DATE

PROJECT NEW DESIGN FOR NEW BRANCH

BRANCH NAME CLH TACLOBAN 5
LOCATION GROUND FLOOR M.H DEL PILAR ST. KAPANGIAN ST. TACLOBAN CITY
AREA 34.74 sqm.
COST/ SQ.M
BID FORMAT

MATERIAL

ITEM DISCRIPTION
UNIT QUANTITY UNIT COST

DIV 1 PRELIMINARIES
1.1 Mobilization / Demobilization LOT 1.00
1.2 Cleaning, clearing and hauling of debris LOT 1.00
1.3 Permits and Licences LOT 1.00
a. Building Permit Plans, contractor to sign & seal
b. Locational Clearance, Zoning Clearance, & DPWH Clearance (on Nat'l Road).
c. Building Permit
d. Sanitary / Plumbing Permit
e. Electrical Permit
g. Mechanical Permit
f. Fire Safety Inspection Certificate
g. Signage Permit (Single and Double Face)
h. Occupancy Permit
i. Electronic Permit (if applicable)
j. Environmental Compliance Certificate (if applicable)
k. Others (please specify)
1.4 As-built Plans, signed & sealed by all trades LOT 1.00
(3-sets blueprinted copies and 2pcs CD E-file).

Sub-Total Item 1.0

DIV 2 CIVIL & MASONRY WORKS (INCLUDING FINISHING)
2.1 Masonry Works
2.1.1 Counter Façade wall SQM 3.01
4"CHB pc/s
Pozzolan Cement bags
Sand S1 cu.m
10mm diameter deformed reinforcement bars (Every other layer horizontally and Every 3 cells vertically) pc/s
tie wires gauge #18 kgs.
2.1.2 New CHB Wall (left side portion) SQM 6.10
4" CHB PCS
Pozzolan Cement bags
sand S1 cum
10mm diameter deformed reinforcement bars (Every other layer horizontally and Every 3 cells vertically) pcs
tie wires gauge # 18 kgs.
2.2 2" thick floor cement topping with 1'x1' wiremesh (steel throwel smooth finish) SQM 32.76
Pozzolan Cement bags
Sand S1 cu.m
Gauge #21 wiremesh 1' x 1' sq.ft
1/2" thk plain cement plaster on steel throwel finish @ CHB wall surfaces (@ CR, working area ,lobby area to include
2.3 inside column) SQM 12.13
Pozzolan Cement bags
Sand S1 cu.m
Sub-Total Item 2.0
DIV 3 CARPENTRY & CABINETRY WORKS (INCLUDING HARDWARES BUT EXCEPT PAINTING)
Ceiling 4.5 mm thk. Ficem board on GA 24 3/4" x 2" 5m metal furring joists & GA22 carrying channel 1/2" x 1 1/2 "
and GA24 wall angle 1" x1" x 2.4 with accessories (for the entire branch except vault room) with provision of 6mm
3.1 square grooves (on joints) as per lay out sqm 34.74
4.5 mm thk. Ficem board Pc/s
GA. 24 Metal Furring 3/4"x2"x5m Pc/s
GA. 22 Carrying Channel 1/2"x1 1/2"x5m Pc/s
GA. 24 Wall Angle 1"x1"x2.4m Pc/s

CBPMD Rev. 2 09/05/13 Page 1 of 13

 MATERIAL

ITEM DISCRIPTION
UNIT QUANTITY UNIT COST

W-clip Pc/s
Concrete Nail kg/s
Blind Rivets 1/8" diam. x 1/2" box
Metal Screw w/ tox 6mm diam. x 1" box

Laminated Wall Cladding on 1/2" Thick Marine Plywood with 2" x 2" wood nailers using Multi Form CHESTNUT WOOD
and Multi-Form adhesive. Located at top portion of wall.
3.2 SQM 4.89
3/4 thick marine plywood Pc/s
1 1/2 finishing nails Kg/s
wood glue Gallon/s
SOLID Wood(1 1/2 x 1 1/2 x 8' S4S KD) PCS
Multiform Chesnut wood Laminates Pc/s
Multiform Adhesive Gallon/s
Common Nails 1" Kg/s
Concrete Nail kg/s
Guard's Podium 3/4"thk. Ordinary Plywood on Laminated Sheet Finish (Light Wenge Multiform) with cabinet doors,
and approved hardwares, use full extension drawer guides and black circular handles (Brand: HAFELE, 45kgs.
3.3 capacity, refer to detail). on Light Wenge MultiForm Laminate lot 1.00
3/4" thk marine plywood Pc/s
Light wengue Multiform Laminate Pc/s
Multiform Adhesive Gallon/s
Wood glue Gallon/s
Finishing Nails Kg/s
Concealed Hinges Pc/s
Cabinet/Drawer Handle Pc/s
45 kgs Hafele full extension drawer guide pair
Swivel Rubber wheels with Casters with lock -3inches diameter pcs
Drawer Lock w/ keys Pc/s

Full height Cabinet w/ CIF drawers using 3/4"marine plywood at working area
3.4 LN.M 1.20
3/4" thk marine plywood Pc/s
Wood glue Gallon/s
Finishing Nails kg/s
Concealed Hinges Pc/s
Cabinet/Drawer Handle Pc/s
45 kgs Hafele full extension drawer guide Pair/s

Form Table Laminated Sheets finish (Light Wenge MultiForm) on 3/4"thk. Marine Plywood with 10mm thk. glass top
and 1" SS Poster Bolt with covers, cabinet doors, and hardwares, (refer to detail).
3.5 L.M 1.20
3/4" thk marine plywood Pc/s
Light wengue Multiform Laminate Pc/s
10mm thk. Clear Glass ( 0.3 mx 1.1m) set/s
Multiform Adhesive gals
Wood glue gals
Finishing Nails kg/s
Stainless Steel Poster Bolts with Cover Pc/s
Concealed Hinges Pc/s

3.6 Folding Table (0.7m x 0.4m )(see details)

set 1.00
3/4" thk marine plywood Pc/s
Wood glue Gallon/s
Finishing Nails kgs.
Heavy Duty metal bracket pair
Muti form adhesive Gallon/s
multi form laminate (blue) pcs

3.7 Universal Counter ( 1m width) - see details (Fabricated)

sets 2.00
Mulitform Contact Cement gals
Wood glue gals
Common Nails 1" kg/s
Finishing Nails 1 " kg/s
45 kgs Hafele full extension drawer guide pairs
Drawer Handle pcs
Drawer Lock w/ keys set/s
2" PVC Gromet Pc/s
2" PVC x 3m Pipe for Exhaust Vent Pc/s
3/4" thk marine plywood Pc/s
Pacific blue Multiform laminate Pc/s
1/4" thick ordinary Glass for the entire lower counter top (0.96 x 0.56m) set
Srew head plug box
Connecting screw 1 1/2 pcs
3.8 Counter Top and Façade LNM 3.87

CBPMD Rev. 2 09/05/13 Page 2 of 13

 MATERIAL

ITEM DISCRIPTION
UNIT QUANTITY UNIT COST

3.10.1 COUNTER FAÇADE LNM 3.87

Multiform Adhesive gals
Wood glue gals
Finishing Nails 1 " kg/s
3/4" thk marine plywood Pc/s
Pacific blue Multiform laminate Pc/s
Srew head plug box
Connecting screw 1 1/2 pcs
3.9.2 COUNTER TOP (swing top) LNM 2.17
Multiform Adhesive gals
Wood glue gals
Finishing Nails 1 " kg/s
SS heady duty hinges for swing counter top Pc/s
3/4" thk marine plywood Pc/s
Pacific blue Multiform laminate Pc/s
Connecting screw 1 1/2 pcs
3.9 Money Divider (0.422m x 0.5m )see details sets 2.00
Sub-Total Item 3.0
DIV 4 DOORS, WINDOWS, & GLASS WORKS
Teller Glass Counter (1.45m high from counter top) 6mm thk. Ordinary clear glass on 1"x1" tubular stiffener with fabricated
4.1 U clip sqft 60.38
Teller Counter (1..45 m high from counter top) 6mm thk. Ordinary clear glass on Anodized U Channel framing and support
brackets (refer to detail drawing) sqft

Half plated G.I. Steel Door (ga.#18 x 0.85 x 1.05m x 45mm thk.) with ga.#16 x 2" x 4" tubular steel jamb complete with
Single Deadbolt with inside thumbturn and Built-in Barrel Bolt, 4-sets 4" x 4" s/s Hinges, and Night Latch (all hardwares
shall be stainless finish, brand: YALE refer to detailed drawings. laminated finish on lobby side face)
4.2 set/s 1.00
1/8" thk. MS Plate pc/s
16 mm Square Bar pc/s
1/4" x 1 1/2" x 1 1/2" Angular Bar pc/s
2" Flat Bar pc/s
2" x 4" Tubular Steel pc/s
4" x 4" SS Hinges pc/s
Welding Rod kgs.
Grinding Disk 4" pc/s
Grinding disk 7" pc/s
Sanding paper #100 pc/s
Single deadlock (Yale) pc/s
Night Latch (Yale) pc/s
Hafele heavy duty hinges pc/s
Multi-form Pacific Blue Laminate (included in counter facade)

Half Steel Grille Door (0.85m x 1.05m) using 1/8" THK MS Plate on 1/4" THK x 2" Steel Flat Bars and 16mm square bars
(for framing), including steel jamb and 3-pairs cylindrical hinges, built-in barrel bolt, Deadbolt with inside thumbturn
and outside cylinder lock, night latch. (refer to detail drawing).
4.3 set 1.00
1/8" thk. MS Plate pc/s
16 mm Square Bar pc/s
2" Flat Bar pc/s
1/4" x 1 1/2" x 1 1/2" Angular Bar pc/s
Welding Rod E70 kgs.
Grinding Disk 4" pc/s
Grinding disk 7" pc/s
Sanding paper #100 pc/s
Single Deadbolt (Yale) pc/s
Hafele heavy duty hinges pc/s
Barrel bolt pc/s

4.4 Jewelry Display Cabinet, 6 mm. thick tempered glass with sliding door, 1 m. length X 0.50 m height x .22 m width.
(refer to drawing detail). set 1.00
Tempered glass "clear" 6 mm. Thickness sqft
Aluminum tubular anodize 1" x1" x 21 ft. pc/s
Aluminum glass clip anodize 6mm x 10 mm x 12 ft. pc/s
Aluminum "kaha' channel anodize 1/2" x 3/4"x 12 ft. pc/s
Plastic roller 12 ft. pc/s
Sliding glass lock stainless steel pc/s
Silicon selant (for glass) tube
Stainless steel bracket, 3/16" x 1' x 2" pc/s
Sub-Total Item 4.0
DIV 5 METAL / STEEL WORKS

Fabrication of Teller Counter Grilles using 16mm plain round bar bolted to Teller wall (pls. refer to plans for details)
5.1 sq.m 5.61

Pc/s
16mm diameter plain round horizontal bars x 6m

CBPMD Rev. 2 09/05/13 Page 3 of 13

 MATERIAL

ITEM DISCRIPTION
UNIT QUANTITY UNIT COST

3/8" thk X 1 1/2 vertical bars Pc/s

1/2" diam. Expansion Bolt Pc/s
Cutting Disk 4" Pc/s
Grinding disk 4" Pc/s
Sanding paper #100 Pc/s
Welding Rod E70 kgs.
16 mm Drill Bit pc/s
Fabrication of Steel Grille Cover for Rotary Light of Manual Alarm attached to wall or exterior ceiling using 12mm
5.2 square bars (8" x 8" x 8" height) set 1.00
12mm Square Bar Pc/s
1/8" x 1" x 1" Angle Bar Pc/s
1/2" diam. Expansion Bolt Pc/s
Welding Rod E70 Pc/s
Gauge 18 GI plain sheet pc/s
5.3 Fabrication of Cover for Alarm Siren using 1/8" thk. MS plate screwed to ceiling set 1.00
12mm Square Bar Pc/s
1/8" x 1" x 1" Angle Bar Pc/s
1/2" diam. Expansion Bolt Pc/s
Welding Rod E70 Pc/s
Gauge 18 GI plain sheet pc/s
5.4 TV Holder with complete accessories set 1.00
Sub-Total Item 5.0
DIV 6 PAINTING WORKS
6.1 GENERAL CEILING SQM 34.74
Flat Latex paint (White) gal
Patching compound bags
Paint Roller 7" Pc/s
Paint Brush 4" Pc/s
Stopa/Rug Pc/s
Sandpaper #100 Pc/s
Mesh Tape 2" Pc/s
6.2 General Walls SQM 61.98
Concrete Neutralizer gal
Boysen Concrete Emulsion (2 coats) gal
4' Camel Brush Pc/s
Stopa/Rug Pc/s
Sandpaper #100 Pc/s
6.3 Flooring with concrete neutralizer and Epoxy Clear SQM 32.76
Concrete Neutralizer gal
Epoxy clear (2 coats) buildrite brand gal
4' Camel Brush pc/s
Sanding paper #100 pc/s
6.4 Façade / Store Front & Exterior Face of Perimeter Wall including canopy SQM 6.71
Flat Latex paint (White) gal
Semi Gloss Latex Paint (White) gal
Patching compound bags
Paint Brush 4" pc/s
Stopa/Rug pc/s
Sandpaper #100 pc/s
Painting of MS Plates Enclosure using 2-coats Epoxy Enamel Paint including 1-coat of epoxy primer, surface preparation,
6.5 rust converter, grinding, sanding and other consumables. sq.m 16.40
Pioneer Epoxy Primer Gray Gallon/s
Epoxy Enamel Paint-Boysen Gallon/s
Lacquer Thinner-Boysen Gallon/s
Polytuff Filler Liter/s
Paint Brush 4" Pc/s
Paint Brush 2" Pc/s
Stopa/Rug pcs

Painting of all steel surfaces including full plated door (counter grilles, ceiling grilles, ) using "Boysen QDE 75 Silver Finish
Aluminum Paint" 2 - final coats with red oxide primer, surface preparation, rust converter, sanding and other consumables
6.6 (SPRAY PAINT FINISH) sqm 10.26
Counter Grilles sq.m 5.61
Half Steel Grill Door sqm 2.20
Half Steel Plated Door sqm 2.20
Other (Cover Grills) sqm 0.25
Boysen QDE 75 silver finish aluminum paint Gallon/s
Red Oxide Primer Paint Gallon/s
Lacquer Thinner-Boysen Gallon/s
Polytuff Filler Liter/s
Tinting Color (1/4L) Can/s
Paint Brush 2" Pc/s
Paint Brush 1" Pc/s

CBPMD Rev. 2 09/05/13 Page 4 of 13

 MATERIAL

ITEM DISCRIPTION
UNIT QUANTITY UNIT COST

Stopa/Rug pcs
Sandpaper #220 Pc/s

Painting of Roll-up Door slots & mechanism box, using "Boysen QDE B-640 Royal Blue", 2-coats to include 2-coats red oxide
6.7 primer on B.I. Sheets or galvacoat on Galvanized finish, surface preparation, rust converter, sanding & other consumables
including Paint Murals sq.m 15.10
Semi Gloss Enamel Paint-Boysen- Royal Blue Gallon/s
Semi Gloss Enamel Paint-Boysen- Red Gallon/s
Semi Gloss Enamel Paint-Boysen- White Gallon/s
Galvacoat Primer Gallon/s
Paint Thinner#0340-Boysen Gallon/s
Tinting Color (1/4L) Can/s
Paint Brush 4" Pc/s
Paint Brush 2" Pc/s
Paint Brush 1" pcs
Stopa/Rug pcs
Sandpaper #220 Pc/s
Masking Tape 25mm x 50m Roll/s
6.8 Painting of all wooden surfaces SQM 12.91
Full height Cabinet sqm 4.16
Drywall partition beside SM60 sq.m 8.75
Semi Gloss Latex Paint (White) gal
Thinner gal
Polytuff Filler liters/s
Tinting Color (1/4L) Can/s
Paint Brush 4" Pc/s
Paint Brush 2" Pc/s
Stopa/Rug pcs
Sandpaper #220 Pc/s
Sub-Total Item 6.0
DIV 7 ELECTRICAL WORKS
7.1 Telephone Feederline (from TTC or Telephone Service Provider to Counter) sq.m 34.74
a. Telephone IMC Conduits lnm
b.Fittings(elbow, wye and Tee) pc/s
c. Utility Box pc/s
d. Telephone Cables (CAT-5 / 6 pairs) ln.m
e. 3/4 PVC Clamp spaced at 100mm pcs
f. PVC solvent cement liter/s
Telephone Feederline roughing ins for Fiber Optic provision using 3/4" diamater PVC pipe with full height cabinet home run
7.2 and CAT-5 wire to counter (CPU) sq.m 34.74
a. IMC Conduits 3/4" (fiber Optic) ln.m
b.Fittings(elbow, wye and Tee)(fiber optic line) pc/s
c. IMC Conduits 3/4" (cat5) ln.m
d.Fittings(elbow, wye and Tee)(cat5 Line) pc/s
e. Pull box pc/s
f. Pullwire (rope, GI) kgs.
g. Utility Box (cat5 line) pc/s
h. Telephone Cables (CAT-5 / 6 pairs) ln.m
i. 3/4 PVC Clamp spaced at 100mm pcs
j. PVC solvent cement liter/s
7.3 Distribution Lines & Rough-ins should be intermediate metallic conduit or IMC sq.m 34.74
a. IMC Conduits 3/4"(lights and Outlets) ln.m
b. IMC Conduits 3/4"(acu and Signage) ln.m
c.Fittings(elbow, wye and Tee) pc/s
d. Cable Tray 2X2 pc/s
e. junction Box pc/s
f. Utility Box pc/s
g. 3/4 PVC Clamp spaced at 100mm pcs
h. PVC solvent cement liter/s
7.4 Distribution Lines Wires & cables sq.m 34.74
3.5 sq. mm phelps dodge THW for outlets, lights ln.m
5.5 sq.mm phelps dodge THW for ACU and signage wire prep ln.m
8.0 sq.mm phelps dodge THW breaker to meter / service entrance ln.m
TOTAL COST OF 7.5 TO 7.32

Double throw panel (GE brand) for Emergency Power. Weather Proof outlet location outside the branch (Panasonic)
7.5 pc/s 1.00
7.6 Panel Board with 1-main & 6-branches (bolt-on type) with grounding pc/s 1.00
7.7 Circuit breaker 60 Amps, GE (Main) pc/s 2.00
7.8 Circuit breaker 30 AT, GE (ACU & for emergency power) pc/s 2.00
7.9 Circuit breaker 20 AT, GE (lOutlets& Spare) pc/s 2.00
7.10 Circuit breaker 15 AT, GE (lights & Signage) pc/s 2.00
7.11 Convenience Outlets (National, 2-gang) pc/s 18.00
7.12 Convenience Outlet (National, 1-gang, 3-Pronged for flat TV and other appliances) pc/s 1.00

CBPMD Rev. 2 09/05/13 Page 5 of 13

 MATERIAL

ITEM DISCRIPTION
UNIT QUANTITY UNIT COST

7.13 Light Switches ( 3-gang, National) pc/s 2.00

7.14 Light Switches ( 2-gang, National) pc/s 5.00
7.15 Light Switches ( 1-gang, National) pc/s 4.00
7.16 ACU Outlet (National, 3 pronged) pc/s 1.00
LED Pinlight 10W 220V socket type daylight (Phillips or GE) with 6" Akari housing (code ; APNL-327)Lobby, Working Area,
7.17 Toilet) pc/s 20.00
7.18 10 watts Appraising light Phillips pc/s 2.00
7.19 10 watts Black light Phillips pc/s 2.00
7.20 Alarm Siren with rotary beacon light pc/s 1.00
7.21 Manual alarm toggle switch (vault room and counter) pc/s 2.00
7.22 Signage Timer Analog Type (PANASONIC) 24V with back up battery up to 3 hours pc/s 1.00
7.23 2 Gang Data Outlet (National) pc/s 6.00
7.24 3D (4" x 4") Exhaust fan @ appraising counter pc/s 2.00
7.25 3D (6" x 6") Exhaust fan @ Toilet pc/s 1.00
7.26 3D (16") Wall Fan (3D brand) pc/s 1.00
7.27 3D (16") Orbit Ceiling Fan (3D brand) pc/s 1.00

Roughing Ins Neltex PVC pipe or IMC and provision of Wires for I-sense (see Layout), Vault Room to CIF Cabinet 1-Speaker
wire, CIF Cabinet to Siren 1-Jacketed wire, Counter to CIF Cabinet 4-pcs Cat5, CIF Cabinet to Motion Detectors 1-Cat5 Each,
7.28 CIF Cabinet to Counter door 1-Cat5, CIF Cabinet to Vault Room 2-CAT5, CIF Cabinet to Lobby Wall Arm/disarm 1-Cat5(ht.
1.6m) and Counter to Vault Room 1-Telephone Wire. All wires should have a Tagging on both ends.
sq.m 34.74
a. IMC Pipe 3/4" (Isense) ln.m
b. IMC Pipe 3/4" (CCTV) ln.m
c. 3/4" PVC pipe (Fiber Optic) with long bend lnm
d.Fittings(elbow, wye and Tee) 3/4" cctv line pc/s
e. PVC Cable Tray / w cover pc/s
f. CAT-e5 ln.m
g. 10" x 10' pullbox pc/s
h.Fittings(elbow, wye and Tee) 3/4" isense pc/s
i. Pullwire (rope, GI) kg
Sub-Total Item 7.0
DIV 8 DEMOLITION OF EXISTING STRUCTURES

8.1 Demolition of the following structures; LOT 1.00

Existing drywall LOT
Existing glass door and glass panel LOT
Sub-Total Item 8.0
DIV 9 SANITARY AND PLUMBING FIXTURES - re-use existing
Sub-Total Item 9.0
DIV 10 OTHER ITEMS
Fabrication of Steel Plate Enclosure - MS Plate 1/2" thk. on all sides welded with angle bars on interior corners including
padlock hasp and heavy duty cylindrical hinges sq.m 8.20
10.1
Installation of MS plate @ 1/2" thk. pcs
Welding Rod E70 kgs.
Cutting Disk 4" pcs
Grinding disk pcs
1/4" x 1 1/2" x 1 1/2" Angular Bar pc/s
1/2 cylindrical hinges pc/s

10.2 Provision of ceiling access Panel 600mm x 600mm (same specs from ceiling) with 2 s/s 1" x 3" Hinges and Hasp for
abloy Padlock lot 1.00
10.3 For drywall partition (beside SM60) Hardiflex ( 1/2" thk.) double walls on 2" galvanized metal frames sqm 4.38
10.4 Removal of existing paint in side walls sq.m 39.30
Bosny Paint Remover 15-18sqm/ gallon Gallon/s
10.5 Skimcoat 20KG -20SQM sq.m 39.30
SKIMcoat 20KG 2-COATS sq.m
10.6 Installation of menu boards, poster holders, emergency light, LCD/LED flat TV lot 1.00
10.7 Reconditioning & provision of Peep Holes in the existing roll up lot 1.00
Sub-Total Item 10.0
TOTAL
VAT

TOTAL AMOUNT

NOTE :
1.0 The Contractor is expected to abide for the specified materials indicated herein.
For those items which are not clear what materials to use should be verified through the companies Specification. Non compliance to the
2.0
specified materials will be the basis for non acceptance of work and issuance of non comformance report
3.0 All material SPECS / dimensions required herein must be satisfied. Commercial sizes are allowed.
4.0 Power & Water to be provided by Operations.

5.0 Construction Duration shall be within 30 Working Days including 10 days completion of corrective works and deficiencies.

CBPMD Rev. 2 09/05/13 Page 6 of 13

 MATERIAL

ITEM DISCRIPTION
UNIT QUANTITY UNIT COST

Payment shall be 20% DP; 40% and 60% progress billing, 90% final billing upon Completion; 10% retention after 3 months from the date
6.0 of acceptance and upon submission of building Permits & Certificate of Occupancy
7.0 Application for Water & Power connection should be applied by Operations

Prepared by:

CBPMD Rev. 2 09/05/13 Page 7 of 13

ERIAL

TOTAL AMOUNT
TOTAL

CBPMD Rev. 2 09/05/13 Page 8 of 13

ERIAL

TOTAL AMOUNT
TOTAL

CBPMD Rev. 2 09/05/13 Page 9 of 13

ERIAL

TOTAL AMOUNT
TOTAL

CBPMD Rev. 2 09/05/13 Page 10 of 13

ERIAL

TOTAL AMOUNT
TOTAL

CBPMD Rev. 2 09/05/13 Page 11 of 13

ERIAL

TOTAL AMOUNT
TOTAL

CBPMD Rev. 2 09/05/13 Page 12 of 13

ERIAL

TOTAL AMOUNT
TOTAL

0.12

CBPMD Rev. 2 09/05/13 Page 13 of 13