DOC. NO: SAPL.EESL.HEC.APPL.05-2088, DATED: 18.02.

2020

PROFORMA INVIOCE Page : 1 of 2

PROFORMA - BREAK-UP PRICE SCHEDULE FOR MODIFICATION OF EXISTING GAS FIRED BOGIE HEARTH FURNACE
CUSTOMER : EESL A/c Foundry forge Plant, HEC Limited, Ranchi FURNACE NO: 2088
P.O. NO. & DATE : EESL/HEC /FURNACE/2019-20/PO/7111 dated 31.12.2019

Sub-Total FOR HEC, RANCHI

Unit Price Total Price
Sl. No. Item Description Quantity Unit Price including P&F, freight but SAC Code
(Rs.) (Rs.) excluding all taxes and duties

1.0 DESIGN & ENGINEERING CHARGES

1.1 DESIGN & ENGINEERING CHARGES 1 LOTS 2500000 25,00,000.00 25,00,000.00 9954

2.0 STEEL STRUCTURALS

STEEL STRUCTURALS MATERIALS FOR ROOF

2.1
MODIFICATION
1 LOTS 485000 485000 4,85,000.00 9954
STEEL PLATES & SECTION FOR RECTIFICATION OF
2.2
SIDEWALL
1 LOTS 200000 200000 2,00,000.00 9954
COMPLETE ASSEMBLY OF ROOF & FURNACE CASING
2.3
AT SITE
1 LOTS 165000 165000 1,65,000.00 9954
2.4 CHIMNEY WITH FLUE DUCT COMPLETE 1 LOTS 800000 8,00,000.00 8,00,000.00 9954

3.0 CASTINGS

3.1 DOOR CASTING 1 set 950000 9,50,000.00 9,50,000.00 9954

3.2 BOGIE BRICK RETAINER CASTINGS 1 set 1100000 11,00,000.00 11,00,000.00 9954

4.0 REFRACTORIES AND INSULATION

4.1 BOGIE INSULATION BRICKS AND MORTAR 1 set 300000 3,00,000.00 3,00,000.00 9954
4.2 ALUMINA BRICKS FOR BOGIE AND FIXED HEARTH 1 set 450000 4,50,000.00 4,50,000.00 9954
4.3 INSULATION AND MODULE WITH ANCHOR 1 set 1750000 17,50,000.00 17,50,000.00 9954
4.4 CASTABLES 1 set 400000 4,00,000.00 4,00,000.00 9954

5.0 COMBUSTION EQUIPMENT

5.1 COMBUSTION AIR BLOWER 1 SET 925000 9,25,000.00 9,25,000.00 9954

5.2 AIR FLOW CONTROL VALVES WITH SOLENOID

5.3 AIR HAND VALVES

5.4 GAS TRAIN COMPONENTS

5.5 GAS LIMITING ORIFICE VALVES

5.6 GAS SOLENOID VALVES

5.7 GAS HAND VALVES

1 SET 80,00,000 80,00,000.00 80,00,000.00 9954
5.8 GAS BURNER WITH BELLOWS

5.9 BURNER TILES

5.10 IGNITION TRANSFORMER

5.11 BURNER SEQUENCE CONTROLLER

5.12 PULSE FIRING SYSTEM

5.13 GAS SOLENOID VALVES

 6.0 Bogie and Bogie Drive 1 SET 1850000 18,50,000.00 18,50,000.00 9954

7.0 Door and Door Drive 1 SET 500000 5,00,000.00 5,00,000.00 9954

8.0 PIPELINES

8.1 GAS PIPELINE 1 SET 300000 300000 3,00,000.00 9954

8.2 COMB AIR PIPELINE 1 SET 450000 450000 4,50,000.00 9954

9.0 PRESSURE GAUSES & THERMOCOUPLE

9.1 GAS LINE PRESSURE GAUGES 1 SET 35000 35,000.00 35,000.00 9954
9.2 AIRLINE PRESSURE GAUGES 1 SET 40000 40,000.00 40,000.00 9954
9.3 GAS PRESSURE SWITCHES 1 SET 36000 36,000.00 36,000.00 9954
9.4 AIR PRESSURE SWITCH 1 SET 40000 40,000.00 40,000.00 9954
9.5 "S" TYPE THERMOCOUPLE & COMPENSATING CABLE 1 SET 300000 3,00,000.00 3,00,000.00 9954
PRESSURE CONTROL LOOP ASSEMBLY WITH DAMPER
9.6 CONTROL 1 SET
350000 3,50,000.00 3,50,000.00 9954

10.0 ELECTRICALS

10.1 PLC & MCC CUM SWITCH GEAR PANELPANEL 1 SET 1250000 12,50,000.00 12,50,000.00 9954
10.2 EARTHING MATERIAL 1 SET 300000 3,00,000.00 3,00,000.00 9954
10.3 POWER CABLES 1 SET 550000 5,50,000.00 5,50,000.00 9954
10.4 CONTROL CABLES 1 SET 470000 4,70,000.00 4,70,000.00 9954
10.5 CABLE TRAYS, CONDUITS ETC. 1 SET 215000 2,15,000.00 2,15,000.00 9954

11.0 CONTROL & INSTRUMENTATION

11.1 TEMP CONTROLLER

11.2 OVER TEMP CONTROLLER

1 SET 640307 6,40,307 6,40,307 9954
11.3 TEMPERATURE RECORDER

11.4 VOLUMETRIC FLOWMETER WITH TOTALISER

12.0 ERECTION AND COMMISSIONING 1 LOT 1185122 1185122 11,85,122 9954

TOTAL VALUE FOR SUPPLY 2,53,51,307

TOTAL VALUE OF ERECTION &

COMMISSIONING 11,85,122

TOTAL ORDER VALUE 2,65,36,429

GST 18% 47,76,557
3,13,12,986
(Rupees Three Crores Thirteen Lakhs Twelve Thousand Nine Hundred Eighty Six Only)

SANDVIK ASIA PRIVATE LIMITED

Plot No. 49&49B, SIPCOT Industrial Complex, Hosur – 635126, Tamil Nadu
Ph: +914344403500, Fax: +914344403520,
General email id – info.products@kanthal.com, Website: www.kanthal.com