Abstract for HPC at Ch.

115+400

Name of Work:- Four- Lanning Chakur-Loha Section of NH-361 from Km. 114.600 to Km. 187.000 (Design Length
73.345 Km.) under Bharatmala Pariyojna on HAM in the State of Maharashtra.
Name of Client:- NHAI
Name of IE:- M/s. S.A Infrastructure Consultant Pvt. Ltd.
Name of Concessionaire:- Kalyan Toll Infrastructure Ltd.
Name of SPV Contractor:- Chakur Loha Nanded Highways Pvt. Ltd.

Rate as per
Item No. SSR
Item Description Unit SSR 2021-22 Qty. Amount
2021-22
(Maharashtra)

Excavation for foundation in earth,soils of all types, sand, gravel, soft

murum including shoring and strutting, dewatering as necessary and
12.02 disposing off excavated stuff as directed etc.complete. Cum ₹ 225 59.71 ₹ 13,434.75
(ByMechanical Means )
(b) 1.50m to 3.00m lift
Excavation for foundation in soft rock including shoring and
strutting, dewatering as necessary and disposing off excavated stuff
12.08 as directed etc.complete. (ByMechanical Means ) Cum ₹ 526 55.00 ₹ 28,932.10
(b) 1.50m to 3.00m lift,
Excavation for foundation in hardrock by chiselling and wedging or
linedrilling including shoring and strutting, dewatering as necessary
12.11 and disposing off excavated stuff as directed etc. complete. Cum ₹ 1,821 13.57 ₹ 24,706.42
(b) 1.50m to 3.00m lift,

Providing and laying insitu/readymix M15 CC of

trap/granite/quartzite/gneiss metal for the bottom plugs of well sunder
water including compaction and curing wherever necessary
12.51 etc.complete.(with fully automatic microprocessor based PLC with Cum ₹ 7,091 2.57 ₹ 18,202.60
SCADA enabled with reversible drum type mixer/concrete batch mix
plant(pan mixer) with fine agreegates of required specifications ( VSI
sand finely washed etc )

Providing and laying insitu/readymix controlled grade of M20 of

trap/granite/quartzite/gneiss metal for RCC works in cutoff
walls/curtainwalls including necessary scaffolding, centering,
compacting by vibrator, finishing and curing etc.complete.(with fully
12.36 automatic microprocessor based PLC with SCADA enabled with Cum ₹ 7,400 68.60 ₹ 507,650.94
reversible drum type mixer/concrete batch mix plant (panmixer)with
fine agreegates of required specifications ( VSI sand finely washed
etc ), excluding reinforcement)

Backfilling behind abutment, wing wall and return wall as per

12.70 drawings and technical specifications etc.complete. Cum ₹ 770 13.43 ₹ 10,343.03
Providing and laying cement concrete pipe of IS 458:2003 NP-4
11.21 class of 1200mm diameter in properline, level and slope etc. RMT ₹ 12,943 27.50 ₹ 355,932.50
complete.
Total Amount ₹ 959,202
Add 12% GST ₹ 115,104.28
Add 10% for contractor profit ₹ 11,510
Total Amount ₹ 1,085,820
 Estimate for Pipe Culvert at Ch. 115+400

Name of Work:- Four- Lanning Chakur-Loha Section of NH-361 from Km. 114.600 to Km. 187.000 (Design
Length 73.345 Km.) under Bharatmala Pariyojna on HAM in the State of Maharashtra.

Name of Client:- NHAI

Name of IE:- M/s. S.A Infrastructure Consultant Pvt. Ltd.
Name of Concessionaire:- Kalyan Toll Infrastructure Ltd.
Name of SPV Contractor:- Chakur Loha Nanded Highways Pvt. Ltd.
MEASURMENT SHEET of HP Culvert 115+400 BHS
Sr. No Item Details Unit No L B D
1 Excavation For Head Wall in soft Murrum Cum 2 6.7 2.25 0.2
2 Excavation For Head Wall in Hard Murrum Cum 2 6.7 2.25 0.2
3 Excavation For Head Wall Soft Rock Cum 2 6.7 2.25 0.2
4 Excavation For Head Wall Hard Rock Cum 2 6.7 2.25 0.45
Excavation in Soft MurumFor Pipe Laying Bed and
5 Cum 1 27.5 2.44 0.8
PCC
Excavation in Hard Murum For Pipe Laying Bed and
6 Cum 1 27.5 2.44 0.64
PCC
Laying of 2.5m, 1200mm Dia Hume Pipe in HP
2 RMT 11 2.5 - -
Culvert CH:123+216 LHS
3 PCC of Head Wall of HP Culvert CH:123+216 LHS cum 2 5.900 1.450 0.150
Head Wall of HP Culvert CH:123+216 LHS cum 2 5.700 0.825 2.690
4
Deduction For Pipe (Pipe Area = 1.629 sq.mtr) cum -1 1.629 0.818 -
5 M20 Grade Concreting for Pipe Laying Bed (LHS) cum 1 25.410 1.840 0.200
Encasing of Pipes Cum 1 25.410 1.840 1.640
6
Deduction For Pipe (Pipe Area = 1.629 sq.mtr) cum -1 1.629 25.410 -
Backfilling of Headwall cum 2 6.7 2.25 0.8
7
Deduction For Head Wall Area cum -2 5.7 1.25 0.75

Excavation in Soft Murrum 59.710

Excavation in Hard Murrum 48.974
Excavation in Soft Rock 6.030
Excavation in Hard Rock 13.568
Laying of 1200 mm Pipe in HP Culvert = 27.500
Pipe Culvert P.C.C Concrete M15 = 2.567
M20 Concrete for Encasing = 44.635
M20 Concrete for Head Wall = 23.966
Backfilling of Headwall 13.433
m. 187.000 (Design

Qty
6.03
6.03
6.03
13.5675
53.68

42.944

27.5
2.567
25.299
-1.333
9.351
76.677
-41.393
24.12
-10.6875

cum
cum
cum
cum
cum
cum
cum
cum
cum