Budanilakantha School Estimate

Budanilakantha municipality
Office of Municipal Executive

Hattigauda, Budanilakantha
Bagmati province, Nepal
Project Summary
Project: Preparation of DER of football ground inside Budanilakantha school
Site: Budanilakantha school.
Total cost of civil works 9,092,980.97

1
Sanitary 909,298.10
2
Electric Works 5% of Project cost 513,269.11
3
Provisional sum for Insurance 0.5% of
52,577.74
as per summision of invoice
4
Total (A) 10,515,548.18
525,777.41
3 Contingency @ 5% of A
1,367,021.26
4 VAT @ 13% of A
5
Grand Total 12,408,346.85
In Words: Rs One crore twenty four lakhs eighty three thousands three hundred and forty
six rupees and paisa eighty five`only.
Prepared by Checked by 1/58 Approved by

Abstract cost

SN Particulars Quantity Unit Rate Amount Remarks

C CIVIL WORKS
Cutting of grass, taking of root & brocken of uplecutting of

1 5,559.88 SQ.m 18.51 102913.38
raised soil & site leveling with all complete
Earthwork in excavation in Boulder mixed and hard soil in

foundation, trenches including timbering and shoring & 30m
2 122.73 Cum 748.60 91875.68
Lead and 1.5 m. lift all complete as per design, drawing,
specification and instruction of site engineer.
Earthwork backfilling by ramming & watering at required

3 places as per instruction & disposing all surplus excavated 2,226.56 Cum 456.00 1015312.50
materials within the site all complete.
Supplying and laying dry brick flat soiling with chimney made
4 bricks as instruction of site engineer, specification and drawing 159.75 Sq.m 1,085.85 173459.65
all materials and labour complete
Plain cement Concrete (PCC) in 1:3:6 ratio for foundations of

the post with supplying approved quality of cement, sand and
5 stone aggregate including mixing, laying, copmacting and 11.53 cum. 14,115.08 162746.87
curing etc all complete as per design, drawing, specification
and instruction of site engineer
6 RCC Work
Plain cement Concrete (PCC) in 1:1.5:3 ratio (M20) for RCC

works in column, beam etc. with approved quality of cement,
6.1 sand and stone aggregate including mixing, laying, compacting 31.02 Cum 19,328.52 599602.78
and curing etc all complete as per design, drawing,
Plain cement Concrete (PCC) in 1:2:4 ratio (M15) for RCC

works in counter slab etc. with approved quality of cement and
6.2 sand and stone aggregate including mixing, laying, compacting 0.44 Cum 15,142.61 6656.69
and curing etc all complete as per design, drawing,
Steel reinforcement bar of Fe 500 grade including

straightening, cleaning, cutting, bending, placing in position
7 2,833.62 Kg 143.39 406312.77
and binding with annealed binding wire all complete as per
design, drawing, specification and instruction of site engineer.
Formwork, shuttering, centering with waterproof ply wood and

wooden post necessary propping, scaffolding, staging,
9 - - 1,339.13 0.00
supporting all complete in perfect line and level as per drawing,
specification and instruction of site engineer
For Beam,sill and lintel 81.38 Sqm 1,332.82 108470.22

Abstract cost


For slab 173.30 Sqm 909.53 157621.55
10 Brick Masonry
Brick masonry work (Chimney) in 1:6 C/S mortar with

approved quality of brick in perfect line, layer, plumb and
10.1 finishing including racking the joints and curing the work for at 158.51 Cum 15,958.75 2529620.50
least 7 days etc.all complete as per design, drawing,
11 Aluminium door / Windows
Fabrication and erection of aluminium white powder coated

doors and windows with necessary hardware like glass
panels,auto locks, ss. Double roller, gapping foam, silicon
gasket, weather pile(brush), sticker, ss.screw,
grip,guide,lock,stay hinge handle etc., hardware from branded
company including net shutter as per drawing,specification and
instruction.
Providing and fixing Single Panel Swing Door of aluminium

section in naturally anodized or black anodized/powder coated
11.1 color Section size (102*45*1.5 mm) fitted with 5 mm clear 15.83 Sq.m 9,706.00 153684.80
glass or 9 mm both side laminated board (excluding the cost of
handle).
Sliding cum fix window of section 101*45*1.8 with 4mm glass

11.2 6.00 Sq.m 11,881.80 71290.80
with net shutter
Supplying and applying 4.5X20mm steel Grill with 12X12

11.3 solid core square rod all complete as per approved 4.08 Sq.m 2,782.10 11350.97
drawing ,specification and instruction of site engineer.
13 Flooring work
Earth filling of Excavated surface in 150 mm thick layer

watering ,ramming including supply of filling materials within
13.1 21.71 Cum 456.03 9902.24
10m distance all complete as per approved
Sand filling in flooring including supply of filling materials,

13.2 watering, ramming etc. all complete as per drawing, 18.06 Cum 4,539.10 81953.45
specification in approval of site engineer
Supplying and laying dry brick flat soiling with chimney made
13.3 bricks as instruction of site engineer, specification and drawing 16.29 Cum 1,085.85 17683.61 143 H16
all materials and labour complete
Plain cement Concrete (PCC)(38mm) in 1:2:4ratio for

foundations and flooring with approved quality of cement,
sand and machine crushed stone aggregate including supply of
13.4 137.71 Sqm 778.19 107164.54
materials,mixing, laying, curing the work at least 7 days etc all
complete as per approved drawing, Specification and
instruction of site engineer.

Abstract cost


foundations and flooring with approved quality of cement,
sand and machine crushed stone aggregate including supply of
13.5 60.93 Cum 15,142.61 922574.87
materials,mixing, laying, curing the work at least 7 days etc all
3 mm thick cement sand punning on floor, skriting, dado etc,

including mixing laying and rubbing with steel trowel to a hard,
13.6 272.11 316.00 85986.76
smooth and shining surface and curing all complete as per
drawing, specification in approval of site engineer
supplying & Laying Supplying & laying Porcelain Non Glazed

tile on Toilet fixing in proper shape & size all complete as per
13.70 92.34 Sqm 3,291.93 303976.82
approved drawing, Specification and instruction of site
engineer.
14 Plastering works
12.5mm thick cement sand plaster in (1:4) ratio on wall with

good finish including supplying of approved quality of cement
14.1 & sand, racking the joint, Chiping the concerte surface, wetting 511.67 Sqm 448.69 229580.31
of surfaces & curing the work all complete as per the design,
drawing, specification and instruction of site engineer.
15 Painting Works
Colouring with two coat distemper paint with one coat primer
to give uniform colouring after rendering the surface all
15.1 469.67 Sq.m 287.25 134912.13
complete as per drawing, specification in approval of site
engineer
Brick Blast in side of wall including supply of filling materials,

16 watering, ramming etc. all complete as per drawing, 0.44 Cum 4,162.08 1829.65
specification in approval of site engineer

Abstract cost

Providing 1.5 meter high chain link fence having mesh size
50mm x 50mm woven with SWG 10 heavy GI coated wire
with 50x50x5 mm ISA line post spaced at 2.5 meter center to
center, 50x50x5 mm corner and end post , 50x50x5 mm ISA
bracing post at every 15 meter straight run and at every change
in direction more than 15 degree and at end and corner post,
17 40x40x4 mm ISA top and bottom rail including installation of 696.23 Sqm 2,307.44 1606497.41
all post by excavating hole (300x300x600) and filling with
concrete 1:2:4 (1 cement : 2 sand : 4 stone aggregate 20 mm
and down grade), rails, stretching chain link fabric, fixing chain
link fabric securely in all post, top and bottom rail, etc., all
complete as per drawings, specification and instruction of the
Engineer.
Total 9,092,980.97

Summary of Quantity

septik
manhole soakpit Toilet Office Parafit Ground
tank Total
S. N. Description Unit block block part part
Quantity
A CIVIL WORKS
Cutting of grass, taking of root & brocken of
uplecutting of raised soil & site leveling with all
1 complete job 40.13 68.44 94.38 5,356.93 5559.88
Earthwork in excavation in Boulder mixed and hard soil

in foundation, trenches including timbering and shoring
& 30m Lead and 1.5 m. lift all complete as per design,
2 Cum 10.80 0.00 9.42 26.95 41.54 34.02 122.73
Earthwork backfilling by ramming & watering at

required places as per instruction & disposing all
surplus excavated materials within the site all complete.
3 Cum 16.17 24.92 20.41 2165.06 2226.56
Supplying and laying dry brick flat soiling with chimney

made bricks as instruction of site engineer, specification
and drawing all materials and labour complete
4 Sq.m 6.00 0.00 9.66 26.95 41.54 75.60 159.75
Plain cement Concrete (PCC) in 1:3:6 ratio for

foundations of the post with supplying approved quality
of cement, sand and stone aggregate including mixing,
5 cum. 0.00 0.00 2.16 3.32 6.05 11.53
laying, copmacting and curing etc all complete as per
design, drawing, specification and instruction of site
engineer
6 RCC Work 0.00

Plain cement Concrete (PCC) in 1:1.5:3 ratio (M20) for
RCC works in column, beam etc. with approved quality
of cement, sand and stone aggregate including mixing,
laying, compacting and curing etc all complete as per
6.1 design, drawing, specification and instruction of site Cum 14.97 16.05 31.02
engineer.
Plain cement Concrete (PCC) in 1:2:4 ratio (M15) for

RCC works in counter slab etc. with approved quality of
cement and sand and stone aggregate including mixing,
laying, compacting and curing etc all complete as per
6.2 design, drawing, specification and instruction of site Cum 0.00 0.00 0.44 0.44
engineer.
Steel reinforcement bar of Fe 500 grade including

straightening, cleaning, cutting, bending, placing in
position and binding with annealed binding wire all
7 complete as per design, drawing, specification and Kg 7.68 0.00 23.40 1337.44 1465.10 2833.62
Formwork, shuttering, centering with waterproof ply

wood and wooden post necessary propping, scaffolding,
staging, supporting all complete in perfect line and level
8 as per drawing, specification and instruction of site 0.00
engineer
For Beam,sill and lintel Sqm 35.98 45.41 81.38

For slab Sqm 86.65 86.65 173.30
9 Stone Masonry 0.00
Prepared By: Checked by6/58 Approved By:

septik
tank Total
Quantity
Stone Masonary Work in 1:6 C/S mortar in perfect line

level finish including supply of materials, wetting the
bricks, racking the joints and curing the work for at least Cum 0.00
7 days all complete as per approved drawing,
Specification and instruction of site engineer.
10 Brick Masonry 0.00

approved quality of brick in perfect line, layer, plumb
and finishing including racking the joints and curing the
work for at least 7 days etc.all complete as per design,
10.1 drawing, specification and instruction of site engineer. Cum 0.00 0.00 0.00 39.46 58.39 60.66 158.51
11 Aluminium door / Windows 0.00

Fabrication and erection of aluminium white powder
coated doors and windows with necessary hardware like
glass panels,auto locks, ss. Double roller, gapping foam,
silicon gasket, weather pile(brush), sticker, ss.screw,
grip,guide,lock,stay hinge handle etc., hardware from
branded company including net shutter as per
drawing,specification and instruction. 0.00
Providing and fixing Single Panel Swing Door of

aluminium section in naturally anodized or black
11.1 anodized/powder coated color Section size (102*45*1.5 Sq.m 4.73 11.11 15.83
mm) fitted with 5 mm clear glass or 9 mm both side
laminated board (excluding the cost of handle).
Sliding cum fix window of section 101*45*1.8 with

11.2 Sq.m 1.92 4.08 6.00
4mm glass with net shutter
Supplying and applying 4.5X20mm steel Grill with

11.3 12X12 solid core square rod all complete as per approved Sq.m 1.92 2.16 4.08
Flooring work
13 0.00
Earth filling of Excavated surface in 150 mm thick layer

watering ,ramming including supply of filling materials
13.1 Cum 8.03 13.69 21.71
within 10m distance all complete as per approved
Sand filling in flooring including supply of filling

materials, watering, ramming etc. all complete as per
13.2 drawing, specification in approval of site engineer Cum 18.06 18.06
Supplying and laying dry brick flat soiling with chimney

made bricks as instruction of site engineer, specification
and drawing all materials and labour complete
13.3 Sq.m 6.02 10.27 16.29

foundations and flooring with approved quality of
cement, sand and machine crushed stone aggregate
13.4 Sqm 54.70 83.01 137.71
including supply of materials,mixing, laying, curing the
work at least 7 days etc all complete as per approved
drawing, Specification and instruction of site engineer.

foundations and flooring with approved quality of
cement, sand and machine crushed stone aggregate
13.5 Cum 54.70 6.23 60.93
including supply of materials,mixing, laying, curing the
work at least 7 days etc all complete as per approved
drawing, Specification and instruction of site engineer.

septik
tank Total
Quantity
3 mm thick cement sand punning on floor, skriting, dado

etc, including mixing laying and rubbing with steel
13.6 trowel to a hard, smooth and shining surface and curing 54.70 83.01 134.40 272.11
all complete as per drawing, specification in approval of
site engineer
supplying & Laying Supplying & laying Porcelain Non

Glazed tile on Toilet fixing in proper shape & size all
13.7 Sq.m 92.34 92.34
14.0 Plastering works 0.00
12.5mm thick cement sand plaster in (1:4) ratio on wall

with good finish including supplying of approved quality
of cement & sand, racking the joint, Chiping the concerte
14.1 205.96 263.71 42.00 511.67
surface, wetting of surfaces & curing the work all
complete as per the design, drawing, specification and
15.0 Painting Works 0.00

Colouring with two coat distemper paint with one coat
primer to give uniform colouring after rendering the
surface all complete as per drawing, specification in
15.1 Sq.m 205.96 263.71 469.67
approval of site engineer

septik
tank Total
Quantity
Brick Blast in side of wall including supply of filling

materials, watering, ramming etc. all complete as per
16.0 Cum 0.44 0.44
Providing 1.5 meter high chain link fence having mesh

size 50mm x 50mm woven with SWG 10 heavy GI
coated wire with 50x50x5 mm ISA line post spaced at
2.5 meter center to center, 50x50x5 mm corner and end
post , 50x50x5 mm ISA bracing post at every 15 meter 696.23 696.23
straight run and at every change in direction more than 15
degree and at end and corner post, 40x40x4 mm ISA top
and bottom rail including installation of all post by
excavating hole (300x300x600) and filling with concrete
1:2:4 (1 cement : 2 sand : 4 stone aggregate 20 mm and
down grade), rails, stretching chain link fabric, fixing
chain link fabric securely in all post, top and bottom rail,
etc., all complete as per drawings, specification and
17.0 instruction of the Engineer. Sqm
0.00


S. N. Description No Length Breadth Height Quantity
Supplying and Fixing Porcelain clay

Indian Pattern Comode, Porcelain clay
1 Cistern and seat cover with pipe
connector all complete set.(Hindware,
Parryware, or equivalent ).
Indian pattern Comode,Seat cover with

low level flushing cistern.
In Public Toilet 6.00 6.00
Total 6.00
Supplying and fixing White glaze

Porcelain clay wash basin/Oval
50X40Cm with pedestal, Mixture
brackets 32mm dia. p trap, 32mm CP
waste coupling with CP chain and
2
rubber plug, 15mmx450mm long c.p.
pipe connector etc all complete.
(Sanitaryware:-Hindware,parryware or
equivalent).Valve:- jaquar,ark,Ess Ess or
equivalent)
Indian pattern White glazed wash basin

50X40cm all complete set.
Total 6.00
Supplying and fixing White glaze
Porcelain clay 46.5x35.5x26.5cm flat
back White glazed Urinal with sensor
valve, brackets 32mm dia. p trap, 32mm
CP waste coupling with CP chain and
rubber plug, 15mmx450mm long c.p.
pipe connector etc all complete.
(Sanitaryware:-Hindware,parryware or
equivalent).Valve:- jaquar,ark,Ess Ess or
equivalent)
46.5x35.5x26.5 cm flat back White

6.00 6.00
glazed Urinal all complete set.
Total 6.00
68 X 30 Cm white glazed urinal
Partation with all complete set
46.5x35.5x26.5 cm flat back White
4.00 4.00
glazed Urinal all complete set.
Total 4.00
Supplying and Fixing Pvc roof water

tank With cover including drain
3 hole ,inlet outlet, over flow etc.all
complete set .Hill take, Roof top or
equivalent
1000 litres PVC overhead tank
1.00
Supplying and Fixing Multi stage

Electric moter Pump single or three
4 phase phase with base, nut and bolts all
complete set (Kirloskar, Compton,
Servo, Sharp,)
2 HP Electric motor Pump monoblock.
1.00 1.00
(crompton)
Supplying and Fixing Indian pattern C.P.
5 valves with wall flange Including c.p.
nipple all complete set.
15mm CP bib cock Cock ordinary type

6.00 6.00
Total 6.00
C.P. 15mm dia Angle valve.
6.00 6.00
Total 6.00
6 Valves with all complete accessories.
GM Gate valve 32 mm dia. 1.00 1.00
ball valve20 mm dia. 1.00 1.00
Supplying and Fixing UPVC pipe with
fittings/ specials (Tees, elbows,
Unions ,Door Tee and Pipe clamp etc)
7
all complete set as per specification and
instruction. (Panchakanya ,
Prince,Supreme )
50 mm PVC pipe of 6 kg/cm2
10.00 10.00
10.00
75mm PVC pipe of 6 kg/cm2
12.00 12.00
26.00 26.00
38.00
110mm PVC pipe of 6 kg/cm2
0 15.00 15.00
15.00
32mm dia PPR pipe with fittings 1.00 500.00
20 mm dia PPR pipe with Fittings 1.00 500.00
Supplying and fixing CPVC and GI

pipes SDR-11 or equivalent with
fittings/ specials (Tees, elbows, Unions
etc) clamps(m.s plate with nut and bolt
with hexagonal screws for clamp in
ceiling,wall), nails, including jointing
8 materials,installation of pipes and
specials including making holes on walls
or floor and repairing the same to its
original finish,cleaning of the system,
testing and ready for operation,. all
complete set as per specification and
instruction.
20 mm dia CPVC pipe

45.00 45.00
45.00
25 mm dia CPVC pipe
53.00 53.00
53.00
32 mm dia CPVC pipe
In Ticket counter toilet 34.00 34.00
84.00
Supplying and Fixing UPVC specials
with O ring rubber washer,Pvc
liquid(Solvent cement), Pvc cream, all
9
complete set as per specification and
instruction.
(Panchakanya,Prince,Supreme )
75 mm dia UPVC vent cowl 1.00 1.00
PVC floor trap 11x7.5 cm.
8.00 8.00
8.00
Supplying and Fixing Indian pattern

10
bathroom accessories all complete set.
Modi guard bevelled float mirror 6mm

thick with stainfree 0.45x0.60m and
bracket all compete set.
3.00 3.00
3.00
Chrome plate type toilet paper holder.
6.00 6.00
6.00
Chrome plated soap tray.

3.00 3.00
3.00
CP 15mm dia x450mm long towel rod.

3.00 3.00
3.00
11 Installation and supplying of Tap 6.00 6.00
Total
ity
ive
Unit Rate Amount Remarks
Set 31,118.94 186,713.64
Set 13,582.30 81,493.80

Set 23,020.18 138,121.08
Set 3,680.63 14,722.52
Nos. 24,044.20 24,044.20
Nos. 38,227.55 38,227.55
-
Set 1,831.89 10,991.34
Nos 1,690.61 10,143.66

-
Nos. 3,146.97 3,146.97
Nos. 3,146.97 3,146.97
Rm 495.47 4,954.70
Rm 748.93 28,459.34
Rm 1268.91 19,033.65
Rm 1268.91 634,455.00
Rm 1268.91 634,455.00
Rm 395.08 17,778.60
Rm 516.47 27,372.91
Rm 579.26 48,657.84
Nos. 393.36 393.36
Nos. 661.71 5,293.68
Nos. 2,373.19 7,119.57
Nos. 1356.25 8,137.50
Nos. 850.31 2,550.93
Nos. 1038.79 3,116.37

Nos. 800 4,800.00
1,957,330.18
Summary of quantity and estimate of electrical items
SN Particulars QTY Unit Rate Per Amount
A. LUMINAIRES/0ther ( FIXTURES)
Accessories:screws, gripes, pvc tape, choke, starter,
Tube, bulbs, holder, flexible wire etc all complete.
1 6W LED FIXTURES (LCDE-06-CDL 11 Set 1847.50 one 20322.5
2 18 W led fixtures (LCDE-18-cdl) 15.00 Set 2005.85 One 30087.75
3 Mirror Light with 11/13W CFL 3.00 Set 1338.02 one 4014.06
4 Solar street light 80 watt 6.00 Set 42289.33 One 253735.98
5 36" Ceiling Fan 3.00 Set 3758.20 one 11274.6
B SOCKET,SWITCH ,JUNCTION BOX (Flush type)
accessories: metal box ,screws ,gripes,flexible wire etc
all complete.
13/\15 Amps combined S/socket flat /round pin flush Set
6 type Northwest ,Siemens or eqvt. etc all complete. 8.00 471.61 one 3772.88
1 gang 1, 2 way switch Northwest ,ABB,Siemens or
7 eqvt. etc all complete 10.00 Set 480.70 One 4807.00
2gang 1 way switch Northwest,ABB,Siemens or eqvt.
8 etc all complete 1.00 Set 511.75 one 511.75
3 gang 1 way switch Northwest ,ABB,Seimens or eqvt.
9 etc all complete 6.00 Set 552.00 one 3312.00
8 gang 1 switch Northwest,ABB,Siemens or eqvt. etc all
8 complete. 1.00 Set 2144.17 One 2144.17
D. MAIN DB/DB
Accessories ;screws, gripes, nut bolt,earth bus bar,
neutral bus bar cable shoe,pvc tape etc all complete.
60/75/100 amp Panel Board with Suitable color,Floor
Mounted Double cover,pushTypeSwitch (Size
12"×36"×48") for housing the following items etc. all
9 complete. 1.00 Set 33090.10 One 33090.10
a 16-63 Amps TP MCCB 25 KA Siemens ,Legrand ,Ge or
3.00 No 8101.75 One
eqvt. for Main. 24305.25
c Ammeter 0-500A digital. 1.00 No 1125.85 One 1125.85
d Voltmeter 0-500 v digital. 1.00 No 1176.45 One 1176.45
e Selector switch 1.00 No 817.65 One 817.65
f CT coil of suitable ratio for panel board. 1.00 No 1646.80 One 1646.80
g Indicator with fuse 1.00 No 272.55 One 272.55
Distribution board 8 way TPN made of mild steel sheet
double cover lockable With neutral and Earth Connector
(LEGRAND/Siemens,ABB or eqvt.)flush type etc all
10 complete. 1.00 Set 8041.66 One 8041.66
a 6,16,20,25 Amps. SP MCB Siemens,Ge,Legrand or
2.00 No 236.90 One
eqvt. for light, power & AC circuit. 473.80
E. POINT WIRING / WIRES/CABLES
Accessories:HDPE polythene pipe,screws,pvc
tape, grips, circular box etc all complete.
11
2x2.50 sq mm multi strand flexible cu .wire for light & fan
15.00 Point 907.00 one 13605
point in 20mm HDPE polythene pipe etc all complete.
12 2x4.0+1x1.50 sq.mm multi strand flexible cu wire
for power point in 25mm HDPE polythene pipe etc 9.00 Point 1527.00 one 13743
all complete.
13 6 sq.mm 4 core armoured copper cable through HDPE
polythene pipe/ Trench etc all complete(For Main Block 20.00 Rm 1788.82 Mtr 35776
DB1.DB2 & Hostel Block DB1,DB2).
14 6 sq.mm 2 core armoured copper cable through HDPE
polythene pipe/ Trench etc all complete((For Canteen 20.00 Rm 628.01 Mtr 12560
Block,Library &Toilet Block).
F. EARTHING
Accessories :salt, coal, cu plate, HDPE polythene pipe.,
etc all complete.
Earthing with cu plate size 65 cmx65cmx3.15mm with 8
SWG copper wire in 1/2"HDPE polythene pipe for earth
continuity from main switch to earthing site etc all
15 complete. 1.00 Set 28072.99 One 28072.99
G. LIGHTING ARRESTOR
Accessories : Insulator, clamp, HDPE polythene pipe,
etc all completes
16 Lightning rod copper coductor air termination 1.00 Set 4578.72 One 4578.72
Total Rs 513269.11
Quantity Estimate of Septic tank

Sn Description of work No. Length Breadth Height Quantity Unit
SEPTIC TANK
Earthwork in excavation in hard soil in foundation, trenches

including timbering and shoring & 30m Lead and 1.5 m. lift
1 1.00 3.00 2.00 1.80 10.80 Cu.m
all complete as per design, drawing, specification and
Flat brick soling work in foundation with supplying of

approved quality of stone laying, ramming and levelling
2 1.00 3.00 2.00 6.00 Sqm
including filling in the joints with sand as per design, drawing,
specification and instruction of site engineer
Plain cement Concrete (PCC) in 1:3:6 ratio for foundations

with supplying approved quality of cement, sand and stone
3 aggregate including mixing, laying, copmacting and curing etc
all complete as per design, drawing, specification and
instruction of site engineer
Floor and foundation 1.00 3.00 2.00 0.20 1.20
Slopped portion 1.00 0.10 0.10
Sub total 1.30 Cum

4 RCC Works
Plain cement Concrete (PCC) in 1:2:4 ratio (M15) for RCC

works in counter slab etc. with approved quality of cement and
4.1 sand and stone aggregate including mixing, laying,
compacting and curing etc all complete as per design, drawing,
Cover 1.00 2.80 1.80 0.10 0.50
Prepared By: Checked by 20/58 Approved By:

Baffle wall 1.00 1.00 0.10 0.45 0.05
0.55 Cu.m
Steel reinforcement bar of Fe 415/500 grade including

straightening, cleaning, cutting, bending, placing in position
5
and binding with annealed binding wire all complete as per
8 mm dia 100 mm C/C

In cover
Long Side 28.10 1.80 50.58
Short Side 18.10 2.80 50.68
Overlap 60 dia 16.00 0.48 7.68
108.94 m
Unit weight 0.39 kg/m 42.49

Total 42.49 kg
Formwork, shuttering, centering with 19mm thick waterproof

ply board and steel post necessary propping, scaffolding,
6 staging, supporting inclusive of wedging and cutting holes for
utilization till the support if fully unyielding nett as per
Cover 1.00 2.80 1.80 5.04
Cover side 1.00 9.20 0.1 0.92

Baffle wall 2.00 1.00 0.45 0.9
6.86 Sqm
approved quality of brick in perfect line, layer, plumb and
7 finishing including racking the joints and curing the work for
at least 7 days etc.all complete as per design, drawing,
Side Wall
First step
Long wall 2.00 3.00 0.30 0.60 1.08
Short wall 2.00 2.00 0.30 0.60 0.72
Second step

Long wall 2.00 3.00 0.23 1.10 1.52
Short wall 2.00 2.00 0.23 1.10 1.01

4.33 Cu.m
12.5mm thick cement sand plaster in (1:4) ratio on wall with

good finish including supplying of approved quality of cement
8 & sand, racking the joint, Chiping the concerte surface,
wetting of surfaces & curing the work all complete as per the
Base 1.00 2.20 1.20 2.64

Wall 1.00 6.80 1.80 12.24
Baffle wall 2.00 1.00 0.45 0.9
Top of baffle wall 2.00 1.00 0.10 0.20

15.98 Sqm
3mm punning in 1:1 ratio for flooring with approved quality
of cement, sand including supply of materials,mixing, laying,
9 curing the work at least 7 days etc all complete as per 15.98 Sqm
approved drawing, Specification and instruction of site
engineer.

Quantity Estimate of Manhole

Manhole
Earthwork in excavation in hard soil in foundation, trenches including

1 timbering and shoring & 30m Lead and 1.5 m. lift all complete as per 1.00 1.30 1.30 0.70 1.18 Cu.m
Sub-total 1.18 Cu.m

Total 1.18 Cu.m
15.6
Flat brick soling work in foundation with supplying of approved quality of

2 stone laying, ramming and levelling including filling in the joints with sand 1.00 1.30 1.30 1.69 Sq m
as per design, drawing, specification and instruction of site engineer
. Total 1.69 Sq m
Plain cement Concrete (PCC) in 1:3:6 ratio for foundations with

supplying approved quality of cement, sand and stone aggregate
3
including mixing, laying, copmacting and curing etc all complete as per
design, drawing, specification and instruction of site engineer
1.00 1.30 1.30 0.10 0.17 Cu.m
Total 0.17 Cu.m

4 RCC Works
Plain cement Concrete (PCC) in 1:2:4 ratio (M15) for RCC works in
counter slab etc. with approved quality of cement and sand and stone
4.1 aggregate including mixing, laying, compacting and curing etc all 1.00 1.30 1.30 0.10 0.17
complete as per design, drawing, specification and instruction of site
engineer.
Total 0.17 Cu.m
Steel reinforcement bar of Fe 415/500 grade including straightening,

cleaning, cutting, bending, placing in position and binding with annealed
5
binding wire all complete as per design, drawing, specification and
8 mm dia 100 mm C/C (Both Side) 20.00 1.00 20.00 m
Unit weight 0.39 kg/m

Total 7.80 Kg
Formwork, shuttering, centering with 19mm thick waterproof ply board

and steel post necessary propping, scaffolding, staging, supporting
6
inclusive of wedging and cutting holes for utilization till the support if fully
unyielding nett as per drawing, specification in approval of site engineer
Side of cover 1.00 3.60 0.10 0.36 Sq m
Base of cover 1.00 0.90 0.90 0.81 Sq m

Total 1.17 Sq m

Brick masonry work (Chimny) in 1:6 C/S mortar with approved quality of
brick in perfect line, layer, plumb and finishing including racking the joints
7
and curing the work for at least 7 days etc.all complete as per design,
1.00 4.40 0.23 0.50 0.51 Cu.m
Total 0.51 Cu.m

12.5mm thick cement sand plaster in (1:4) ratio on wall with good finish
including supplying of approved quality of cement & sand, racking the
8 joint, Chiping the concerte surface, wetting of surfaces & curing the work
all complete as per the design, drawing, specification and instruction of
site engineer.
base 1.00 0.90 0.90 0.81
Side 4.00 0.90 1.00 3.60

Total 4.41 Sq m
3mm punning in 1:1 ratio for flooring with approved quality of
cement, sand including supply of materials,mixing, laying, curing
9 the work at least 7 days etc all complete as per approved drawing, 4.41 Sq m
Specification and instruction of site engineer.

Quantity Estimate of Soakpit

Soak Pit
Earthwork in excavation in hard soil in foundation, trenches

including timbering and shoring & 30m Lead and 1.5 m. lift all
1 1.00 3.14 3.00 9.42 Cum
complete as per design, drawing, specification and instruction of
site engineer.
Dry brick laying around the soakpit, all complete a per design,
2 1.00 3.86 2.50 9.66 Cum
Brick masonry work (Chimny) in 1:6 C/S mortar with approved

quality of brick in perfect line, layer, plumb and finishing including
3 racking the joints and curing the work for at least 7 days etc.all
engineer.
1.00 3.86 0.70 2.70

2.70 Cu.m.
Sand filling in side of wall including supply of filling materials,
4 watering, ramming etc. all complete as per drawing, specification in
1.00 6.28 2.50 15.70
15.70 Cu.m.
Brick Blast in side of wall including supply of filling materials,
5 watering, ramming etc. all complete as per drawing, specification in
1.00 7.22 2.50 18.06
18.06 Cu.m.
5 RCC Work
Plain cement Concrete (PCC) in 1:2:4 ratio (M15) for RCC works in
counter slab etc. with approved quality of cement and sand and stone
5.1 aggregate including mixing, laying, compacting and curing etc all
engineer.
slab 1.00 4.40 0.10 0.44 area
0.44 Cum
Steel reinforcement bar of Fe 415/500 grade including straightening,

cleaning, cutting, bending, placing in position and binding with
6
annealed binding wire all complete as per design, drawing,
8 mm dia 100 mm C/C

On cover both side 2.00 30.00 60.00 m
Prepared by: Checked by25/58 Approved By:

Unit weight 0.39 kg/m 23.40 kg
Formwork, shuttering, centering with 19mm thick waterproof ply

board and steel post necessary propping, scaffolding, staging,
7 supporting inclusive of wedging and cutting holes for utilization till
the support if fully unyielding nett as per drawing, specification in
slab 1.00 4.40 4.40
4.40 Sqm
Prepared by: Checked by26/58 Approved By:

Quantity Estimate of landscape part

S.N. Description of Work No Length Breath Height QuantityRemarks

Site clearance before and after
completion of work including
desposing the remaining construction
1 materials & plants & making the site 1 5356.93 5356.93 Sqm
in working condition all complete as
per instruction of site engineer.
Earthwork backfilling by ramming at

required places as per instruction &
disposing all surplus excavated
2
materials within the site all complete
per design, drawing, specification
and instruction of site engineer.
Football ground part (levelling at

1.00 962.25 2.25 2165.06
football ground level)
Total 2165.06 cum

Providing 1.5 meter high chain link
fence having mesh size 50mm x
50mm woven with SWG 10 heavy GI
coated wire with 50x50x5 mm ISA
line post spaced at 2.5 meter center to
center, 50x50x5 mm corner and end
post , 50x50x5 mm ISA bracing post
at every 15 meter straight run and at
every change in direction more than
15 degree and at end and corner post,
3 40x40x4 mm ISA top and bottom rail 1.00 278.49 2.50 696.23 Sqm
including installation of all post by
excavating hole (300x300x600) and
filling with concrete 1:2:4 (1 cement :
2 sand : 4 stone aggregate 20 mm and
down grade), rails, stretching chain
link fabric, fixing chain link fabric
securely in all post, top and bottom
rail, etc., all complete as per
drawings, specification and
instruction of the Engineer.

Budanillakantha Municipality
Quantity estimate of Parafit
completion of work including desposing
the remaining construction materials &
1 1.00 94.38 94.38
plants & making the site in working
condition all complete as per instruction
of site engineer.
Total 94.38
Earthwork in excavation in Boulder
mixed and hard soil in foundation,
trenches including timbering and
2 shoring & 30m Lead and 1.5 m. lift all
complete as per design, drawing,
specification and instruction of site
engineer.
For wall
Wall along the length of parafit 6.00 28.00 0.45 0.45 34.02
Total 34.02
Earthwork backfilling in by ramming &
watering at required places as per
3 instruction & disposing all surplus @60% OF ITEM NO 2 20.41
excavated materials within the site all
complete.
Total 20.41
Supplying and laying dry brick flat
soiling with chimney made bricks as
4 instruction of site engineer, specification
and drawing all materials and labour
complete
For wall
Wall along the length of parafit 6.00 28.00 0.45 75.60
At parafit Tread 5.00 28.00 0.43 60.20
Total 75.60
Plain cement Concrete (PCC) in 1:3:6
ratio for foundations of the post with
supplying approved quality of cement,
sand and stone aggregate including
5
mixing, laying, copmacting and curing
etc all complete as per design, drawing,
engineer
For wall
At parafit Tread 5.00 28.00 0.66 0.038 3.51
Total 6.05
6 Brick Masonry
Brick masonry work (Chimney) in 1:6
C/S mortar with approved quality of
brick in perfect line, layer, plumb and
finishing including racking the joints and
curing the work for at least 7 days etc.all
engineer.
Up to plinth level
1st step
2nd step
3rd step
4th step
5th step
6th step
Total 60.66
12.5mm thick cement sand plaster in
(1:4) ratio on wall with good finish
including supplying of approved quality
of cement & sand, racking the joint,
7.0
Chiping the concerte surface, wetting of
surfaces & curing the work all complete
as per the design, drawing, specification
At Riser part of the staircase 5.00 28.00 0.30 42.00

Total 42.00
13 Punning works
3mm punning in 1:1 ratio for flooring
with approved quality of cement, sand
including supply of materials,mixing,
laying, curing the work at least 7 days etc
all complete as per approved drawing,
Specification and instruction of site
engineer.
At Tread 5.00 28.00 0.66 92.40
At Riser part of the staircase 5.00 28.00 0.30 42.00
Total 134.40
Remarks
Sq.m
Sqm
Cum
Cum
Cum
Cum
Cum
Cum
Sqm
Sqm
Quantity estimate of Toilet block
desposing the remaining construction
1 1.00 40.13 40.13
materials & plants & making the site in
working condition all complete as per
Total 40.13
2 shoring & 30m Lead and 1.5 m. lift all
engineer.
For wall
Long wall 2.00 8.82 0.90 1.00 15.88
Short wall 3.00 4.10 0.90 1.00 11.07
Total 26.95
Earthwork backfilling by ramming &
watering at required places as per
3 instruction & disposing all surplus @60% OF ITEM NO 2 16.17
excavated materials within the site all
complete.
Total 16.17
4 instruction of site engineer,
specification and drawing all materials
and labour complete
For wall
Long wall 2.00 8.82 0.90 15.88
Short wall 3.00 4.10 0.90 11.07
Total 26.95
Plain cement Concrete (PCC) in 1:3:6
ratio for foundations of the post with
supplying approved quality of cement,
sand and stone aggregate including
5
mixing, laying, copmacting and curing
etc all complete as per design,
drawing, specification and instruction
of site engineer
For wall
Long wall 2.00 8.82 0.90 0.08 1.27
Short wall 3.00 4.10 0.90 0.08 0.89
Total 2.16
6 Brick Masonry
Brick masonry work (Chimney) in 1:6

C/S mortar with approved quality of
brick in perfect line, layer, plumb and
finishing including racking the joints
and curing the work for at least 7 days
etc.all complete as per design,
of site engineer.
Up to plinth level
1st step
Long wall 2.00 8.82 0.90 0.3 4.76
Short wall 3.00 4.10 0.90 0.3 3.32
2nd step 0.00
Long wall 2.00 8.82 0.6 0.3 3.18
Short wall 3.00 4.10 0.6 0.3 2.21
3rd step
Long wall 2.00 8.82 0.23 0.7 2.84004
Short wall 3.00 4.10 0.23 0.7 1.9803
Sub-total 18.29
Above Plinth level

Long wall 2.00 8.82 0.23 2.70 10.95
Short wall 3.00 4.10 0.23 2.70 7.64
Partition wall 2.00 4.10 0.15 2.70 3.32
Deduction
Ventilation(V1) (8.00) 0.60 0.23 0.60 -0.66
Ventilation(V2) (2.00) 1.00 0.23 0.60 -0.28
Doors (D1) (1.00) 1.50 0.23 2.10 -0.72
Door(D2) (6.00) 0.75 0.23 2.10 -2.17
Sub-total 18.08
Front platform 1 8.82 0.35 3.09
Total 39.46
7 RCC Works
Plain cement Concrete (PCC) in

1:1.5:3 ratio (M20) for RCC works in
column, beam etc. with approved
quality of cement, sand and stone
7.1
aggregate including mixing, laying,
compacting and curing etc all complete
as per design, drawing, specification
Beam
Long wall 2.00 8.82 0.23 0.3 1.22
Short wall 3.00 4.10 0.23 0.3 0.85
lintel Band 1.00 46.16 0.23 0.10 1.06
Sill Band 1.00 43.91 0.23 0.10 1.01
5 inch RCC slab 1.00 86.65 0.13 10.83
Total 14.97
TMT-Steel reinforcement bar of Fe
500 grade including straightening,
cleaning, cutting, bending, placing in
7.2 position and binding with annealed
binding wire all complete as per
design, drawing, specification and
For beam@1.5% 487.19
For slab @ 1% 850.25
Total 1337.44
Formwork, shuttering, centering with
waterproof ply wood and wooden post
necessary propping, scaffolding,
8 staging, supporting all complete in
perfect line and level as per drawing,
engineer
Beam
Long wall 4.00 8.82 0.3 10.58
Short wall 6.00 4.10 0.3 7.38
For lintel band 1.00 92.32 0.10 9.23
For sill band 1.00 87.82 0.10 8.78
For Slab 1.00 86.65 86.65
Total 104.66
9.0 Aluminium door / Windows
Fabrication and erection of aluminium

white powder coated doors and
windows with necessary hardware like
glass panels,auto locks, ss. Double
roller, gapping foam, silicon gasket,
weather pile(brush), sticker, ss.screw,
grip,guide,lock,stay hinge handle etc.,
hardware from branded company
including net shutter as per
drawing,specification and instruction.
Providing and fixing Single Panel

Swing Door of aluminium section in
naturally anodized or black
anodized/powder coated color Section
size (102*45*1.5 mm) fitted with 5
mm clear glass or 9 mm both side
laminated board (excluding the cost of
handle).
9.1
D1 1.00 1.50 2.10 3.15
D2 1.00 0.75 2.10 1.58
Total 4.73
Sliding cum fix window of section
101*45*1.8 with 4mm glass with net
9.2 shutter
V1 2.00 0.60 0.60 0.72
V2 2.00 1.00 0.60 1.20
Total 1.92
Supplying and applying 4.5X20mm
steel Grill with 12X12 solid core
square rod all complete as per
approved drawing ,specification and
V1 2.00 0.60 0.60 0.72
V2 2.00 1.00 0.60 1.20
Total 1.92
9 Flooring Works
Earth filling of Excavated surface in
150 mm thick layer watering ,ramming
including supply of filling materials
9.1
within 10m distance all complete as
per approved drawing ,specification
On floor 1.00 40.13 0.20 8.03

Total 8.03
Sand filling including supply of filling
materials, watering, ramming etc. all
9.2 complete as per approved drawing,
engineer.
On floor 1.00 40.13 0.05 2.01
Total 2.01
9.3 instruction of site engineer,
specification and drawing all materials
and labour complete
On floor 1.00 40.13 0.15 6.02

Total 6.02
Plain cement Concrete (PCC)(38mm)

in 1:2:4ratio for foundations and
flooring with approved quality of
cement, sand and machine crushed
9.4 stone aggregate including supply of
materials,mixing, laying, curing the
work at least 7 days etc all complete as
per approved drawing, Specification
On floor 1.00 40.13 40.13

Front platform 1.00 14.57 14.57
Total 54.70
3mm punning in 1:1 ratio for flooring
with approved quality of cement, sand
including supply of materials,mixing,
9.5 laying, curing the work at least 7 days
etc all complete as per approved
drawing, Specification and instruction
of site engineer.
On floor 1.00 54.70 54.70

Total 54.70
supplying & Laying Supplying &
laying Porcelain Non Glazed tile on
Toilet fixing in proper shape & size
10.5 1
all complete as per approved drawing,
engineer.
On floor
Male toilet 1 15.39 15.39
Female toilet 1 15.09 15.09
on walls
Male toilet 1 21.66 1.5 32.49
Female toilet 1 19.58 1.5 29.37
92.34

including supplying of approved
quality of cement & sand, racking the
10.0 joint, Chiping the concerte surface,
wetting of surfaces & curing the work
all complete as per the design,
of site engineer.
Long wall 4.00 8.82 2.70 95.26

Short wall 6.00 4.10 2.70 66.42
Partition wall 4.00 4.10 2.70 44.28
Total 205.96
13 Painting Works
Colouring with two coat distemper
paint with one coat primer to give
uniform colouring after rendering the
1.00 205.96 205.96
surface all complete as per drawing,
specification in approval of site
engineer
Total 205.96
Remarks
Sq.m
Sqm
0.75
Cum
Cum
443.628
Cum
Cum
Cum
Cum
Cu.m
Cum
Cu.m
Kg
Sq.m
Sqm
Sqm
Sqm
1.35
Cum
Cu.m
CUm
Sqm
Sq.m
Sqm
Sqm
Sq.m
Quantity estimate of Office block
S. N. Description No Length Breadth Height Quantity Remarks
desposing the remaining
1 construction materials & plants & 1.00 68.44 68.44 Sq.m
making the site in working
condition all complete as per
Total 68.44 Sqm

2 shoring & 30m Lead and 1.5 m. lift
all complete as per design, drawing,
engineer.
For wall
Long wall 2.00 14.30 0.90 1.00 25.74
Short wall 4.00 4.39 0.90 1.00 15.80
Total 41.54 Cum
Earthwork backfilling by ramming
& watering at required places as per
3 instruction & disposing all surplus @60% OF ITEM NO 2 24.92 Cum
excavated materials within the site
all complete.
Total 24.92 Cum
instruction of site engineer,
4 specification and drawing all
materials and labour complete
For wall
Long wall 2.00 14.30 0.90 25.74
Short wall 4.00 4.39 0.90 15.80
Total 41.54 Cum

1:3:6 ratio for foundations of the
post with supplying approved
5 aggregate including mixing, laying,
copmacting and curing etc all
engineer
For wall
Long wall 2.00 14.30 0.90 0.08 2.06
Short wall 4.00 4.39 0.90 0.08 1.26
Total 3.32 Cum
6 Brick Masonry
Brick masonry work (Chimney) in

1:6 C/S mortar with approved
quality of brick in perfect line,
layer, plumb and finishing including
racking the joints and curing the
work for at least 7 days etc.all
engineer.
Up to plinth level
1st step
Long wall 2.00 14.30 0.90 0.3 7.72
Short wall 4.00 4.39 0.90 0.3 4.74
2nd step 0.00
Long wall 2.00 14.30 0.6 0.3 5.15
Short wall 4.00 4.39 0.6 0.3 3.16
3rd step
Long wall 2.00 14.30 0.23 0.7 4.6046
Short wall 4.00 4.39 0.23 0.7 2.82716
Sub-total 28.20 Cum
Above Plinth level

Long wall 2.00 14.30 0.23 2.40 15.79
Short wall 4.00 4.39 0.23 2.40 9.69
Partition wall 2.00 4.39 0.15 2.40 3.16
Deduction
Window(W1) (1.00) 1.50 0.23 1.35 -0.47
Ventilation(V1) (2.00) 0.60 0.23 0.60 -0.17
Ventilation(V2) (2.00) 1.00 0.23 0.60 -0.28
Doors (D1) (1.00) 1.50 0.23 2.10 -0.72
Door(D2) (1.00) 0.75 0.23 2.10 -0.36
Door(D3) (2.00) 1.52 0.23 2.10 -1.47
Sub-total 25.18 Cu.m
Front platform 1 14.30 0.35 5.01
Total 58.39 Cum

7 RCC Works

1:1.5:3 ratio (M20) for RCC works
in column, beam etc. with approved
7.1 aggregate including mixing, laying,
compacting and curing etc all
engineer.
Beam
Long wall 2.00 14.30 0.23 0.3 1.97
Short wall 4.00 4.39 0.23 0.3 1.21
lintel Band 1.00 46.16 0.23 0.10 1.06
Sill Band 1.00 42.39 0.23 0.10 0.97
5 inch RCC slab 1.00 86.65 0.13 10.83
Total 16.05 Cu.m
TMT-Steel reinforcement bar of Fe

500 grade including straightening,
cleaning, cutting, bending, placing
7.2 in position and binding with
annealed binding wire all complete
as per design, drawing, specification
For beam@1.5% 614.85

For slab @ 1% 850.25
Total 1465.10 Kg
Formwork, shuttering, centering
with waterproof ply wood and
wooden post necessary propping,
8 scaffolding, staging, supporting all
complete in perfect line and level as
per drawing, specification and
instruction of site engineer
Beam
Long wall 4.00 14.30 0.3 17.16
Short wall 8.00 4.39 0.3 10.54
For lintel band 1.00 92.32 0.10 9.23
For sill band 1.00 84.78 0.10 8.48
For Slab 1.00 86.65 86.65
Total 104.36 Sq.m
9.0 Aluminium door / Windows
Fabrication and erection of

aluminium white powder coated
doors and windows with necessary
hardware like glass panels,auto
locks, ss. Double roller, gapping
foam, silicon gasket, weather
pile(brush), sticker, ss.screw,
grip,guide,lock,stay hinge handle
etc., hardware from branded
company including net shutter as
per drawing,specification and
instruction.
Providing and fixing Single Panel

Swing Door of aluminium section in
naturally anodized or black
anodized/powder coated color
Section size (102*45*1.5 mm) fitted
with 5 mm clear glass or 9 mm both
side laminated board (excluding the
cost of handle).
9.1
D1 1.00 1.50 2.10 3.15
D2 1.00 0.75 2.10 1.58
D3 2.00 1.52 2.10 6.38
Total 11.11
Sliding cum fix window of section
101*45*1.8 with 4mm glass with
9.2 net shutter
W1 1.00 1.20 1.80 2.16
V1 2.00 0.60 0.60 0.72
V2 2.00 1.00 0.60 1.20
Total 4.08
Supplying and applying 4.5X20mm

steel Grill with 12X12 solid core
square rod all complete as per
W1 1.00 1.20 1.80 2.16

Total 2.16
9 Flooring Works
Earth filling of Excavated surface
in 150 mm thick layer
watering ,ramming including
9.1 supply of filling materials within
10m distance all complete as per
On floor 1.00 68.44 0.20 13.69
Total 13.69 Cum
instruction of site engineer,
9.2 specification and drawing all
materials and labour complete
On floor 1.00 68.44 0.15 10.27

Total 10.27 CUm
Plain cement Concrete (PCC)
(38mm) in 1:2:4ratio for
foundations and flooring with
approved quality of cement, sand
and machine crushed stone
9.3 aggregate including supply of
work at least 7 days etc all complete
as per approved drawing,
engineer.
On floor 1.00 68.44 68.44

Front platform 1.00 14.57 14.57
Total 83.01 Sqm
Plain cement Concrete (PCC)

(75mm) in 1:2:4ratio for
foundations and flooring with
approved quality of cement, sand
and machine crushed stone
9.4 aggregate including supply of
engineer.
On floor 1.00 68.44 0.075 5.13

Front platform 1.00 14.57 0.075 1.09
Total 6.23 Cum
3mm punning in 1:1 ratio for
flooring with approved quality of
cement, sand including supply of
9.5
engineer.
On floor 1.00 83.01 83.01
Total 83.01 Sq.m
including supplying of approved
quality of cement & sand, racking
10.0 the joint, Chiping the concerte
surface, wetting of surfaces &
curing the work all complete as per
the design, drawing, specification
Long wall 4.00 14.30 2.40 137.28

Short wall 8.00 4.39 2.40 84.29
Partition wall 4.00 4.39 2.40 42.14
Total 263.71 Sqm
13 Painting Works
Colouring with two coat distemper

paint with one coat primer to give
uniform colouring after rendering
1.00 263.71 263.71
the surface all complete as per
drawing, specification in approval
of site engineer
Total 263.71 Sq.m

443.628

Budanilakantha School Estimate

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Budanilakantha School Estimate

Uploaded by

Copyright:

Available Formats

Budanilakantha municipality

Office of Municipal Executive

Project: Preparation of DER of football ground inside Budanilakantha school

Site: Budanilakantha school.

Total cost of civil works 9,092,980.97

Prepared by Checked by 1/58 Approved by

Project: Preparation of DER of football ground inside Budanilakantha school

SN Particulars Quantity Unit Rate Amount Remarks

Cutting of grass, taking of root & brocken of uplecutting of

Earthwork in excavation in Boulder mixed and hard soil in

Earthwork backfilling by ramming & watering at required

Plain cement Concrete (PCC) in 1:3:6 ratio for foundations of

Plain cement Concrete (PCC) in 1:1.5:3 ratio (M20) for RCC

Plain cement Concrete (PCC) in 1:2:4 ratio (M15) for RCC

Steel reinforcement bar of Fe 500 grade including

Formwork, shuttering, centering with waterproof ply wood and

For Beam,sill and lintel 81.38 Sqm 1,332.82 108470.22

Prepared by Checked by 2/58 Approved by

Project: Preparation of DER of football ground inside Budanilakantha school

SN Particulars Quantity Unit Rate Amount Remarks

Brick masonry work (Chimney) in 1:6 C/S mortar with

11 Aluminium door / Windows

Fabrication and erection of aluminium white powder coated

Providing and fixing Single Panel Swing Door of aluminium

Sliding cum fix window of section 101*45*1.8 with 4mm glass

Supplying and applying 4.5X20mm steel Grill with 12X12

Earth filling of Excavated surface in 150 mm thick layer

Sand filling in flooring including supply of filling materials,

Plain cement Concrete (PCC)(38mm) in 1:2:4ratio for

Prepared by Checked by 3/58 Approved by

Project: Preparation of DER of football ground inside Budanilakantha school

SN Particulars Quantity Unit Rate Amount Remarks

Plain cement Concrete (PCC)(75mm) in 1:2:4ratio for

3 mm thick cement sand punning on floor, skriting, dado etc,

supplying & Laying Supplying & laying Porcelain Non Glazed

12.5mm thick cement sand plaster in (1:4) ratio on wall with

Brick Blast in side of wall including supply of filling materials,

Prepared by Checked by 4/58 Approved by

Project: Preparation of DER of football ground inside Budanilakantha school

SN Particulars Quantity Unit Rate Amount Remarks

Prepared by Checked by 5/58 Approved by

Project: Preparation of DER of football ground inside Budanilakantha school

Earthwork in excavation in Boulder mixed and hard soil

Earthwork backfilling by ramming & watering at

Supplying and laying dry brick flat soiling with chimney

Plain cement Concrete (PCC) in 1:3:6 ratio for

6 RCC Work 0.00

Plain cement Concrete (PCC) in 1:2:4 ratio (M15) for

Steel reinforcement bar of Fe 500 grade including

Formwork, shuttering, centering with waterproof ply

For Beam,sill and lintel Sqm 35.98 45.41 81.38

Prepared By: Checked by6/58 Approved By:

Stone Masonary Work in 1:6 C/S mortar in perfect line

10 Brick Masonry 0.00

11 Aluminium door / Windows 0.00

Providing and fixing Single Panel Swing Door of

Sliding cum fix window of section 101*45*1.8 with

Supplying and applying 4.5X20mm steel Grill with

Earth filling of Excavated surface in 150 mm thick layer

Sand filling in flooring including supply of filling

Supplying and laying dry brick flat soiling with chimney

Plain cement Concrete (PCC)(38mm) in 1:2:4ratio for

Sliding cum fix window of section 101451.8 with 4mm glass

Sliding cum fix window of section 101451.8 with