FIRST FL RESI. BUILDING ( 7.144m X 9.

68m ) SCHEDULE OF RATES PW,P & IWTD,

DETAILED ESTIMATE & ABSTRACT NORTH ZONE , DHARWAD
WORK NAME:-FIRST FLOOR RESIDENTIAL BUILDING @ HARIHAR-DAVANAGERE
APPROX COST:- Rs 970000 OWNER NAME:
ESTIMATED BY LONGWALL SHORTWALL METHOD & ABSTRACT ESTIMATE

BREADTH

QUANTITY
DEPTH IN
ITEM NO

AMOUNT
LENGTH

IN CUM

RATE
PARTICULARS
SL NO

IN 'm'

in 'M'
NOS

'm'
1 4.11 KSRB 4.2.2: Providing and laying in position RCC of design mix M20 with OPC cement
@ 320kgs, with 20mm and down size graded granite metal coarse aggregate @ 0.69cumand
fine aggregate @ 0.460cum. Compacted to 15cm in layers by vibrater.including cost of
materials, labours, curing but excluding cost of reinforcement as per specicications.
Specifi no : KBS 4.1,4.6
PLINTH BEAM OVER GF RCC ROOF
LONG WALL 1 7.114 0.23 0.23 0.376
SHORT WALL 1 3.13 0.23 0.23 0.166 PER CUM
TOTAL 0.542 6229 3375.5424
2 14.47.1 SILVER GREY GRANITE 1200mm 1 1 50.58 50.580 2610 132013.8

3 14.15 SKIRTING UP TO 30 cms 1 61.48 0.2 12.296 1192 14656.832

4 6.31 Providing and constructing approved quality of standard size precast flyash bricks masonry with compressive
strength not less that 3.5 N/sq mm with CM 1:6 for superstructure with cost of materials,labours charges,
scaffolding,curing complete as per specifications.
FAB IN CM 1:5
LONG WALL 1 35.1 0.23 3.1 25.026
SHORT WALL 1 31.75 0.23 3.1 22.638
TOTAL 47.664
DEDUCTIONS
DOOR MD 1 1.21 0.23 2.2 0.612
D1 3 0.91 0.23 2.2 1.381
D2 2 0.76 0.23 2.2 0.769
D3 1 0.71 0.23 2.2 0.359
WINDOWS W 7 1.21 0.23 1.21 2.357
W1 1 0.76 0.23 1.21 0.212
VENTILATOR 3 0.91 0.23 0.23 0.144
SLAB BEAM
LONG WALL 1 7.114 0.23 0.45 0.736
SHORT WALL 1 3.13 0.23 0.45 0.324
LINTEL ALLAROUND
LONG WALL 1 35.1 0.23 0.15 1.211
SHORT WALL 1 31.75 0.23 0.15 1.095
DEDUCTIONS TOTAL 9.202 PER CUM
FAB IN CM 1:5 38.462 5335 205196.5
226700.82
ROOF PARAPET WALL 1 33.59 0.1 1.2 4.031
21504.318
4 6.10 BBM WALL WITH PARAPET 42.493 8540
362891
5 4.11 KSRB 4.2.2: Providing and laying in position RCC of design mix M20 with OPC cement
@ 320kgs, with 20mm and down size graded granite metal coarse aggregate @ 0.69cumand
 fine aggregate @ 0.460cum. Compacted to 15cm in layers by vibrater.including cost of
materials, labours, curing but excluding cost of reinforcement as oer specicications.
Specifi no : KBS 4.1,4.6
LINTEL ALLAROUND
LONG WALL 1 35.1 0.23 0.15 1.211
SHORT WALL 1 31.75 0.23 0.15 1.095 PER CUM
TOTAL 2.306 6229 14366.098

6 4.11 KSRB 4.2.2: Providing and laying in position RCC of design mix M20 with OPC cement
@ 320kgs, with 20mm and down size graded granite metal coarse aggregate @ 0.69cumand
fine aggregate @ 0.460cum. Compacted to 15cm in layers by vibrater.including cost of
materials, labours, curing but excluding cost of reinforcement as oer specicications.
Specifi no : KBS 4.1,4.6
SLAB BEAM
LONG WALL 1 7.114 0.23 0.45 0.736
SHORT WALL 1 3.13 0.23 0.45 0.324 PER CUM
CORRIDOR BEAMS 3 1.21 0.23 0.4 0.334
TOTAL 1.394 6229 8684.56

7 4.13 KSRB 4.2.8 : Providing and laying in position RCC of design mix M20 OPC @320kgs,with 20mm and down
size graded granite metal coarse aggregates @0.69cum and fine aggreegate @0.46cum, machine mixed,
concrete laid in layers not exceeding 15cms thickand vibrated.including cost of all materials,labours,
HOM machineries,curing complete but excluding cost of reinforceent, as per specification.
Specification No: KBS 4.1,4.6 PER CUM
RCC ROOF SLAB (Including Canopy Slab) 1 1 58.27 0.15 8.741 6375 55720.688

8 RCC CHEJJA 10 1.6 0.6 0.125 1.2 6375 7650

9 COLUMNS 1 0.23 0.45 7 0.725 6375 4618.7
10 RCC STAIRECASE 2 3.160 6375 20145

11 235.00 KSRB Material components - Deformed Bars S 415 page No: X

REINFORCEMENT ALL WORKS
(1.9% TO VOLUME OF CONCRETE)
TOTAL VOLUME OF CONCRETE IN CUM 18.067 PER TONNE
STEEL IN TONN 2.766 54637 151108.15

12 15.18 KSRB 15-3.10 : Providing 20mm thick cement plater in single coat with cement mortar 1:3 to stone masonry
& concrete surface including rounding off corners whereever erquired smooth rendering, including
providing and removing scaffolding, cost of materials, labours, curing etc., comple as per specifications.
INSIDE WALL PLASTERING IN sq-m 1 89.8 - 3.1 278.38
L=(3.04+3.76)X2=13.6m
OUTSIDE WALL PLASTERING
1 33.59 - 4.4 147.796

DEDUCTIONS
DOOR MD 1 1.21 2.2 2.662
D1 3 0.91 2.2 6.006 PER sqm
D2 2 0.76 2.2 3.344
D3 1 0.71 2.2 1.562
WINDOWS W 7 1.21 1.21 10.249
W1 1 0.76 1.21 0.920
 VENTILATOR 3 0.91 0.23 0.628
PLASTERING IN sq-m TOTAL 400.806 254 101804.67

13 15.38 KSRB 15.10.1 : Providing white washing to new wall surface in two coats with lime of approved quality, to give an
even shade including cost of materials, labours, complete as per specification
INSIDE WALL WHITE WASHING IN sq-m 1 89.8 - 3.1 278.38
L=(3.04+3.76)X2=13.6m
OUTSIDE WALL WHITE WASHING
1 33.59 - 4.4 147.796

DEDUCTIONS
DOOR MD 1 1.21 2.2 2.662
D1 3 0.91 2.2 6.006 PER sqm
D2 2 0.76 2.2 3.344
D3 1 0.71 2.2 1.562
WINDOWS W 7 1.21 1.21 10.249
W1 1 0.76 1.21 0.920
VENTILATOR 3 0.91 0.23 0.628
TOTAL 400.806 8.2 3286.6076

14 7.26 Supplying and fixing prestressed steel door frames size 125x65 mm manufatured from 1.25mm thick carbon
steel for door openings and shutters made out of seasoned Honne wood, styles of 30mm thick with all
fixture and fastenings
WOOD WORK IN sq-m PER sqft
DOOR MD 1 1.21 2.2 2.662 2550 6788.1
D1 3 0.91 2.2 6.006 2550 15315.3
D2 2 0.76 2.2 3.344 2550 8527.2
D3 1 0.71 2.2 1.562 2550 3983.1
WINDOWS W 7 1.21 1.21 10.249 2550 26134.185
W1 1 0.76 1.21 0.920 2550 2344.98
VENTILATOR 3 0.91 0.23 0.628 2550 1601.15
787321.2
15 PLUMBING WORKS 4% TO TOTAL - - - - - - 31492.846
16 ELECTRICAL WORKS 7% TO TOTAL 55112.481
17 MISCELLANEOUS 10 % TO TOTAL 78732.115
18 ENGINEERS CHARGE 1.53% TO TOTAL 17341
TOTAL 969999.60
ROUNDUP TOTAL 970000.0

Engineer Signature