GOVERNMENT OF RAJASTHAN

PUBLIC HEALTH ENGINEERING DEPARTMENT

PROPOSAL
OF

Conversion of Handpump Scheme Kuiya to Piped WSS under jal

jeevan mission

ASSEMBLY CONSTITUENCY : BASERI

TEHSIL : BASERI DISTRICT : DHOLPUR

PROPOSALS FOR TECHNICAL SANCTION

ESTIMATED COST
LACS
Rs 102.09

BUDGET HEAD :

SUBMITTED BY
PHED DIVISION - BARI

1
ERNMENT OF RAJASTHAN
TH ENGINEERING DEPARTMENT

PROPOSAL
OF

mp Scheme Kuiya to Piped WSS under jal

jeevan mission

Y CONSTITUENCY : BASERI

DISTRICT : DHOLPUR

FOR TECHNICAL SANCTION

ESTIMATED COST

SUBMITTED BY
ED DIVISION - BARI

2
 Annexture 'Á'
CHECK LIST FOR SUBMISSION OF NEW PROPOSALS OF RURAL WATER SUPPLY SCHEMES
Name of Scheme Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission
Name of District Name of Name of MLA
Block BASERI constituency BASERI
Name of Village(s) & Habitations Population
As per 2011 2021 (as per district 2036 Design Population
KUIYA(075394) census growth rate 28% ) (15 Y + Execution period)
1013 1229 1450
Name of Line Agency (PHED/PRI/Local
Body/other, if any) PHED
Brief of Existing water supply scheme (Type
of Scheme) HANDPUMP SCHEME
Necessity of Current Proposals Present average service level <10 lpcd. Handpump Scheme.

Type of proposed scheme

(Augmentation/Reorganisation/conversion) Conversion of Handpump Scheme Tursipura In To Piped WSS under jal jeevan mission

Details of Production Present Demand Present Production (KLD) Design Demand Balance Demand
(KLD) (KLD) (KLD)
68 100 100
Service Level Present (LPCD) Design (LPCD) 55
Brief of components of Existing Scheme Source (type CWR (KL) Pump House Transmission Main OHSR
and No)
Length (in
Material Size(mm) Mtrs)
NIL NIL NIL
-
Pumping Machinary Distribution Pipe line
Material Size Length (in
Mtrs) -
- - -
Brief of Design parameters adopted Wheather As per latest PHED guidelines issued by TC
Enclosed or Not
Selection of Pipe material as per pipe Enclose/Not enclosed) Enclosed
policy
Brief of Proposed components Source (type CWR (KL) Pump House Transmission Main GLR
and No) Material Size Length (in
Mtrs)
HDPE PE-
90 MM 700
80,PN-10
P/M Distribution Pipe line
ESR No KW Material Size Length (in
Mtrs)

75 mm 1900.00

HDPE PE- 90 mm 1150.00

100 KL 80,PN-6 &
PN-10 110 mm 400.00

140 mm 350.00

Basis of Estimation BSR/Market

Rate/Quota
tions/RC PWD, PHED & RUIDP BSRs inforce

Drawings (wheather Layout Plan L-section HGL (Various type of Village Map Related part SLD of Pumping
enclosed or Not Valves marked or not) (NAJARIA of GT Sheet Station
Naksha)
Drawings (wheather
enclosed or Not

Enclosed NA NA Enclosed NA NA
(Note: location of Existing and proposeed sources, Feeder Mains, pump house, GLR/CWR/ESR, Distribution pipe line and other details shall be
marked on village map)

Report of Hydro-Geologist(Not older than 6 Wheather Report of Wheather

months) Enclosed or Not Chemist Enclosed or Not
(Not older
than 6
Enclosed months) Enclosed

Proposed implementation Schedule Wheather

Enclosed or Not
Enclosed

Bugdet Availability
Chargable Head (detailed) Under JJM/4215 STATE PLAN ( R )
General Abstract of Cost Wheather Estimated Cost (Rs in
Enclosed or Not
Enclosed Lacs) 102.09
Inspection Report of SE/EE/AE Wheather
Enclosed or Not Enclosed

(AVJEET SINGH) (NIRANJAN MEENA) (MUKESH CHAND GARG)

ASSISTANT ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER
PHED SUB DIV. BASERI PHED DIVISION - BARI PHED CIRCLE - DHOLPUR
 6

Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan

mission

PROPOSAL FOR TECHNICAL SANCTION

GENERAL ABSTRACT OF COST

PART - A :- Provision for construction of tube wells, provision for pipe line ,construction of RCC
reservoir and power connection etc.

S.No. Particulars Unit Qty. Rate Amount in Rs

1 Provision for source:
Provision for construction and commissioning of 1
number of 200 mm dia TW with Provision of as per estimate 614928.40
Submersible Pump set of 2.78 LPS head Above
125 m .

2 Provision for Providing, Laying & Jointing of

rising main with Earth work
(a)90mmdia HDPE PE-80 PN-10pipe line,3300 meters as per estimate 1776761.00
Earth work, Construction of valve chamber, road
cut and repair etc.
Provision for Distribution main pipe line:

Earth work, Construction of valve chamber, road

cut and repair etc.
3 (a)75mmdia HDPE PE-80PN-6 pipe line,1900 mtr. as per estimate 3645429.00
(b)90mmdia HDPE PE-80PN-6 pipe line,1150mtr.
(c)110mmdia HDPE PE-80PN-6 pipe line,400 mtr.
(d)140mmdia HDPE PE-80PN-6pipe line,350mtr.

4 Provision for power connection:

Provision for New Electric Power Connection at as per estimate 350000.00
proposed tube wells (01Nos.)
5 Provision for construction and
commissioning of RCC reservoir
as per estimate 2907051.00
(a) Construction of 01 No.RCC OHSR
capacity100KL. .

6
 7

6
Data entryof existing FHTCs in rural area under
JJM on website ejalshakti.gov.in;work includes
visiting the village for collecting basic data
consumers like i.e.adhar no/tation card/voter id
Each 206 30 6180.00
/BPL card /Driving licence/password/PAN card
/any data card/mobile no.etc.and entering the
details on the above website. The cost also
includes computer and operater.

TOTAL 9300349.40
Add 5% Contigency 465017.47
7 Provision for DPR Prepration under scheme. 1 20000.00
TOTAL(PART-A) 9785366.87
PART - B - (Provision for functional household tap connections.)
1 Provision for functional household tap
Each 206 2057.00 423742.00
connections.(FHTC) under scheme.
Total (Part - B) 423742.00
Grand Total (Part - A + Part - B) 10209108.87
Total Scheme cost in Lacs 102.09

(AVJEET SINGH) (NIRANJAN MEENA)

ASSISTANT ENGINEER EXECUTIVE ENGINEER
PHED SUB DIV. BASERI PHED DIV. - BARI

(MUKESH CHAND GARG)

SUPERINTENDING ENGINEER ADDITIONAL CHIEF ENGINEER
PHED CIRCLE - DHOLPUR PHED REGION - BHARATPUR

7
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission

DESIGN OF POPULATION
Design population for the present year 2021 for the village has been projected as 1.2131 times of
2011 census. The rate of water supply has been kept as 55 LPCD being a rural village and growth
rate presumed @ 21.31% per decade.

Population Present 15 yrs

Daily Daily
S. Code
Name of Village Tehsil Designed Designed
No. No
2011 2021 2036 Demand Demand
KLD KLD

1 Kuiya 075394 BASERI 1013 1229 1450 68 80

TOTAL 1013 1229 1450 68 80

Total design demand for the scheme - Year 2036 = 80

Add Institutinal Demand 10% Of Design Demand 8
Add 15% losses in pipe line 12
total 100 KL
Say 100 KL
DESIGN OF DAILY DEMAND

As per norms prescribed by the department the scheme has been designed @ 55 LPCD

The scheme has been designed for the year = 2036

Design population for the scheme = 1450

Designed Daily demand of the Scheme = 100

Existing Production = 0

DEMAND DEFICIT

Hence the scheme has been designed for demand deficit of 100

(VIJAY SINGH) (AVJEET SINGH)

JUNIOR ENGINEER ASSISTANT ENGINEER
PHED SUB DIV. BASERI PHED SUB DIV. BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission
DETAILS OF EXISTING PRODUCTION
Proposed &Existing production of the scheme from all existing & Propsed
sources as per detail given below
Expected Production of scheme
Present Production(KLD) (KLD)
Name of Source
S. No.
(TW No.) Yield Pumping Daily
Yield (KLH)
Pumping hours
Daily production
(KLH) hours production

1 Proposed-TW1 10 8 80

Total 80
80
It has been proposed to construct Tubewell as new source for this village.

Safe yield of source as proposed by hydrogeologist = 12 KLH

Depth of proposed tubewell = 150 mtr.

Diameter of Tubewell proposed = 200 mm

Pumping hours at proposed sources = 8 Hrs.

Deficit demand of the Scheme = 100 KLD

No. of Tubewell required = Designed Demand

= 1.25
Yield(KLH) X Pumping Hours
Nos
Say 1

1 Nos 200mm dia new T/Ws Proposed.

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB DIV. BASERI PHED SUB DIV. BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission
DESIGN OF PUMPING MACHINERY FOR PROPOSED TUBEWELLS

1 Proposed discharge from each source = 10000 LPH

2 Source of Power = Electricity
3 Level of target point = 190 Mtr
4 Level of source point = 188 Mtr.
5 Type of pumpset proposed = Submersible
6 Efficiency of pumpset proposed = 50%

CALCULATION OF STATIC HEAD

1 Difference of GL = 2.00 mtr
2 Depth of water table from GL = 40.00 mtr
3 Draw Down during summer = 20.00 mtr
4 Draw Down due to continuous pumping = 15.00 mtr
5 Staging of container = 18.00 mtr
6 Height of container = 5.00 mtr
7 Friction losses in rising main = 10.00 mtr
8 Other losses = 10.00 mtr
9 Residual pressure/ terminnal head = 5.00 mtr
Total = 125.00 mtr
CALCULATION FOR PUMPING SETS Say 130.00 mtr.

Power of Pumpset required= Discharge LPSX Head Mtr = 7.08 KW

102 X Efficiency
Add for temp &thermal losses@17.5% = 1.24 KW

Pump input /Motor required = 8.32 KW

Pump input /Motor required 11.17 HP
SAY'S 10.00 HP
Say 7.45 KW
Hence provide submercible pumpset as under
Total sets including stand by = 2 Nos
Discharge = 2.77778 Lps
Head = 125.00 Mtr
Motor output of each set = 7.45 KW/10HP

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB DIV.BASERI PHED SUB DIV. BASERI
Conversion of Handpump Scheme Kuiya to Piped WSS under
jal jeevan mission

TEHSIL:BASERI DISTRICT: DHOLPUR

ABSTRACT OF COST OF SOURCE

S. B.S.R Particulars Qty. Rates Unit Amount

N
CE Provision for construction and
(Tech) commissioning of 200 mm dia 90 m deep
1 1.00 614928.40 Each 614928.40
BSR TW with Provision of Submersible Pump
2020 set of 2.78 LPS - 125 m head
Total Rs. 614928.40

Say Rs. 614928.40

Junior Engineer Assistant Engineer

PHED Sub Dn Baseri PHED Sub Dn Baseri
 Conversion of Handpump Scheme Atarsooma to Piped WSS under jal
jeevan mission

NAME OF WORK:- CONSTRUCTION WORK OF 200 mm DIA TUBE WELL WITH PUMP
MACHINARY FOR PIPED WATER SUPPLY SCHEME OF VILLAGE KUIYA

TEHSIL: BASERI DISTRICT: DHOLPUR

ESTIMATE

RATES AS PER PHED BSR 2021

S.N. BSR Particulars of Item Unit Qty. Rate Amount

1 CE (Tech) Construction of Tube Well from ground level and
BSR upto 100 mtr. depth and above to accommodate
2021 housing and assembly pipe in all type of alluvium
Item 2.1.2 strata, unconsolidated formation such as pebbles,
boulders etc. by percussion/ rotary drilling method
as per IS:2800 (part 1 & 2) 1979 as amended up to
date. The work will include cost of lowering of
housing, strainer assembly pipes, with supply and
wrapping of coir rope, wherever necessary and R Mtr. 50.00 1355.00 67750.00
development of tube well as per IS specification
using suitable Air Compressor but will not include
cost of casing & strainer pipe. Work will be
completed after obtaining sand free water.

200 mm Nominal bore.

2 CE (Tech) Construction of tube well after completion of item
BSR no. 2.1 & upto 100 mtr. depth and above in all type
2021 of rocks by DTH system as per IS : 2800 (Part I &
Item 2.3.2 II) 1979 as amended up to date. The work would
be completed after obtaining sand free water. The
tube well should have a throughout bore as per R.Mtr. 100.00 1121.00 112100.00
nominal bore of casing pipe.

200 mm Nominal Bore

3 CE (Tech) Testing vertically of tube well by plumbing and yield

BSR test and drawdown test by pumping system as per
2021 Is 2800 (Part II) 1979 Each 1.00 7056.00 7056.00
Item 2.8

4 CE (Tech) Supplying & Packing P-gravel suitable for slot

BSR size/mesh size as Cum. 1389.00 suggested in IS
2021 2800 (Part-I) 1991 with latest amendment. P.Cum 8.00 3600.00 28800.00
Item 2.9

5 CE (Tech) Development of tube well as per IS: 11189- 1985

BSR and IS: 2800 (Part- 1)-1991 (both amended up to
2021 date) using suitable compressor to give sandfree
P:.Hr. 16.00 1255.00 20080.00
Item 2.10 water for required yield of the gravel packed tube
well.

6 CE (Tech) Supply of ERW M.S. black casing pipe ISI marked

BSR (IS: 4270/2001) or amended up to date of grade Fe
2021 410 of following sizes
R.Mtr. 51.00 2630.00 134130.00
Item
2.11.2
6 CE (Tech)
BSR
2021
R.Mtr. 51.00 2630.00 134130.00
Item
2.11.2 200 mm dia NB (Thickness of pipe 5.4 mm & mass
of tube 28.46 Kg/m)
7 CE (Tech) Labour charges for making slots on blank pipes
BSR made of ERW MS black pipe ISI marked of
2021 following sizes, the slotting should be as per
Item IS:8110-1985. R.Mtr. 20.00 273.00 5460.00
2.12.3
200 mm dia nominal bore of 5.4 mm thickness
8 CE (Tech) Providing & laying ISI marked GI Pipe "A" class as
BSR per IS: 1239 for casing pipe for submersible cable
2021 external work 40 mm dia complete in all respect R.Mtr. 15.00 327.00 4905.00
Item 2.13

9 CE (Tech) Supply & Installation of three phase ISI marked

BSR submersible motor pump set of 96 mm dia five star
2021 rating by BEE and as per IS: 8034-2011 (pump)
Item and IS 9283-2013 (motor) or amended up to date
2.15.3 of approved make of following duty condition with
required accessories including making connection
suitable for tube well/DCB.The job includes
lowering of motor pump, installation of complete
P.Kw 15.00 5900.00 88500.00
fitting & accessories, jointing of electrical cables up
to switch board, testing of submersible pump set
and interconnection up to water mains, complete in
all respect. (2 X 7.5 = 15 Kw)

7.5 KW (10HP) & head upto120 mtr.

10 CE (Tech) Supply and Fixing of electric control feeder panel
BSR comprising of suitable rating MCCB , fully
2021 automatic star-delta starter, over load relay,
Item ampere meter with CTs, volt meter, phase
2.18.2 preventor, suitable starting capacitors, phase
indicators, lighting arrangement etc complete
suitable for three phase pump set. The panel
should have space for energy meter (supplied by
DISCOM). All these equipments shall be housed
by panel box made out from 18 guage M.S. Sheet
with powder coating. Panel should be of minimum
size 900 x 600 x 450 mm with Stand ( made of
angle iron of size 35 x 35 x 5mm) duly
bolted/screwed with enclosure box having 4 legs,
each leg's length 18" and double door including in Each 1.00 23990.40 23990.40
built locking system. The legs should be embedded
in M-15 cement concrete plat form.The size of CC
plateform should be equal or bigger than the base
size of panel having height of at least 200 mm from
ground level. The panel should have opening of
suitable size in front of space for energy meter with
glass for meter reading. The operation of panel
should be suitable for on 440 Volt AC Supply.

Above 10.00 HP and up to 15.00 HP

11 CE (Tech) Supply & Fixing of ISI marked three core PVC flat
BSR submersible cable as per IS 694: 1990 or amended
2021 up to date and conductor as per class 5 of IS 8130:
Item 1980 including making connection etc. P.mtr 190.00 244.00 46360.00
2.19.2
3 core 6.00 Sq.mm
12 CE (Tech) Supply & Fixing XLPE insulated / PVC seathed
BSR cable of 1.1 K.V grade with alluminium conductor
2020 armoured of IS:7098:1/1554:1 approved make in
Item ground as per IS 1255 including excavation of 30
2.20.2 Cm x 75 Cm size trench, 25 Cm thick under layer
of sand, Iind class brick covering, refilling earth, R.Mtr 30.00 202.00 6060.00
compaction of earth, making necessary
connection, testing etc. as required of size.

16 Sq mm 4 Core
13 CE (Tech) Plate Earthing as per IS:3043 with GI earth plate of
BSR size 600*600*3.0 mm by embodying 3 to 4 m
2021 below ground level with 20 mm GI "B" class
Item 2.21 watering pipe including all accessories like nuts &
bolts, reducer, nipple, wire meshed funnel and C.C.
cinished chamber cover with hinged type with Each 1.00 3150.00 3150.00
locking arrangement CI frame of size 300x300 mm
complete with alternate layers of salt &
charcol/coke, testing of earth resistance as
required.

14 CE (Tech) Supply & Fixing tube well cover of MS sheet 8mm

BSR thick at top & Smm thick 100 mm wide shroud
2021 around the edge so as to form a cap on the top
Item end of casing pipe with GI Nipple 45cm long & two
2.23.3 GI flanges at both end in 80mm sizes passing
through a hole in the centre of MS sheet. A 25mm
socket with end plug shall also be welded over top
plate (as per drawillg enclosed). A GI nipple having Each 1.00 850.00 850.00
outside thread of size 1/2" (for installation pressure
gauge) shall tie provided & welded with 80 mm GI
nipple near top plate nipple shall be provided with
end plug.

200 mm dia.
15 CE (Tech) Providing & Lowering in tubewell ISl marked GI
BSR Pipe "B" class as per IS: 1239 or amended up to
2021 date threaded and double flanged (welded) on both
Item ends and two number 25 x 3 mm flat welded on
2.24.4 both ends between pipe & flange, rubber washer & R.Mtr. 3.00 825.00 2475.00
nut bolts etc. complete in all respect.

80 mm
16 CE (Tech) Providing & Lowering in tubewell lSI marked HDPE
BSR pipe as per IS 4984: 1995 or amended upto date in
2021 PE 80 grade and class PN 10 of following dia.
Item including HOPE/GI fittings and PVC rope
2.25.4 confirming to IS 5175:1992 or amended upto date, Each 90.00 261.00 23490.00
along with clamping of submersible cable etc.
complete in all respect.

75 mm OD ( 63 mm ID)
17 CE (Tech) Providing, installing, testing and commissioning of
BSR double flanged bulk flow meter with removable
2021 mechanism, of class B conforming to ISO 4064/1
Item or amended upto date of approved make including
2.26.3 cost of all material and labour as per specifications
with GI Box (sheet 16 SWG) suitable with locking
arrangement of following dia. Each 1.00 14951.00 14951.00
 2.26.3
Each 1.00 14951.00 14951.00

80 mm dia.

18 CE (Tech) Providing & Fixing pump safety cage as per

BSR specifications or as directed by Engineer in charge.
2021 Each 1.00 960.00 960.00
Item 2.27

19 CE (Tech) Providing & Fixing of double flanged, Cl body, ISI

BSR marked NRV of approved make of following sizes
2021
Item 80 mm dia. Each 1.00 2440.00 2440.00
2.30.2

20 CE (Tech) Supplying & Installing 100 mm diameter sealed

BSR diaphragm bourdon type pressure gauge of range
2021 0 to 10 kg. including all jointing material as per Each 1.00 1100.00 1100.00
Item 2.32 specification with safety cover.

21 P.H.E.D Providing Synthetic Rope for submersible Pump ISI

BSR marked ( IS: 1575)
M 5/12.2 R.Mtr. 90.00 27.00 2430.00
16 mm (Suitable above for 50 mm & up to 75 mm)

22 Providing, lowering, aligning, fixing in position

in pipe line, CI D/F Sluice valves of approved
make of following Pressure rating & dia complete,
confirming to IS:14846 (amended up to date) and
of following specifications: Body, Bonnet, Wedge,
Gland, Thrust Plate, Cap & Hand wheel of Grey
cast iron of IS:210/ FG200 Stem - SS 304 ,Body
Seat ring, Wedge facing ring & Bushes - LTB2/ SS
, Face to face dimensions as per IS 14846/2000
(amended up to date), All exposed machined
ferrous surfaces shall be painted with one coat of
aluminium red oxide primer conforming to IS:5660
and two coats of black Japan paint conforming
toType B of IS 341or paint conforming to IS9862
P.H.E.D
or IS2932( Non-Toxic- suitable for drinking water)
BSR applied inside and outside, Flanges Drilled as per
2021 IS 1538.Nut-Bolt confirming to IS:1363 and IS: Each 1.00 7877.00 7877.00
CHAPTER 1367/ CS/ galvanised steel.Insersion rubber of
6 /8.1.1 black EPDM 6mm thick . Suitable support
structure as per directions of EIC. Sluice valves
including all jointing & jointing material, labour,
testing and commissioning along with pipe line as
per Technical Specifications and as per direction of
Engineer-in-charge.
Note: Rates are exclusive of tail piece/ dismantling
joints and earth work.

80 mm PN 1.6 pressure rating.

23 Providing, lowering, aligning, fixing in position and
Jointing in pipe line, DI Body Flanged End Tamper
proof Kinetic Air Valve of approved makes of
following pressure rating and dia and as per following
specifications: Governing standard - AWWA C512/
IS:14845:2000(amended up to date) Body, High
pressure cover , Low pressure cover, Cowl and Joint
support ring - Ductile cast iron of grade GGG40/GGG50
as per DIN 1693 or GR SG-400/12 as per IS 1865,
Float- LP ball & HP ball : AISI 304 stainless Steel,

Seat ring & Gasket - EPDM/NBR ,HP Orifice & HP

orifice plug : Bronze/ SS ,Bush: Bronze ,Flanges as per
IS/ BS, Drilled as per IS:1538. Electrostatic Epoxy
P.H.E.D Powder(EP-P) / Fusion Bonded Epoxy (Non-Toxic &
BSR suitable for drinking water) coated with minimum
2021 thickness of 250 micron applied on body & cover inside Each 1.00 10014.00 10014.00
CHAPTER
6/6.1.1
and outside .Fasteners - CS/ Galvanised steel, Outlet of
big orifice will have a screen to prevent Tamper of float,
with DI metal seated D/F Non rising stem. Sluice
Valves as per (IS: 14846 amended upto date) PN 1.6
ratings. Valves including all material, labour, testing and
commissioning as per Technical Specifications and as
per direction of Engineer in charge.
Note: Rates are exclusive of connecting tee, pipe piece
and earth work.

Size 40 mm dia
Total Rs. 614928.40

TOTAL COST OF 1Nos TUBE WELL Rs. 614928.40

Junior Engineer Assistant Engineer

PHED Sub Dn Baseri PHED Sub Dn Baseri
Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission

PROPOSAL FOR TECHNICAL SANCTION

ABSTRACT OF COST FOR RISING MAIN PIPE LINE

S.No Particulars Unit Qty Rate Amount in Rs

Provision for providing, Laying

1 and Jointing of rising main lines. as per estimate 1776761

TOTAL 1776761.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB DIV.BASERI PHED SUB DIV. BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan mission

ESTMATE OF RISING MAIN PIPE LINE

Rates are based on PHED BSR-2021 & PWD BSR Circle Dholpur

S.NO. B.S.R Particulars Unit Qty. Rate

Providing, lowering, laying and jointing in trenches,
 standard lengths HDPE ISI marked Pipes as per IS-4984:
1995 (amended upto date) with necessary jointing material
like mechanical connectors, i.e. thread/ insert joint/ quick
release coupler joint/ compression fitting joint or flanged
joint and specials jointing pipe by electro fusion welding
method, including all taxes , transportation and freight
charges, inspection charges, loading/ unloading charges,
stacking of pipes, including cost of labour and material,
specials (Tee, bend etc.), satisfactory hydraulic testing,
disinfection etc. complete as per technical specifications and
PHED direction of Engineer-in-charge of following class and
1 BSR
diameter. (excluding earth work) .
2021
Note : Providing and fixing of all requisite specials as per
drawing, design and layout are inclusive in RM
measurement of the item and shall not be paid separately.
Supply may be in coil or straight length in 6 M/12 M.(for
interconnection)

1.4.3 HDPE PE-80 PN-10

1.1 1.4.3.1 90 mm dia mtr. 3300 387
Earth work in excavation by mechanical means (Hydraulic
Excavator )/ manual means in trenches of required width and
gradient for laying and jointing of pipe line including excavation
for sockets, and dressing of sides, ramming of bottoms, depth
up to 1.5 Mtr. including taking out the excavated soil, and then
returning the soil as required in layers not exceeding 20cm in
PHED
depth including consolidating each deposited layer by ramming,
BSR-
watering etc. and disposal of surplus excavated soil as directed
2 within a lead of 50 Mtr. including required all safety provisions Cum 2772 172.00
2021
etc.:
Chapter
All kinds of soil
4/ 4.1

In all type of soil

 Providing, lowering, aligning, fixing in position in pipe line at work
site, DI D/F Resilient seated (soft seated) Sluice Valves (Gate
Valves) , Vacuum tight(bubble tight), straight and pocket less body
passage of approved make of following class & dia complete
confirming to BS-EN-1171/ AWWA C-509 and of following
specifications: Body & bonnet of Ductile cast iron of grade
GGG40/GGG50 as per DIN 1693 or GR SG-400/12 as per IS 1865 or
equivalent grade as per IS :3896-part2-1985 and subsequent revisions,
Wedge of same material as body & shall vulcanised rubber lined with
EPDM (food grade quality) and seals of NBR Face to face dimensions
as per BS 5163-89/ IS 14846/2000 (amended up to date) /Din 3202
F4, Stem/ spindle of SS (AISI 316 or equivalent) Electrostatic epoxy
PHED powder(EP-P)/ Fusion bond epoxy ( Non-Toxic- suitable for drinking
BSR water) coated with minimum thickness of 250 microns inside and
3 2021 outside, Drilled as per IS 1538. Nut-Bolt confirming to IS:1363 and
6.8 IS: 1367 (Galvanised steel) Insersion rubber of black EPDM 6mm
thick. Suitable support structure as per directions of EIC, Sluice
valves including all jointing & jointing material, labour, testing and
commissioning along with pipe line as per Technical Specifications
and as per direction of Engineer-in-charge. Note: Rates are exclusive
of tail piece/ dismantling joints and earth work.

Manually Operated Resilient Seated Sluice Valves of

6.8.1
Class PN 1.0/1.6
3.1 6.8.1.1 80 mm dia Each 1 7877.00
Providing, lowering, laying, aligning, fixing in position at all level/
depths CI Class - B specials as per IS : 1538, amended up to date
in trenches complete including all material, labour, testing and
commissioning along with pipe line/ appurtenence as per
PHED
Technical Specifications and as per direction of Engineer.
BSR Note : E/w to be measured and paid separately.
4 2021/
1.20

1.20.1.1 A/F Tee , Bend, Reducer (All End Flanged)

4.1 Upto 300 mm Diameter Kg 150 100

TOTAL
Say Rs.

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB DIV.BASERI PHED SUB DIV. BASERI
jeevan mission

pur

Amount

1277100.00

476784.00
 7877.00

15000.00
1776761.00
1776761.00

TANT ENGINEER
SUB DIV. BASERI
Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission

PROPOSAL FOR A & F

ABSTRACT OF COST FOR DISTRIBUTION PIPELINE

S.No Particulars Unit Qty Rate Amount in Rs

Provision for providing, Laying

1 and Jointing of distribution main as per estimate 3645429.00
lines.
TOTAL 3645429.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV. - BASERI PHED SUB.DIV. - BASERI
Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan
mission

DETAILS OF DISTRIBUTION PIPE LINE

Proposed OHSR in Village Kuiya To cover each household by tap connection under scheme
in whole village . A complete distribution network will be provided in the all villages under
scheme. Design of distribution network will be taken as following.

S.No. Size of pipe line Type Length in meters

1 75mm Dia HDPE PE-80 PN-6 1900.00

2 90mm Dia HDPE PE-80 PN-6 1150.00
3 110mm Dia HDPE PE-80 PN-6 400.00
4 140 mm Dia HDPE PE-80 PN-6 350.00
TOTAL 3800.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SECTION - BASERI PHED SUB DIV. BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission
ESTMATE OF DISTRIBUTION MAIN PIPE LINE

Name of work:- Providing, Laying & Jointing of Pipe Line under Piped Water Supply Scheme Kuiya.
Rates are based on PHED BSR-2021
S.NO. BSR Particulars Unit Qty. Rate Amount
Providing, lowering, laying and jointing in trenches,  standard
lengths HDPE ISI marked Pipes as per IS-4984: 1995
(amended upto date) with necessary jointing material like
mechanical connectors, i.e. thread/ insert joint/ quick release
coupler joint/ compression fitting joint or flanged joint and
specials jointing pipe by electro fusion welding method,
including all taxes , transportation and freight charges,
inspection charges, loading/ unloading charges, stacking of
pipes, including cost of labour and material, specials (Tee, bend
PHED
1 BSR etc.), satisfactory hydraulic testing, disinfection etc. complete as
2021 per technical specifications and direction of Engineer-in-charge
of following class and diameter. (excluding earth work) .
Note : Providing and fixing of all requisite specials as per
drawing, design and layout are inclusive in RM measurement of
the item and shall not be paid separately.
Supply may be in coil or straight length in 6 M/12 M.

1.4.1 HDPE PE-80 PN-6

1.1 1.4.1.1 75 mm dia mtr. 1900 187 355300
2 1.4.3 HDPE PE-80 PN-6
2.1 1.4.1.2 90 mm dia mtr. 1150 264 303600
2.2 1.4.1.3 110 mm dia mtr. 400 399 159600
1.5 Providing, lowering, laying and jointing in trenches,  standard
lengths HDPE ISI marked Pipes as per IS-4984: 1995
(amended upto date) with necessary jointing material like
mechanical connectors, i.e. thread/ insert joint/ quick release
coupler joint/ compression fitting joint or flanged joint and
specials jointing pipe by butt fusion/ electro fusion welding
method, including all taxes , transportation and freight charges,
inspection charges, loading/ unloading charges, stacking of
pipes, including cost of labour and material, specials (Tee, bend
3 etc.), satisfactory hydraulic testing, disinfection etc. complete as
per technical specifications and direction of Engineer-in-charge
of following class and diameter. (excluding earth work).
Note : Providing and fixing of all requisite specials as per
drawing, design and layout are inclusive in RM measurement of
the item and shall not be paid separately.
Supply of pipe shall be in straight length in 6/12 M.

3.1 1.5.1.2 140 MM mtr. 350 713 249550

 Earth work in excavation by mechanical means (Hydraulic
Excavator )/ manual means in trenches of required width and
gradient for laying and jointing of pipe line including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5
Mtr. including taking out the excavated soil, and then returning the
PHED soil as required in layers not exceeding 20cm in depth including
BSR- consolidating each deposited layer by ramming, watering etc. and
4 disposal of surplus excavated soil as directed within a lead of 50 Mtr. Cum 3192 172 549024
2021
Chapt including required all safety provisions etc.:
er4/ All kinds of soil
4.1

In all type of soil

Dismantling of cement concrete pavement for pipe line and

chambers by mechanical means using pneumatic tools, cutting the
peripheral edge by CC cutter, breaking to pieces not exceeding 0.02
cum in volume and stock piling at designated locations and disposal
PHED of dismantled materials up to a lead of 1000 meters. Measurement for
BSR dismantled trench to be made as per standard trench width specified
5 Cum 450 653 293850
2021 in tender document and no extra payment shall be made for trench
4.4 width more than specified, re-handling of material/earth to complete
the tasks as per technical specification and scope of work.

PWD Demolishing stone rubble masonry manually/ by mechanical

14.9 means including stacking of serviceable material and disposal of
6 unserviceable material within 50 metres lead as per direction of
Engineer-in-charge:

6.1 14.9.2 In cement mortar. Cum 110 583 64130

Providing and laying in position cement concrete 1:4:8 (1
Cement : 4 coarse sand : 8 graded stone aggregate 40 mm
nominal size) in base course complete including all material,
labour, machinery, lighting, guarding for road restoration work
PHED in trenches of pipe line and chamber work. Measurement for CC
BSR work to be made as per standard trench width specified in
7 Cum 175 4033 705775
2021
4.6 tender document and no extra payment shall be made for trench
width more than specified, complete work as per technical
specification and scope of work.

Providing and laying in position cement concrete in specified

grade over prepared base course complete including finishing,
curing, all material, labour, machinery, lighting, guarding for
road restoration work in trenches of pipe line and chamber work.
PHED
BSR Measurement for CC work to be made as per standard trench
8
2021 width specified in tender document and no extra payment shall
4.7 be made for trench width more than specified, complete work as
per technical specification and scope of work.

4.7.1 M20 grade Nominal Mix

1: 1.5: 3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate
8.1 20mm Cum 175 5312 929600
nominal size).
 Providing, lowering, laying, aligning, fixing in position at all level/
PHED depths CI Class - B specials as per IS : 1538, amended up to date in
BSR trenches complete including all material, labour, testing and
9 2021 commissioning along with pipe line/ appurtenence as per Technical Kg 350 100 35000.00
4.7/1.2 Specifications and as per direction of Engineer.
0.1 Note : E/w to be measured and paid separately.

TOTAL 3645429.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV. BASERI PHED SUB.DIV. BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan mission

#REF!

DESIGN OF SERVICE RESERVOIR

Designed demand to Capacity of Balance Proposed Stagging of

S.No. be served by OHSR Location of Capacity of OHSR existing capacity capacity of OHSR
(KLD) OHSR OHSR (KL) OHSR (KL) (Mtr.)
1 100 Kuiya 100 100 18
Total 100 0 100 100

Say's 100KL

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB DIV.BASERI PHED SUB DIV.BASERI
Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan
mission
PROPOSAL FOR A & F

GENERAL ABSTRACT OF COST FOR RCC OHSR

S.No Particulars Unit Qty Rate Amount in Rs

Provision for construction of 1 No RCC OHSR
1 As per estimate 2907051.00
capacity 100KL. under Prposed scheme.
TOTAL 2907051.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV. BASERI PHED SUB.DIV.BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan mission

ESTMATE OF RCC RESERVOIRS

Name of work:- Construction of RCC Reservoirs under Piped Water Supply Scheme Kuiya.
Rates are based on PHED BSR-2021
S.No. BSR Ref. Particulars Unit Qty. Rate Amount
1 BSR Construction of RCC INTZE type Head Service Reservoir of following capacity
PHED and staging consisting of excavation in all types of strata, RCC work, cement
2021 plaster with water proofing compound to the inner face of the container including
Chapter 3 refilling disposing off the surplus stuff, plinth protection , all labour and material
Item charges including providing and fixing of accessories such as ladder , manhole
No.3.2 frame and covers, water level indicator (float type), ventilator with SS screen,
lightening arrestor, float valve, puddle collar, G.I. pipe railing around walk way
and top dome, providing RCC staircase from 4.5 mtr height of ground level to
top level, chambers for all valves, providing and applying three coats of cement
paint to the external surfaces of container, column, bracing, carbonation paint
on external surface of top dome, food grade epoxy paint on internal surface and
giving satisfactory hydraulic test and water tightness test as per I.S. code, etc.
complete in all respect as per design data, criteria, obligatory requirements and
detailed specifications, scope of work and GA drawing. The job includes
conducting SBC test, design and proof check of reservoirs (if required),painting
the name of the scheme and other details on the reservoir, providing alluminium
portable ladder suitable to reach at height of 4.5 Mtr(start of RCC reservoir) and
any other work related to structure as per the directions of Engineer-in- Charge,
Technical Specification and Scope of Work .

3.2.1 The rate indicated below are excluding the cost of pipes, specials and valve
required for inlet, outlet, washout, overflow piping arrangement, but inclusive of
DI puddle collar for inlet, outlet, overflow and washout pipe of appropriate sizes Litre
to be embedded in concrete.

Below mentioned rates are for raft foundations with soil bearing capacity (SBC)
of 10 MT/sqm and applicable for SBC more than or equal to 10MT/sqm and less
than 18MT/sqm. These rates shall be increased or decreased for variation in
SBC as below:

3.2.1.3 Below mentioned rates are for raft foundations with soil bearing capacity (SBC)
more than 5 MT/SQM and upto 8 MT/SQM tonnes per square metre add 7.5%. Litre 0.00
Rates for RCC OHSR, seimic zone II and staging 18 Meter.
1.1 3.2.4.1 100 KL capacity Litre 100000 25.18 2518000.00
BSR Providing and fixing double flanged ISI marked DI Class K-9 pipes as per IS:8329-2000
PHED (amended up to date), as vertical pipes for RCC Reservoirs including specials required such
as duck foot bend, bend, tee etc. providing and fixing clamps at every 3 mtr, jointing
2021 materials such as nuts, bolt, rubber packing, hydraulic testing etc. complete in all respect up
2 Chapter 3 to and from valve chamber as per direction of EIC, Technical Specification and Scope of work.
Item
No.3.7

2.1 3.7.2 150 mm dia (Raising,Distribution & Over Flow Pipe Line,Bypass) Mtr. 91 2801 254891.00
2.2 3.7.1 100 mm dia (Drain Out Pipe Line) Mtr. 23 1947 44781.00
S.No. BSR Ref. Particulars Unit Qty. Rate Amount
Providing, lowering, aligning, fixing in position in pipe line at work site, DI D/F Resilient seated (soft
seated) Sluice Valves (Gate Valves) , Vacuum tight(bubble tight), straight and pocket less body
passage of approved make of following class & dia complete confirfing to BS-EN-1171/ AWWA C-509
and of following specifications: Body & bonnet of Ductile cast iron of grade GGG40/GGG50 as per
DIN 1693 or GR SG-400/12 as per IS 1865 or equivalent grade as per IS :3896-part2-1985 and
subsequent revisions, Wedge of same material as body & shall vulcanised rubber lined with EPDM
(food grade quality) and seals of NBR Face to face dimensions as per BS 5163-89/ IS 14846/2000
(amended up to date) /Din 3202 F4, Stem/ spindle of SS (AISI 316 or equivalent) Electrostatic epoxy
PHED powder(EP-P)/ Fusion bond epoxy ( Non-Toxic- suitable for drinking water) coated with minimum
BSR 2021 thickness of 250 microns inside and outside, Drilled as per IS 1538. Nut-Bolt confirming to IS:1363
4 Chapter 6 and IS: 1367 (Galvanised steel) Insersion rubber of black EPDM 6mm thick. Suitable support
Item no. structure as per directions of EIC, Sluice valves including all jointing & jointing material, labour,
testing and commissioning along with pipe line as per Technical Specifications and as per direction of
6.8 Engineer-in-charge.
Note: Rates are exclusive of tail piece/ dismantling joints and earth work.

6.8.1 Manually Operated Resilient Seated Sluice Valves of Class PN 1.0/1.6

4.1 6.8.1.4 150 mm dia (Rising Pipe & By Pass Pipe Line) each 3 16473.00 49419.00
4.2 6.8.1.2 100 mm dia (Drain Out Pipe Line) each 1 9960.00 9960.00
Providing, lowering, laying, aligning, fixing in position at all level/ depths CI Class - B
PHED BSR specials as per IS : 1538, amended up to date in trenches complete including all material,
2021Chapter labour, testing and commissioning along with pipe line/ appurtenence as per Technical
5 6 Item no Specifications and as per direction of Engineer.
Kg 300 100 30000.00
1.2 Note : E/w to be measured and paid separately.

TOTAL 2907051.00
SAY 2907051.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV. BASERI PHED SUB DIV. BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan
mission

ABSTRACT OF COST FOR POWER CONNECTION

Name of work:- Power connection for new proposed tubewells/pump house under Piped Water
Supply Scheme Kuiya .

S.No Particulars Unit Qty Rate Amount in Rs

Provision for New Electric Power
1 Connection at new proposed tube Each 1 350000.00 350000.00
wells .
TOTAL 350000.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV.BASERI PHED SUB.DIV.BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal
jeevan mission

ESTMATE FOR POWER CONNECTION

Name of work:- Power connection for new proposed tubewells/pump house under
Piped water supply scheme .

S.No Particulars Unit Qty Rate Amount in Rs

Provision for New Electric Power

Connection at new proposed tube
1 Each 1 350000 350000.00
wells.

TOTAL 350000.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB DIV. BASERI PHED SUB DIV. BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan mission

ABSTRACT OF COST FOR HOUSEHOLD TAP CONNECTION

ABSTRACT OF COST FOR HOUSEHOLD TAP CONNECTION

Rates are based on JJM Guide line.

S.No Particulars Unit Qty Rate Amount in Rs
1 Provision for functional household tap
connection in every house under scheme as per Each 206 2057.00 423742.00
guide line Jal Jeevan Mission.
TOTAL 423742.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV. - BASERI PHED SUB.DIV. - BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan mission

ESTIMATE COST FOR HOUS EHOLD TAP CONNECTION

Rates are based on JJM Guide line.

S.No Particulars Unit Qty Rate Amount in Rs
1 Provision for functional household tap connection in every
house under scheme as per guide line Jal Jeevan Mission.

1.22 Providing Household Tap Connection as per technical

specification and approved drawing as per relevant IS code
(amended up to date) from HDPE pipe line up to consumer
meter/premises by using electro fusion saddle piece (Complete
job).This job includes digging out suitable size of pits and trench
for laying service line in all kinds of soil; depositing and refilling of
pit & jhiri with watering & ramming /compacting in layers and
disposal of surplus excavated soil as directed with in a lead of 100
meter ; providing & fixing of all fitting duly approved in accordance
with specification for potable water including electrofusion saddle
piece, gunmetal ferrule 4.0 mm , GM Full-way Valve (IS:778 Mark)
or wheel valve valve and specials with 20 mm nominal dia MDPE
pipe PE 80 PN 16 as per ISO 4427 / 20 mm nominal dia PPR-C
(Three layered) pipe PN16 SDR 7.4 (IS:15801:2008) (ISI mark)
and above ground level using PPR-C pipe with standard PPR
fittings/ GI pipes in the premises for fixing a tap / meterbox
(excluding) ,including accessories with flushing, cleaning,
disinfecting and testing of pipe line complete required for making of
service connection complete in all respect including labour charges
. The service line should be laid at least 45 cm below ground level.
Note: Road cut and restoration is not part of this item and paid
seperately.

1.22.1 For connection with 20 mm dia MDPE/PPR-C pipe length up to 05

mtr. each 1786 1786.00
1.23 P& F Bib cock (IS : 8931 mark), superior quality of approved
make , brss 400 gm, 15 mm nominal bore. each 1 271 271.00

TOTAL 2057.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV. - BASERI PHED SUB.DIV. - BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan mission

ABSTRACT OF COST FOR DPR

S.No Particulars Unit Qty Rate Amount in Rs

1 Provision for DPR Prepration of village Kuiya
1 20000 20000.00
under scheme.
TOTAL 20000.00

JUNIOR ENGINEER ASSISTANT ENGINEER

PHED SUB.DIV. - BASERI PHED SUB.DIV. - BASERI
 Conversion of Handpump Scheme Kuiya to Piped WSS under jal jeevan mission
PART- A- Rising Main Map (Sources to ESR) Near Atarsooma Proposed Tw-1
80 KLD

Junction JN -A

L= 3300m
Hdpe pe-
80 pn-10 ,
90 mm dia

Proposed Rising Main

Proposed Tube well

Proposed ESR 100 KL

Existing Tube Well

Junior Engineer Assistant Engineer

PHED SUB DIVISION BASERI PHED SUB DIVISION BASERI