CLIENT CARTER&WHITE

PROJECT Shop Interior & Fit Out

LOCATION DUBAI HARBOUR
DATE 06 Aug 2021

PROPOSAL FOR INTERIOR FITOUT WORKS

Unit
Ite Amount
m
Description Qty Unit price
(AED)
(AED)
PRELIMINARIES        

1 Mobilization of men and material

Allow for necessary protection of existing finishes

2
during the project duration.

1 Ls 7,500.00 7,500.00
Remove rubbish, protective coverings and
3
progressive cleaning of site.

Allow for providing insurance of fit-out work during

4
the execution period.

SHOP DRAWING    

ONLY Preparing and submission all the drawings

required to get approvals from building
management & relevant authorities like DM, DCD,
DEWA.
5 EXCLUSION - Any amount to be paid to 1 Ls 5,000.00 5,000.00
authorities or building management. Approval
fees levied by Statutory/Local Authorities, all
security deposit etc to be borne by the client on
actual basis, which is apart from this cost.

CEILING FINISH    
Supply and Installation of plain gypsum ceiling
with 12.5mm thick gypsum on concealed GI
6 suspension system All joints to be taped and filled 30 sqm 130.00 3,900.00
with joint filler to receive paint.
Make: Knauf / Boral or equivalent

Supply & Apply of 2 coat of primer, 2 coat of

stucco, sanding and 2 coat of paint on gypsum
7 30 Sqm 40.00 1,200.00
ceiling.
Make : Jotun, Fenomastic

`8 Supply and installation of access panel. 3 No 400.00 1,200.00

 JOINERY WORKS    

Fabrication, Supply and installation of cash

counter, structure to be made in MDF with PU
9 paint finish as per approved design, drawing, 1 Ls 9,990.00 9,990.00
materials & color. Storage under the counter and
glass shelf above the counter.

Fabrication, Supply and installation of wall

panelling as per Elevation - E1. Including the
display cabinet, signage with LED. Carcass in
10 1 Ls 44,900.00 44,900.00
Wall panelling considered in Melamine MDF and
Facia in Laminate / Roller paint finish on MDF.
Exclusion - TV.

Fabrication, Supply and installation of wall

panelling as per Elevation - E2. Including the
11 hanging area & cabinet. Carcass in Wall panelling 1 Ls 14,990.00 14,990.00
considered in Melamine MDF and Facia in
Laminate / Roller paint finish on MDF.

Fabrication, Supply and installation of wall

panelling as per Elevation - E3. Including the
12 hanging area, cabinet and door. Carcass in Wall 1 Ls 14,200.00 14,200.00
panelling considered in Melamine MDF and
Facia in Laminate / Roller paint finish on MDF

Fabrication, Supply and installation of wall

panelling as per Elevation - E4. Including the
13 hanging bars, cabinet with shelves. Carcass in 1 No. 12,780.00 12,780.00
Wall panelling considered in Melamine MDF and
Facia in Laminate / Roller paint finish on MDF

HVAC WORK    

Supply & Installation of PI ducts with VCD

controllers as per the
proposed layout requirement, includes Supply &
Return Linear diffusers and plenium boxes.
14 1 Ls 15,000.00 15,000.00
Note: New AC machines, relocations, Ecology
unit VAVs, chemical flushing, air balancing etc
NOT INCLUDED.

FIRE FIGHTING & FIRE ALARM WORK    

Quotation from the approved fire contractor from

building management shall be provided to client NOT
NOT
15 and the payment to be made directly by client. 1 Ls INCLUDE
INCLUDED
15% to be charged for service and coordination D
on the contractor's quote.
 ELECTRICAL WORK    

16 Modification of DB dressing as per standard 1 Ls 3,000.00 3,000.00

Supply and installation of floor box with 2x16Amp

double power socket, 1 x telephone and 1 x data
17 2 Nos. 875.00 1,750.00
point with PVC conduiting and wiring.
Make: Legrand /Equivalent
Supply and installation of 13Amp single power
socket with PVC
18 7 No 325.00 2,275.00
conduiting and wiring
Make: Legrand /Equivalent
Supply and installation of 13Amp double power
socket with PVC
19 2 Nos. 350.00 700.00
conduiting and wiring
Make: Legrand /Equivalent
Supply and installation of TV point with PVC
20 1 No 450.00 450.00
conduiting and wiring
Supply and installation of data cable, socket with
21 2 Nos. 550.00 1,100.00
PVC conduiting and wiring including termination.
Supply & Installation of spot / down light with PVC
22 21 No 415.00 8,715.00
conduiting and wiring.
Supply & Installation of wall light with PVC
23 1 No 980.00 980.00
conduiting and wiring.
Supply & Installation of speaker & CCTV camera
including all conduiting and cabling, recorder etc
24 1 LS 10,000.00 10,000.00
as per client approval. 4 cameras considered.
Exclusion - Monitor.
MISCELLANEOUS WORK    
Professional deep cleaning post completion of
25 1 Ls 1,000.00 1,000.00
work

TOTAL 167,240.00
SPECIAL DISCOUNT 16,724.00

TOTAL AFTER DISCOUNT 150,516.00

VAT 5% 7,525.80

TOTAL AMOUNT (INCLUDING VAT) 158,041.80