tee 8 pcs 12.00 96.00 38.40 134.40
PVC Blue Tee 32 pcs 9.50 304.00 121.60 425.60
PVC Gate Valve 8 pcs 44.00 352.00 140.80 492.80
PVC Coupling 56 pcs 10.00 560.00 224.00 784.00
Solvent Cement 4 cans 130.00 520.00 208.00 728.00
12.3 Storm Drain
PVC Elbow 2" (90°) 72 pcs 28.00 2,016.00 806.40 2,822.40
Solvent Cement 8 cans 130.00 1,040.00 416.00 1,456.00
12.4 Catch Basin
Washed Sand 1.6 cbm 850.00 1,360.00 544.00 1,904.00
Gravel 2.4 cbm 1,200.00 2,880.00 1,152.00 4,032.00
10mm Ø bar 16 lengths 195.00 3,120.00 1,248.00 4,368.00
CHB 4" 160 pcs 10.00 1,600.00 640.00 2,240.00
12.5 Trench
Washed Sand 0.8 cbm 850.00 680.00 272.00 952.00
Gravel 1.6 cbm 1,200.00 1,920.00 768.00 2,688.00
CHB 4" 96 pcs 10.00 960.00 384.00 1,344.00
Welding Rod 16 kls 150.00 2,400.00 960.00 3,360.00
Flat Bar 24 length 157.00 3,768.00 1,507.20 5,275.20
88,664.80 35,465.92
Watercloset and Lavatory Set with fixtures 8 sets 4,200.00 33,600.00 13,440.00 47,040.00
Floor Drain 8 sets 300.00 2,400.00 960.00 3,360.00
Kitchen Sink 8 pcs 1,500.00 12,000.00 4,800.00 16,800.00
Shower Head 8 pcs 2,000.00 16,000.00 6,400.00 22,400.00
Shower Faucet 8 pcs 780.00 6,240.00 2,496.00 8,736.00
Kichen Faucet 8 pcs 760.00 6,080.00 2,432.00 8,512.00
Hose Bib 8 pcs 430.00 3,440.00 1,376.00 4,816.00
79,760.00 31,904.00
14.0 Septic Tank
PVC Septic Tank 16 pcs 8,000.00 128,000.00 38,400.00 166,400.00
128,000.00 38,400.00
15.1 Walls
Skimcoat 37 bags 490.00 18,130.00 7,252.00 25,382.00
Davies Elastomeric Paint 25 gallons 630.00 15,750.00 6,300.00 22,050.00
Flat White 29 gallons 495.00 14,355.00 5,742.00 20,097.00
Semi-Gloss (white) 29 gallons 700.00 20,300.00 8,120.00 28,420.00
Boysen Semi-Gloss (Wooden Crate) 8 gallons 804.00 6,432.00 2,572.80 9,004.80
Sand Paper Grit #100 120 sheets 25.00 3,000.00 1,200.00 4,200.00
15.2 Ceiling
Davies Flat White 11 gallons 495.00 5,445.00 2,178.00 7,623.00
15.3 Doors
Sadolin 2 gallons 600.00 1,200.00 480.00 1,680.00
15.4 Consumables
Roller 24 pcs 140.00 3,360.00 1,344.00 4,704.00
Paint Brush 24 pcs 50.00 1,200.00 480.00 1,680.00
Nylon 2 rolls 250.00 500.00 200.00 700.00
Masking Tape 24 pcs 50.00 1,200.00 480.00 1,680.00
93,872.00 37,548.80
16.0 Tiling Works
Porcelain Tiles (60x60) 454 pcs 150.00 68,100.00 20,430.00 88,530.00
Porcelain CR Tiles FOR FLOOR (60x60) 64 pcs 160.00 10,240.00 3,072.00 13,312.00
Porcelain CR Tiles FOR WALLS (30x60) 328 pcs 45.00 14,760.00 4,428.00 19,188.00
Tile Grout (for 60x60 tiles) 40 bags 54.00 2,160.00 648.00 2,808.00
Tile Grout CR FLOOR (60x60 tiles) 8 bags 54.00 432.00 129.60 561.60
Tile Grout CR WALLS (30x60 tiles) 8 bags 54.00 432.00 129.60 561.60
Fine Sand 5.2 cbm 850.00 4,420.00 1,326.00 5,746.00
136,832.00 41,049.60
CHB 4" 120 pcs 10.00 1,200.00 360.00 1,560.00
Washed Sand 0.8 cbm 850.00 680.00 204.00 884.00
Gravel 1.6 cbm 1,200.00 1,920.00 576.00 2,496.00
10mm Ø bar 24 length 195.00 4,680.00 1,404.00 6,084.00
Plywood (1/4) 4 sheets 510.00 2,040.00 612.00 2,652.00
12,064.00 3,619.20
18.0 Stepping Pads
Washed Sand 0.3 cbm 850.00 255.00 76.50 331.50
Gravel 0.5 cbm 1,200.00 600.00 180.00 780.00
10mm Ø bar 16 length 195.00 3,120.00 936.00 4,056.00
5,133.00 1,539.90
Material and Labor Contract - PBDC
TOTAL MATERIAL & LABOR COST (8 Units) 2,222,152.90 764,047.36 2,986,200.26

TOTAL MATERIAL & LABOR COST (per UNIT) 277,769.11 95,505.92 373,275.03
Contractors Profit (10%) 37,327.50
OCM (5%) - (for discussion) 18,663.75
Vat (12%) - (for discussion) 44,793.00
TOTAL PROJECT COST PER UNIT 474,059.29
Cost per square meter: (Total Cost/Area) 16,930.69 TPC/Area
Prepared By: Noted by:
RODEN D. DE CASTRO JAY VINCENT A. RUBIO

PM - PBDC COO - PBDC
46.9
7.816666666667
179.75 29.9583333333
7337 917.13
If Septic Tank is PVC: 15,000.00
244,236.00
MATERIALS LABOR MAT & LABOR
277,769.11 83,330.73 361,099.85
PROFIT 5%
x 18,054.99 TOTAL:
379,154.84
Bill of Materials MATERIAL COST
ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST
1.1 Mobilization and Demobilization 1 lot
1.2 Tempfacil 1 lot
1.5 Hauling 1 lot
2.1 Staking and Layout 1 lot
2.2.1 Excavation - Column Footing 36.368 cbm
2.2.2 Excavation - Wall Footing 6.9 cbm
2.2.3 Excavation - Septic Tank 6.12 cbm
2.3 Backfilling & Compaction 66 cbm
2.4 Gravel Bedding 16.5 cbm 1,200.00
2.5 Soil Treatment (Soilguard) 4 gallon 4,000.00

Premium Cement 423 bags 210.00
Washed Sand 23.45 cbm 850.00
Gravel 46.9 cbm 1,200.00
10mm Ø bar 458 lengths 200.00
Tie Wire #16 14 kilos 65.00
4.0 Masonry Works

4.1 Firewall
Pozzolan Cement 1169 bags 193.00
Fine Sand 129.9 cbm 850.00
CHB 4" 4728 cbm 10.00
10mm Ø bar 208 length 195.00
Tie Wire #16 6.8 kls 65.00
CHB 4" 2153 pcs 10.00
Tie Wire #16 8 kls 65.00
4.3 Toilet and Bath
CHB 4" 456 pcs 10.00
10mm Ø deformed bar 56 length 195.00
Tie Wire #16 2.2 kls 65.00
5.0 Concrete Works
5.1 Column Footing
Gravel 4.4 cbm 1,200.00
Tie Wire #16 5.1 kls 65.00
5.2 Columns
Washed Sand 5 cbm 850.00
Gravel 10 cbm 1,200.00
Tie Wire #16 22.6 kilos 65.00
Formworks & Scaffolding 22 sqm 600.00
5.3 Roof Beams
Washed Sand 3 cbm 850.00
Gravel 6 cbm 1,200.00
10mm Ø bar (Main reinforcement) 108 lengths 195.00
10mm Ø bar (Stirrups) 164 lengths 195.00
Tie Wire #16 30 kilos 65.00
Formworks & Scaffolding 15.6 sqm 600.00
6.0 Canopy
Cement Board 4.5mm 16 sheets 479.00
Cement Board 3.5mm 16 sheets 389.00
Metal Tracks (2" x 4" x 0.6mm) 104 lengths 157.00
Metal Studs (2" x 4" x 0.6mm) 48 lengths 175.00
Blind Rivets 4 box 255.00
Tox Screw 1 1/2" 480 pcs 2.00
Hardi Screw 1" 1360 pcs 2.00
Hardi Putty 8 gal 250.00
7.0 Steel Works

Roof Framing
C-Channel (100mm x 50mm x 1.2mm) 64 lengths 1,197.00
Red Oxide Paint 8 gallons 436.00
Paint Thinner 8 gallons 345.00
Welding Rod 48 kilos 150.00
Angle Bar (1" x 1" x 3/16) 24 lengths 367.00
Flat Bar (1" x 3/16") 8 lengths 157.00
Paint Brush 4 pcs 40.00
Diamond Cutting Disc 16 pcs 170.00
Sandpaper Grit #100 24 pcs 25.00
8.0 Roofing
Rib-Type Metal Roof 0.4mm (Long Span) 240 m 260.00
Wall Flashing (2.44m Standard length) 72 pcs 275.00
Roof Gutter (2.44m) 24 pcs 395.00
Hardiflex (3.5mm) 4 sheets 389.00
Tekscrew (2") 1312 pcs 2.00
Blind Rivets 480 pcs 0.50
Silicone Sealant 8 tubes 170.00
Touch Up paint 8 can 350.00
9.0 Ceiling Works

Gypsum Board (9mm) 104 sheets 370.00
Wall Angle (2.4m) 88 lengths 50.00
Carrying Channel 72 lengths 152.00
Double Furring (6m) 64 lengths 125.00
Blind Rivets 4 box 255.00
Blackscrew 3328 pcs 1.00
Tox Screw 1" 560 pcs 2.00
Mesh Tape 8 pcs 90.00
Gypsum Putty 8 gallons 250.00
Sandpaper Grit #100 48 sheets 25.00

Solid Panel Door, Main (0.9m) 8 pcs 4,000.00
Flush Door (0.6m) 8 pcs 1,730.00
Door Jamb (2"x4"x0.90) 8 pcs 1,100.00
Door Jamb (2"x4"x0.60) 8 pcs 1,100.00
PVC Door (0.6m) 8 pcs 1,500.00
Hinges (2" x 3") 24 pairs 175.00
Lever Type Door Lockset 8 pcs 645.00
Cylindrical Door Lockset 8 pcs 470.00
Awning Window (0.5x1.25) 8 sets 2,880.00
Sliding Window (1.3x1.25) 8 sets 5,500.00
Jalousie Window (0.65x0.7) 8 sets 808.00
Jalousie Window (0.5x1.2) 16 sets 1,046.00

Panel Board (6 holes) 8 set 780.00
Circuit Breaker, Main 60Amp, 2P 8 pcs 400.00
Circuit Breaker, 20Amp, 2P 24 pcs 300.00
Circuit Breaker, 15Amp, 2P 8 pcs 300.00
Flexible Hose 2 rolls 800.00
1/2" PVC Conduit Pipe 88 lengths 85.00
Solvent Cement 8 cans 130.00
THHN Wire #12 (3.5mm2) 600 m 33.00
THHN Wire #14 (2.0mm ) 2
144 m 23.00
THHN Wire #8 (8.0mm2) 128 m 78.00
Switch (2-Gang) 16 pcs 150.00
Switch (1-Gang) 8 pcs 80.00
Convenience Outlet (Flush Type) 32 pcs 205.00
GFCI 8 pcs 1,165.00
Junction Box 56 pcs 24.00
Utility Box (2" X 4") 64 pcs 21.50
Electrical Tape 24 pcs 79.00
Pinlight 56 pcs 300.00
12.0 Plumbing Works

12.1 Sanitary Lines
PVC Sanitary Pipe 4" S1000 32 lengths 840.00
PVC Elbow 4" (90°) 24 pcs 81.00
PVC Elbow 4" (45°) 8 pcs 81.00
PVC Elbow 2" (90°) 40 pcs 28.00
PVC Wye 4" x 4" 24 pcs 131.00
PVC Wye 4" x 2" 16 pcs 109.00
PVC Cleanout Plug 4" 16 pcs 40.00
PVC P-Trap 2" 16 pcs 85.00
PVC Tee (2") 8 pcs 38.10
Solvent Cement (200cc) 4 cans 130.00
12.2 Water Supply
PVC Blue Pipe 1/2" 56 length 109.00
PVC Blue Elbow 1/2" (90°) 24 pcs 11.00
PVC Blue Threaded Elbow 1/2" (90°) 32 pcs 12.00
PVC Blue Threaded Tee 8 pcs 12.00
PVC Blue Tee 32 pcs 9.50
PVC Gate Valve 8 pcs 44.00
PVC Coupling 56 pcs 10.00
12.3 Storm Drain
PVC Elbow 2" (90°) 72 pcs 28.00
12.4 Catch Basin
Gravel 2.4 cbm 1,200.00
CHB 4" 160 pcs 10.00
12.5 Trench
Gravel 1.6 cbm 1,200.00
CHB 4" 96 pcs 10.00
Welding Rod 16 kls 150.00
Flat Bar 24 length 157.00

Watercloset and Lavatory Set with fixtures 8 sets 4,200.00
Floor Drain 8 sets 300.00
Kitchen Sink 8 pcs 1,500.00
Shower Head 8 pcs 2,000.00
Shower Faucet 8 pcs 780.00
Kichen Faucet 8 pcs 760.00
Hose Bib 8 pcs 430.00
14.0 Septic Tank

PVC Septic Tank 16 pcs 8,000.00

15.1 Walls
Skimcoat 37 bags 490.00
Davies Elastomeric Paint 25 gallons 630.00
Flat White 29 gallons 495.00
Semi-Gloss (white) 29 gallons 700.00
Boysen Semi-Gloss (Wooden Crate) 8 gallons 804.00
Sand Paper Grit #100 120 sheets 25.00
15.2 Ceiling
Davies Flat White 11 gallons 495.00
15.3 Doors
Sadolin 2 gallons 600.00
15.4 Consumables
Roller 24 pcs 140.00
Paint Brush 24 pcs 50.00
Nylon 2 rolls 250.00
Masking Tape 24 pcs 50.00
16.0 Tiling Works

Porcelain Tiles (60x60) 454 pcs 150.00
Porcelain CR Tiles FOR FLOOR (60x60) 64 pcs 160.00
Porcelain CR Tiles FOR WALLS (30x60) 328 pcs 45.00
Tile Grout (for 60x60 tiles) 40 bags 54.00
Tile Grout CR FLOOR (60x60 tiles) 8 bags 54.00
Tile Grout CR WALLS (30x60 tiles) 8 bags 54.00
Tile Adhesive 104 bags 245.00

CHB 4" 120 pcs 10.00
Gravel 1.6 cbm 1,200.00
Plywood (1/4) 4 sheets 510.00
18.0 Stepping Pads

Gravel 0.5 cbm 1,200.00
Material and Labor Contract - PBDC
TOTAL MATERIAL & LABOR COST (8 Units)

TOTAL MATERIAL & LABOR COST (per UNIT)
Contractors Profit (10%)
OCM (5%) - (for discussion)
Vat (12%) - (for discussion)
TOTAL PROJECT COST PER UNIT
Cost per square meter: (Total Cost/Area)
Prepared By: Noted by:
RODEN D. DE CASTRO
PM - PBDC
OPTION 2
Project Management Contract Only
Materials True Cost - Orient Woods

Labor True Cost - Orient Woods
Mobilization True Cost - Orient Woods
Equipment True Cost - Orient Woods
Insurance True Cost - Orient Woods
TOTAL MATERIAL & LABOR COST (8 Units)

TOTAL MATERIAL & LABOR COST (per UNIT)
Project Management Fee of PBDC (10%)
MATERIAL COST
LABOR COST/
AMOUNT TOTAL COST
10,000.00 10,000.00
5,126.10 2,050.44 7,176.54

16,365.38 16,365.38
3,105.00 3,105.00
2,754.00 2,754.00
19,800.00 19,800.00
19,800.00 5,940.00 25,740.00
16,000.00 4,800.00 20,800.00
40,926.10 54,814.82
88,830.00 26,649.00 115,479.00

19,932.50 5,979.75 25,912.25
56,280.00 16,884.00 73,164.00
91,600.00 27,480.00 119,080.00
910.00 273.00 1,183.00 46.9
257,552.50 77,265.75
7.816666666667
225,617.00 67,685.10 293,302.10
110,415.00 33,124.50 143,539.50
47,280.00 14,184.00 61,464.00 179.75
40,560.00 12,168.00 52,728.00
442.00 132.60 574.60
23,160.00 6,948.00 30,108.00 7337

11,305.00 3,391.50 14,696.50
21,530.00 6,459.00 27,989.00
37,440.00 11,232.00 48,672.00
520.00 156.00 676.00
4,560.00 1,368.00 5,928.00

5,018.00 1,505.40 6,523.40
2,465.00 739.50 3,204.50
10,920.00 3,276.00 14,196.00
143.00 42.90 185.90
541,375.00 162,412.50
8,400.00 2,520.00 10,920.00

1,870.00 561.00 2,431.00
5,280.00 1,584.00 6,864.00
15,390.00 4,617.00 20,007.00
331.50 99.45 430.95
18,900.00 5,670.00 24,570.00

4,250.00 1,275.00 5,525.00
12,000.00 3,600.00 15,600.00
47,880.00 14,364.00 62,244.00
20,865.00 6,259.50 27,124.50
1,469.00 440.70 1,909.70
13,200.00 3,960.00 17,160.00
11,340.00 3,402.00 14,742.00

2,550.00 765.00 3,315.00
7,200.00 2,160.00 9,360.00
21,060.00 6,318.00 27,378.00
31,980.00 9,594.00 41,574.00
1,950.00 585.00 2,535.00
9,360.00 2,808.00 12,168.00
235,275.50 70,582.65
7,664.00 2,299.20 9,963.20

6,224.00 1,867.20 8,091.20
16,328.00 4,898.40 21,226.40
8,400.00 2,520.00 10,920.00
1,020.00 306.00 1,326.00
960.00 288.00 1,248.00
2,720.00 816.00 3,536.00
2,000.00 600.00 2,600.00
45,316.00 13,594.80
76,608.00 22,982.40 99,590.40

3,488.00 1,046.40 4,534.40
2,760.00 828.00 3,588.00
7,200.00 2,160.00 9,360.00
3,120.00 936.00 4,056.00
8,808.00 2,642.40 11,450.40
1,256.00 376.80 1,632.80
160.00 48.00 208.00
2,720.00 816.00 3,536.00
600.00 180.00 780.00
106,720.00 32,016.00
62,400.00 18,720.00 81,120.00

19,800.00 5,940.00 25,740.00
9,480.00 2,844.00 12,324.00
1,556.00 466.80 2,022.80
2,624.00 787.20 3,411.20
240.00 72.00 312.00
1,360.00 408.00 1,768.00
2,800.00 840.00 3,640.00
100,260.00 30,078.00
38,480.00 11,544.00 50,024.00

4,400.00 1,320.00 5,720.00
10,944.00 3,283.20 14,227.20
8,000.00 2,400.00 10,400.00
1,020.00 306.00 1,326.00
3,328.00 998.40 4,326.40
1,120.00 336.00 1,456.00
720.00 216.00 936.00
2,000.00 600.00 2,600.00
1,200.00 360.00 1,560.00
71,212.00 21,363.60
32,000.00 9,600.00 41,600.00

13,840.00 4,152.00 17,992.00
8,800.00 2,640.00 11,440.00
8,800.00 2,640.00 11,440.00
12,000.00 3,600.00 15,600.00
4,200.00 1,260.00 5,460.00
5,160.00 1,548.00 6,708.00
3,760.00 1,128.00 4,888.00
23,040.00 6,912.00 29,952.00
44,000.00 13,200.00 57,200.00
6,464.00 1,939.20 8,403.20
16,736.00 5,020.80 21,756.80
178,800.00 53,640.00
6,240.00 2,496.00 8,736.00

3,200.00 1,280.00 4,480.00
7,200.00 2,880.00 10,080.00
2,400.00 960.00 3,360.00
1,600.00 640.00 2,240.00
7,480.00 2,992.00 10,472.00
1,040.00 416.00 1,456.00
19,800.00 7,920.00 27,720.00
3,312.00 1,324.80 4,636.80
9,984.00 3,993.60 13,977.60
2,400.00 960.00 3,360.00
640.00 256.00 896.00
6,560.00 2,624.00 9,184.00
9,320.00 3,728.00 13,048.00
1,344.00 537.60 1,881.60
1,376.00 550.40 1,926.40
1,896.00 758.40 2,654.40
16,800.00 6,720.00 23,520.00
102,592.00 41,036.80
26,880.00 10,752.00 37,632.00

6,600.00 2,640.00 9,240.00
1,944.00 777.60 2,721.60
648.00 259.20 907.20
1,120.00 448.00 1,568.00
3,144.00 1,257.60 4,401.60
1,744.00 697.60 2,441.60
640.00 256.00 896.00
1,360.00 544.00 1,904.00
304.80 121.92 426.72
520.00 208.00 728.00
6,104.00 2,441.60 8,545.60

264.00 105.60 369.60
384.00 153.60 537.60
96.00 38.40 134.40
304.00 121.60 425.60
352.00 140.80 492.80
560.00 224.00 784.00
520.00 208.00 728.00
8,800.00 3,520.00 12,320.00

2,016.00 806.40 2,822.40
1,040.00 416.00 1,456.00
3,088.00 1,235.20 4,323.20

1,360.00 544.00 1,904.00
2,880.00 1,152.00 4,032.00
3,120.00 1,248.00 4,368.00
1,600.00 640.00 2,240.00
1,544.00 617.60 2,161.60

680.00 272.00 952.00
1,920.00 768.00 2,688.00
960.00 384.00 1,344.00
2,400.00 960.00 3,360.00
3,768.00 1,507.20 5,275.20
88,664.80 35,465.92
33,600.00 13,440.00 47,040.00

2,400.00 960.00 3,360.00
12,000.00 4,800.00 16,800.00
16,000.00 6,400.00 22,400.00
6,240.00 2,496.00 8,736.00
6,080.00 2,432.00 8,512.00
3,440.00 1,376.00 4,816.00
79,760.00 31,904.00
128,000.00 38,400.00 166,400.00

128,000.00 38,400.00
18,130.00 7,252.00 25,382.00

15,750.00 6,300.00 22,050.00
14,355.00 5,742.00 20,097.00
20,300.00 8,120.00 28,420.00
6,432.00 2,572.80 9,004.80
3,000.00 1,200.00 4,200.00
5,445.00 2,178.00 7,623.00

2,000.00 800.00 2,800.00
1,200.00 480.00 1,680.00

1,000.00 400.00 1,400.00
3,360.00 1,344.00 4,704.00

1,200.00 480.00 1,680.00
500.00 200.00 700.00
1,200.00 480.00 1,680.00
93,872.00 37,548.80
68,100.00 20,430.00 88,530.00

10,240.00 3,072.00 13,312.00
14,760.00 4,428.00 19,188.00
2,160.00 648.00 2,808.00
432.00 129.60 561.60
432.00 129.60 561.60
25,480.00 7,644.00 33,124.00
10,808.00 3,242.40 14,050.40
4,420.00 1,326.00 5,746.00
136,832.00 41,049.60
1,200.00 360.00 1,560.00
1,544.00 463.20 2,007.20
680.00 204.00 884.00
1,920.00 576.00 2,496.00
4,680.00 1,404.00 6,084.00
2,040.00 612.00 2,652.00
12,064.00 3,619.20
1,158.00 347.40 1,505.40

255.00 76.50 331.50
600.00 180.00 780.00
3,120.00 936.00 4,056.00
5,133.00 1,539.90
2,224,354.90 756,332.34 2,980,687.24

278,044.36 94,541.54 372,585.90
37,258.59
18,629.30
44,710.31
473,184.10
square meter: (Total Cost/Area) 16,899.43 TPC/Area
JAY VINCENT A. RUBIO

COO - PBDC
2,224,354.90 756,332.34 2,980,687.24
278,044.36 94,541.54 372,585.90
37,258.59
29.9583333333
917.13
If Septic Tank is PVC: 15,000.00
244,236.00
MATERIALS LABOR MAT & LABOR
278,044.36 83,413.31 361,457.67
PROFIT 5%
x 18,072.88 TOTAL:
379,530.55
ELECTRICAL
For Lighting *3.5mm2 THHN Wire - 2 lines as main line
3.5mm2 THHN Wire: 36 meters
For CO *3.5mm2 THHN Wire - 2 lines as main line

*2mm2 as ground - 1 line

2
2.0mm THHN Wire: 13 meters
For REF *3.5mm2 THHN Wire - 2 lines as main line

*2mm2 as ground - 1 line

2
For Main *8.0mm2 THHN Wire - 2 lines as main line - service entrance to panel board

2
Flexible Hose: 25 meters
PVC Pipe 1/2" 11 lengths
Utility Box: 8 pcs
Junction Box: 7 pcs

PLUMBING
Sanitary
PVC Sanitary Pipe 4" S1000 4 lengths

PVC Elbow 4" (90°) 3 pcs
PVC Wye 4" x 4" 3 pcs
PVC Wye 4" x 2" 2 pcs
PVC Cleanout Plug 4" 2 pcs
PVC P-Trap 2" 2 pcs
PVC Tee (2") 1 pcs
*IF NOT FREE FALL
Storm Drain

Water Supply
PVC Pipe Blue 1/2" 7 lengths
CATCH BASIN
Dimension: L: 0.4 m Area: 0.64 sqm

W: 0.4 m
D: 0.4 m
CHB 10 pcs
0.03 cbm 0.0192 cbm 0.002 cbm
Cement: 2 bags
Sand: 0.2 cbm
CHB 20 pcs
10mm Ø bar 2 length
TRENCH
L: 2m AREA: 0.88 sqm

W: 0.2 m
D: 0.2 m
CHB 12 pcs
0.036 cbm 0.03344 cbm 0 cbm
Trench Floor: 0.02 cbm thickness: 0.05 m
Gravel Bed: 0.02 cbm
Cement: 1 bags
Sand: 0.1 cbm
Gravel: 0.1 cbm
CHB 12 pcs
10mm Ø bar 2 length
Rowhouse Construction
Bill of Materials - Based on Plan MATERIAL COST
ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT
1.1 Mobilization and Demobilization 1 lot

2.1 Excavation - Thickened Slab 3.75 cbm
2.2 Backfilling & Compaction 4.2 cbm
2.3 Gravel Bedding 2.1 cbm 1,200.00 2,520.00
2.4 Soil Treatment (Solignum) 0.5 gallon 4,000.00 2,000.00
4,520.00
Cement 53 bags 210.00 11,130.00
Washed Sand 3 cbm 850.00 2,550.00
Gravel 6 cbm 1,200.00 7,200.00
10mm Ø bar 67 lengths 222.00 14,874.00
Tie Wire #16 1.3 kilos 65.00 84.50
35,838.50
4.0 Masonry Works
4.1 Firewall (Side and Back Partition)
Cement 35 bags 210.00 7,350.00
Washed Sand 3.9 cbm 850.00 3,315.00
CHB 4" 590 cbm 9.50 5,605.00
10mm Ø bar 27 length 222.00 5,994.00
Tie Wire #16 0.9 kls 65.00 58.50
Cement 17 bags 210.00 3,570.00
Washed Sand 2 cbm 850.00 1,700.00
10mm Ø bar 24 lengths 222.00 5,328.00
Tie Wire #16 1 kls 65.00 65.00
4.3 Toilet and Bath
CHB 4" 60 pcs 9.50 570.00
Cement 4 bags 210.00 840.00
Washed Sand 0.5 cbm 850.00 425.00
10mm Ø deformed bar 6 length 222.00 1,332.00
Tie Wire #16 0.5 kls 65.00 32.50
36,185.00
5.0 Concrete Works
5.1 Footing
Cement 11 bags 210.00 2,310.00
Washed Sand 0.6 cbm 850.00 510.00
Gravel 1.2 cbm 1,200.00 1,440.00
16mm Ø bar 2 lengths 568.00 1,136.00
Tie Wire #16 0.2 kls 65.00 13.00
5.2 Columns
Cement 8 bags 210.00 1,680.00
Washed Sand 0.5 cbm 850.00 425.00
Gravel 1 cbm 1,200.00 1,200.00
16mm Ø bar 15 lengths 568.00 8,520.00
10mm Ø bar 4 lengths 222.00 888.00
Tie Wire #16 4 kilos 65.00 260.00
Formworks 10 sqm 450.00 4,500.00
5.3 Roof Beams
Cement 8 bags 210.00 1,680.00
Washed Sand 0.5 cbm 850.00 425.00
Gravel 1 cbm 1,200.00 1,200.00
12mm Ø bar 14 lengths 320.00 4,480.00
10mm Ø bar 25 lengths 222.00 5,550.00
Tie Wire #16 5.7 kilos 60.00 342.00
Formworks 10 sqm 450.00 4,500.00
5.4 Canopy for Door and Window
Cement 4 bags 210.00 840.00
Washed Sand 0.3 cbm 850.00 255.00
Gravel 0.3 cbm 1,200.00 360.00
10mm Ø bar 6 lengths 222.00 1,332.00
Tie Wire #18 0.5 kls 50.00 25.00
Formworks 2.6 sqm 450.00 1,170.00
45,041.00
7.0 Steel Works
Roof Framing
C-Channel (100mm x 50mm x 1.5mm) 8 lengths 1,184.00 9,472.00
Red Oxide Paint 1 gallons 436.00 436.00
Paint Thinner 1 gallons 345.00 345.00
Welding Rod 2 kilos 150.00 300.00
10mm Ø bar 2 lengths 222.00 444.00
Angle Bar (1 1/2" x 1 1/2" x 3/16) 3 lengths 667.00 2,001.00
Paint Brush 2 pcs 40.00 80.00
Diamond Cutting Disc 2 pcs 170.00 340.00
Sandpaper Grit #100 3 pcs 15.00 45.00
13,463.00
8.0 Roofing
Rib-Type Metal Roof 0.4mm (Long Span) 28 m 300.00 8,400.00
Wall Flashing (2.44m Standard length) 7 pcs 275.00 1,925.00
Fascia Flashing (2.44m) 3 pcs 295.00 885.00
Tekscrew (2") 170 pcs 2.00 340.00
Silicone Sealant 1 tubes 170.00 170.00
Insulation Foam 28 m 54.00 1,512.00
Tie Wire #16 0.5 kls 65.00 32.50
13,264.50
9.0 Ceiling Works
Gypsum Board (9mm) 13 sheets 370.00 4,810.00
Wall Angle (2.4m) 11 lengths 55.00 605.00
Carrying Channel 12 lengths 152.00 1,824.00
Double Furring (6m) 7 lengths 100.75 705.25
Blind Rivets 0.5 box 255.00 127.50
Blackscrew 400 pcs 1.00 400.00
Mesh Tape 1 pcs 90.00 90.00
Gypsum Putty 1 gallons 299.00 299.00
Sandpaper Grit #100 6 sheets 15.00 90.00
8,950.75
Solid Panel Door, Main (0.9m) 1 pcs 5,700.00 5,700.00
Solid Panel Door (0.6m) 1 pcs 1,900.00 1,900.00
PVC Door (0.6m) 1 pcs 1,300.00 1,300.00
Hinges 3 pairs 175.00 525.00
Lever Type Door Lockset 1 pcs 645.00 645.00
Cylindrical Door Lockset 1 pcs 470.00 470.00
Awning Window (0.5x1.25) 1 sets 2,880.00 2,880.00
Sliding Window (1.3x1.25) 1 sets 5,500.00 5,500.00
Jalousie Window (0.65x0.7) 1 sets 808.00 808.00
Jalousie Window (0.5x1.2) 2 sets 1,046.00 2,092.00
21,820.00
Panel Board (6 holes) 1 set 780.00 780.00
Circuit Breaker, Main 60Amp 1 pcs 450.00 450.00
Circuit Breaker, 20Amp 3 pcs 300.00 900.00
Circuit Breaker, 15Amp 1 pcs 300.00 300.00
Flexible Hose 30 m 8.00 240.00
1/2" PVC Conduit Pipe 11 lengths 85.00 935.00
Solvent Cement 1 cans 85.00 85.00
THHN Wire #12 107 m 33.00 3,531.00
THHN Wire #14 25 m 23.00 575.00
THHN Wire #8 16 m 78.00 1,248.00
Switch (2-Gang) 2 pcs 136.00 272.00
Switch (1-Gang) 1 pcs 73.00 73.00
Convenience Outlet (Flush Type) 4 pcs 205.00 820.00
GFCI 1 pcs 1,165.00 1,165.00
Junction Box 3 pcs 24.00 72.00
Utility Box (2" X 4") 8 pcs 21.50 172.00
Electrical Tape 2 pcs 79.00 158.00
Pinlight 7 pcs 350.00 2,450.00
14,226.00
12.0 Plumbing Works
12.1 Sanitary Lines
PVC Sanitary Pipe 4" S1000 4 lengths 840.00 3,360.00
PVC Sanitary Pipe 2" S600 2 lengths 275.00 550.00
PVC Elbow 4" (90°) 3 pcs 81.00 243.00
PVC Elbow 4" (45°) 1 pcs 81.00 81.00
PVC Elbow 2" (90°) 1 pcs 28.00 28.00
PVC Wye 4" x 4" 3 pcs 80.00 240.00
PVC Wye 4" x 2" 2 pcs 109.00 218.00
PVC Cleanout Plug 4" 2 pcs 40.00 80.00
PVC P-Trap 2" 2 pcs 85.00 170.00
PVC Tee (2") 1 pcs 38.10 38.10
All purpose Epoxy 0.5 cans 375.00 187.50
12.2 Water Supply
PVC Blue Pipe 1/2" 7 length 109.00 763.00
PVC Blue Elbow 1/2" (90°) 3 pcs 6.00 18.00
PVC Blue Threaded Elbow 1/2" (90°) 4 pcs 12.00 48.00
PVC Blue Threaded Tee 1 pcs 12.00 12.00
PVC Blue Tee 4 pcs 8.50 34.00
PVC Gate Valve 1 pcs 44.00 44.00
PVC Coupling 7 pcs 5.00 35.00
Solvent Cement 0.5 cans 90.00 45.00
12.3 Storm Drain
PVC Sanitary Pipe 2" S600 4 lengths 275.00 1,100.00
PVC Elbow 2" (90°) 9 pcs 28.00 252.00
Solvent Cement 1 cans 90.00 90.00
12.4 Catch Basin
Cement 2 bags 210.00 420.00
Washed Sand 0.2 cbm 850.00 170.00
Gravel 0.3 cbm 1,200.00 360.00
10mm Ø bar 2 lengths 222.00 444.00
CHB 4" 20 pcs 9.50 190.00
12.5 Trench
Cement 2 bags 230.00 460.00
Washed Sand 0.1 cbm 850.00 85.00
Gravel 0.2 cbm 1,200.00 240.00
10mm Ø bar 2 lengths 222.00 444.00
CHB 4" 12 pcs 9.50 114.00
Welding Rod 1 kls 150.00 150.00
Flat Bar 1 length 157.00 157.00
10,870.60
Watercloset and Lavatory Set with fixtures 1 sets 4,180.00 4,180.00
Floor Drain 1 sets 195.00 195.00
Kitchen Sink 1 pcs 2,500.00 2,500.00
Shower Head 1 pcs 2,000.00 2,000.00
Shower Faucet 1 pcs 480.00 480.00
Kichen Faucet 1 pcs 230.00 230.00
Hose Bib 1 pcs 330.00 330.00
9,915.00
14.0 Septic Tank
CHB 4" 200 pcs 9.50 1,900.00
Cement 25 bags 210.00 5,250.00
Washed Sand 2 cbm 850.00 1,700.00
Gravel 1 cbm 1,200.00 1,200.00
12mm Ø bar 10 lengths 320.00 3,200.00
10mm Ø bar 50 lengths 222.00 11,100.00
PVC Tee (4") 4 pcs 104.00 416.00
24,766.00
15.0 Painting Works
15.1 Walls
Skimcoat 11 bags 490.00 5,390.00
Cementitious Waterproofing 6 gallons 769.00 4,614.00
Cement 1 bags 210.00 210.00
Flat White 7 gallons 499.00 3,493.00
Semi-Gloss (white) 7 gallons 400.00 2,800.00
Boysen Semi-Gloss (Wooden Crate) 0.5 gallons 804.00 402.00
Sand Paper Grit #100 15 sheets 14.00 210.00
15.2 Ceiling
Davies Flat White 2 gallons 492.00 984.00
15.3 Doors
Lacquer Thinner 1 gallons 458.00 458.00
Sanding Sealer 1 liter 190.00 190.00
Boysen Oil Tinting Color (Lamp Black) 1 can 67.00 67.00
Boysen Oil Tinting Color (Raw Sienna) 1 can 67.00 67.00
Boysen Oil Tinting Color (Hansa Yellow) 1 can 114.00 114.00
Boysen Oil Tinting Color (Burnt Umber) 1 can 69.00 69.00
Boysen Oil Tinting Color (Venetian Red) 1 can 78.00 78.00
15.4 Consumables
Roller 3 pcs 140.00 420.00
Paint Brush 3 pcs 40.00 120.00
Nylon 0.5 rolls 250.00 125.00
Masking Tape 2 pcs 40.00 80.00
20,101.00
16.0 Tiling Works
Ceramic Tiles (60x60) 59 pcs 160.00 9,440.00
Ceramic Tiles FOR FLOOR (30x30) 32 pcs 30.00 960.00
Ceramic Tiles FOR WALLS (30x30) 172 pcs 30.00 5,160.00
Tile Grout (for 60x60 tiles) 5 bags 54.00 270.00
Tile Grout FOR FLOOR (30x30 tiles) 1 bags 54.00 54.00
Tile Grout FOR WALLS (30x30 tiles) 2 bags 54.00 108.00
Tile Adhesive 16 bags 245.00 3,920.00
Cement 10 bags 210.00 2,100.00
Washed Sand 1 cbm 850.00 850.00
22,862.00
CHB 4" 13 pcs 9.50 123.50
Cement 1 bags 210.00 210.00
Washed Sand 0.1 cbm 850.00 85.00
Gravel 0.2 cbm 1,200.00 240.00
10mm Ø bar 3 length 222.00 666.00
Plywood (1/4) 0.5 sheets 680.00 340.00
1,664.50
18.0 Stepping Pads
Cement 1 bags 210.00 210.00
Sand 0.1 cbm 850.00 85.00
Gravel 0.1 cbm 1,200.00 120.00
10mm Ø bar 2 length 222.00 444.00
859.00
TOTAL MATERIAL & LABOR COST 284,346.85
Contractors Cost + Miscellaneous (15%)

VAT (12%)
TOTAL PROJECT COST PER UNIT
Cost per square m

For Concrete: Use Class A Mixture 1:2:4
For Mortar and Plaster: Use Class C Mixture 1:4
LABOR COST/
MACHINE COST TOTAL COST
10,000.00 10,000.00
1,500.00 1,500.00
1,260.00 1,260.00
1,008.00 3,528.00
800.00 2,800.00
4,568.00
4,452.00 15,582.00
1,020.00 3,570.00
2,880.00 10,080.00
5,949.60 20,823.60
33.80 118.30
14,335.40
2,940.00 10,290.00
1,326.00 4,641.00
2,242.00 7,847.00
2,397.60 8,391.60
23.40 81.90
1,428.00 4,998.00
680.00 2,380.00
2,131.20 7,459.20
26.00 91.00
228.00 798.00
336.00 1,176.00
170.00 595.00
532.80 1,864.80
13.00 45.50
14,474.00
924.00 3,234.00
204.00 714.00
576.00 2,016.00
454.40 1,590.40
5.20 18.20
672.00 2,352.00
170.00 595.00
480.00 1,680.00
3,408.00 11,928.00
355.20 1,243.20
104.00 364.00
1,800.00 6,300.00
672.00 2,352.00
170.00 595.00
480.00 1,680.00
1,792.00 6,272.00
2,220.00 7,770.00
136.80 478.80
1,800.00 6,300.00
336.00 1,176.00
102.00 357.00
144.00 504.00
532.80 1,864.80
10.00 35.00
468.00 1,638.00
18,016.40
3,788.80 13,260.80
174.40 610.40
138.00 483.00
150.00 450.00
222.00 666.00
1,000.50 3,001.50
40.00 120.00
170.00 510.00
22.50 67.50
5,706.20
2,520.00 10,920.00
577.50 2,502.50
265.50 1,150.50
102.00 442.00
51.00 221.00
453.60 1,965.60
9.75 42.25
3,979.35
1,924.00 6,734.00
242.00 847.00
729.60 2,553.60
282.10 987.35
51.00 178.50
160.00 560.00
36.00 126.00
119.60 418.60
36.00 126.00
3,580.30
2,280.00 7,980.00
760.00 2,660.00
520.00 1,820.00
210.00 735.00
258.00 903.00
188.00 658.00
1,152.00 4,032.00
2,200.00 7,700.00
323.20 1,131.20
836.80 2,928.80
8,728.00
390.00 1,170.00
225.00 675.00
450.00 1,350.00
150.00 450.00
120.00 360.00
467.50 1,402.50
42.50 127.50
1,765.50 5,296.50
287.50 862.50
624.00 1,872.00
136.00 408.00
36.50 109.50
410.00 1,230.00
582.50 1,747.50
36.00 108.00
86.00 258.00
79.00 237.00
1,225.00 3,675.00
7,113.00
1,680.00 5,040.00
275.00 825.00
121.50 364.50
40.50 121.50
14.00 42.00
120.00 360.00
109.00 327.00
40.00 120.00
85.00 255.00
19.05 57.15
93.75 281.25
381.50 1,144.50
9.00 27.00
24.00 72.00
6.00 18.00
17.00 51.00
22.00 66.00
17.50 52.50
22.50 67.50
440.00 1,540.00
100.80 352.80
36.00 126.00
210.00 630.00
85.00 255.00
180.00 540.00
222.00 666.00
95.00 285.00
230.00 690.00
42.50 127.50
120.00 360.00
222.00 666.00
57.00 171.00
75.00 225.00
78.50 235.50
5,291.10
1,672.00 5,852.00
78.00 273.00
1,000.00 3,500.00
800.00 2,800.00
192.00 672.00
92.00 322.00
132.00 462.00
3,966.00
760.00 2,660.00
2,100.00 7,350.00
680.00 2,380.00
480.00 1,680.00
1,280.00 4,480.00
4,440.00 15,540.00
166.40 582.40
9,906.40
2,695.00 8,085.00
2,307.00 6,921.00
105.00 315.00
1,746.50 5,239.50
1,400.00 4,200.00
201.00 603.00
105.00 315.00
492.00 1,476.00
75.00 225.00
229.00 687.00
95.00 285.00
33.50 100.50
33.50 100.50
57.00 171.00
34.50 103.50
39.00 117.00
30.00 90.00
210.00 630.00
60.00 180.00
62.50 187.50
40.00 120.00
10,050.50
3,776.00 13,216.00
384.00 1,344.00
2,064.00 7,224.00
108.00 378.00
21.60 75.60
43.20 151.20
1,568.00 5,488.00
840.00 2,940.00
340.00 1,190.00
9,144.80
49.40 172.90
84.00 294.00
34.00 119.00
96.00 336.00
266.40 932.40
136.00 476.00
665.80
84.00 294.00
34.00 119.00
48.00 168.00
177.60 621.60
343.60
125,902.85 414,215.70
62,132.36
49,705.88
526,053.94

Mixture 1:2:4
Mixture 1:4
CONCRETE PROPORTION
Mixture Cement in Bag Sand Gravel

Proportion
Class 40 kg 50 kg cu.m cu.m
AA 1 : 1 1/2 : 3 12.0 9.5 0.5 1
A 1:2:4, 9.0 7.0 0.5 1
B 1 : 2 1/2 : 5 7.5 6.0 0.5 1
C 1:3:6, 6.0 5.0 0.5 1
CEMENT AND SAND FOR MORTAR AND PLASTER ( VOLUME METHOD)

Mixture Cement in Bag Sand
Proportion
Class 40 kg 50 kg cu.m
A 1;2 18.0 14.5 1
B 1;3 12.0 9.5 1
C 1;4 9.0 7.0 1
D 1;5 7.5 6.0 1
CEMENT AND SAND FOR MORTAR AND PLASTER ( AREA METHOD)

Mixture Cement in Bags-Thickness of Plaster
Class 8mm 12mm 16mm 20mm 25mm
A 0.144 0.216 0.288 0.360 0.45
B 0.096 0.144 0.192 0.240 0.30
C 0.072 0.108 0.144 0.180 0.225
D 0.060 0.090 0.120 0.150 0.188
Sand 0.008 0.012 0.016 0.02 0.025
REINFORCEMENT FOR CHB WALLS

Vertical Reinforcement Horizaontal Reinforcement
SPACING Length of Bars in Meter SPACING Length of Bars in Meter
Layer
cm per block per sqm per block per sqm
40 0.235 2.93 2 0.264 3.3

60 0.171 2.13 3 0.172 2.15
80 0.128 1.6 4 0.138 1.72
EARTHWORKS
Staking and Layout/batterboard

Unit Cost Amount
Coco Lumber 2"x3"x8' 12 lengths 112.00 1,344.00
Coco Lumber 2"x2"x8' 25 lengths 75.00 1,875.00
CWN #4 2 kls 75.00 150.00
CWN #3 2 kls 65.00 130.00
Nylon 0.5 kgs 325.00 162.50
Labor 1,464.60
5,126.10
EXCAVATION WORKS
Column Footing 0 Column Footing
Dimension:
L 0m
W 0m
Depth 0m
Volume: 0 cu.m Total Vol: 36.3675 cbm
Wall Footing - Firewall

Width 0.4 m
Depth 0.25 m
Length 68.6 m Total Vol: 6.9 cbm
Wall Footing - Front Wall, Back Wall, Interior Walls

Area: 0m
Length 0m Total Vol: 0 cbm
Septic Tank
Length 3.4 m
Width 1.2 m
Depth 1.5 m
Volume: 6.12 cu.m Total: 6.12 cbm
Backfilling: 27 Column Footing
Floor Area: m Compaction: 1.6 %

65.22 m
0.15 m
Volume: 9.783 cu.m Total: 15.6528 cbm
pool
Length 4m
Width 2m
Depth 1.5 m
Volume: 12 cu.m Total: 12 cbm
Column sizes
1.8 1.8 1.5 4.86 0.4 1.296
1.8 1.8 1.5 4.86 0.5 1.62
1.65 1.65 1.5 4.08375 0.4 1.089
1.45 1.45 1.5 3.15375 0.3 0.63075
1.6 1.6 1.5 3.84 0.3 0.768
1.5 1.5 1.5 3.375 0.3 0.675
1.5 1.5 1.5 3.375 0.5 1.125
1.2 1.2 1.5 2.16 0.3 0.432
1.2 1.2 1.5 2.16 0.3 0.432
1 1 1.5 1.5 0.3 0.3
1 1 1.5 1.5 0.3 0.3
1 1 1.5 1.5 0.3 0.3
36.3675 8.96775
total
Column Footing 36.3675
Wall Footing - Firewall 6.9
Septic Tank 6.12
pool 12
61.3875
3.24
3.24
2.7225
2.1025
2.56
2.25
2.25
1.44
1.44
1
1
1
24.245
2.4245

Balayag Manok, Valencia

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Balayag Manok, Valencia

Uploaded by

Copyright:

Available Formats

FOOTING

Footing * 27 footings per 8 units 27 Area: 0.64 sqm

Dimension Length 0.8 m Volume: 0.16 cbm

TOTAL VOLUME OF FOOTING: 4.4 cbm

* Using Class AA Mixture (1:1.5:3) * Using Class A Mixture (1:2:4)

Main bars 12mm Ø 4 cuts

Dimension Height QTY

VOLUME OF CONCRETE 3 cbm

* Using Class AA Mixture (1:1.5:3) * Using Class A Mixture (1:2:4)

Length of Roof beam for 8 Units 42 m

VOLUME OF ROOF BEAMS (8 UNITS) 6 cbm

* Using Class AA Mixture (1:1.5:3) * Using Class A Mixture (1:2:4)

Total Area of Formworks for Columns: 22 sqm

FORMWORKS - ROOF BEAMS

Total Area of Formworks for Beams: 15.6 sqm

Door Canopy Window Canopy

For 8 Units 0.6 cbm 1.5 cbm

* Using Class AA Mixture (1:1.5:3) * Using Class AA Mixture (1:1.5:3)

* Using Class A Mixture (1:2:4) * Using Class A Mixture (1:2:4)

CHB 150 pcs

* Using Class B Mixture (1:3) * Using Class C Mixture (1:4)

CANOPY & ACCENT WALLS - HARDIFLEX

0.1 m Siding - 4.5mm Cement Board

0.1 Siding - 4.5mm Cement Board

0.1 Siding - 4.5mm Cement Board

Cement Board 4.5mm 16 sheets

Side and Firewalls

AREA TOTAL AREA

No of bags of Skimcoat: * 1 bag = 20sqm

Front and Back Walls

AREA TOTAL AREA

No of bags of Skimcoat: * 1 bag = 20sqm

AREA TOTAL AREA

No of bags of Skimcoat: * 1 bag = 20sqm

Volume: 13.3 cbm

Volume: 49.2 cbm

TOTAL VOLUME: 76.5 cbm

16m Ø bar: 54 lengths

Tie Wire length of knot is

Dimension Height QTY/COL

No of Ties: 747 * Ties are 0.8m in length spaced @0.15m

10mm Ø bar: 107 lengths

Tie Wire length of knot is

* Using 4-12mm Ø longitudinal bar with 10mm stirrups spaced @0.10m

No of Bars: 27 lengths 108 lengths

Stirrups 0.9 m cut length

No of Stirrups 983 pcs

10mm Ø bar: 164 lengths

Tie Wire length of knot is

3.91 0.2 2 1.564

Door Canopy 24 lengths

10mm Ø bar: 24 lengths

Tie Wire length of knot is

10mm Ø bar: 24 lengths

Tie Wire length of knot is

Metal Studs 0.4 4 2 0.4

Metal Tracks (2" x4"x0.6mm) 13 lengths

Metal Tracks (2" x4"x0.6mm) 104 lengths

Davies Elastomeric Paint 1 gal of Elastomeric Paint 20

AREA QTY FACES TOTAL AREA

Parapet Wall 2.8 16 1 44.8

Front Wall 10.9 8 1 87.2

Rear Wall 10.2 8 1 81.6

PER UNIT PER 8 Units

Plaster Mortar and Palaman

Plaster Mortar and Palaman

Plaster Mortar and Palaman

Plaster Mortar and Palaman

Plaster Mortar and Palaman

Plaster Mortar and Palaman