GOVT.

OF ASSAM

PUBLIC WORKS ROADS DEPARTMENT

JORHAT, DERGAON & TITABOR TERRITORIAL ROAD DIVISION

DISTRICT :- JORHAT
LAC :- JORHAT

Name of work:- Working Estimate of Improvement/construction (i)

Sankarpur Road (ii) Jana Path (iii) Meghan Paul Path (iv) L.k. Path
(remaining Portion) (v) Nepali Basti Road (vi) Khemnath Path (Package II)
(Garmur Baghchung interconnected road under Signature Project of SOPD-G
(State Priority Scheme) for the year 2020-21, Jorhat LAC, Package No. SOPD-
G-20-21-04)

ESTIMATED AMOUNT = Say Rs. 149.97 Lakh

 GOVERNMENT OF ASSAM
Non Duplicacy certificate
Road Length Estimated Cost (in
Name of Scheme
(M) Lakh)

Name of work:- Working Estimate of

Improvement/construction (i) Sankarpur Road (ii)
Jana Path (iii) Meghan Paul Path (iv) L.k. Path
(remaining Portion) (v) Nepali Basti Road (vi)
2.295 m 149.97 L
Khemnath Path (Package II) (Garmur Baghchung
interconnected road under Signature Project of
SOPD-G (State Priority Scheme) for the year 2020-
21, Jorhat LAC, Package No. SOPD-G-20-21-04)

Certified that the above project/scheme or any part thereof is neither

taken up under any scheme / programmes like NlCPR /NEC/NABARD/State plan / FDR

FDR( CRF) / MLAADS / PMGSY / Economic importance etc nor shall be proposed for

such schemes in future.

EXECUTIVE ENGINEER, P.W.R.D.

JORHAT, DERGAON AND TITABOR TERRITORIAL ROADS DIVISION
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii)
Meghan Paul Path (iv) L.k. Path (remaining Portion) (v) Nepali Basti Road (vi) Khemnath Path (Package II)
(Garmur Baghchung interconnected road under Signature Project of SOPD-G (State Priority Scheme) for the
year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)
Name of Circle :- Jorhat Road Circle

Name of Division :- Jorhat, Dergaon & Titabor Territorial Road Division

Name of Sub Division :- Jorhat Territorial Road Sub-Division - II

Name of LAC :- JORHAT

Working Estimated :- 149.97 Lakhs Lakhs

Amount Rupees one forty nine lakhs and ninety four thousand

This working estimate amounting to 149.97 L (Rupees One Forty Nine Lakhs and
Ninety seven Thousand ) only has been framed by the Executive Engineer, PWRD, Jorhat, Dergaon & Titabor
Territorial Road Division to show the probable cost for the above mentioned working estimate.

REPORT
The estimate for the above work is sanctioned for Rs 1,50,73,000.00 Lakh vide Govt order no
AA/PWR/2020-21-23720. Accordingly, the work is alloted to the contractor Sri Rupanjal Barbaruah as per
formal work order No. CE/DEVTB/267/2020-21/05 Dt. 31/12/2020 at their own quoted rate for an amounting
to Rs 1,35,65,700.00. Now the work is going on during execution is observed that some additional work like
feeder roads improvement to be done as per requirement of site which provide benefit in communication to
the people of the locality. The amount required for execution of works is within the sanctioned amount.
The following provisions are originally incorporated in this estimate.
1. Cleaning and Grubbing.
2. Earthwork in Embankment
3. Earthwork in Subgrade & shoulder
4. GSB
5. Earthwork in Excavation
6. WBM-III
6. I.C.B.P
7. Plain & Reinforced cement concrete
9. Traffic Sign
9. Unlined surface Drain
10. HPC laying 600mm dia NP3

The itemwise excess and savings have been shown in the comparative statement enclosed with the
proposed working estimate.This estimate has been prepared incorporating the rate as per quoted in tender by
the contractor and as per SOR of rural roads for 2017-18.
All works will be carried out as per APWD General Specifications current in the state.

Executive Engineer, PWRD

Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat
 GOVERNMENT OF ASSAM
PUBLIC WORKS ROADS DEPARTMENT
OFFICE OF THE EXECUTIVE ENGINEER : JORHAT,DERGAON & TITABOR
TERRITORIAL ROAD DIVISION
State : Assam
District : Jorhat
Block : Jorhat Dev. Block
L.A.C Jorhat
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii)
Meghan Paul Path (iv) L.k. Path (remaining Portion) (v) Nepali Basti Road (vi) Khemnath Path (Package II)
(Garmur Baghchung interconnected road under Signature Project of SOPD-G (State Priority Scheme) for
the year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)
Total Road Length : 2.295 M

GENERAL ABSTRACT OF COST

SL NO ITEM AMMOUNT
1 Clearing & grubbing and cutting of Trees Rs. 31938.30
2 Earth Work in Core Rs. 168984.66
3 E/W in Subgrade & Shoulder Rs. 171592.09
4 GSB Rs. 3814215.99
5 WBM Gr-II & III Rs. 2791554.35
6 Earth Work in Excavation Rs. 10710.00
7 Interlocking Concrete Block Pavement Rs. 7249246.45
8 Plain/Reinforced cement concrete Rs. 544425.00
9 Traffic Sign Rs. 23980.15
10 Cost of H.P.C Rs. 163365.20
11 Unlined Surfaced Drain Rs. 27600.00
Total cost Rs. 14997612.18

Asstt Executive Engineer,PWRD Executive Engineer,PWRD

Jorhat Territorial Road Sub Division-II Jorhat,Dergaon & Titabor Territorial Road Division

Counter Signed By
Superintending Engineer
 COST ESTIMATE
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii) Meghan Paul Path (iv) L.k. Path
(remaining Portion) (v) Nepali Basti Road (vi) Khemnath Path (Package II) (Garmur Baghchung interconnected road under Signature
Project of SOPD-G (State Priority Scheme) for the year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)

Sl. No. Length Breadth D/H

Description of item Unit Quantity Rate(Rs) Amount (Rs)
(m) (m) (m)
1 2 3 4 5 7.00 8 9
Clearing & grubbing and cutting
1/2.2 (i)- Clearing and grubbing of road land including up rooting
(A) wild vegetation grass,bush, shurbs saplings and trees of
girth upto 300mm removal of stumps of such trees cut
earlier and disposal of unseviceable materials &
stacking of serviceable material to be used or
auctioned, upto a lead of 1000m including removal &
disposal of top organic soil not exceeding 150mm in
thickness.

(I) By manual Means- (a) In area of non thorny jungle

(a) Sankarpur Road Hect as per Annexure 2.1.1 0.30 40000.00 12000.00
(b) Jana Path Hect as per Annexure 2.2.1 0.11 36500.00 3942.00
(c ) Megan Paul Path Hect as per Annexure 2.3.1 0.10 35500.00 3550.00
(d) LK path Hect as per Annexure 2.4.1 0.225 35500.00 7973.30
(e) Nepali Basti Road Hect as per Annexure 2.5.1 0.09 35500.00 3195.00
(f) Khemnath Path Hect as per Annexure 2.6.1 0.036 35500.00 1278.00
Sub Total= 0.86 31938.30
Earth Work in Core
2/3.4-(i) Construction of embankment with approved materials
obtained from borrow pits with a lift up to 1.5m,
transporating to site, spreading, grading to required
slope and compacting to meet required of tables 300.1
and 300.2 with a lead upto 1000m as per technical
specification clause.

(a) Private Land

(a) Sankarpur Road Cum as per Annexure 2.1.2 798.27 150.00 119740.18
(c ) Megan Paul Path Cum as per Annexure 2.3.1 328.30 150.00 49244.48
Sub Total= 1126.56 168984.66
Earth Work in Subgrade & Shoulder
3/3.14- Construction of sub grade and earthen shoulders with
(i) approved materials obtained from borrow pits with all
lifts and leads, transporating to site, spreading, grading
to required slope and compacting to meet required of
table 300.2 with lead upto 1000m as per technical
specification clause.300.5

(a) Private Land Cum

(a) Sankarpur Road as per Annexure 2.1.1 324.76 150.00 48714.29
(b) Jana Path as per Annexure 2.2.1 324.00 150.00 48600.00
(c ) Megan Paul Path as per Annexure 2.3.1 96.50 150.00 14475.00
(d) LK path as per Annexure 2.4.1 356.69 150.00 53502.80
(e) Nepali Basti Road as per Annexure 2.5.1 42.00 150.00 6300.00
Sub Total= 1143.95 171592.09

4/4.1(i) (A) By mix in place Method -Construction of granular

sub base by providing well graded material, spreading
in uniform layers with motor grader on prepare
surface, mixing by mix in place method with rotavator
at OMC, and compacting with smooth wheel roller to
achieve the desired density, complete as per Technical
Specification clause 401.
 For Gr material (Gr-II) Cum
(a) Sankarpur Road Cum as per Annexure 2.1.1 275.94 3060.00 844376.40
(b) Jana Path as per Annexure 2.2.1 370.34 3060.00 1133240.40
(c ) Megan Paul Path as per Annexure 2.3.1 93.75 3060.00 286875.00
(d) LK path as per Annexure 2.4.1 294.85 3060.00 902241.00
(e) Nepali Basti Road as per Annexure 2.5.1 75.55 3060.00 231170.19
(f) Khemnath Path as per Annexure 2.6.1 136.05 3060.00 416313.00
Sub Total= 1246.48 3814215.99
WBM Gr-II & Gr-III
5/4.8 Water Bound Macadam - Providing, laying, spreading Cum
and compacting stone aggregates of specific sizes to
water bound mecadam specification including
spreading in uniform thickness, hand packing, rolling
with smooth wheel roller 80-100kN in stages to proper
grade and camber, applying and brooming, stone
screening/binding materials to fill-up the interstices of
coarse aggregate, watering and compacting to the
required density grading 2 as per Technical
Specification clause 405

(b) Jana Path as per Annexure 2.2.1 149.00 4650.00 692850.00

(d) LK path as per Annexure 2.4.1 179.80 4650.00 836067.09
(f) Khemnath Path as per Annexure 2.6.1 57.00 4650.00 265050.00
Sub Total= 385.80 1793967.09
6/4.8.(3) Water Bound Macadam - Providing, laying, spreading
.(A) and compacting stone aggregates of specific sizes to
water bound mecadam specification including
spreading in uniform thickness, hand packing, rolling
with smooth wheel roller 80-100kN in stages to proper
grade and camber, applying and brooming, stone
screening/binding materials to fill-up the interstices of
coarse aggregate, watering and compacting to the
required density grading 2 as per Technical
Specification clause 405

(3) Grading-III (A) By manual means (For Road)

(a) Sankarpur Road Cum as per Annexure 2.1.1 123.41 4650.00 573841.97
(c ) Megan Paul Path as per Annexure 2.3.1 51.56 4650.00 239765.63
(e) Nepali Basti Road as per Annexure 2.5.1 39.57 4650.00 183979.66
Sub Total= 214.53 997587.26
7/6.7 Providing and laying Interlocking concrete block
pavement (M40) having thickness 80 mm as per
As per Statement
technical specification clause 1504 complete including
carriage. Sqm
(a) Sankarpur Road as per Annexure 2.1.1 1645.43 980.00 1612516.50
(c ) Megan Paul Path as per Annexure 2.3.1 687.50 980.00 673750.00
(d) LK path as per Annexure 2.4.1 2119.23 980.00 2076840.50
(e) Nepali Basti Road as per Annexure 2.5.1 527.54 980.00 516989.45
Sub Total= 4979.69 4880096.45
8/3.1
Excavation in Soil by Manual Means. (a)(Excavation for
roadway in soil using manual means including loading
in truck for carrying of cut earth to embankment site
with all lifts and lead upto1000 metres.)

(b) Jana Path Cum. as per Annexure 2.2.1 47.25 120.00 5670.00
(f) Khemnath Path Cum. as per Annexure 2.6.1 42.00 120.00 5040.00
Sub Total= 89.25 10710.00
 9/6.7 Providing and laying Interlocking Concrete Block
Pavement (ICBP) conforming to IS:15658-2006
including all lead and lift complete as per technical
specification and as directed. (a)80mm thick interlocking
precast blocks having compressive strength of
40N/sq.mm.
(b) Jana Path Sqm. as per Annexure 2.2.1 1720.00 980.00 1685600.00
(f) Khemnath Path Sqm. as per Annexure 2.6.1 697.50 980.00 683550.00
Sub-Total= 2417.50 2369150.00
10/11.4
Plain/Reinforced cement concrete, in open foundation
complete as per drawing and technical specification
including steel shuttering formwork.(Cl 1500,1700 &
2100) (B) Grade M20
Case I-Using concrete mixer

(b) Jana Path cum as per Annexure 2.2.1 47.25 6100.00 288225.00
(f) Khemnath Path cum as per Annexure 2.6.1 42.00 6100.00 256200.00
Sub Total = 89.25 544425.00
11/10.2B Providing and erecting direction and place
identification retro-reflectorised sign as per IRC:67
made of encapsulated lens type reflective sheeting vide
Clause 1701.2.3, fixed over aluminium sheeting, 2 mm
thick with area not exceeding 0.9 sqm supported on a
mild steel single angle iron post 75 x 75 x 6 mm firmly
fixed to the ground by means of properly designed
foundation with M-15 grade cement concrete 450 x
450 x 600 mm, 600 mm below ground level as per
approved drawing and Technical Specification Clause
1701

(a) Sankarpur Road as per Annexure 2.1.1 1.00 10000.00 10000.00

(c ) Megan Paul Path as per Annexure 2.3.1 1.00 9480.15 9480.15
(e) Nepali Basti Road (60cm x 80cm rectangular) Each as per Annexure 2.5.1 1.00 4500.00 4500.00
Sub Total= 3.00 23980.15
12 HP Culvert NP-3, (only laying)
(a) Sankarpur Road (600 mm dia) as per Annexure 2.1.3 1.00 20420.65 20420.65
(c ) Megan Paul Path (600 mm Dia) Each as per Annexure 2.3.2 4.00 20420.65 81682.60
(e) Nepali Basti Road (600 mm dia) as per Annexure 2.5.1 2.00 20420.65 40841.30
(d) LK path as per Annexure 2.4.1 1.00 20420.65 20420.65
Sub total = 8.00 163365.20
13
Construction of unlined surface drains of average cross
sectional area 0.40sqm in soil to specified
lines,grades,levels and dimensions to the requirement
of Cl 301&309.Excavated material to be used in
embankment within a lead of 50m(Av)
(c ) Megan Paul Path Rm as per Annexure 2.3.1 460.000 60.00 27600.00
TOTAL = 14997612.18

Say = 149.97 Lakhs

Asst. Executive Engineer, PWD Executive Engineer, PWD

Jorhat Territorial Road Sub-Division -II Jorhat,Dergaon & Titabor Territorial Road Division
Jorhat Jorhat
 COMPAIRETIVE STATEMENT
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii) Meghan Paul Path (iv) L.k. Path (remaining Portion) (v) Nepali Basti Road (vi) Khemnath
Path (Package II) (Garmur Baghchung interconnected road under Signature Project of SOPD-G (State Priority Scheme) for the year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)

SL. AS PER SENCTIONED ESTIMATE. AS PER TENDER. AS PER WORKING ESTIMATE.

ITEM UNIT EXCESS(Rs) SAVINGS(Rs)
NO.
QTTY. RATE AMOUNT QTTY. RATE AMOUNT QTTY. RATE AMOUNT
Clearing & grubbing
and cutting
1 Hec 0.29 42648.30 12538.60 0.29 40000.00 11600.00 0.30 40000.00 12000.00 400.00 0.00
(a) Sankarpur Road

(b) Jana Path Hec 0.11 42648.30 4478.07 0.11 36500.00 4015.00 0.11 36500.00 3942.00 0.00 73.00

(c)Megan Paul Path Hec 0.10 42648.30 4264.83 0.10 35500.00 3550.00 0.10 35500.00 3550.00 0.00 0.00

(d) L K Path Hec 0.128 42648.30 5458.98 0.13 35500.00 4615.00 0.22 35500.00 7973.30 3358.30 0.00

(d) Nepali Basti Road Hec 0.09 42648.30 3838.35 0.09 35500.00 3195.00 0.09 35500.00 3195.00 0.00 0.00
(e) Khemnath Path Hec 0.024 42648.30 1023.56 0.02 35500.00 710.00 0.036 35500.00 1278.00 568.00 0.00

Construction of cum
2 embankment (a) 780.55 230.60 179995.10 780.55 150.00 117082.50 798.27 150.00 119740.18 2657.68 0.00
Sankarpur Road
(c)Megan Paul Path cum 275.22 230.60 63465.73 275.22 150.00 41283.00 328.30 150.00 49244.48 7961.48 0.00

Construction of sub
grade and earthen
3 shoulders cum 316.05 286.30 90485.12 316.05 150.00 47407.50 324.76 150.00 48714.29 1306.79 0.00
(a)Sankarpur Road
(b) Jana Path cum 315.00 286.30 90814.50 315.00 150.00 47250.00 324.00 150.00 48600.00 1350.00 0.00
(c)Megan Paul Path cum 96.50 286.30 27627.95 96.50 150.00 14475.00 96.50 150.00 14475.00 0.00 0.00
(d) L K Path cum 284.99 286.30 81593.21 284.99 150.00 42748.50 356.69 150.00 53502.80 10754.30 0.00
(d) Nepali Basti Road cum 42.00 286.30 12024.60 42.00 150.00 6300.00 42.00 150.00 6300.00 0.00 0.00

(A) By mix in place

Method -Construction of
4 cum 199.88 3198.86 639402.93 199.88 3060.00 611632.80 275.94 3060.00 844376.40 232743.60 0.00
granular sub base (a)
Sankarpur Path
(b) Jana Path cum 305.88 3267.92 999585.24 305.88 3060.00 935992.80 370.34 3060.00 1133240.40 197247.60 0.00
(c)Megan Paul Path cum 93.75 3160.72 296317.50 93.75 3060.00 286875.00 93.75 3060.00 286875.00 0.00 0.00
 COMPAIRETIVE STATEMENT
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii) Meghan Paul Path (iv) L.k. Path (remaining Portion) (v) Nepali Basti Road (vi) Khemnath
Path (Package II) (Garmur Baghchung interconnected road under Signature Project of SOPD-G (State Priority Scheme) for the year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)

SL. AS PER SENCTIONED ESTIMATE. AS PER TENDER. AS PER WORKING ESTIMATE.

ITEM UNIT EXCESS(Rs) SAVINGS(Rs)
NO.
QTTY. RATE AMOUNT QTTY. RATE AMOUNT QTTY. RATE AMOUNT
(d) L K Path cum 282.00 3081.87 869087.90 282.00 3060.00 862920.00 294.85 3060.00 902241.00 39321.00 0.00
(d) Nepali Basti Road cum 65.94 3141.65 207168.22 65.94 3060.00 201776.40 75.55 3060.00 231170.19 29393.79 0.00
(e) Khemnath Path cum 118.80 3267.92 388228.90 118.80 3060.00 363528.00 136.05 3060.00 416313.00 52785.00 0.00

Providing, laying,
spreading and
5 compacting stone cum 146.19 4650.72 679877.13 146.19 4650.00 679783.50 149.00 4650.00 692850.00 13066.50 0.00
aggregates (a)
Jana Path
(d) L K Path cum 144.00 4601.05 662551.49 144.00 4650.00 669600.00 179.80 4650.00 836067.09 166467.09 0.00
(e) Khemnath Path cum 49.50 4650.72 230211.00 49.50 4650.00 230175.00 57.00 4650.00 265050.00 34875.00 0.00

Providing, laying,
spreading and
6 compacting stone cum 119.93 4727.61 566985.22 119.93 4650.00 557674.50 123.41 4650.00 573841.97 16167.47 0.00
aggregates
(a)Sankarpur Road
(c ) Megan Paul Path cum 51.56 4684.40 241539.38 51.56 4650.00 239754.00 51.56 4650.00 239765.63 11.63 0.00
(e) Nepali Basti Road cum 39.37 4662.80 184485.90 39.57 4650.00 184000.50 39.57 4650.00 183979.66 0.00 20.84

Providing and laying

Interlocking concrete
7 sqm 1599.08 918.70 1469070.20 1599.08 980.00 1567098.40 1645.43 980.00 1612516.50 45418.10 0.00
block pavement (M40)
(a)Sankarpur Road
(c ) Megan Paul Path sqm 687.50 918.70 631606.25 687.50 980.00 673750.00 687.50 980.00 673750.00 0.00 0.00
(d) LK path sqm 1650.00 918.70 1515855.00 1650.00 980.00 1617000.00 2119.23 980.00 2076840.50 459840.50 0.00
(e) Nepali Basti Road sqm 527.54 918.70 484651.23 527.54 980.00 516989.20 527.54 980.00 516989.45 0.24 0.00

Excavation in Soil by cum

8 Manual Means 47.25 190.00 8978.00 47.25 120.00 5670.00 47.25 120.00 5670.00 0.00 0.00
(b) Jana Path
(f) Khemnath Path cum 42.00 190.00 7980.00 42.00 120.00 5040.00 42.00 120.00 5040.00 0.00 0.00
 COMPAIRETIVE STATEMENT
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii) Meghan Paul Path (iv) L.k. Path (remaining Portion) (v) Nepali Basti Road (vi) Khemnath
Path (Package II) (Garmur Baghchung interconnected road under Signature Project of SOPD-G (State Priority Scheme) for the year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)

SL. AS PER SENCTIONED ESTIMATE. AS PER TENDER. AS PER WORKING ESTIMATE.

ITEM UNIT EXCESS(Rs) SAVINGS(Rs)
NO.
QTTY. RATE AMOUNT QTTY. RATE AMOUNT QTTY. RATE AMOUNT
Providing and laying sqm
Interlocking Concrete
9 Block Pavement (ICBP) 1682.50 805.50 1355254.00 1682.50 980.00 1648850.00 1720.00 980.00 1685600.00 36750.00 0.00
(b) Jana Path

(b) Khemnath Path sqm 682.50 805.50 549754.00 682.50 980.00 668850.00 697.50 980.00 683550.00 14700.00 0.00

Plain/Reinforced
cement concrete,in
10 cum 47.25 6893.00 325694.00 47.25 6100.00 288225.00 47.25 6100.00 288225.00 0.00 0.00
open foundation
(a) Jana Path
(f) Khemnath Path cum 42.00 6893.00 289506.00 42.00 6100.00 256200.00 42.00 6100.00 256200.00 0.00 0.00

Providing & erecting

direction and place
11 identification rectro each 1.000 12165.20 12165.20 1.00 10000.00 10000.00 1.00 10000.00 10000.00 0.00 0.00
reflectorised sign
(a) Sankarpur Road
(c ) Megan Paul Path each 1.000 12165.20 12165.20 1.00 9480.15 9480.15 1.00 9480.15 9480.15 0.00 0.00
(e) Nepali Basti Road
(60cm x 80cm each 1.000 5141.30 5141.30 1.00 4500.00 4500.00 1.00 4500.00 4500.00 0.00 0.00
rectangular)

HP Culvert NP-3
Earthwork in excavation
12 (a) Sankarpur Road
cum 13.610 102.00 1388.22 13.61 65.00 884.65 13.610 65.00 884.65 0.00 0.00

Bedding of pipe cum 3.780 1369.05 5175.01 3.78 1200.00 4536.00 3.780 1200.00 4536.00 0.00 0.00
Providing & laying
reinforced cement Rm 5.000 2886.80 14434.00 5.00 3000.00 15000.00 5.000 3000.00 15000.00 0.00 0.00
concrete pipe NP3
SAY 21000.00
HP Culvert NP-3
Earthwork in excavation
13 cum 27.220 102.00 2776.44 27.22 65.00 1769.30 54.44 65.00 3538.60 1769.30 0.00
(a) Megan Paul Path

Bedding of pipe cum 7.560 1369.05 10350.02 7.56 1200.00 9072.00 15.12 1200.00 18144.00 9072.00 0.00
 COMPAIRETIVE STATEMENT
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii) Meghan Paul Path (iv) L.k. Path (remaining Portion) (v) Nepali Basti Road (vi) Khemnath
Path (Package II) (Garmur Baghchung interconnected road under Signature Project of SOPD-G (State Priority Scheme) for the year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)

SL. AS PER SENCTIONED ESTIMATE. AS PER TENDER. AS PER WORKING ESTIMATE.

ITEM UNIT EXCESS(Rs) SAVINGS(Rs)
NO.
QTTY. RATE AMOUNT QTTY. RATE AMOUNT QTTY. RATE AMOUNT
Providing & laying
reinforced cement Rm 10.000 2886.80 28868.00 10.00 3000.00 30000.00 20.00 3000.00 60000.00 30000.00 0.00
concrete pipe NP3
SAY 42000.00
HP Culvert NP-3
Earthwork in excavation
14 cum 27.220 102.00 2776.44 27.22 65.00 1769.30 27.22 65.00 1769.30 0.00 0.00
(a) Nepali Basti Road

Bedding of pipe cum 7.560 1369.05 10350.02 7.56 1200.00 9072.00 7.56 1200.00 9072.00 0.00 0.00
Providing & laying
reinforced cement Rm 10.000 2886.80 28868.00 10.00 3000.00 30000.00 10.00 3000.00 30000.00 0.00 0.00
concrete pipe NP3
SAY 42000.00
Construction of unlined
15 surface drains Rm 400.000 58.20 23280.00 400.00 60.00 24000.00 460.00 60.00 27600.00 3600.00 0.00
(a) Megan Paul Path
HP Culvert NP-3
Earthwork in excavation
16 (a) Sankarpur Road
cum 0.000 0.00 0.00 0.00 0.00 0.00 13.610 65.00 884.65 884.65 0.00

Bedding of pipe cum 0.000 0.00 0.00 0.00 0.00 0.00 3.780 1200.00 4536.00 4536.00 0.00
Providing & laying
reinforced cement Rm 0.000 0.00 0.00 0.00 0.00 0.00 5.00 3000.00 15000.00 15000.00 0.00
concrete pipe NP3

- 13338519.79 - - 13,565,700.00 - - 14997612.18 855853.32 93.84

Adding 13.0% Extra for G.S.T & L.W.C.= 1734007.57

SAY GRAND TOTAL= 15,072,527.36

AS PER SENCTIONED ESTIMATE.= 15,072,527.36

AS PER WORKING ESTIMATE.= 14997612.18
SAVINGS= 74,915.18
 COMPAIRETIVE STATEMENT
Name of work:- Working Estimate of Improvement/construction (i) Sankarpur Road (ii) Jana Path (iii) Meghan Paul Path (iv) L.k. Path (remaining Portion) (v) Nepali Basti Road (vi) Khemnath
Path (Package II) (Garmur Baghchung interconnected road under Signature Project of SOPD-G (State Priority Scheme) for the year 2020-21, Jorhat LAC, Package No. SOPD-G-20-21-04)

SL. AS PER SENCTIONED ESTIMATE. AS PER TENDER. AS PER WORKING ESTIMATE.

ITEM UNIT EXCESS(Rs) SAVINGS(Rs)
NO.
QTTY. RATE AMOUNT QTTY. RATE AMOUNT QTTY. RATE AMOUNT
Asstt. Executive Engineer P.W.D Executive Engineer, PWD
Jorhat Territorial Road Sub Division II Jorhat Dergaon & Titabor Territorial Road Division
Jorhat Jorhat
 ANNEXURE -1
Statement showing quantities of different items of works.
Road Construction of Shankarpur road under SOPD (G) for 2019-20 under Jorhat,Dergaon &Titabor Territorial Road Division
= in Jorhat L.A.C.

Sl no Item of works Quantity calculation Quantity

1 Clearing and grubbing 490.00 6.00 0.294 Hect
15.00 4.00 0.006 Hect
total 0.3 Hect
2 E/W in embankment As per earth work statement 782.22 Cum
Approach Road As per earth work statement 16.04 Cum
Total 798.27 Cum
3 E/W in subgrade (as per statement)
Shoulder (as per statement) 318.46 Cum
Approach Road (as per statement) 6.30
Total 324.76 Cum
4 GSB { 2 x 15 x( 8.00 + 3.00 ) 0.5 + 290 x 3.00 } 0.125 126.56 Cum
GSB { 2 x 15 x( 8.00 + 3.00 ) 0.5 + 180 x 3.00 } 0.150 102.38 Cum
Levelling course 15% 34.34 Cum
for extra widening 3% 6.87 Cum
Approach Road 1 x 15 x 3 x 0.125 5.63 Cum
For Bell Mouth 3% 0.17 Cum
total 275.94 Cum
5 W.B.M Gr II & III { 2 x 15 x( 8.00 + 3.00 ) 0.5 + 470 x 3.00 } 0.075 116.44 Cum
for extra widening 3% 3.49 Cum
Approach Road 1 x 15 x 3 x 0.075 3.38 Cum
For Bell Mouth 3% 0.10 Cum
total 123.41 Cum
7 ICBP { 2 x 15 x( 8.00 + 3.00 ) 0.5 + 470 x 3.00 } 1.000 1552.50 Sqm
for extra widening 3% 46.58 Sqm
Approach Road 1 x 15 x 3 45.00 Sqm
For Bell Mouth 3% 1.35 Sqm
total 1645.43 Sqm
 HP Culvert NP-3
1000mm dia single
7 opening 1 nos
8 Road Sign Board 1 nos

Asstt. Executive Engineer P.W.D Executive Engineer P.W.D

Jorhat Territorial Road Sub-Division -II Jorhat,Dergaon &Titabor Territorial Road Division
Jorhat Jorhat
 EARTHWORK STATEMENT Annexure - IV
Name of Work :- Construction of Shankarpur Road under SOPD(G) for 2019-20 under Jorhat, Dergaon & Titabor
Territorial Road Division in Jorhat L.A.C. for the year 2019-20.

Earthwork in Embankment Earthwork in Shoulder

Chainage Length Mean C/S Mean C/S
C/S Area Volume C/S Area Volume
Area Area
0.00 0.00 1.85575 0.00 0.00 0.645 0.00 0.00
30.00 30.00 1.64175 1.74875 52.46 0.645 0.645 19.35
60.00 30.00 1.51148 1.576615 47.30 0.645 0.645 19.35
90.00 30.00 1.512 1.51174 45.35 0.645 0.645 19.35
120.00 30.00 1.85575 1.683875 50.52 0.645 0.645 19.35
150.00 30.00 1.46575 1.66075 49.82 0.645 0.645 19.35
180.00 30.00 1.45348 1.459615 43.79 0.645 0.645 19.35
210.00 30.00 1.692 1.57274 47.18 0.645 0.645 19.35
240.00 30.00 1.72683 1.709415 51.28 0.645 0.645 19.35
270.00 30.00 1.62748 1.677155 50.31 0.645 0.645 19.35
300.00 30.00 1.581 1.60424 48.13 0.658 0.652 19.55
330.00 30.00 1.54 1.5605 46.82 0.658 0.658 19.74
360.00 30.00 1.2735 1.40675 42.20 0.658 0.658 19.74
390.00 30.00 1.65 1.46175 43.85 0.658 0.658 19.74
420.00 30.00 1.69418 1.67209 50.16 0.658 0.658 19.74
450.00 30.00 1.64238 1.66828 50.05 0.658 0.658 19.74
480.00 30.00 1.54 1.59119 47.74 0.658 0.652 19.55
490.00 10.00 1.512 1.526 15.26 0.645 0.652 6.52
Total = 490.00 Total = 782.22 Total = 318.46

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat

Junior Engineer, PWRD Executive Engineer, PWRD

Jorhat, Dergaon Titabor Asstt. Executive Engineer, PWRD Jorhat, Dergaon Titabor
Territorial Road Division Jorhat Territorial Road Sub-Division -I Territorial Road Division
 EARTHWORK STATEMENT Annexure - IV

Junior Engineer, PWRD Executive Engineer, PWRD

Jorhat, Dergaon Titabor Asstt. Executive Engineer, PWRD Jorhat, Dergaon Titabor
Territorial Road Division Jorhat Territorial Road Sub-Division -I Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Name of Work :- Construction of Shankarpur Road under SOPD(G) for 2019-20 under Jorhat, Dergaon & Titabor
Territorial Road Division in Jorhat L.A.C. for the year 2019-20.
Ch. 0.00
C/S AREAS
Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 5.90 + 7.85 ) x 0.65 -
125mm GSB 1/2 x ( 3.50 + 4.54 ) x 0.65 = 1.856 Sqm
5.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.50 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.65 - 3.30 x 0.30 = 0.645 Sqm

4.54
7.85

Ch. 30.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 5.90 + 7.55 ) x 0.55 -
125mm GSB 1/2 x ( 3.30 + 4.18 ) x 0.55 = 1.642 Sqm
5.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.30 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.55 - 3.30 x 0.30 = 0.645 Sqm

4.18
7.55

Ch. 60.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 5.90 + 7.64 ) x 0.58 -
125mm GSB 1/2 x ( 3.70 + 4.63 ) x 0.58 = 1.511 Sqm
5.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.70 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.58 - 3.3 x 0.30 = 0.645 Sqm

4.63
7.64

Ch. 90.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 5.90 + 7.70 ) x 0.60 -
125mm GSB 1/2 x ( 3.80 + 4.76 ) x 0.60 = 1.512 Sqm
5.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.80 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.60 - 3.3 x 0.30 = 0.645 Sqm

4.76
7.70

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III
Ch. 120.00 C/S AREAS
Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 5.90 + 7.85 ) x 0.65 -
125mm GSB 1/2 x ( 3.50 + 4.54 ) x 0.65 = 1.856 Sqm
5.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.50 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.65 - 3.3 x 0.30 = 0.645 Sqm

4.54
7.85

Ch. 150.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 5.90 + 7.85 ) x 0.65 -
125mm GSB 1/2 x ( 4.10 + 5.14 ) x 0.65 = 1.466 Sqm
5.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
4.10 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.65 - 3.3 x 0.30 = 0.645 Sqm

5.14
7.85

Ch. 180.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 5.90 + 7.64 ) x 0.58 -
125mm GSB 1/2 x ( 3.80 + 4.73 ) x 0.58 = 1.453 Sqm
5.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.80 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.58 - 3.3 x 0.30 = 0.645 Sqm

4.73
7.64

Ch. 210.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
125mm GSB = 1/2 x ( 5.90 + 7.70 ) x 0.60 -
5.00 1/2 x ( 3.50 + 4.46 ) x 0.60 = 1.692 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.50 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.60 - 3.3 x 0.30 = 0.645 Sqm

4.46
7.70
Ch. 240.00 C/S AREAS
80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
125mm GSB = 1/2 x ( 5.90 + 7.79 ) x 0.63 -
5.00 1/2 x ( 3.60 + 4.61 ) x 0.63 = 1.727 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.60 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.63 - 3.3 x 0.30 = 0.645 Sqm

4.61
7.79

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Ch. 270.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
125mm GSB = 1/2 x ( 5.90 + 7.64 ) x 0.58 -
5.00 1/2 x ( 3.50 + 4.43 ) x 0.58 = 1.627 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.50 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.58 - 3.3 x 0.30 = 0.645 Sqm

4.43
7.64

Ch. 300.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
150mm GSB = 1/2 x ( 5.92 + 7.72 ) x 0.60 -
5.00 1/2 x ( 3.70 + 4.66 ) x 0.60 = 1.581 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.305
3.70 = 1/2 x ( 5.00 + 5.92 ) x 0.31
Existing Earthen Road 0.60 - 3.3 x 0.31 = 0.658 Sqm

4.66
7.72

Ch. 330.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
150mm GSB = 1/2 x ( 5.92 + 7.57 ) x 0.55 -
5.00 1/2 x ( 3.50 + 4.38 ) x 0.55 = 1.540 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.305
3.50 = 1/2 x ( 5.00 + 5.92 ) x 0.31
Existing Earthen Road 0.55 - 3.3 x 0.31 = 0.658 Sqm

4.38
7.57

Ch. 360.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
150mm GSB = 1/2 x ( 5.92 + 7.27 ) x 0.45 -
5.00 1/2 x ( 3.40 + 4.12 ) x 0.45 = 1.274 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.305
3.40 = 1/2 x ( 5.00 + 5.92 ) x 0.31
Existing Earthen Road 0.45 - 3.3 x 0.31 = 0.658 Sqm

4.12
7.27

Ch. 390.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
150mm GSB = 1/2 x ( 5.92 + 7.57 ) x 0.55 -
5.00 1/2 x ( 3.30 + 4.18 ) x 0.55 = 1.650 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.305
3.30 = 1/2 x ( 5.00 + 5.92 ) x 0.31
Existing Earthen Road 0.55 - 3.3 x 0.31 = 0.658 Sqm

4.18
7.57

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Ch. 420.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
150mm GSB = 1/2 x ( 5.92 + 7.66 ) x 0.58 -
5.00 1/2 x ( 3.40 + 4.33 ) x 0.58 = 1.694 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.305
3.40 = 1/2 x ( 5.00 + 5.92 ) x 0.31
Existing Earthen Road 0.58 - 3.3 x 0.31 = 0.658 Sqm

4.33
7.66

Ch. 450.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
150mm GSB = 1/2 x ( 5.92 + 7.78 ) x 0.62 -
5.00 1/2 x ( 3.70 + 4.69 ) x 0.62 = 1.642 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.305
3.70 = 1/2 x ( 5.00 + 5.92 ) x 0.31
Existing Earthen Road 0.62 - 3.3 x 0.31 = 0.658 Sqm

4.69
7.78

Ch. 480.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
150mm GSB = 1/2 x ( 5.92 + 7.57 ) x 0.55 -
5.00 1/2 x ( 3.50 + 4.38 ) x 0.55 = 1.540 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.305
3.50 = 1/2 x ( 5.00 + 5.92 ) x 0.31
Existing Earthen Road 0.55 - 3.3 x 0.31 = 0.658 Sqm

4.38
7.57

Ch. 490.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
125mm GSB = 1/2 x ( 5.90 + 7.70 ) x 0.60 -
5.00 1/2 x ( 3.80 + 4.76 ) x 0.60 = 1.512 Sqm
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.80 = 1/2 x ( 5.00 + 5.90 ) x 0.30
Existing Earthen Road 0.60 - 3.3 x 0.30 = 0.645 Sqm

4.76
7.70

Asstt. Executive Engineer PWRD Jorhat Executive Engineer, PWRD

Territorial Road Sub Division II Jorhat, Dergaon & Titabor Territorial Road
Jorhat Division ,Jorhat

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 EARTHWORK STATEMENT Annexure - IV
Name of Work :- Construction of Shankarpur Road under SOPD(G) for 2019-20 under Jorhat, Dergaon & Titabor
Territorial Road Division in Jorhat L.A.C. for the year 2019-20.

Earthwork in Embankment Earthwork in Shoulder

Chainage Length Mean C/S Mean C/S
C/S Area Volume C/S Area Volume
Area Area
0.00 0.00 1.092 0.00 0.00 0.495 0.00 0.00
15.00 15.00 1.047 1.069615 16.04 0.345 0.420 6.30
Total = 15.00 Total = 16.04 Total = 6.30

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat

Junior Engineer, PWRD Executive Engineer, PWRD

Jorhat, Dergaon Titabor Asstt. Executive Engineer, PWRD Jorhat, Dergaon Titabor
Territorial Road Division Jorhat Territorial Road Sub-Division -I Territorial Road Division
 EARTHWORK STATEMENT Annexure - IV

Junior Engineer, PWRD Executive Engineer, PWRD

Jorhat, Dergaon Titabor Asstt. Executive Engineer, PWRD Jorhat, Dergaon Titabor
Territorial Road Division Jorhat Territorial Road Sub-Division -I Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Name of Work :- Construction of Shankarpur Road under SOPD(G) for 2019-20 under Jorhat, Dergaon & Titabor
Territorial Road Division in Jorhat L.A.C. for the year 2019-20.
Ch. 0.00
C/S AREAS
Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 6.40 + 8.20 ) x 0.60 -
125 mm GSB 1/2 x ( 4.80 + 5.76 ) x 0.60 = 1.212 Sqm
5.50
4.00
Cross Sectional Area of E/W in shoulder
0.30
4.80 = 1/2 x ( 5.50 + 6.40 ) x 0.300
Existing Earthen Road 0.60 - 4.30 x 0.300 = 0.495 Sqm

5.76
8.20

Ch. 15.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 6.85 ) x 0.65 -
125 mm GSB 1/2 x ( 3.50 + 4.54 ) x 0.65 = 1.206 Sqm
4.00
3.00
Cross Sectional Area of E/W in shoulder
0.30
3.50 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.65 - 3.30 x 0.300 = 0.345 Sqm

4.54
6.85

Asstt. Executive Engineer PWRD Jorhat Executive Engineer, PWRD

Territorial Road Sub Division II Jorhat, Dergaon & Titabor Territorial Road
Jorhat Division ,Jorhat

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Asstt. Executive Engineer PWRD Jorhat Executive Engineer, PWRD

Territorial Road Sub Division II Jorhat, Dergaon & Titabor Territorial Road
Jorhat Division ,Jorhat

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 Rate analysis of HPC 600 mm dia NP-3

Sl. No. Description of item Unit Quantity Rate(Rs) Amount(Rs)

Earthworkin excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out,construction of shoring
1/11.1/I and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of side.

Oridinary soil up to 3m depth 7.5x1.65x1.10 = 13.61 cm 13.61 102.00 1388.22

2/9.2/B/ii Type B (First class bedding) Granular materials 7.5x1.65x0.30 = 3.71 cm 3.78 1369.05 5175.01
3/9.3/iii Providing and laying H.P.C 600 mm dia NP-3 RM 5.00 2886.80 14434.00
Total 20997.229

SAY Rs 21000.00
Total = 1 x Rs 21000.00 = Rs 21000.00

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat
 QUANTITY STATEMENT I
Name of Work :- Construction of Jana Path under SOPD(G) for 2019-20 under Jorhat, Dergaon & Titabor Territorial
Road Division in Jorhat L.A.C.

Clearing & Grubbing Road Land = 2 540 1 = 0.11 Hec

Formation Width

G.S.B. WBM Gr-II ICBP

Existing H/C (m)

Proposed H/C
Chainage (m)

Distance (m)

Width (m)
( Mtr.)

Width (m)

Width (m)

Width (m)

Area (m2)
Thickness

Thickness
Quantity

Quantity
(m3)

(m3)
(m)

(m)
(11)=(10)x (14)=(2)x (16)
(1) (2) (3) (4) (9) = (4) (10) (12) = (4) (13) (15) = (9)
(9)x(2) (13)x(12) =(2)x(15)

0.00 0.00 10.00 3.00 10.00 10.00 0.125 0.000 10.00 0.075 0.00 10.00 0.000
20.00 20.00 5.10 3.00 3.00 3.00 0.125 16.250 3.00 0.075 9.750 3.00 130.000
50.00 30.00 5.20 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
80.00 30.00 5.00 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
110.00 30.00 4.90 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
140.00 30.00 5.30 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
170.00 30.00 5.25 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
200.00 30.00 5.30 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
230.00 30.00 5.40 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
260.00 30.00 5.60 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
290.00 30.00 5.20 3.00 3.00 3.00 0.125 11.250 3.00 0.075 6.750 3.00 90.000
320.00 30.00 5.00 3.00 3.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
350.00 30.00 5.30 3.00 3.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
380.00 30.00 5.30 3.00 3.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
410.00 30.00 5.30 3.00 3.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
440.00 30.00 5.30 3.00 3.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
470.00 30.00 5.30 3.00 3.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
500.00 30.00 5.30 3.00 3.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
525.00 25.00 8.00 3.00 6.00 6.00 0.150 16.875 6.00 0.075 8.438 6.00 112.500
309.875 Cum 146.188 Cum 1682.500 Sqm
Levelling Coarse 18 % 55.778

Total= 365.65 Cum

Feeder Road, GSB = 15.00 2.50 0.125 = 4.688 Cum

Feeder Road, WBM Gr- II = 15.000 2.500 0.075 = 2.813 cum

Feeder Road, ICBP = 15.00 2.50 = 37.500 Sqm

Total GSB = 370.34 CUM

Total WBM Gr-II = 149.00 CUM
Total, ICBP = 1720.00 SQM

E/W in Excavation & PCC M20 GRADE in Restrained Wall=

E/w in Excavtion PCC
Length
Chainage Nos. Width(m Depth Volume Volume
(m) Depth (m)
) (m) (m3) Width(m) (m3)
From CH: 0.00M to CH:1100.00M = 525.00 2 0.15 0.300 47.250 0.15 0.30 47.25
TOTAL = 47.250 Cum 47.250 Cum

Earthen Shoulder = 2 x 1/2 x (0.90+1.10) x 0.30 x 525.00 = 315.00 cum

Earthen Shoulder = 2 x 1/2 x (0.90+1.10) x 0.30 x 15.00 = 9.00 cum
Total = 324.00 cum

Asstt. Executive Engineer,PWRD Executive Engineer,PWRD

Jorhat Territorial Road Sub-Division II Jorhat, Dergaon & Titabor Territorial Division
Jorhat Jorhat
 TYPICAL CROSS-SECTION FOR CONSTRUCTION OF ICBP

80mm thk. ICBP.

75mm thk. WBM Gr. III

125mm thk. G.S.B.

Edge Restrain Wall

0.50 m 0.50 m
PCC Restraint wall
250 M X 300 M
0.305 m

0.96 m 0.15 0.96 m

3.00M 0.15
m m

NOT TO SCALE

Jr. Engineer,P.W.D. Astt. Executive Engineer,P.W.D. Executive Engineer,P.W.D.

Jorhat Territorial Road Sub-Division II Jorhat Territorial Road Sub-Division II Jorhat, Dergaon & Titabar Terrritorial Road Division
0.175
 ANNEXURE -1
Statement showing quantities of different items of works.
Name Name of Work :- Construction of Meghan Pal Road (Lichubari Colony) under SOPD(G) for 2019-
of 20 under Jorhat, Dergaon & Titabor Territorial Road Division in Jorhat L.A.C.
Road

Sl no Item of works Quantity calculation Quantity

1 Clearing and grubbing 250.00 4.00 0.1 Hect
2 E/W in embankment As per earth work statement 328.30 Cum
3 E/W in subgrade and Shoulder Sub-grde (as per statement) 0.00 Cum
Shoulder 1/2(0.25+0.77)x0.31 x 2 x250 96.50 Cum
total 96.50 Cum
4 GSB 250.00 2.50 0.125 78.13 Cum
Add for bell mouth and feeder road,levelling 20% 15.63 Cum
total 93.75 Cum
5 W.B.M Gr III 250.00 2.50 0.075 46.88 Cum
Add for Bell mouth and feeder road 10% 4.69 Cum
Total 51.56 Cum
6 Prime Coat 250.00 0.00 0.00 Sqm
Bell mouth and feeder road 0.00 Sqm
0.00 Sqm
7 Tack Coat 0.00 Sqm
8 Premix Carpeting 0.00 Sqm
9 Seal Coat 0.00 Sqm
10 ICBP 250.00 2.50 1 625.00 Sqm
Add 10% for Bell mouth and feeder road 10% 62.50 Sqm
Total 687.50 Sqm
Sign Board 1 nos
HP Culvert NP-3 , 600 mm dia
13
single opening only laying 4 nos
14 Unlined Surface Drain 2 230.00 460.00 Rm

Asstt. Executive Engineer P.W.D

Jorhat Territorial Road Sub-Division II
Jorhat
 EARTHWORK STATEMENT Annexure - IV
Name of Work :- Construction of Meghan Pal Road (Lichubari Colony) under SOPD(G) for 2019-20 under Jorhat,
Dergaon & Titabor Territorial Road Division in Jorhat L.A.C.

Earthwork in Embankment Earthwork in Shoulder

Chainage Length Mean C/S Mean C/S
C/S Area Volume C/S Area Volume
Area Area
0.00 0.00 0.99675 0.00 0.00 0.495 0.00 0.00
30.00 30.00 1.075 1.035875 31.08 0.495 0.495 14.85
60.00 30.00 1.36675 1.220875 36.63 0.495 0.495 14.85
90.00 30.00 1.22148 1.294115 38.82 0.495 0.495 14.85
120.00 30.00 1.12128 1.17138 35.14 0.495 0.495 14.85
150.00 30.00 1.08675 1.104015 33.12 0.495 0.495 14.85
180.00 30.00 1.953 1.519875 45.60 0.495 0.495 14.85
210.00 30.00 1.53075 1.741875 52.26 0.495 0.495 14.85
240.00 30.00 1.25675 1.39375 41.81 0.495 0.495 14.85
250.00 10.00 1.512 1.384375 13.84 0.495 0.495 4.95
Total = 250.00 Total = 328.30 Total = 123.75

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat

Junior Engineer, PWRD Executive Engineer, PWRD

Jorhat, Dergaon Titabor Asstt. Executive Engineer, PWRD Jorhat, Dergaon Titabor
Territorial Road Division Jorhat Territorial Road Sub-Division -I Territorial Road Division
 EARTHWORK STATEMENT Annexure - IV

Junior Engineer, PWRD Executive Engineer, PWRD

Jorhat, Dergaon Titabor Asstt. Executive Engineer, PWRD Jorhat, Dergaon Titabor
Territorial Road Division Jorhat Territorial Road Sub-Division -I Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Name of Work :- Construction of Meghan Pal Road (Lichubari Colony) under SOPD(G) for 2019-20 under Jorhat,
Dergaon & Titabor Territorial Road Division in Jorhat L.A.C.
Ch. 0.00
C/S AREAS
Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 6.25 ) x 0.45 -
125mm GSB 1/2 x ( 3.00 + 3.72 ) x 0.45 = 0.997 Sqm
4.00
2.50
Cross Sectional Area of E/W in shoulder
0.30
3.00 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.45 - 2.80 x 0.30 = 0.495 Sqm

3.72
6.25

Ch. 30.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 6.40 ) x 0.50 -
125mm GSB 1/2 x ( 3.10 + 3.90 ) x 0.50 = 1.075 Sqm
4.00
2.50
Cross Sectional Area of E/W in shoulder
0.30
3.10 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.50 - 2.80 x 0.30 = 0.495 Sqm

3.90
6.40

Ch. 60.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 6.55 ) x 0.55 -
125mm GSB 1/2 x ( 2.80 + 3.68 ) x 0.55 = 1.367 Sqm
4.00
2.50
Cross Sectional Area of E/W in shoulder
0.30
2.80 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.55 - 2.8 x 0.30 = 0.495 Sqm

3.68
6.55

Ch. 90.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 6.64 ) x 0.58 -
125mm GSB 1/2 x ( 3.20 + 4.13 ) x 0.58 = 1.221 Sqm
4.00
2.50
Cross Sectional Area of E/W in shoulder
0.30
3.20 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.58 - 2.8 x 0.30 = 0.495 Sqm

4.13
6.64

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III
Ch. 120.00 C/S AREAS
Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 6.34 ) x 0.48 -
125mm GSB 1/2 x ( 2.90 + 3.67 ) x 0.48 = 1.121 Sqm
4.00
2.50
Cross Sectional Area of E/W in shoulder
0.30
2.90 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.48 - 2.8 x 0.30 = 0.495 Sqm

3.67
6.34

Ch. 150.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 6.25 ) x 0.45 -
125mm GSB 1/2 x ( 2.80 + 3.52 ) x 0.45 = 1.087 Sqm
4.00
2.50
Cross Sectional Area of E/W in shoulder
0.30
2.80 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.45 - 2.8 x 0.30 = 0.495 Sqm

3.52
6.25

Ch. 180.00 C/S AREAS

Cross Sectional Area of E/W in embankment
80mm thick ICBP 75mm WBM Gr-III = 1/2 x ( 4.90 + 7.00 ) x 0.70 -
125mm GSB 1/2 x ( 2.60 + 3.72 ) x 0.70 = 1.953 Sqm
4.00
2.50
Cross Sectional Area of E/W in shoulder
0.30
2.60 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.70 - 2.8 x 0.30 = 0.495 Sqm

3.72
7.00

Ch. 210.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
125mm GSB = 1/2 x ( 4.90 + 6.85 ) x 0.65 -
4.00 1/2 x ( 3.00 + 4.04 ) x 0.65 = 1.531 Sqm
2.50
Cross Sectional Area of E/W in shoulder
0.30
3.00 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.65 - 2.8 x 0.30 = 0.495 Sqm

4.04
6.85
Ch. 240.00 C/S AREAS
80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
125mm GSB = 1/2 x ( 4.90 + 6.55 ) x 0.55 -
4.00 1/2 x ( 3.00 + 3.88 ) x 0.55 = 1.257 Sqm
2.50
Cross Sectional Area of E/W in shoulder
0.30
3.00 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.55 - 2.8 x 0.30 = 0.495 Sqm

3.88
6.55

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Ch. 250.00 C/S AREAS

80mm thick ICBP 75mm WBM Gr-III Cross Sectional Area of E/W in embankment
125mm GSB = 1/2 x ( 4.90 + 6.70 ) x 0.60 -
4.00 1/2 x ( 2.80 + 3.76 ) x 0.60 = 1.512 Sqm
2.50
Cross Sectional Area of E/W in shoulder
0.30
2.80 = 1/2 x ( 4.00 + 4.90 ) x 0.30
Existing Earthen Road 0.60 - 2.8 x 0.30 = 0.495 Sqm

3.76
6.70

Asstt. Executive Engineer PWRD Jorhat Executive Engineer, PWRD

Territorial Road Sub Division II Jorhat, Dergaon & Titabor Territorial Road
Jorhat Division ,Jorhat

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
 CROSS SECTIONAL AREAS OF EARTHWORK IN EMBANKMENT AND SHOULDER Annexure - III

Junior Engineer, PWRD, Jorhat, Asstt. Executive Engineer, PWRD Executive Engineer,PWRD, Jorhat,
Dergaon Titabor Territorial Road Division Jorhat Territorial Road Sub-Division-I Dergaon Titabor Territorial Road Division
Name of Work :- Construction of Meghan Pal Road (Lichubari Colony) under SOPD(G) for 2019-20 under Jorhat, Dergaon & Titabor
Territorial Road Division in Jorhat L.A.C.

Rate analysis of HPC 600 mm dia NP-3

Sl. No. Description of item Unit Quantity Rate(Rs) Amount(Rs)

Earthworkin excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out,construction of shoring
1/11.1/I and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of side.

Oridinary soil up to 3m depth 7.5x1.65x1.10 = 13.61 cm 13.61 102.00 1388.22

2/9.2/B/ii Type B (First class bedding) Granular materials 7.5x1.65x0.30 = 3.71 cm 3.78 1369.05 5175.01
3/9.3/iii Providing and laying H.P.C 600 mm dia NP-3 RM 5.00 2886.80 14434.00
Total 20997.229

SAY Rs 21000.00
Total = 4 x Rs 21000.00 = Rs 84000.00

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat
 QUANTITY STATEMENT I

NAME OF WORK :- Construction of LK PATH (Balance Length)(From CH. 800.00 M to CH. 1440.00 M)
under SOPD(G) for the year 2019-20 under PWD, Jorhat Dergaon Titabor Territorial Road Division, Jorhat.

GSB WBM Gr-II ICBP

Formation Width

Proposed H/C
Chainage (m)

Distance (m)

Width (m)

Thickness(m)
( Mtr.)

Width (m)

Width (m)

Area (m2)
Thickness
Width(m)

Quantity

Quantity
(m3)

(m )
(m)

3
(7)=(6)*(5 (10)=(2)x
(1) (2) (3) (4) (5) (6) 8) = (5) (9) (11) = (5) (12) =(2)x(11)
)*(2) (9)x(8)

0.00 0.00 4.60 3.00 3.00 0.125 0.00 3.00 0.075 0.00 3.00 0.00
30.00 30.00 4.50 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
60.00 30.00 4.50 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
90.00 30.00 4.40 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
120.00 30.00 4.30 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
150.00 30.00 4.30 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
180.00 30.00 4.30 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
210.00 30.00 4.40 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
240.00 30.00 4.30 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
270.00 30.00 4.50 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
300.00 30.00 4.30 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
330.00 30.00 4.40 3.00 3.00 0.150 13.50 3.00 0.075 6.750 3.00 90.00
360.00 30.00 4.20 3.00 3.00 0.150 13.50 3.00 0.075 6.750 3.00 90.00
390.00 30.00 4.40 3.00 3.00 0.150 13.50 3.00 0.075 6.750 3.00 90.00
420.00 30.00 4.30 3.00 3.00 0.150 13.50 3.00 0.075 6.750 3.00 90.00
450.00 30.00 4.30 3.00 3.00 0.150 13.50 3.00 0.075 6.750 3.00 90.00
460.00 10.00 4.30 4.00 4.00 0.150 6.00 4.00 0.075 2.625 4.00 35.00
470.00 10.00 4.30 3.00 3.00 0.125 0.00 3.00 0.075 2.250 3.00 30.00
510.00 40.00 4.40 3.00 3.00 0.125 0.00 3.00 0.075 9.000 3.00 120.00
540.00 30.00 4.30 3.00 3.00 0.000 0.00 3.00 0.075 6.750 3.00 90.00
570.00 30.00 4.50 3.00 3.00 0.000 0.00 3.00 0.075 6.750 3.00 90.00
600.00 30.00 4.30 3.00 3.00 0.000 0.00 3.00 0.075 6.750 3.00 90.00
630.00 30.00 4.40 3.00 3.00 0.125 11.25 3.00 0.075 6.750 3.00 90.00
640.00 10.00 4.20 3.00 3.00 0.125 3.75 3.00 0.075 2.250 3.00 30.00
201.00 144.38 1655.00

Levelling Coarse @15% of GSB = 30.150 Cum

Bell Mouth @ 3% of GSB = 4.331 Cum

Bell Mouth @ 3 % of WBM Gr-II = 4.33 Cum

Bell Mouth @ 3 % of ICBP = 49.65 sqm

Feeder Road 1 = 61.00 x 2.50 x 0.125 = 19.063 Cum
Levelling Coarse @ 15% of GSB = 2.859 Cum
Bell Mouth @ 3% of GSB = 0.572 Cum
Feeder Road 2 = 42.00 x 2.50 x 0.125 = 13.125 Cum
Levelling Coarse @ 15% of GSB = 1.969 Cum
Bell Mouth @ 3% of GSB = 0.394 Cum
Feeder Road 3 = 58.00 x 2.50 x 0.125 = 18.125 Cum
Levelling Coarse @ 15% of GSB = 2.719 Cum
Bell Mouth @ 3% of GSB = 0.544 Cum
Total GSB = 294.85 Cum `

Feeder Road 1 = 61.00 x 2.50 x 0.075 = 11.438 Cum

Bell Mouth @ 3% of WBM Gr-II = 0.343 Cum
Feeder Road 2 = 42.00 x 2.50 x 0.075 = 7.875 Cum
 GSB WBM Gr-II ICBP

Formation Width

Proposed H/C
Chainage (m)

Distance (m)

Width (m)

Thickness(m)
( Mtr.)

Width (m)

Width (m)

Area (m2)
Thickness
Width(m)

Quantity

Quantity
(m3)

(m )
(m)

3
Bell Mouth @ 3% of WBM Gr-II = 0.236 Cum
Feeder Road 3 = 58.00 x 2.50 x 0.075 = 10.875 Cum
Bell Mouth @ 3% of WBM Gr-II = 0.326 Cum
Total WBM Gr-II = 179.80 cum

Feeder Road 1 = 61.00 2.50x = 152.500 sqm

Bell Mouth @ 3% of ICBP = 4.575 sqm
Feeder Road 2 = 42.00 x 2.50 = 105.000 sqm
Bell Mouth @ 3% of ICBP= 3.150 sqm
Feeder Road 3 = 58.00 x 2.50 = 145.000 sqm
Bell Mouth @ 3% of ICBP = 4.350 sqm
Total ICBP = 2119.23 sqm

1 Clearing & Grubbing= = 2x1.00mX640.00m= 0.128 hect.

= 2 X 3.00m X 61.00 m = 0.037 hect.
= 2 X 3.00m X 42.00 m = 0.025 hect.
= 2 X 3.00m X 58.00 m = 0.035 hect.
Total 0.225 hect.

Asstt. Executive Engineer, PWD Executive Engineer, PWD

Jorhat Territorial Road Sub-Division Jorhat Dergaon & Titabor Territorial
Jorhat Road Division Jorhat
 NAME OF WORK :- Construction of LK PATH (Balance Length)(From CH. 800.00
M to CH. 1440.00 M) under SOPD(G) for the year 2019-20 under PWD, Jorhat
Dergaon Titabor Territorial Road Division, Jorhat.
Annexure-II

(0.150m X 0.150m X

CH:0.00m to CH: 640.00m

E/W in Shoulder= 2x(((0.50m+0.96m)/2)x0.305m)x640.00m 284.992 cum

Approach Road 1 E/W in Shoulder= 2X(((0.50m+0.96m)/2)x0.305m)x61.00m 27.163 cum
Approach Road 2 2X(((0.50m+0.96m)/2)x0.305m)x42.00m 18.703 cum
Approach Road 3 2X(((0.50m+0.96m)/2)x0.305m)x58.00m 25.827 cum
Total 356.6853 cum

Junior Engineer,PWRD
Asstt. Executive Engineer, PWD Executive Engineer, PWD
Jorhat Territorial Road Sub-Division Jorhat Territorial Road Sub-Division Jorhat Dergaon & Titabor Te
Jorhat Jorhat Road Division Jorhat
erritorial
NAME OF WORK :- Construction of LK PATH (Balance Length)(From CH. 800.00 M to CH. 1440.00 M) under SOPD(G) for the year 2019-
20 under PWD, Jorhat Dergaon Titabor Territorial Road Division, Jorhat.
Rate analysis of HPC 600 mm dia NP-3

Sl. No. Description of item Unit Quantity Rate(Rs) Amount(Rs)

Earthworkin excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out,construction of shoring
1/11.1/I and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of side.

Oridinary soil up to 3m depth 7.5x1.65x1.10 = 13.61 cm 13.61 102.00 1388.22

2/9.2/B/ii Type B (First class bedding) Granular materials 7.5x1.65x0.30 = 3.71 cm 3.78 1369.05 5175.01
3/9.3/iii Providing and laying H.P.C 600 mm dia NP-3 RM 5.00 2886.80 14434.00
Total 20997.229

SAY Rs 21000.00
Total = 1 x Rs 21000.00 = Rs 21000.00

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat
 ANNEXURE -1
Statement showing quantities of different items of works.
Road Construction of Nepali Basti Road under SOPD (G) for 2019-20 under Jorhat,dergaon & Titabor Territorial in Jorhat
= L.A.C.

Sl no Item of works Quantity calculation Quantity

1 Clearing and grubbing 180.00 5.00 0.09 Hect
2 E/W in embankment As per earth work statement Cum
3 E/W in subgrade Cum
Shoulder 2x 180.00 x (0.25 + 0.38) x 0.50 x 0.30 42.00 Cum
Cum
4 GSB { 1 x 15 x( 5.00 + 2.50 ) 0.5 + 165 x 2.50 } 0.125 64.02 Cum
Levelling Course 15% 9.60 Cum
for extra widening & levell course 3% 1.92 Cum
total 75.55 Cum
5 W.B.M Gr II & III { 1 x 15 x( 5.00 + 2.50 ) 0.5 + 165 x 2.50 } 0.075 38.41 Cum
for extra widening 3% 1.15 Cum
39.57 Cum
6 ICBP { 1 x 15 x( 5.00 + 2.50 ) 0.5 + 165 x 2.50 } 1.000 512.18 Sqm
for extra widening 3% 15.37
527.54 Sqm

HP Culvert NP-3 600mm

7 dia single opening 2 nos
8 Road Sign Board 1 no

Asstt. Executive Engineer P.W.D Executive Engineer P.W.D

Jorhat Territorial Road Sub Division II Jorhat,dergaon & titabor territorial Road Division
Jorhat Jorhat
 Construction of Nepali Basti Road under SOPD (G) for 2019-20 under Jorhat,dergaon & Titabor Territorial in Jorhat L.A.C.
Rate analysis of HPC 600 mm dia NP-3

Sl. No. Description of item Unit Quantity Rate(Rs) Amount(Rs)

Earthworkin excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out,construction of shoring
1/11.1/I and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of side.

Oridinary soil up to 3m depth 7.5x1.65x1.10 = 13.61 cm 13.61 102.00 1388.22

2/9.2/B/ii Type B (First class bedding) Granular materials 7.5x1.65x0.30 = 3.71 cm 3.78 1369.05 5175.01
3/9.3/iii Providing and laying H.P.C 600 mm dia NP-3 RM 5.00 2886.80 14434.00
Total 20997.229

SAY Rs 21000.00
Total = 2 x Rs 21000.00 = Rs 42000.00

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat
TYPICAL CROSS-SECTION FOR CONSTRUCTION OF ICBP

80mm thk. ICBP.

75mm thk. WBM Gr. III

125mm thk. G.S.B.

Edge Restrain Wall

150mm x 300 mm

0.25 m 0.25 m
Earthen shoulder subgrade

0.15
2.5m 0.15
m m

NOT TO SCALE

Astt. Executive Engineer,P.W.D. Executive Engineer,P.W.D.

Jorhat Territorial Road Sub-Division II Jorhat, Dergaon & Titabar Terrritorial Road Division
0.175
 Quantity Statement - I Name of Road :- TRP Road

STATEMENT I
Name of work: Construction of Khemnath Path (Ch. 0.00 km to
Ch. 0.210 km by providing ICBP under SOPD(G) for the year 2019-
20 under Jorhat,Dergaon & Titabor Territorial Road Division in
Jorhat LAC.
Clearing and grubbing road land = 1 150 1.6 = 0.024 Hect
1 40 3 = 0.012 Hect
Total = 0.036 Hect

GSB WBM Gr-III ICBP

Available road

Proposed H/C
Chainage (m)

Distance (m)

Width (m)
width

Width (m)

Width (m)
Thickness

Thickness
Quantity

Quantity

Quantity
(m3)

(m3)

(m2)
(m)

(m)
(7)=(2)* (10)=(2)* (12)=(2)*
(1) (2) (3) (4) (6) (8) = (4) (9) (11) = (4)
(5)*(6) (8)*(9) (11)

0.00 0.00 6.00 6.00 0.150 0.000 6.00 0.075 0.000 6.00 0.00
15.00 15.00 4.00 5.00 0.150 11.250 5.00 0.075 5.625 5.00 82.500
30.00 15.00 4.00 3.00 0.150 6.750 3.00 0.075 3.375 3.00 60.000
60.00 30.00 4.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
90.00 30.00 4.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
120.00 30.00 4.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
150.00 30.00 4.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
180.00 30.00 4.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
210.00 30.00 4.00 3.00 0.150 13.500 3.00 0.075 6.750 3.00 90.000
99.000 Cum 49.500 Cum 682.500 Sqm

Add 20 % extra for GSB levelling course . 19.80 Cum

118.800 Cum
Approach Road GSB = 40 x 2.50 x 0.150 = 15.00 cum
Levelling coarse 15% = = 2.25 cum
Total GSB = 136.050 Cum
Approach Road WBM Gr III = 40 x 2.50 x 0.075 = 7.50 cum
Total WBM Gr III = 57.000 Cum
Approach Road ICBP = 40 x 2.50 x 0.150 = 15.00 sqm
Total ICBP = 697.500 sqm

Excavation Of Soil = 2 210 0.25 0.40 = 42.00 cum

PCC/RCC in restraint wall = 2 210 0.25 0.40 = 42.00 cum

Executive Engineer, PWD

Asst. Executive Engineer,
Jorhat, Dergaon & Titabar Territorial
PWD Jorhat Territorial Road Sub-Division -II

Asstt. Executive Engineer, PWDJorhat State Road Sub-Division Executive Engineer, PWDJorhat State Road Division