You are on page 1of 51

Government of Nepal

National Disaster Risk Reduction and Management Authority


Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.
Project: Earthquake Housing Reconstruction Project (EHRP)
Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. (Facility 4 Block B)
Location: Hariwan-8, Sarlahi
SUMMARY OF COST
S.N. TYPE OF WORK AMOUNT(Rs.) REMARKS
1 Provisional Sum 299,148.25
2 Civil Works 1,158,709.27
3 Electrical Works 102,729.10
SUB TOTAL (2+3) 1,261,438.37
VAT 13% 163,986.99
TOTAL with VAT and P.S 1,724,573.61
Physical Contiengency (10%) 172,457.36
Price Contengency (10%) 172,457.36
Miscellaneous Contingency(5%) 86,228.68
GRAND TOTAL 2,155,717.01

In Words-Twenty One Lakh Fifty Five Thousand Seven Hundred Seventeen and Oen
Paisa Only
Government of Nepal
National Disaster Risk Reduction and Management Authority
Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.

Project: Earthquake Housing Reconstruction Project (EHRP)


Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. (Facility 4 Block B)
Location: Hariwan-8, Sarlahi
Abstract of Cost Sheet of Civil Works

S.No Description Unit Quantity Unit Rate Amount (NRS)

1 Provisional Sum

Insurance premium as per contract,Lab Test charge for paymnet towards


the test,Confirmatory Soil test atleast at three locations around building
complex as per instruction of Engineer,Performance Bond Commision,As
a PS 1 LS 89,148.25
built Drawing,Environment enhancement (Including plantation of
trees/Hedges,maintaining greenary within school compound) ) and
others.

Making fitting & fixing room number plates all complete work as per
b PS 1 LS 5,000.00
drawing, specification, and instruction of Engineer.

Health and Safety-Helmets,Gloves,Boot,Safety glasses/face


shields,earplugs/ear muffs,First Aid tools,etc as required bythe contract
clause and techical specification,the number of safety materials personel
c Job 1 LS 100,000.00
protection equipment(PPE) shall be minimum but not limited to 40 sets
during construction period.Payment shall be made in prorata basis over
the entire project duration.

Providing and maintining site office of two rooms having total area 20
sq.m(approximately) for the use of client, consultant, contractor and
visitors during the entire period of construction including office 4 number
d of chair, 2 number of table, lockable file cabinet etc. as per the given Job 1 LS 100,000.00
drawing.The site ofice to be located near the entrance of the construction
area wherever possible.Payment shall be made in prorata basis over the
entire project duration.

Project Information Board of size approximately 1.2 m x 0.9m shall be


made and put at an approved place of the site including all the
e Job 1 LS 5,000.00
information related to the project as per site engineer and technical
specification.
Total PS 299,148.25
1 Site Preparation
Site Clearance and grass cutting, root digging, breaking sods, clearing
a ground and carrying away from site upto 10m as per instruction of sq.m 193.80 18.52 3,588.21
engineering

Stripping off the existing cement plaster on the cement mortar masonry
wall and column, surface cleaning and disposing the debris in directed
b sq.m 220.41 86.94 19,162.45
place including cleaning the site, etc. all complete as per drawing details,
specification and instruction of site Engineer.

2 Demolition Works
Dismantling Floor of plain cement concrete, screeding and bedding
materials and disposing the debris in directed place including cleaning
a cu.m 5.18 3,220.00 16,669.14
the site etc. , all complete as per drawing, specification and instruction of
site Engineer.
3 Earthwork in excavation
Earthwork excavation (Manual excavation) in Gravel mixed soil in the
foundation including stacking the soil 1 m from the edge of the
a foundation and 30m hauling distance and 3m lift all complete as per cu.m 6.34 580.41 3,682.60
Specification and instruction by site engineer.
4 Brick Work
Providing and soiling with first class chimney made brick on flat in floor
a of building as per drawings, specification and instruction of the sq.m. 20.45 904.02 18,482.73
consultant/Engineer, all complete.

Providing and laying first class chimney fired brick one or more brick
thick wall (230mm thick or more) in cement mortar 1:6 in foundation up
to plinth and other specified places in all heights and level including the
b cu.m 1.33 14,501.73 9,140.19
cost of single or multi stage scaffolding, soaking bricks, curing, raking
joints, provision for recesses, openings, toothing etc., all complete as per
drawing, specifications and instructions of the Engineer.
5 Earthwork in Backfilling

Earthwork in filling by laying 15-15 cm layer soil with spraying water


a cu.m 6.50 404.28 2,626.06
and compacted by labour as per specification and instruction by engineer.

6 Concrete Works
a P.C.C. (1:3:6) Works
Providing and laying machine mixed Plain Cement Concrete of nominal
mix 1:3:6, M10 grade for leveling course in foundations and under floor
of building, etc. in all level with broken stone aggregate of size not more
than 25 mm of approved quality including formwork wherever necessary, cu.m 0.65 11,357.06 7,390.13
dewatering, batching, mixing, transporting, placing, compacting, curing,
including all lead and lift, etc. all complete as per drawings,
specifications and the instructions of the Engineer.
b P.C.C. (1:2:4) Works
Providing and laying machine mixed Plain Cement Concrete of nominal
mix 1:2:4,M15 grade for leveling course in foundations and under floor
of building, etc. in all level with broken stone aggregate of size not more
than 25 mm of approved quality including formwork wherever necessary, cu.m 0.81 13,272.04 10,707.35
dewatering, batching, mixing, transporting, placing, compacting, curing,
including all lead and lift, etc. all complete as per drawings,
specifications and the instructions of the Engineer.
c P.C.C. for R.C.C. (1:1.5:3) Works -

Providing and laying in position machine mixed and machine vibrated


cement concrete of mix 1:1.5:3 (1 cement:1.5 sand: 3 coarse aggreagate)
M20 grade for reinforced cement concrete work using approved cement
with 20 mm graded machine crushed stone aggregate of approved quality
in various locations and heights including transportation of concrete to
cu.m 1.17 15,591.24 18,213.06
site of placing, compaction, finished to required line and level, protection
and curing, etc. all complete as per drawings, specifications and the
instructions of the Engineer, but excluding the cost of centering,
shuttering, and reinforcement all complete as per drawings, specifications
and instructions of the Engineer.

d Microconcreting (1:1.5:3)

Providing and laying in position cement concrete of mix 1:1.5:3 M20


grade for microconcreting work using approved cement with 10 mm
graded machine crushed stone aggregate of approved quality in various
locations and heights including transportation of concrete to site of cu.m 6.36 17,142.48 108,967.02
placing, compaction, finished to required line and level, protection and
curing, etc. all complete as per drawings, specifications and the
instructions of the Engineer.

7 Reinforcement Works
Providing and fixing in position Fe 500 or other specified steel
reinforcement of various diameter confirming to relevant NBC and IS
code in R.C.C. works including straightening, cutting, bending, binding
with 20 SWG annealed wire for tying the reinforcement bars at each
a junctions (binding wire shall not be measured separately) including all kg 742.31 149.17 110,729.20
waste and cut pieces, provision for adequate numbers of spacers, chairs,
providing and placing cement mortar (1:1) cover blocks to keep the bars
in intended position at all levels all complete as per drawings,
specifications and instructions of the Engineer.

8 Formworks
Supplying and laying centering, shuttering of various pattern formworks
with 19mm thick water proof ply wood & steel adjustable props for all
kinds of RCC works, including nails, propping scaffolding, staging,
a supporting and bracing in proper lines and level, sealing the joints with sq.m 139.18 1,548.35 215,503.06
heavy duty brown self adhesive tape, aligning to line and levels.
Applying De-shuttering as approved by the Engineer etc., complete at all
levels as per drawing, specifications and instructions of the Engineer.
9 Plastering Works

12.50mm. Th. Cement sand plaster (1:4)work on building inner and outer
surfaces of good finish in perfect line level and plumb including grooving
a in plaster wherever shown in drawings including chiselling racking the sq.m 175.60 393.54 69,104.64
joints, wetting the surface and curing the work all complete as per
specification an.d construction of the consultant/engineer all complete

10 Drilling Works
Drilling for anchor in masonry wall for Splint and Band upto depth of
250mm, hole of diameter 10mm and filling the holes by cement slurry
a nos. 208.00 90.75 18,875.27
with 8mm dia bar all complete as per drawing,specification and
instruction of the Engineer.

Drilling for anchor in masonry wall upto depth of 125mm,hole of


b diameter 14mm and filling the holes by Epoxy Grout with 12 mm dia bar nos. 125.00 215.85 26,981.59
all complete as per drawing,specification and instruction of the Engineer.

Drilling the 10mm dia holes rotatory drill on concrete slab upto max
c 150mm and filling holes by epoxy grout as per instruction by site nos. 163.00 59.98 9,776.73
engineer.
11 Painting Works
a Exterior Weather Paint

Painting on Exterior Wall surface with two coats of weather coat of


approved color and shade over one coat of primer to give uniform
sq.m 120.27 379.27 45,615.52
coloring and quality floss finish after proper surface preparation, all
complete as per drawing, specification and instruction of the Engineer.

b Interior Distemper Paint

Providing and applying two or more coats of washable distemper paint of


approved manufacturer and shade over a coat of alkali resistant cement
primer of approved manufacturer as per manufacturer's specifications to
the surface of wall, ceiling all complete as per drawings, specifications sq.m 194.49 191.41 37,226.41
and instruction. The rates shall include for scraping, washing the surface
with water, surface preparation, scaffolding etc., all complete as per the
manufacturer's recommendations and as approved by the Engineer.

c Enamel Paint on Wood and Metal Works


Two coats of ready made Enamel paints of approved colour over one
coats of primer painting over properly sanded wooden surface and MS
sq.m 64.67 363.77 23,524.89
circular pipe all complete as per specification and instruction of the
engineer.
12 Flooring Works
38mm thick P.C.C. in (1:2:4) with cement punning (1:1) for flooring
work with approved floor hardener (Dreitop FH, Mapetop, Fairtop, Sika
a Chapdur or equivalent floor hardener) with approved quality cement, sq.m 51.85 682.73 35,397.55
sand & aggregare 12mm and down grade including mixing,laying curing
all complete work as per specification and instruction of site engineer.

50mm thick P.C.C. in (1:2:4) with cement punning (1:1) for flooring
work with approved floor hardener and water proofing (Dreitop FH,
Mapetop, Fairtop, Sika Chapdur or equivalent floor hardener) with
b sq.m 62.63 829.60 51,956.45
approved quality cement, sand & aggregate 12mm and down grade
including mixing,laying curing all complete work as per specification and
instruction of site engineer.

25mm thick screeding which includes 20mm (1:2:4) cement concrete


c with 5mm thick (1:1) white cement and stone chips as per the instruction sq.m 10.76 2,184.53 23,498.59
of site engineer
17 Roofing Works -
Providing and fixing MS truss including base plates rafter cleats, purlin
a cleats and anchor bolts with one coat of red oxide as per drawing kg 305.14 226.49 69,109.39
specification and instruction of site engineer.

Providing and laying 0.5 mm thick, 24 gauge Coloured CGI sheet


b including 8 mm nut bolt,J hook or auto top screw and Bitumen washer as sq.m 28.11 1,777.04 49,947.55
per specification and instruction of the site Engineer
Providing and laying rain water gutter of 0.50mm plain sheet 150mm
c wide including bracket, nutbolt and washer as per the specification and rm 12.78 1,192.50 15,235.38
instruction by engineer.
13 Green Net
Providing and fixing the green saftey net around the building with MS
scaffolding (that need not to removed during construction) including
a sq.m 156.66 150.00 23,498.44
removing it after completion of the work and cleaning thoroughly all
complete as original condition or as per instruction by the site Engineer.
14 500gauge thick polythene sheet
Supplying and laying 500micron tear proof good quality polythene sheet
a over the doors and windows with adhesive tape and nail for protection of sq.m 38.07 465.18 17,710.05
existing door/ window.
15 Railing works
Staircase railing work with 50mm stainless steel pipe hand railing with
50mm stainless steel pipe vertical post at 2m spacing and three 25mm
a r.m. 17.93 5,094.50 91,334.20
stainless steel pipe between hand rail and ground on height 750 to 900
mm as per design drawing & specification & instructon site incharge.
16 Repair, Maintenance and Miscellaneous Works
Plastering at cracked beam by providing Chicken mesh wire as per
a sq.m 10.00 505.54 5,055.42
instruction by the site Engineer.
Total 1,158,709.27
Government of Nepal
National Disaster Risk Reduction and Management Authority
Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.

Project: Earthquake Housing Reconstruction Project (EHRP)


Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. (Facility 4 Block B)
Location: Hariwan-8, Sarlahi

Abstract of Cost of Electrical Works

S.No Description Unit Quantity Unit Rate Amount (NRS)

Providing and fixing 13 to 22 watt CFL lamp 6 in each room as


1 per drawing, specification, and instruction of Engineer. nos. 12.00 632.50 7,590.00
Providing and wiring 7/18 PVC copper Wire along with Conduit
2 Pipe as per drawing, specification, and instruction of Engineer. r.m. 350.00 137.77 48,219.50
Providing and fixing 8 gang one way Switch in all rooms as per
3 drawing, specification, and instruction of Engineer. nos. 2.00 721.05 1,442.10
Providing and fixing 16A double pole per floor and 10A single
pole MCB per room along with MCB box as per specification, and
4 instruction of Engineer. nos. 1.00 5050.80 5,050.80
5 kg Fire extingusher ABC type Minimax, eversafe or equivalent
5 as per drawing, specification, and instruction of Engineer. nos. 1.00 9,349.50 9,349.50
6 Earthing System
Supply of materials and Installation of loke copper plate
(600x600x3.14 mm), 16 sq. mm copper bare conductor, salt,
charcoal dust, bare copper cable as per drawing with solid CAD
weld ( Brazing) & watering 32 mm dia PVC pipe & its
installation in a whole of 90x90x250 cm with the layers of set 1.00 21,077.20 21,077.20
Earthing materials as per standard, specification, drawing and
refilling the ground all complete.

Refurbishment of damaged electrical services due to retrofitting


7 works. Job 1.00 LS 10,000.00
Total 102,729.10
Government of Nepal
National Disaster Risk Reduction and Management Authority
Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.
Singh Durbar, Kathmandu, Nepal.

Project: Earthquake Housing Reconstruction Project (EHRP)


Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. (Facility 4 Block B)
Location: Hariwan-8, Sarlahi
Detailed Quantity Estimate
Measurement
S.N Description Nos. Quantity Unit Remarks
Length Breadth Height
1 Site Clearance
Site clearance and necessary arrangement for
A 1.00 38.76 5.00 193.80 sq.m
work
Scrapping of mortared plaster, brick and,
B raking the joint upto 10mm, surface clening
disposing the debris upto 10m.
a For Splint
i Non corner (300mm)
Inside 6.00 0.30 2.97 5.35 sq.m
Outside 21.00 0.30 3.54 22.32 sq.m H=2.97+0.572
ii Corner A1
Inside 1.00 0.68 2.97 2.02 sq.m
Outside 1.00 1.29 3.54 4.57 sq.m
Corner C1
Inside 1.00 0.83 2.97 2.47 sq.m B=2*0.175
Outside 1.00 0.66 3.54 2.34 sq.m
Corner C2
Inside 1.00 0.73 2.97 2.17 sq.m
Outside 1.00 0.56 3.54 1.98 sq.m
Corner A2
Inside 1.00 0.63 2.97 1.87 sq.m
Outside 1.00 0.61 3.54 2.16 sq.m
Crosswall intersection B1
Inside 1 1.00 0.83 2.97 2.47 sq.m
Inside 2 1.00 1.06 2.97 3.15 sq.m
Crosswall intersection B2
Inside 1 1.00 0.83 2.97 2.47 sq.m
Inside 2 1.00 0.60 2.97 1.78 sq.m
Inner Splint of width 914mm 6.00 0.91 2.97 16.29 sq.m
Inner Splint of width 864mm 1.00 0.86 2.97 2.57 sq.m
Inner Splint of width 940mm 1.00 0.94 2.97 2.79 sq.m
b For Band
Outer
At Sill level 1.00 35.35 0.30 10.61 sq.m L=2(12.773+4.902)
At Lintel level
For East, North, South face 1.00 30.45 0.30 9.13 sq.m
For West face 1.00 4.90 0.87 4.24 sq.m
Inner
Room1 2.00 20.32 0.30 12.19 sq.m L=2(5.817+4.343)
Room2 2.00 20.93 0.30 12.56 sq.m L=2(6.121+4.343)

20% deducted for overlapping portions of


Total Scrapping 140.25 sq. m splints and bands, 30% added for extra
scrapping

C Demolition Works
a Demolition of existing PCC floor
Ground Floor
Room 1 1.00 5.82 4.35 0.038 0.96 cu.m Thickness of floor=38mm
Room 2 1.00 6.12 4.35 0.038 1.01 cu.m
Roof 1.00 12.78 6.60 0.038 3.21
Total Demolition of existing PCC floor 5.18 cu.m
2 Earthwork
Earthwork in Excavation in ordinary to
mixed/hard soil in foundation including
dressing of sides and proper compaction to
A
trench bed, disposing of excess soil and filling
in tenches by proper compaction after
construction of structure
a For Splint
i Non corner (300mm) Depth of excavation 355mm
Inside 6.00 0.28 0.55 0.36 0.32 cu.m
Outside 21.00 0.28 0.55 0.36 1.13 cu.m
ii Corner A1
Inside 1.00 0.43 0.51 0.36 0.08 cu.m
Outside 1.00 0.28 1.54 0.36 0.15 cu.m
Corner C1 0.00
Inside 1.00 0.51 0.58 0.36 0.10 cu.m
Outside 1.00 0.28 0.79 0.36 0.08 cu.m
Corner C2 0.00
Inside 1.00 0.58 0.41 0.36 0.08 cu.m
Outside 1.00 0.28 0.69 0.36 0.07 cu.m
Corner A2 0.00
Inside 1.00 0.46 0.43 0.36 0.07 cu.m
Outside 1.00 0.28 1.99 0.36 0.19 cu.m
Crosswall intersection B1 0.00
Inside 1 1.00 0.66 0.43 0.36 0.10 cu.m
Inside 2 1.00 0.89 0.43 0.36 0.13 cu.m
Crosswall intersection B2 0.00
Inside 1 1.00 0.66 0.43 0.36 0.10 cu.m
Inside 2 1.00 0.43 0.43 0.36 0.06 cu.m
Inner Splint of width 914mm 6.00 0.28 1.16 0.36 0.68 cu.m
Inner Splint of width 864mm 1.00 0.28 1.11 0.36 0.11 cu.m
Inner Splint of width 940mm 1.00 0.28 1.19 0.36 0.12 cu.m
Total earthwork in excavation 3.57 cu.m
3 Brick soling in one layer
a For Splint
i Non corner (300mm) Depth of excavation 355mm
Inside 6.00 0.28 0.55 0.91 sq.m. Width=Width of Splint+2*50mm+2*75mm
Outside 21.00 0.28 0.25 1.44 sq.m.
ii Corner A1 0.00
Inside 1.00 0.43 0.51 0.21 sq.m.
Outside 1.00 0.28 0.25 0.07 sq.m.
Corner C1 0.00
Inside 1.00 0.51 0.58 0.29 sq.m.
Outside 1.00 0.28 0.79 0.22 sq.m.
Corner C2 0.00
Inside 1.00 0.58 0.41 0.23 sq.m.
Outside 1.00 0.28 0.69 0.19 sq.m.
Corner A2 0.00
Inside 1.00 0.46 0.43 0.19 sq.m.
Outside 1.00 0.28 1.99 0.55 sq.m.
Crosswall intersection B1 0.00
Inside 1 1.00 0.66 0.43 0.28 sq.m.
Inside 2 1.00 0.89 0.43 0.38 sq.m.
Crosswall intersection B2 0.00
Inside 1 1.00 0.66 0.43 0.28 sq.m.
Inside 2 1.00 0.43 0.43 0.18 sq.m.
Inner Splint of width 914mm 6.00 0.28 0.25 0.41 sq.m.
Inner Splint of width 864mm 1.00 0.28 0.68 0.19 sq.m.
Inner Splint of width 940mm 1.00 0.28 0.68 0.19 sq.m.
Total brick soling 6.20 sq.m.
4 Earthback Filling
Filling Upto Ground Level 1.00 As per excavation 3.57 3.57 cu.m
Deduction for soling -1.00 0.34 -0.34 cu.m
Deduction of PCC -1.00 1.17 -1.17 cu.m
Total earthwork in backfilling 2.06 cu.m
5 Concreting Work

Providing, mixing and laying RCC in 1:1.5:3


(M20) for 50 mm thick micro concreting
jacketing on wall surface with stone aggregate
A 10mm down with proper compaction to
perfect line, level and finishing including
proper curing as per drawing, specification
and instructed by engineer

a For Splint
i Non corner (300mm)
Inside 6.00 0.05 0.30 2.97 0.27 cu.m
Outside 21.00 0.05 0.30 3.54 1.12 cu.m H=2.97+0.572
ii Corner A1 0.00 0.00
Inside 1.00 0.05 0.58 2.97 0.09 cu.m
Outside 1.00 0.05 1.39 3.54 0.25 cu.m
Corner C1 0.00 0.00
Inside 1.00 0.05 0.73 2.97 0.11 cu.m B=2*0.175
Outside 1.00 0.05 0.76 3.54 0.13 cu.m
Corner C2 0.00 0.00
Inside 1.00 0.05 0.63 2.97 0.09 cu.m
Outside 1.00 0.05 0.66 3.54 0.12 cu.m
Corner A2 0.00 0.00
Inside 1.00 0.05 0.53 2.97 0.08 cu.m
Outside 1.00 0.05 0.71 3.54 0.13 cu.m
Crosswall intersection B1 0.00 0.00
Inside 1 1.00 0.05 0.73 2.97 0.11 cu.m
Inside 2 1.00 0.05 1.16 2.97 0.17 cu.m
Crosswall intersection B2 0.00 0.00
Inside 1 1.00 0.05 0.73 2.97 0.11 cu.m
Inside 2 1.00 0.05 0.50 2.97 0.07 cu.m
Inner Splint of width 914mm 6.00 0.05 0.91 2.97 0.81 cu.m
Inner Splint of width 864mm 1.00 0.05 0.86 2.97 0.13 cu.m
Inner Splint of width 940mm 1.00 0.05 0.94 2.97 0.14 cu.m
b For Band 0.00 0.00
Outer 0.00 0.00
At Sill level 1.00 35.35 0.30 0.05 0.53 cu.m L=2(12.773+4.902)
At Lintel level 0.00 0.00
For East, North, South face 1.00 30.45 0.30 0.05 0.46 cu.m
For West face 1.00 4.90 0.87 0.05 0.21 cu.m
Inner 0.00 0.00
Room1 2.00 20.32 0.30 0.05 0.61 cu.m L=2(5.817+4.343)
Room2 2.00 20.93 0.30 0.05 0.63 cu.m L=2(6.121+4.343)
Sub-Total micro-concreting of 50 mm thickness for Splint and Band 6.36 cu. m
B Providing, mixing and laying RCC in
1:1.5:3 (M20) for footing
Just below Splint
a For Splint
i Non corner (300mm)
Inside 6.00 0.20 0.40 0.20 0.10 cu.m
Outside 21.00 0.20 0.40 0.20 0.34 cu.m Width of footing=Width of splint+0.05*2
ii Corner A1 0.00
Inside 1.00 0.20 0.68 0.20 0.03 cu.m
Outside 1.00 0.20 1.49 0.20 0.06 cu.m
Corner C1 0.00
Inside 1.00 0.20 0.83 0.20 0.03 cu.m
Outside 1.00 0.20 0.86 0.20 0.03 cu.m
Corner C2 0.00
Inside 1.00 0.20 0.73 0.20 0.03 cu.m
Outside 1.00 0.20 0.76 0.20 0.03 cu.m
Corner A2 0.00
Inside 1.00 0.20 0.63 0.20 0.03 cu.m
Outside 1.00 0.20 0.81 0.20 0.03 cu.m
Crosswall intersection B1 0.00
Inside 1 1.00 0.20 0.83 0.20 0.03 cu.m
Inside 2 1.00 0.20 1.26 0.20 0.05 cu.m
Crosswall intersection B2 0.00
Inside 1 1.00 0.20 0.83 0.20 0.03 cu.m
Inside 2 1.00 0.20 0.60 0.20 0.02 cu.m
Inner Splint of width 914mm 6.00 0.20 1.01 0.20 0.24 cu.m
Inner Splint of width 864mm 1.00 0.20 0.96 0.20 0.04 cu.m
Inner Splint of width 940mm 1.00 0.20 1.04 0.20 0.04 cu.m
Sub-Total M20 grade (1:1.5:3) concreting 1.17 cu. m
Total Microconcreting 7.52 cu.m
6 Reinforcement

Diameter Unit wt. of


Length of
No of reinforceme Qty. Unit Remarks
bar
Bar(mm) nt (kg/m)

A Reinforcement Bar
a For Splint
i Non corner (300mm)
Inside (6*3bars) 18.00 3.61 8.00 0.39 25.64 kg
Outside (21*3bars) 63.00 4.18 8.00 0.39 103.93 kg
ii Corner A1 0.00
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Outside (1*5bars) 5.00 4.18 8.00 0.39 8.25 kg
Corner C1 0.00
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Outside (1*4bars) 4.00 4.18 8.00 0.39 6.60 kg
Corner C2 0.00
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Outside (1*4bars) 4.00 4.18 8.00 0.39 6.60 kg
Corner A2 0.00
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Outside (1*5bars) 5.00 4.18 8.00 0.39 8.25 kg
Crosswall intersection B1 0.00
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Crosswall intersection B2 0.00
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Inside (1*3 bars) 3.00 3.61 8.00 0.39 4.27 kg
Inner Splint of width 914mm (6*5bars) 30.00 3.61 8.00 0.39 42.74 kg
Inner Splint of width 864mm (1*5bars) 5.00 3.61 8.00 0.39 7.12 kg
Inner Splint of width 940mm (1*5bars) 5.00 3.61 8.00 0.39 7.12 kg
b For Band 0.00
Outer 0.00
At Sill level 1.00 36.15 8.00 0.39 14.27 kg
At Lintel level 8.00 0.39 0.00
For East, North, South face 1.00 31.25 8.00 0.39 12.33 kg
For West face 1.00 5.70 8.00 0.39 2.25 kg
Inner 0.00
Room1 2.00 21.92 8.00 0.39 17.30 kg
Room2 2.00 22.53 8.00 0.39 17.78 kg
Sub-Total Reinforcement Bar of 8mm dia for Splint and Band 314.37 kg
c For Tie Beam
a For Splint
i Non corner (300mm)
Inside 24.00 0.64 10.00 0.62 9.47 kg
Outside 84.00 0.64 10.00 0.62 33.15 kg
ii Corner A1 0.00
Inside 4.00 1.02 10.00 0.62 2.52 kg
Outside 4.00 1.63 10.00 0.62 4.02 kg
Corner C1 0.00
Inside 4.00 1.17 10.00 0.62 2.89 kg
Outside 4.00 1.00 10.00 0.62 2.47 kg
Corner C2 0.00
Inside 4.00 1.07 10.00 0.62 2.64 kg
Outside 4.00 0.90 10.00 0.62 2.22 kg
Corner A2 0.00
Inside 4.00 0.97 10.00 0.62 2.39 kg
Outside 4.00 0.95 10.00 0.62 2.34 kg
Crosswall intersection B1 0.00
Inside 1 4.00 1.17 10.00 0.62 2.89 kg
Inside 2 4.00 1.40 10.00 0.62 3.46 kg
Crosswall intersection B2 0.00
Inside 1 4.00 1.17 10.00 0.62 2.89 kg
Inside 2 4.00 0.94 10.00 0.62 2.32 kg
Inner Splint of width 914mm 24.00 1.25 10.00 0.62 18.56 kg
Inner Splint of width 864mm 4.00 1.20 10.00 0.62 2.97 kg
Inner Splint of width 940mm 4.00 1.28 10.00 0.62 3.16 kg
Sub-Total Reinforcement Bar of 10mm dia for Tie Beam 100.35 kg
B Links
a For Splint
i Non corner (300mm)
Inside 180.00 0.41 4.75 0.14 10.27 kg
Outside 756.00 0.41 4.75 0.14 43.12 kg
ii Corner A1 0.00 0.00
Inside 30.00 0.79 4.75 0.14 3.30 kg
Outside 36.00 1.40 4.75 0.14 7.01 kg
Corner C1 0.00 0.00
Inside 30.00 0.94 4.75 0.14 3.93 kg
Outside 36.00 0.77 4.75 0.14 3.86 kg
Corner C2 0.00 0.00
Inside 30.00 0.84 4.75 0.14 3.50 kg
Outside 36.00 0.67 4.75 0.14 3.35 kg
Corner A2 0.00 0.00
Inside 30.00 0.74 4.75 0.14 3.09 kg
Outside 36.00 0.72 4.75 0.14 3.61 kg
Crosswall intersection B1 0.00 0.00
Inside 1 30.00 0.94 4.75 0.14 3.94 kg
Inside 2 30.00 1.17 4.75 0.14 4.89 kg
Crosswall intersection B2 0.00 0.00
Inside 1 30.00 0.94 4.75 0.14 3.94 kg
Inside 2 30.00 0.71 4.75 0.14 2.96 kg
Inner Splint of width 914mm 180.00 1.02 4.75 0.14 25.64 kg
Inner Splint of width 864mm 30.00 0.97 4.75 0.14 4.07 kg
Inner Splint of width 940mm 30.00 1.05 4.75 0.14 4.38 kg
b For Band 0.00
Outer 0.00
At Sill level 354.00 0.41 4.75 0.14 20.19 kg
At Lintel level 0.00 0.00 0.00
For East, North, South face 305.00 0.41 4.75 0.14 17.40 kg
For West face 50.00 0.98 4.75 0.14 6.78 kg
Inner 0.00 0.00
Room1 408.00 0.41 4.75 0.14 23.27 kg
Room2 420.00 0.41 4.75 0.14 23.96 kg
Sub-Total Stirrups of 4.75mm dia for Splint and Band 226.45 kg
c For Tie Beam
a For Splint
i Non corner (300mm)
Inside 18.00 0.79 8.00 0.39 5.61 kg
Outside 63.00 0.79 8.00 0.39 19.64 kg
ii Corner A1 0.00
Inside 5.00 0.79 8.00 0.39 1.56 kg
Outside 10.00 0.79 8.00 0.39 3.12 kg
Corner C1 0.00
Inside 6.00 0.79 8.00 0.39 1.87 kg
Outside 6.00 0.79 8.00 0.39 1.87 kg
Corner C2 0.00
Inside 5.00 0.79 8.00 0.39 1.56 kg
Outside 6.00 0.79 8.00 0.39 1.87 kg
Corner A2 0.00
Inside 5.00 0.79 8.00 0.39 1.56 kg
Outside 6.00 0.79 8.00 0.39 1.87 kg
Crosswall intersection B1 0.00
Inside 1 6.00 0.79 8.00 0.39 1.87 kg
Inside 2 9.00 0.79 8.00 0.39 2.81 kg
Crosswall intersection B2 0.00
Inside 1 6.00 0.79 8.00 0.39 1.87 kg
Inside 2 4.00 0.79 8.00 0.39 1.25 kg
Inner Splint of width 914mm 42.00 0.79 8.00 0.39 13.09 kg
Inner Splint of width 864mm 7.00 0.79 8.00 0.39 2.18 kg
Inner Splint of width 940mm 7.00 0.79 8.00 0.39 2.18 kg
Sub-Total Stirrups of 8mm dia for Tie Beam 65.78 kg

742.31 kg 5% extra added for lapping and wastage


Total Reinforcement
7 Formwork for footing of Splint
A For Splint and Band
a For Splint
i Non corner (300mm)
Inside 6.00 0.92 5.53 sq.m
Outside 21.00 1.09 22.95 sq.m
ii Corner A1 0.00 0.00
Inside 1.00 1.78 1.78 sq.m
Outside 1.00 5.06 5.06 sq.m
Corner C1 0.00 0.00
Inside 1.00 2.24 2.24 sq.m
Outside 1.00 2.77 2.77 sq.m
Corner C2 0.00 0.00
Inside 1.00 1.93 1.93 sq.m
Outside 1.00 2.40 2.40 sq.m
Corner A2 0.00 0.00
Inside 1.00 1.63 1.63 sq.m
Outside 1.00 2.59 2.59 sq.m
Crosswall intersection B1 0.00 0.00
Inside 1 1.00 2.25 2.25 sq.m
Inside 2 1.00 3.57 3.57 sq.m
Crosswall intersection B2 0.00 0.00
Inside 1 1.00 2.25 2.25 sq.m
Inside 2 1.00 1.54 1.54 sq.m
Inner Splint of width 914mm 6.00 2.81 16.84 sq.m
Inner Splint of width 864mm 1.00 2.65 2.65 sq.m
Inner Splint of width 940mm 1.00 2.89 2.89 sq.m
b For Band 0.00 0.00
Outer 0.00 0.00
At Sill level 1.00 10.61 10.61 sq.m
At Lintel level 0.00 0.00
For East, North, South face 1.00 9.13 9.13 sq.m
For West face 1.00 4.24 4.24 sq.m
Inner 0.00 0.00
Room1 2.00 6.10 12.19 sq.m
Room2 2.00 6.28 12.56 sq.m
B For Footing
i Non corner (300mm)
Inside 6.00 0.16 0.96 sq.m
Outside 21.00 0.16 3.36 sq.m
ii Corner A1 0.00 0.00 0.00
Inside 1.00 0.22 0.22 sq.m
Outside 1.00 0.38 0.38 sq.m
Corner C1 0.00 0.00 0.00
Inside 1.00 0.25 0.25 sq.m
Outside 1.00 0.25 0.25 sq.m
Corner C2 0.00 0.00 0.00
Inside 1.00 0.23 0.23 sq.m
Outside 1.00 0.23 0.23 sq.m
Corner A2 0.00 0.00 0.00
Inside 1.00 0.21 0.21 sq.m
Outside 1.00 0.24 0.24 sq.m
Crosswall intersection B1 0.00 0.00 0.00
Inside 1 1.00 0.25 0.25 sq.m
Inside 2 1.00 0.33 0.33 sq.m
Crosswall intersection B2 0.00 0.00 0.00
Inside 1 1.00 0.25 0.25 sq.m
Inside 2 1.00 0.20 0.20 sq.m
Inner Splint of width 914mm 6.00 0.28 1.70 sq.m
Inner Splint of width 864mm 1.00 0.27 0.27 sq.m
Inner Splint of width 940mm 1.00 0.29 0.29 sq.m
Total Formwork 139.18 sq.m
8 Plastering Work
12.5mm thick cement plaster in (1:4) in areas of
i 1.00 140.25 140.25 sq.m
scrapping
ii Plastering on backface wall 1.00 12.78 2.97 37.94 sq.m
Deduction
Window -6.00 1.04 1.35 -8.41 sq.m
Total Plastering Work 169.78 sq.m
9 Drilling Work
A Drilling in masonry
a For Splint
i Non corner (300mm) 30.00 30.00 nos.
ii Corner A1 10.00 10.00 nos.
Corner C1 10.00 10.00 nos.
Corner C2 15.00 15.00 nos.
Corner A2 15.00 15.00 nos.
iii Crosswall intersection B1 5.00 5.00 nos.
iv Crosswall intersection B2 5.00 5.00 nos.
b For Band 118.00 118.00 nos.
Sub Total Drilling work for the anchorage of Splint and Band 208.00 nos.
c For Footing
a For Splint
i Non corner (300mm)
Inside 12.00 12.00 nos.
Outside 42.00 42.00 nos.
ii Corner A1 0.00
Inside 2.00 2.00 nos.
Outside 4.00 4.00 nos.
Corner C1 0.00
Inside 2.00 2.00 nos.
Outside 2.00 2.00 nos.
Corner C2 0.00
Inside 2.00 2.00 nos.
Outside 2.00 2.00 nos.
Corner A2 0.00
Inside 2.00 2.00 nos.
Outside 2.00 2.00 nos.
Crosswall intersection B1 0.00
Inside 1 2.00 2.00 nos.
Inside 2 3.00 3.00 nos.
Crosswall intersection B2 0.00
Inside 1 2.00 2.00 nos.
Inside 2 2.00 2.00 nos.
Inner Splint of width 914mm 18.00 18.00 nos.
Inner Splint of width 864mm 3.00 3.00 nos.
Inner Splint of width 940mm 3.00 3.00 nos.
Sub Total Drilling work for footing 105.00 nos.
B Drilling on wall 163.00 163.00 nos.
Drilling on masonry wall for anchorage of
C 20.00 20.00 nos.
roof truss
Total Drilling works 496.00 nos.
10 Painting Works
A Exterior Weather Coat Paint on Outer wall 1.00 38.76 3.54 137.21 sq.m L=Perimeter 2(l+b)
Deduction
Window -10.00 1.04 1.31 -13.60 sq.m
Door -2.00 0.91 1.83 -3.34 sq.m
Total Exterior Weather Coat Paint on Outer wall 120.27 sq.m
B Interior Non-washable Distamper Paint on Interior Wall
Room 1 1.00 20.32 2.97 60.35 sq.m L=Perimeter 2(l+b)
Ceiling 1.00 4.34 5.82 65.68 sq.m
Deduction
Window -5.00 1.04 1.31 -6.81 sq.m
Door -2.00 0.91 1.83 -3.33 sq.m
Room 2 1.00 20.93 2.97 62.16 sq.m
Ceiling 1.00 4.34 6.12 26.58 sq.m
Deduction
Window -5.00 1.04 1.31 -6.81 sq.m
Door -2.00 0.91 1.83 -3.33 sq.m
Total interior Distamper Paint on Outer wall 194.49 sq.m
C Painting Works on Woods
Window (1041*1346) 10.00 1.04 1.35 36.43 sq.m Coefficient=2.6
Door (914*1828.8) 3.00 0.91 1.83 13.04 sq.m
Total Wood Paint on Door and Window 49.47 sq.m
11 Flooring and Finishing Work
38mm thick P.C.C. in (1:2:4) with cement punning (1:1) for flooring work.
Ground Floor
Room 1 1.00 4.34 5.82 25.26 sq.m
Room 2 1.00 4.34 6.12 26.58 sq.m
Roof 1.00 4.90 12.78 62.63 sq.m
Total flooring and finishing Work 114.47 sq.m
12 Green net around building
Around Building 1.00 43.16 3.63 156.66 sq.m Extra 5m is to be provided
Total length of green net 156.66 sq.m
Providing and fixing the 500 gauge thick polythene sheet with adhesive tape and nail for protection of
13
existing door/ window
Window (1041*1346) 10.00 1.04 1.35 28.08 sq.m On both side
Door (914*1828.8) 3.00 0.91 1.83 9.99 sq.m
Total 500 gauge thick polythene sheet 38.07 sq.m
14 Construction of Ramp
a Excavation for foundation 1.00 16.38 0.55 0.30 2.75 cu.m
b Brick soling of 55mm for foundation 1.00 18.48 0.45 8.32 sq.m
c PCC Work of 75mm for foundation (1:3:6) 1.00 18.48 0.45 0.08 0.62 cu.m
Backfilling=Excavation-volume of (soling, PCC and
d Earth Back Filling 1.00 1.66 cu.m
foundation wall)
e Brickwork with 1:6 CSM
i Wall of 350mm for foundation 1.00 18.88 0.35 0.30 2.01 cu.m length=outside perimeter-4*width of wall
ii Wall of 250mm
Rectangular portion 1.00 4.90 0.25 0.47 0.58 cu.m
Triangular portion 2.00 6.36 0.25 0.47 0.75 cu.m Ramp at 1:12 from ground to plinth(L=572mm*12)
Total Brickwork for Ramp 1.33 cu.m
f Earth Filling inside ramp
Rectangular portion 1.00 2.10 1.20 0.42 1.05 cu.m
Triangular portion 1.00 6.86 1.20 0.42 1.72 cu.m
Total earthwork in Filling in ramp 2.77 cu.m
g Ramp Surface construction
i Brick soling of 55mm for ramp surface 1.00 8.46 0.70 5.92 sq.m
ii PCC Work of 75mm (1:2:4) 1.00 8.96 1.20 0.08 0.81 cu.m
iii 25mm screed for ramp surface 1.00 8.96 1.20 10.76 Sq.m
h Railing work 2.00 8.96 17.928 r.m.
i plastering work
Rectangular portion 1.00 3.30 0.57 1.89 sq.m H=Height of wall+thickness of PCC and Screed
Triangular portion 1.00 6.86 0.57 3.93 sq.m
Total Plaster Work in Ramp 5.81 sq.m
14 Repair and Maintenance
Civil Works
Plastering at cracked beam by providing Chicken
a 1.00 50.00 0.20 10.00 sq.m
mesh wire
b Watershed structure at front
ISNB 50M Purlin 2.00 12.78 5.03 128.52 kg Unit Weight= 5.03kg/m, length=12.78m
ISNB 50M Rafter 5.00 2.20 5.03 55.33 kg Unit Weight= 5.03kg/m, length=2.2m
ISNB 80M Stand Post 5.00 2.80 8.36 117.04 kg Unit Weight= 6.28kg/m
Steel Plate 100X100X8mm 5.00 0.10 6.28 3.14 kg Unit Weight= 5.03kg/m, Height=2.8m
Total Truss in kg 304.03 kg
0.5 mm Colored CGI Sheet 1.00 12.78 2.20 28.11 sq.m Length= 12.776m, Breadth=2.2m
Rainwater gutter 1.00 12.78 12.78 rm
Foundation for Vertical Post 1.00 0.30 0.30 0.30 0.03 cu.m
PCC (1:3:6) at Footing 1.00 0.30 0.30 0.30 0.03 cu.m PCC Work at Footing
Anchorage by providing ISRO 12mm dia -
5.00 0.25 12.00 0.89 1.11 kg
250mm long at foundation
Painting Work on Truss 1.00 - 15.20 sq.m Painting is done for 50m2 per MT.

Electrical Works
a Wiring of whole building 1.00 350.00 350.00 r.m
b Electrical Bulbs 12.00 12.00 nos.
Fixing loose objects like tall cabinets, fan,
c 1.00 1.00 Job
computer etc
d Fire Extinguisher 1.00 1.00 nos
e Earthing System 1.00 1.00 set
Government of Nepal
National Disaster Risk Reduction and Management Authority
Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.

Project: Earthquake Housing Reconstruction Project (EHRP)


Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. (Facility 4 Block B)
Location: Hariwan-8, Sarlahi

Cost Estimate of Insurance


Insurance premium for the work, plant and materials damage for contract work for all risk including Riot,Strike, Damage,Malicious damage and
1 Terrorism for contract work for project period 18 months+ 1 year Maintenance period.
Insurance with value Rs. 3.03 per thousand Rs 3,822.16
do for Terrorism Rs. 1.49 per thousand Rs 1,879.54
Premium Rs 5,701.70
1.1 for stamp duty Rs 5.00
Premium with stamp duty Rs 5,706.70
Total Amount without VAT Rs 5,706.70
For 30 month 14,266.75
Insurance premium for the insurance of owner and consultant staff (named) Rs. 10,00,000.00 per person for 10 persons with unlimited number of
occurances per annum
Personnel accident of 10,00,000.00 for 20 Rs.2.00 per thousand Rs 20,000.00
Do for Terrorism Rs.0.50 per thousand Rs 5,000.00
1.2 Premium Rs 25,000.00
For stamp duty Rs 5.00
Premium with stamp duty Rs 25,005.00
Total Amount without VAT Rs 25,005.00
For 18 month 37,507.50
Insurance Premium for construction equipments and machines with value of Rs.10,00,000.00 For 18 months
Insurance premium of Rs. 10,00,000.00 Rs.2.03 per thousand Rs 2,030.00
Do for Terrorism Rs.1.49 per thousand Rs 1,490.00
Premium Rs 3,520.00
1.3
For stamp duty Rs 5.00
Premium with stamp duty Rs 3,525.00
Total Amount without VAT Rs 3,525.00
For 18 month 5,287.50
Insurance Premium for third party liability personal only per person Rs.1,00,000.00 for 10 persons For 18 months
P.A. of third party 10 person=10,00,000.00 Rs. 3.03 per thousand Rs 3,030.00
Do for Terrorism Rs. 1.49 per thousand Rs 1,490.00
Premium Rs 4,520.00
1.4
For stamp duty Rs 5.00
Premium with stamp duty Rs 4,525.00
Total Amount without VAT Rs 4,525.00
For 18 month 6,787.50
Grand Total 63,849.25

Mahendra Bouddha SS Insurance


Government of Nepal
National Disaster Risk Reduction and Management Authority
Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.

Project: Earthquake Housing Reconstruction Project (EHRP)


Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. (Facility 4 Block B)
Location: Hariwan-8, Sarlahi

Cost Estimate for Labrotary Work


S.N. Description of Work Quantity Unit Rate Amount Remark Code

1 Concrete Test
cubes or cylinder
a 3.00 Nos 150.00 450.00
crushing
2 Brick Test
a Brick Crossing Test 3.00 Nos 100.00 300.00
b Water Absortion Test 3.00 Nos 100.00 300.00
c Brick Test 3.00 Nos 1400.00 4,200.00
3 Aggregate Test
Aggregate Crushing
a 3.00 Nos 489.00 1,467.00
Value Test
Aggregate Impact
b 3.00 Nos 350.00 1,050.00
Value
4 Sieve Analysis
a Sieve Analysis (Wet) 3.00 Nos 844.00 2,532.00
b Sieve Analysis (Dry) 3.00 Nos 450.00 1,350.00
U.T.M. Tensile
5 Nos
Strength Test
a 4.75mm 3.00 Nos
a 8mm Ø 3.00 Nos 1200.00 3,600.00
b 10mm Ø 3.00 Nos 1200.00 3,600.00
c 12mm Ø 3.00 Nos 1200.00 3,600.00
6 Cement Test
Cement mortar cube
a 3.00 Nos 450.00 1,350.00
Crushing 3 Nos.
Intial setting & Final
b 3.00 Nos 500.00 1,500.00
Setting
25,299.00

Mahendra Bouddha SS Lab test


Government of Nepal
National Disaster Risk Reduction and Management Authority
Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.

Project: Earthquake Housing Reconstruction Project (EHRP)


Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. and Hariwan Health Post and Shree Jana Jagriti Ma. Vi.
Location: Hariwan-8, Sarlahi
Electrical Rate Summary
Item
Description Unit Rate(NRs.)
No.
1 LED Tubelight with holder 18W 6500K nos. 632.5
2 36" Ceiling Fan nos. 3758.2
3 4 Pole MCB Box nos. 1299.50
4 40-60 AmpDP MCB nos. 3751.30
5 7/18 PVC copper Wire Nepal, Prakash NS equivalent r.m. 137.77
6 13 to 22 watt CFL lamp nos. 343.85
7 8 Gang one way Switch S nos. 721.05
8 5 kg Fire extingusher ABC type Minimax, eversafe or equivalent nos. 9,349.50
9 Earthing System
Supply of materials and Installation of loke copper plate (600x600x3.14
mm), 16 sq. mm copper bare conductor, salt, charcoal dust, bare copper
cable as per drawing with solid CAD weld ( Brazing) & watering 32
mm dia PVC pipe & its installation in a whole of 90x90x250 cm with the
layers of Earthing materials as per standard, specification, drawing and set 21077.20
refilling the ground all complete.
Government of Nepal
National Disaster Risk Reduction and Management Authority
Project Implementation Unit
Singh Durbar, Kathmandu, Nepal.

Project: Earthquake Housing Reconstruction Project (EHRP)


Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi.
Location: Hariwan-8, Sarlahi
Civil Rate Summary
Item
Description Unit Rate(NRs.)
No.
1.0 SITE OFFICE ESTABLISHMENT
Providing and maintining site office of two rooms having total area 20 sq.m(approximately) for the use of client, consultant, contractor and visitors during
1.1 the entire period of construction including office 4 number of chair, 2 number of table, lockable file cabinet etc. as per the given drawing.The site ofice to Month 10000.00
be located near the entrance of the construction area wherever possible.
1.2 GENERAL

Provisional sum (Insurance premium as per contract,Lab Test charge for paymnet towards the test,Confirmatory Soil test atleast at three locations around
1.2.1 building complex as per instruction of Engineer,Performance Bond Commision,As built Drawing,Environment enhancement (Including plantation of PS Err:509
trees/Hedges,maintaining greenary within school compound) and others.

Barricating the construction area to maintain construction site safe and also constructing toilet and camp for labour during entire construction period as
1.2.2 Job 20000.00
per site condition and as per instruction of Engineer.
Making fitting & fixing project information and social/safeguard information board of approximately 4'x6' size written in plain sheet in tubular pipe frame
1.2.3 No. 18000.00
all complete as per drawing, specification and instruction of Engineer.
1.2.4 Making fitting & fixing classroom name plate all complete work as per drawing,specification and instruction of Engineer. No. 150.00
Health and Safety-Helmets,Gloves,Boot,Safety glasses/face shields,earplugs/ear muffs,First Aid tools,etc as required bythe contract clause and techical
1.2.5 specification,the number of safety materials personel protection equipment(PPE) shall be minimum but not limited to 40 sets during construction LS 150000.00
period.Payment shall be made in prorata basis over the entire project duration.

Providing and fixing the green saftey net around the building with MS scaffolding (that need not to removed during construction) including removing it
1.2.6 Sq.m 150.00
after completion of the work and cleaning thoroughly all complete as original condition or as per instruction by the site Engineer.

Providing and fixing the 500 gauge thick polythene sheet with adhesive tape and nail for protection of existing door/ window (that need not to removed
1.2.7 during construction) including frame, shutters, security film and its all fixtures by covering, including removing it after completion of the work and Sq.m 465.18
cleaning thoroughly all complete as original condition or as per instruction by the site Engineer.

2 DEMOLITION WORK

Dismantling of exising building by appropriate method safely and cleaning and transporting of all the construciton debris to a specified location as per
drawing and instruction of the Engineer. Note : No extra payment of cleaning and transporting shall be paid to the contractor.

Demolition of the existing brick masonry wall in cement/bajra/surkhi mortar and disposing the debris in directed place including cleaning the site, etc. all
2.1 Cu.m 1706.60
complete as per drawing details, specification and instruction of site Engineer.
Stripping off the existing cement plaster on the cement mortar masonry wall, raking out the cement mortar to a depth of 10 mm at joint, surface cleaning
2.2 and disposing the debris in directed place including cleaning the site, etc. all complete as per drawing details, specification and instruction of site Sq.m 86.94
Engineer.
Dismantling Floor of plain cement concrete, screeding and bedding materials and disposing the debris in directed place including cleaning the site etc. ,
2.3 Cu.m 3220.00
all complete as per drawing, specification and instruction of site Engineer.
Dismantling RCC and disposing the debris in directed place including cleaning the site etc. , all complete as per drawing, specification and instruction of
2.4 Cu.m 8855.00
site Engineer.

Removing Floor of single layer flat brick soling including bedding materials of cement/sand/mud mortar and stacking the brick including disposing the
2.5 Sq.m 66.33
debris in directed place including cleaning the site, etc. all complete as per drawing,specification and approval of site Engineer.

3.0 SITE CLEARANCE AND LAYOUT


Clearing the site by removing the bushes, trees, concrete pavement and hard surface whatever at site up to its root depth including the layout work,
Sq.m 18.52
marking the trench

4.0 EARTHWORK IN EXCAVATION

Excavation in foundations in all type of soils for foundation, trenches, footing, pits etc. to the required depth including dewatering by manual or
mechanical means etc. as per specifications with all contractor’s own machinery and equipment's, providing crossing of track, shoring, strutting,
timbering and buttressing with appropriate materials and all such measures necessary to retain in position the sides of the foundation pit and including Cu.m 580.41
refilling the excavated material with watering, ramming, leveling the site and disposing off the surplus/unusable earth within 50m all complete as per
drawings, specifications and instructions of the Engineer.

5.0 BACK FILLING & DISPOSAL OF EXCESS SOIL

Back filling in foundation and sides of foundation with approved soil obtained from the excavation at site and stacked at site or brought from outside in
5.1 layer not exceeding 30 cm thick (compacted thickness) including transportation of soil, spreading in required line and level, sprinkling water, ramming, Cu.m 404.28
compacting with mechanical rammers, testing, etc., all complete as per drawing, specification and instructions of the Engineer.

Disposing of excess excavated soil and debris coming out from the demolition of PCC, RCC, Masonry and plaster, etc out of school premises by 3 T
5.2 Cu.m 582.82
capacity truck upto haulage distance of 6 Km as per instruction of site engineer.
6.0 BRICK SOLING
Providing and soiling with first class chimney made brick on flat in floor of building as per drawings, specification and instruction of the
6.1 Sq.m 904.02
consultant/Engineer, all complete.

Mahendra Bouddha SS Page 18 of 51 Civil rate summary


Item
Description Unit Rate(NRs.)
No.
Providing and laying uncoursed hand packed Dry Rubble Stone soling in foundation,floors of building, retaining wall,steps and ramps with out any
special dressing of stone including filling interstices with suitable quarry waste or stone chips or quarry sand, watering, compacting using appropriate
6.2 Cu.m 4105.50
mechanical compaction means with all contractors materials, handling, placing etc. all complete as per drawings, specifications and instruction of the
Engineer. The complete item including all lead & lift.

7.0 BRICK/ STONE MASONRY WORKS


7.1 BRICK MASONRY WORKS ( 1 : 6 CSM )

Providing and laying first class chimney fired brick one or more brick thick wall (230mm thick or more) in cement mortar 1:6 (1 cement : 6 coarse sand)
in foundation up to plinth and other specified places in all heights and level including the cost of single or multi stage scaffolding, soaking bricks, curing, Cu.m 14501.73
raking joints, provision for recesses, openings, toothing etc., all complete as per drawing, specifications and instructions of the Engineer.

7.2 BRICK MASONRY WORKS ( 1 : 4 CSM )

Providing and laying first class local chimney made brick one or more brick thick wall (230mm thick or more) in cement mortar 1:4 (1 cement : 4 coarse
sand) in superstructure in all heights and level including the cost of single or multi stage self standing scaffolding, soaking bricks, curing, raking joints, Cu.m 15505.45
provision for recesses, openings, toothing etc., all complete as per drawing, specifications and instructions of the Engineer.

8.0 CONCRETE WORKS


8.1 P.C.C (1:3:6) Works

Providing and laying machine mixed Plain Cement Concrete of nominal mix 1:3:6, (1 cement : 3 sand : 6 coarse aggregate ) M10 grade for leveling
course in foundations and under floor of building, etc. in all level with broken stone aggregate of size not more than 25 mm of approved quality including
Cu.m 11357.06
formwork wherever necessary, dewatering, batching, mixing, transporting, placing, compacting, curing, including all lead and lift, etc. all complete as per
drawings, specifications and the instructions of the Engineer.

8.2 P.C.C (1:2:4) Works

Providing and laying machine mixed Plain Cement Concrete of nominal mix 1:2:4, (1 cement : 2 sand : 4 coarse aggregate ) M15 grade for leveling
course in foundations and under floor of building, etc. in all level with broken stone aggregate of size not more than 25 mm of approved quality including
Cu.m 13272.04
formwork wherever necessary, dewatering, batching, mixing, transporting, placing, compacting, curing, including all lead and lift, etc. all complete as per
drawings, specifications and the instructions of the Engineer.

8.3 P.C.C. FOR R.C.C. (1:1.5:3) WORKS

Providing and laying in position machine mixed and machine vibrated cement concrete of mix 1:1.5:3 (1 cement:1.5 sand: 3 coarse aggreagate) M20
grade for reinforced cement concrete work using approved cement with 20 mm graded machine crushed stone aggregate of approved quality in various
locations and heights including transportation of concrete to site of placing, compaction, finished to required line and level, protection and curing, etc. all Cu.m 15591.24
complete as per drawings, specifications and the instructions of the Engineer, but excluding the cost of centering, shuttering, and reinforcement all
complete as per drawings, specifications and instructions of the Engineer.

8.4 MICRO-CONCRETING (1:1.5:3)


50mm microconcreting 1:1.5:3 with superplasticizer for base preparation including filling of raked 25mm old mortar cavity, size of aggregate less than
8.4.1 Sq.m 1199.04
6mm.

Providing and laying in position cement concrete of mix 1:1.5:3 (1 cement:1.5 sand: 3 coarse aggreagate) M20 grade for microconcreting work using
approved cement with 10 mm graded machine crushed stone aggregate of approved quality in various locations and heights including transportation of
8.4.2 concrete to site of placing, compaction, finished to required line and level, protection and curing, etc. all complete as per drawings, specifications and the Cu.m 17142.48
instructions of the Engineer, but excluding the cost of centering, shuttering, and reinforcement all complete as per drawings, specifications and
instructions of the Engineer.

9.0 FORM WORKS

Supplying and laying centering, shuttering of various pattern formworks with 19mm thick water proof ply wood & steel adjustable props for all kinds of
RCC works for foundations, columns, shear walls, beams, slab, staircase, lintel, sill, pergola, including nails, propping scaffolding, staging, supporting
and bracing in proper lines and level, sealing the joints with heavy duty brown self adhesive tape, aligning to line and levels including Ties, PVC Spacer, Sq.m 1548.35
Providing openings/ cutouts/ pockets, applying De-shuttering chemical, De-shuttering as approved by the Engineer etc., complete at all levels as per
drawing, specifications and instructions of the Engineer.

10.0 STEEL REINFORCEMENT

Providing and fixing in position Fe 500 steel reinforcement of various diameter confirming to relevant IS code in R.C.C. works including straightening,
cutting, bending, binding with 20 SWG annealed wire for tying the reinforcement bars at each junctions (binding wire shall not be measured separately)
including all waste and cut pieces, provision for adequate numbers of spacers, chairs, providing and placing cement mortar (1:1) cover blocks to keep the Kg 149.17
bars in intended position at all levels all complete as per drawings, specifications and instructions of the Engineer. (Authorized lap length and for the bar
length exceeding 10 meter in length shall be measured for the payment).

11.0 FLOORING AND FINISHING WORKS


38mm thick P.C.C. in (1:2:4) with cement punning (1:1) for flooring work with approved floor hardener (Dreitop FH,Mapetop,Fairtop,Sika Chapdur or
11.1 equivalent floor hardener) with approved quality cement, sand & aggregare 12mm and down grade including mixing,laying curing all complete work as Sq.m 682.73
per specification

50mm thick P.C.C. in (1:2:4) with cement punning (1:1) for flooring work with approved floor hardener and water proffing (Dreitop
11.2 FH,Mapetop,Fairtop,Sika Chapdur or equivalent floor hardener) with approved quality cement, sand & aggregate 12mm and down grade including Sq.m 829.60
mixing,laying curing all complete work as per specification

Providing and laying of 3mm thick cement and sand punning in 1:1 cement sand ratio on floors, skirting, dado etc. including claening , watering in
11.3 Sq.m 302.57
surface and rubbing with steel trowel for hard and smooth syrface and curing all complete as per drawing, specification and instructions of the Engineer.

12.0 PLASTERING WORKS


12.50mm. Th. Cement sand plaster (1:3)work on ceiling surface of good finish in perfect line level and plumb including grooving in plaster wherever
12.1 shown in drawings including chiselling racking the joints, wetting the surface and curing the work all complete as per specification and instruction of the Sq.m 475.47
consultant/engineer all complete

12.50mm. Th. Cement sand plaster (1:4)work on building inner and outer surfaces of good finish in perfect line level and plumb including grooving in
12.2 plaster wherever shown in drawings including chiselling racking the joints, wetting the surface and curing the work all complete as per specification an.d Sq.m 393.54
construction of the consultant/engineer all complete

Mahendra Bouddha SS Page 19 of 51 Civil rate summary


Item
Description Unit Rate(NRs.)
No.
20mm. Th. Cement sand plaster (1:4)work on floor (Riser,tread,drain, apron,manhole,septic tank,inner wall and floor of water tank))with approved floor
hardener (Dreitop FH,Mapetop,Fairtop,Sika Chapdur or equivalent floor hardener) of good finish in perfect line level including grooving in plaster
12.3 Sq.m 504.79
wherever shown in drawings including chiselling racking the joints, wetting the surface and curing the work all complete as per specification and
instruction of the consultant/engineer all complete

3/4X1.5" thick pani patti in cement sand mortar(1:3) in cantiliver portion of slab in perfect line and level racking the joints, wetting the surface and
12.4 Rm 182.77
curing the work all complete as per specification and instruction of the consultant/engineer all complete
12.5 CEMENT SKIRTING
Providing, laying and curing 100 mm height and 18 mm thick Cement Plaster Skirting with C.M. 1:3 (1 Cement :3 Coarse sand), on perfect line & level,
finished with a floating coat of neat cement including rounding of junctions and slanted finish at top in 45 degree, as per design, specification and Rm 68.27
instruction of the Engineer, all complete.
13 DOORS AND WINDOWS
13.1 DOOR FRAME
Providing and fixing in position wooden frames in doors and wondows of specified section (75*100 mm) of seasoned salwood assembled with wooden
nails including cost of hold fast, screws etc and applying two coats of bitumen paint to the surface contacting to walls or other works etc all complete as Cu.m 395213.60
per drawings, specification and instruction of the Engineer.
Making, fitting & fixing 38mm thick sal wood pannelled door/window shutter in existing frame including all necessary approved quality of hardware
13.2 Sq.m 19549.46
fittings all complete as per drawings, specification and instruction of the Engineer.
Fitting anf fixing of glazed shutter in 38x75mm thick salwood frame with 5mm thick plain glass fitting including all necessary hardware fittings all
13.3 Sq.m 13779.06
complete as per drawings, specification and instruction of the Engineer.
14 PAINT WORKS
14.1 DISTEMPER PAINT

Providing and applying two or more coats of washable distemper paint of approved manufacturer and shade over a coat of alkali resistant cement primer
of approved manufacturer as per manufacturer's specifications to the surface of wall, ceiling, beams columns, canopies, staircase, lobbies etc., all
Sq.m 191.41
complete as per drawings, specifications and instruction. The rates shall include for scraping, washing the surface with water, surface preparation,
scaffolding etc., all complete as per the manufacturer's recommendations and as approved by the Engineer.

14.2 EXTERIOR WEATHER PAINT


Painting on Exterior Wall surface with two coats of weather coat (Must be ISO 9001 : 2000 certified company) of approved color and shade over one
coat of primer to give uniform coloring and quality floss finish after proper surface preparation, all complete as per drawing, specification and instruction Sq.m 379.27
of the Engineer, all complete.
14.3 ENAMEL PAINT
Two coats of ready made Enamel paints of approved colour over one coats of primer painting over properly sanded wooden surface and MS circular
Sq.m 363.77
pipe railing all complete as per specification and instruction of the engineer.
15 RAILING WORK

Staircase railing work with 50mm stainless steel pipe hand railing with 50mm stainless steel pipe vertical post at 2m
15.1 spacing and three 25mm stainless steel pipe between hand rail and ground on height 750 to 900 mm as per design drawing r.m. 5094.50
& specification & instructon site incharge.
15.2 Supplying,fitting and fixing Stainless Steel plates for parapet railing work as per drawing, specification and instruction of the engineer . Kg 364.32

15.3 Supplying,fitting and fixing anchor bolts for parapet railing work as per drawing, specification and instruction of the engineer . Kg 226.49
16 MISCELLANEOUS WORK
Drilling for anchor in masonry wall upto depth of 350mm,hole of diameter 10mm @450mmc/c staggered and filling the holes by cement slurry with 8mm
16.1 No 90.75
dia bar all complete as per drawing,specification and instruction of the Engineer.
Drilling for anchor in masonry wall upto depth of 230mm,hole of diameter 10mm @450mmc/c staggered and filling the holes by cement slurry with 8mm
16.2 No 97.78
dia bar all complete as per drawing,specification and instruction of the Engineer.
Drilling for anchor in masonry wall upto depth of 120mm,hole of diameter 14mm @150mmc/c staggered and filling the holes by cement slurry with
16.3 No 93.09
12mm dia bar all complete as per drawing,specification and instruction of the Engineer.

16.4 Drilling the 10mm dia holes rotatory drill on concrete surface upto max 125mm and filling holes by epoxy grout as per instruction by site engineer. No 59.98

16.5 Drilling the 12mm dia holes rotatory drill on concrete surface upto max 125mm and filling holes by epoxy grout as per instruction by site engineer. No 81.12

16.6 Drilling the 14mm dia holes rotatory drill on concrete surface upto max 125mm and filling holes by epoxy grout as per instruction by site engineer. No 128.93

16.7 Drilling the 18mm dia holes rotatory drill on concrete surface upto max 125mm and filling holes by epoxy grout as per instruction by site engineer. No 155.47

Drilling for anchor in masonry wall upto depth of 125mm,hole of diameter 14mm @450mmc/c staggered and filling the holes by epoxy grout with 12 dia
16.8 No 215.85
bar all complete as per drawing,specification and instruction of the Engineer.

Chipping of unsound / weak concrete material from slabs, beams, columns, etc. with manual chisel and / or by standard power driven percussion type or
of approved make including tapering of all edges, making square shoulders of cavities including cleaning the exposed concrete surface and reinforcement
16.9 Sqm 179.10
with wire brushes etc. and disposal of debris up-to a distance of 10m all complete as per direction of site-in-charge. (25mm average thickness for cover
removal)

17 WATER PROOFING TREATMENT


Elastocrete cementitious elastometric water proofing coating 2 components capacity per kg 6 sq.ft 2 coat including supply and applying all complete
Sqm 575.00
work as per drawing, specification and direction of the engineer .
Supplying fitting and fixing MS Channel section with necessary base plates along with primer paint all complete as per drawing specification and
18 Kg 177.26
instruction of site engineer
Supplying fitting and fixing MS Angle section with necessary base plates along with primer paint all complete as per drawing specification and
19 Kg 175.22
instruction of site engineer
Wooden Truss of seasoned salwood assembled with wooden nails including cost of hold fast, screws etc as per drawings, specification and instruction of
20 Cu.m 353845.80
the Engineer.
25mm thick flooring which includes 20mm (1:2:4) cement concrete with 5mm thick (1:1) white cement and stone chips as
21 sq.m 2184.53
per the instruction of site engineer

22 Providing and laying 0.5 mm thick Coloured CGI sheet sq.m 1777.04

Mahendra Bouddha SS Page 20 of 51 Civil rate summary


Item
Description Unit Rate(NRs.)
No.

23 Providing and laying rainwater gutter rm 1192.50

Site clearance work before starting the work and after completion of work including disposing of unused materials away from site and proper levelling
24 LS 10000.00
all complete as per instruction of site technician.

Total

Mahendra Bouddha SS Page 21 of 51 Civil rate summary


Material Rates with Transportation

Name of Facility:Shree Mahadev Janata Namunaa Ma. Vi. and Hariwan Health Post and Shree Jana Jagriti Ma. Vi. Location: Hariwan-8, Sarlahi

1 Basic Labour Rates


Skilled Mason NRs/person day 1000.00 (From District Rates)
Unskilled Labour NRs/person day 700.00 (From District Rates)
Skilled Carpenter NRs/person day 1000.00
2 Transportation by Truck/Tractor (Convenient materials)
Metalled Road NRs/kg/Km (From District Rates)
Earthen Road NRs/kg/Km (From District Rates)
Loading/Unloading NRs/kg Includes in transportation cost
3 Transportation by Truck/Tractor (Inconvenient materials)
Metalled Road NRs/kg/Km (From District Rates)
Earthen Road NRs/kg/Km (From District Rates)
Loading/Unloading NRs/kg Includes in transportation cost
4 Transportation by Truck/Tractor (Very Inconvenient materials)
Metalled/Gravelled Road NRs/kg/Km (From District Rates)
Earthen Road NRs/kg/Km (From District Rates)
Loading/Unloading NRs/kg (From District Rates)

Distance to Nearest City Center Metalled


Earthen
Distance to Kathmandu Kathmandu
Distance to Local material site Local 1 Aggregate, Sand
Local 2 Stone,Wood
Local 3 Bricks

Distances (km)
Weight/unit
S.No Materials Unit Unit Rate Market / Source Earthen
(kg) Metalled
(Average)
1 Cement bag 50.00 875.00 Sarlahi 0.0 0.0
2 Reinforcement kg 1.00 102.00 Sarlahi 0.0 0.0
3 Wall Putty kg 1.00 150.00 Sarlahi 0.0 0.0
4 Enamel Paint liter 1.30 715.00 Sarlahi 0.0 0.0
5 Apex Paint/Weather coat liter 1.30 1285.00 Sarlahi 0.0 0.0
6 Emulsion Paint liter 1.30 850.00 Sarlahi 0.0 0.0

7 Cement Board m2 2.86 550.00 Sarlahi 0.0 0.0

8 Aster (wood primer) liter 1.3 440.00 Sarlahi 0.0 0.0

9 MS pipe Kg 1 126.00 Sarlahi 0.0 0.0

Mahendra Bouddha SS Page 22 of 51 Basic rate


10 Coloured Plain Sheet m 5 798.00 Sarlahi 0.0 0.0

11 Colour CGI m2 4.5 1020.00 Sarlahi 0.0 0.0

12 7mm bolt nut nos. 0.07 22.00 Sarlahi 0.0 0.0


13 8mm J hook nos. 0.07 15.40 Sarlahi 0.0 0.0
14 Bitumin washer nos. 0.01 3.50 Sarlahi 0.0 0.0
15 Binding Wire Kg 1 160.00 Sarlahi 0.0 0.0
16 19mm board(water proff) m2 7 1625.00 Sarlahi 0.0 0.0
17 ms pipe-50mm prop nos. 30.6 3855.60 Sarlahi 0.0 0.0
18 Nail kg 1 135.00 Sarlahi 0.0 0.0
19 Hinge 75 mm nos. 0.15 30.00 Sarlahi 0.0 0.0
20 Tower bolt 100mm nos. 0.1 64.00 Sarlahi 0.0 0.0
21 Handle nos. 0.005 250.00 Sarlahi 0.0 0.0
22 Glass 5mm m2 51.6 1100.00 Sarlahi 0.0 0.0
23 Holdfast nos. 0.4 50.00 Sarlahi 0.0 0.0
24 Mortis lock nos. 0.5 1800.00 Sarlahi 0.0 0.0
25 20mm wooden bit rm 0.3 52.48 Sarlahi 0.0 0.0
26 Steel Screw Nail 35mm nos. 0.01 1.00 Sarlahi 0.0 0.0
27 Hinge 100mm nos. 0.2 37.00 Sarlahi 0.0 0.0
28 tower bolt 150mm nos. 0.06 95.00 Sarlahi 0.0 0.0
29 Tower bolt 300mm nos. 0.1 225.00 Sarlahi 0.0 0.0
30 Locking set 300mm nos. 1 1050.00 Sarlahi 0.0 0.0
31 Sand m3 1600 1100.00 Sarlahi 0.0 0.0
32 Brick nos. 2.5 14.00 Sarlahi 0.0 0.0
33 Agg 40mm m3 1600 1870.00 Sarlahi 0.0 0.0
34 Agg 20mm m3 1600 1900.00 Sarlahi 0.0 0.0
35 Agg 10 mm m3 1600 1950.00 Sarlahi 0.0 0.0
36 Local Wood m3 550 66000.00 Sarlahi 0.0 1.0
37 Sal Wood(Agrath) m3 810 275000.00 Sarlahi 0.0 1.0
38 Stone m3 1600 2300.00 Sarlahi 0.0 1.0

39 CGI Sheet m2 4 750.00 Sarlahi 0.0 0.0

40 Plain Sheet m 4 798.00 Sarlahi 0.0 0.0

41 White lime kg 1 50.00 Sarlahi 0.0 0.0


42 Gum kg 1 250.00 Sarlahi 0.0 0.0

43 Washable Distemper kg 1 264.00 Sarlahi 0.0 0.0

44 Primer ltr 1 320.00 Sarlahi 0.0 0.0

45 Bracket nos. 1 81.54 Sarlahi 0.0 0.0


46 Connection of Iron grill kg 1 120.00 Sarlahi 0.0 0.0

Mahendra Bouddha SS Page 23 of 51 Basic rate


47 Door windows metal frame rm 2.8 300.00 Sarlahi 0.0 0.0
Readymade door shutter Recon,
48 m2 3.5 11000.00 Sarlahi 0.0 0.0
Special (1 side teak)

Readymade door shutter Recon,


49 Special (1 side teak other side m2 3.5 11000.00 Sarlahi 0.0 0.0
waterproof ply)

50 GI FACIA (EAVES) kg 1 200.00 Sarlahi 0.0 0.0


51 White Cement bag 1 40.00 Sarlahi 0.0 0.0
Marble chips 3 mm (marble = 2620
52 kg 1 7.14 Sarlahi 0.0 0.0
kg/m3)

53 Water repellent paints L 1 110.00 Sarlahi 0.0 0.0

54 Non Glazed Tile m2 10 1500.00 Sarlahi 0.0 0.0


55 Glazed Tile m2 10 1500.00 Sarlahi 0.0 0.0
56 16 Gauge Iron Gate m2 37 5550.00 Sarlahi 0.0 0.0

57 Sub-aggregate(10mm down) m3 1600 1365.00 Sarlahi 0.0 1.0

58 Aluminium door Sq.m 3.5 7830.00 Sarlahi 0.0 0.0


59 Aluminium partition Sq.m 3.5 6426.00 Sarlahi 0.0 0.0
60 Polythene Sheet m2 1 275.00 Sarlahi 0.0 0.0
61 False Ceiling Sq.m 1 1506.17 Sarlahi 0.0 0.0
62 Elastocrete Cemetitious Sq.m 1 500.00 Sarlahi 0.0 0.0

63 4.5mm X 20mm size MS patti frame Kg 1 130.00 Sarlahi 0.0 0.0

Making and fixing 12mm X 12mm


64 Kg 1 120.00 Sarlahi 0.0 0.0
solid core square rod grill

65 Chapra Kg 1 2500.00 Sarlahi 0.0 0.0


66 Spirit ltr 1 320.00 Sarlahi 0.0 0.0
67 Geotextile Sqm 1 150.00 Sarlahi 0.0 0.0
68 Spiral staircase nos. 60 9429.74 Sarlahi 0.0 0.0

69 Sq.m 14.4 1110.00 Sarlahi 0.0 0.0


60mm concrete interlocking block
70 Stone dust m3 1600 800.00 Sarlahi 0.0 1.0
71 Collapsible Gate m2 37 5550.00 Sarlahi 0.0 0.0

72 3mm fibre glass sheet m2 1.2 1620.00 Sarlahi 0.0 0.0

73 Epoxy Grout kg 1 2625.00 Sarlahi 0.0 0.0


74 Steel railing work r.m. 1 4430.00 Sarlahi 0.0 0.0
73 SS plates Kg 1 316.80 Sarlahi 0.0 0.0

Mahendra Bouddha SS Page 24 of 51 Basic rate


Electrical Rate Analysis
F/Y: 2079/080 Distri
1 LED Tubelight with holder 18W 6500K
(For 10 units)
sources Level Qty
labour skilled 0.5
Semi skilled 0.5
materials a. LED TubeLight 10
b. CM, Screws, Grips etc. 10
Actual rate
15% conctractor overh
Total (Rs.)
Rate per set Rs. 632.5

2 36" Ceiling Fan


sources Level Qty
labour skilled 0.5
Semi skilled 0.5
materials a. Fan 1
b. Iron clamps LS
c. Ceiling rose 1
d. CM, Screws, Grips etc. LS
Actual rate
15% conctractor overhead
Total (Rs.)
Rate per set Rs. 3758.2

3 4 Pole MCB Box


sources Level Qty
labour skilled 0.5
Semi skilled 0.5
materials a. M.Box 1
b. CM, Screws, Grips etc. LS
Actual rate
15% conctractor overhead
Total (Rs.)
Rate per set Rs. 1299.50

4 40-60 AmpDP MCB


sources Level Qty
labour skilled 0.5
Semi skilled 0.5
materials a. M.C.B 10
b. CM, Screws, Grips etc. LS
Actual rate
15% conctractor overhead
Total (Rs.)
Rate per Nos Rs. 3751.30

5 7/18 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty
labour skilled 0.75
Semi skilled 1.3
un skilled 1.5
materials a.Cu wire 100
b.PVC Listy/Conduit Pipe 100
Actual rate
15% conctractor overhead
Total (Rs.)
Rate per Rm Rs. 137.77

6 13 to 22 watt CFL lamp


sources Level Qty
labour skilled 0
Semi skilled 0
un skilled 0
materials a. CFL bulb 10
Actual rate
15% conctractor overhead
Total (Rs.)
Rate per no Rs. 343.85

7 8 Gang one way Switch S


sources Level Qty
labour skilled 1
Semi skilled 2
un skilled 0
materials a. Switch 10
b.PVC Box 10
c. CM, Screws, Grips etc. 10
Actual rate
15% conctractor overhead
Total (Rs.)
Rate per set Rs. 721.05
8 5 kg Fire extingusher ABC type Minimax, eversafe or equivalent
Sources Level Qty
Labour Skilled 1.0
Materials 5 kg Fire extingusher ABC t 1.0
Actual rate
15% contractor over
Total (Rs.)
Rate per no Rs. 9,349.50
9 PLATE EARTHING SYSTEM
A. Material cost
600 x 600 x 3.14 mm copper plate no 1
16 sq. mm copper bare conductor with Brazing to plate mtr 18
29 mm Diameter GI Pipe of 1m length set 1
5/16 nuts & bolt with spring washer cadmium maker set 1
Salt kg 40
Charcoal Dust bag 4
30 Cm x 30 Cm Cast Iron Cover for water pouring into
set 1
pit
Funnel with wire mesh set 1
A. Total
B. Labour Costs
Skilled prn 0.2
Semi-Skilled prn 1.5
un-Skilled prn 5
B. Total
C. Total (A+B)

E. Overhead & Profit 15% of C


F. Total (C+D)
District: Sarlahi
K
(For 10 units)
Unit Rate/unit cost
nos 1,000.00 500.00 Skilled 1000
nos 900.00 450.00 Semi Skilled 900
nos 423.00 4,230.00 Unskilled 700
nos 32.00 320.00
Actual rate 5,500.00
15% conctractor overhead 825.00
Total (Rs.) 6,325.00

Unit Rate/unit cost


nos 1,000.00 500.00
nos 900.00 450.00
nos 2,163.00 2,163.00
60.00
nos 35.00 35.00
25.00
Actual rate 3,233.00
onctractor overhead 484.95
3,717.95

Unit Rate/unit cost


nos 1,000.00 500.00
nos 900.00 450.00
nos 130.00 130.00
50.00
Actual rate 1,130.00
15% conctractor overhead 169.50
1,299.50

Unit Rate/unit cost


nos 1,000.00 500.00
nos 900.00 450.00
nos 3,157.00 31,570.00
100.00
Actual rate 32,620.00
15% conctractor overhead 4,893.00
37,513.00

l, Prakash NS equivalent
Unit Rate/unit cost
nos 1,000.00 750.00
nos 900.00 1,170.00
nos 700.00 1,050.00
Rm 72.10 7,210.00
Ls 18.00 1,800.00
Actual rate 11,980.00
15% conctractor overhead 1,797.00
13,777.00

Unit Rate/unit cost


nos 1,000.00 -
nos 900.00 -
nos 700.00 -
nos 299.00 2,990.00
Actual rate 2,990.00
15% conctractor overhead 448.50
3,438.50

Unit Rate/unit cost


nos 1,000.00 1,000.00
nos 900.00 1,800.00
nos 700.00 -
nos 304.00 3,040.00
nos 34.00 340.00
LS 9.00 90.00
Actual rate 6,270.00
15% conctractor overhead 940.50
7,210.50

versafe or equivalent
Unit Rate/unit cost
nos 1,000.00 1,000.00
nos 7,130.00 7,130.00
Actual rate 8,130.00
15% contractor over 1,219.50
Total (Rs.) 9,349.50

9940.00 9940.00
15.00 270.00
263.00 263.00
15.00 15.00
12.00 480.00
322.00 1288.00
645.00 645.00
377.00 377.00
13278.00

1000.00 200.00
900.00 1350.00
700.00 3500.00
5050.00
18328.00
18328.00
2749.2
21077.20 /job
Civil Rate Analysis
F/Y: 2079/080 District: Sarlahi

Labour rate
Skilled labour 1000.00
Unskilled Labour 700.00

Civil Rate Analysis

1 Site Clearance and grass cutting, root digging, breaking sods, clearing ground and carrying away from site Unit: 1 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Unskilled MD 0.023 700.00 16.10
B Material
Nil
C Equipment
D Subtotal (A+B+C) 16.10
E Contractor's Overhead@ 15% of (D) 2.42
Total(D+E) 18.52
Rate per 1 m2 18.52

Scrapping of weak mortared plaster that can't be removed easily by hand tools and needs additional hammering ,raking the joint upto 10mm,surface
2 clening disposing the debris Unit: 100m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour
Unskilled MD 27.000 700.00 18900.00
B Material
Nil
C Equipment
@ 3% of (A) 567.00
D Subtotal (A+B+C) 19467.00
E Contractor's Overhead@ 15% of (D) 2920.05
Total(D+E) 22387.05
Rate per 1 m2 223.87
Earthwork excavation (Manual excavation) in Gravel mixed soil in foundation including stacking the soil 1 m from the edge of the foundation and 30m
3 hauling distance and 3m lift all complete as per instruction by site engineer. Unit: 1 m3

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Unskilled MD 0.70 700.00 490.00
B Material
Nil
C Equipment
@ 3% of (A) LS 1.00 14.70
D Subtotal (A+B+C) 504.70
E Contractor's Overhead@ 15% of (D) 75.70
Total(D+E) 580.41
Rate per 1 m3 580.41

3 Earthwork excavation in all type of soil using hydraulic excavation (capacity 0.8 m3) all complete as per instruction by site engineer. Unit: 1 m3

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Unskilled MD 700.00
B Material
Diesel Lt 0.125 90.00 11.25
C Equipment
Hydraulic Excavator m3 0.0104 1800.00 18.72
D Subtotal (A+B+C) 29.97
E Contractor's Overhead@ 15% of (D) 4.50
Total(D+E) 34.47
Rate per 1 m3 34.47

4 Earthwork in filling by laying 15-15 cm layer soil with spraying water and compacted by labour Unit: 1 m3

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Unskilled MD 0.50 700.00 350.00
B Material
water ltr 5.00 0.31 1.55
C Equipment
D Subtotal (A+B+C) 351.55
E Contractor's Overhead@ 15% of (D) 52.73
Total(D+E) 404.28
Rate per 1 m3 404.28

Mahendra Bouddha SS Page 31 of 51 Civil Rate Analysis


5 Disposing of excavated soil by 3 T capacity truck upto haulage distance of 6 Km as per instruction of site engineer Unit: 1 m3

Fuel rate (Disel) F 90.00 90.00


Mini Truck Rent(Per Hour/3cum) R 300 100
Unskilled man LR 700.00 700.00
Speed for sindhuli V1 20km/hour 20
Distance for site to disposal site D1 6 km 6
Formula
T=2*d1/v1 2x2.5/20 0.6
Labour 0.4xL R 280 280
Fuel(Disel) 3.2xTx F 3.2xTx10 172.8
Equipment 0.4(T+0.75)*100 54 54
Total Rate for 2.5km/cum 506.80
15% overhead charge 76.02
Rate per 1 m3 582.82

6 Dry stone soling with sand foundation/floor including sand filling in joint levelling ramming to level including sand filling joints. Unit: 1 m3

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.00 1000.00 0.00
Unskilled MD 1.50 700.00 1050.00
B Material
Stone m3 1.00 2300.00 2300.00
River Sand m3 0.20 1100.00 220.00
C Equipment
Nil
D Subtotal (A+B+C) 3570.00
E Contractor's Overhead@ 15% of (D) 535.50
Total(D+E) 4105.50
Rate per 1 m3 4105.50

7 Brick soling Unit: 1 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 0.50 1000.00 500.00
Unskilled md 1.00 700.00 700.00
B Material:
Sand m3 0.71 1100.00 781.00
Brick No 420.00 14.00 5880.00
C Subtotal (A+B) 7861.00
D Contractor's Overhead @ 15% of (C) 1179.15
Total (C+D) 9040.15
Rate per m2 904.02

8 Supplying and laying 500micron tear proof good quality polythene above the compacted boulder stone. Unit: 10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.60 1000.00 600.00
Unskilled MD 0.60 700.00 420.00
B Material
500 Micron Polythene Sheet m2 11.00 275.00 3025.00
C Subtotal (A+B) 4045.00
D Contractor's Overhead @ 15% of (C) 606.75
= Total (C+D) 4651.75
Rate per m2 465.18

First class local chimney made Brickwork in 1:6 C/S mortar on ground floor in perfect line level finished including wetting the bricks,racking the joints
9 Unit:1m3
and curing the work for at least 7 days all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.50 1000.00 1500.00
Unskilled MD 2.20 700.00 1540.00
Unskilled MD 0.20 700.00 140.00
B Material
Cement MT 0.07 17500.00 1225.00
Sand m3 0.30 1100.00 330.00
Brick Nos 560.00 14.00 7840.00
water ltr 100.00 0.31 31.00
C Equipment
3% of A LS 1.00 4.20
D Subtotal (A+B+C) 12610.20
E Contractor's Overhead @15% of (D) 1891.53
Total(D+E) 14501.73

Mahendra Bouddha SS Page 32 of 51 Civil Rate Analysis


Rate per 1 m3 14501.73

First class local chimney made Brickwork in 1:4 C/S mortar above ground floor in perfect line level finished including wetting the bricks,racking the
10 Unit:1m3
joints and curing the work for at least 7 days all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.50 1000.00 1500.00
Unskilled MD 2.20 700.00 1540.00
Unskilled MD 0.70 700.00 490.00
B Material
Cement MT 0.10 17500.00 1750.00
Sand m3 0.28 1100.00 308.00
Brick Nos 560.00 14.00 7840.00
water ltr 130.00 0.31 40.30
C Equipment
3% of A LS 1.00 14.70
D Subtotal (A+B+C) 13483.00
E Contractor's Overhead @15% of (D) 2022.45
Total(D+E) 15505.45
Rate per 1 m3 15505.45

11 110 mm ( Half Brick ) Thick chimney Fired brick works in cement mortar( 1 : 4 ). (per 10 sq.m.) Unit:10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.90 1000.00 1900.00
Unskilled MD 2.60 700.00 1820.00
B Material
Cement MT 0.11 17500.00 1925.00
Sand m3 0.30 1100.00 330.00
Brick Nos 673.00 14.00 9422.00
Water ltr 100.00 0.31 31.00
C Equipment
3% of A LS 1.00 54.60
D Subtotal (A+B+C) 15482.60
E Contractor's Overhead @15% of (D) 2322.39
Total(D+E) 17804.99
Rate per 1 m2 1780.50

12 Providing and Laying Rubble masonry works including supply of hard stone blocks, preparing cement mortar (1:6) and construction of wall upto 5 m Unit:1m3
high (Haulage distance up to 10 m)
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.50 1000.00 1500.00
Unskilled MD 5.00 700.00 3500.00
B Material
Cement MT 0.106 17500.00 1855.00
Sand m3 0.47 1100.00 517.00
Block stone m3 1.00 2300.00 2300.00
Bond stone m3 0.10 2300.00 230.00
water ltr 70.00 0.31 21.70
C Equipment

D Subtotal (A+B+C) 9923.70


E Contractor's Overhead @15% of (D) 1488.56
Total(D+E) 11412.26
Rate per 1 m3 11412.26

Providing and Laying Rubble masonry works including supply of hard stone blocks, preparing cement mortar (1:4) and construction of wall upto 5 m
13 Unit:1m3
high (Haulage distance up to 10 m)

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.50 1000.00 1500.00
Unskilled MD 5.00 700.00 3500.00
B Material
Cement MT 0.159 17500.00 2782.50
Sand m3 0.45 1100.00 495.00
Block stone m3 1.00 2300.00 2300.00
Bond stone m3 0.10 2300.00 230.00
water ltr 100.00 0.31 31.00
C Equipment

D Subtotal (A+B+C) 10838.50


E Contractor's Overhead @15% of (D) 1625.78
Total(D+E) 12464.28
Rate per 1 m3 12464.28

Mahendra Bouddha SS Page 33 of 51 Civil Rate Analysis


P.C.C. in 1:3:6 (M10)work for levelling in ground with approved quality of cement and sand and crushed stone aggregate including mixing,laying,curing
14 Unit: 1 m3
etc all as per instruction and specification all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.00 1000.00 1000.00
Unskilled MD 4.00 700.00 2800.00
B Material
Cement MT 0.22 17500.00 3850.00
River Sand m3 0.47 1100.00 517.00
Crushed agg.40mm down m3 0.65 1870.00 1215.50
Crushed agg.20mm down m3 0.24 1900.00 456.00
water ltr 120.00 0.31 37.20
C Equipment
Nil
D Subtotal (A+B+C) 9875.70
E Contractor's Overhead@ 15% of (D) 1481.36
Total(D+E) 11357.06
Rate per 1 m3 11357.06

P.C.C. in 1:2:4 (M15)work for levelling in ground with approved quality of cement and sand and crushed stone aggregate including mixing,laying,curing
15 Unit: 1 m3
etc all as per instruction and specification all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.00 1000.00 1000.00
Unskilled MD 4.00 700.00 2800.00
B Material
Cement MT 0.32 17500.00 5600.00
River Sand m3 0.445 1100.00 489.50
Crushed agg.40mm down m3 0.52 1870.00 972.40
Crushed agg.20mm down m3 0.22 1900.00 418.00
Crushed agg.10mm down m3 0.11 1950.00 214.50
water ltr 150.00 0.31 46.50
C Equipment
Nil
D Subtotal (A+B+C) 11540.90
E Contractor's Overhead@ 15% of (D) 1731.14
Total(D+E) 13272.04
Rate per 1 m3 13272.04

P.C.C. in 1:1.5:3 (M20) work for reinforced cement concrete work with approved quality of cement and sand and crushed stone aggregate including
16 Unit: 1 m3
mixing,laying,curing etc all as per instruction and specification all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.50 1000.00 500.00
Unskilled MD 3.50 700.00 2450.00
B Material
Cement MT 0.40 17500.00 7000.00
River Sand m3 0.425 1100.00 467.50
Crushed agg.20mm down m3 0.57 1900.00 1083.00
Crushed agg.10mm down m3 0.29 1950.00 565.50
Water ltr 200.00 0.31 62.00
Diesel ltr 3.00 90.00 270.00
Petrol ltr 0.10 104.00 10.40
C Equipment
Vibrator Hrs 0.25 96.80 24.20
Mixer Hrs 0.60 1875.00 1125.00
D Subtotal (A+B+C) 13557.60
E Contractor's Overhead@ 15% of (D) 2033.64
Total(D+E) 15591.24
Rate per 1 m3 15591.24

P.C.C. in 1:1.5:3 (M20) work for column jacketing with approved quality of cement and sand and crushed stone aggregate including mixing,laying,curing
17 Unit: 1 m3
etc all as per instruction and specification all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.80 1000.00 800.00
Unskilled MD 7.00 700.00 4900.00
B Material
Cement MT 0.40 17500.00 7000.00
River Sand m3 0.425 1100.00 467.50
Crushed agg.10mm down m3 0.86 1950.00 1677.00
Water ltr 200.00 0.31 62.00
C Equipment
Mahendra Bouddha SS Page 34 of 51 Civil Rate Analysis
D Subtotal (A+B+C) 14906.50
E Contractor's Overhead@ 15% of (D) 2235.98
Total(D+E) 17142.48
Rate per 1 m3 17142.48

P.C.C. in 1:1:2 (M25) work for for reinforced cement concrete work with approved quality of cement and sand and crushed stone aggregate including
18 Unit: 1 m3
mixing,laying,curing etc all as per instruction and specification all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.50 1000.00 500.00
Unskilled MD 3.50 700.00 2450.00
B Material
Cement MT 0.61 17500.00 10675.00
River Sand m3 0.425 1100.00 467.50
Crushed agg.20mm down m3 0.64 1900.00 1216.00
Crushed agg.10mm down m3 0.21 1950.00 409.50
Water ltr 300.00 0.31 93.00
Diesel ltr 3.00 90.00 270.00
Petrol ltr 0.10 104.00 10.40
C Equipment
Vibrator Hrs 0.25 96.80 24.20
Mixer Hrs 0.60 1875.00 1125.00
D Subtotal (A+B+C) 17240.60
E Contractor's Overhead@ 15% of (D) 2586.09
Total(D+E) 19826.69
Rate per 1 m3 19826.69

P.C.C. in 1:1:2 (M25) work for for Column jacketing work with approved quality of cement and sand and crushed stone aggregate including
19 Unit: 1 m3
mixing,laying,curing etc all as per instruction and specification all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.80 1000.00 800.00
Unskilled MD 7.00 700.00 4900.00
B Material
Cement MT 0.61 17500.00 10675.00
River Sand m3 0.425 1100.00 467.50
Crushed agg.10mm down m3 0.85 1950.00 1657.50
Water ltr 300.00 0.31 93.00
C Equipment
D Subtotal (A+B+C) 18593.00
E Contractor's Overhead@ 15% of (D) 2788.95
Total(D+E) 21381.95
Rate per 1 m3 21381.95

25mm first coat microconcreting 1:1.5:3 with superplasticizer for base preparation including filling of raked 25mm old mortar cavity, size of aggregate
20 Unit: 100m2
less than 10mm.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 15.00 1000.00 15000.00
Unskilled MD 20.00 700.00 14000.00
B Material
Cement MT 0.88 17500.00 15400.00
River Sand m3 1.310 1100.00 1441.00
Crushed agg.10mm down m3 2.63 1950.00 5128.50
Superplasticizer ltr 13.20 250.00 3300.00 1.50%
C Equipment
@ 1.5% of (A) LS 435.00
D Subtotal (A+B+C) 54704.50
E Contractor's Overhead@ 15% of (D) 8205.68
Total(D+E) 62910.18
Rate per 1 m2 629.10

25mm thick flooring which includes 20mm (1:2:4) cement concrete with 5mm thick (1:1) white cement and stone chips as
19 Unit: 10m2
per the instruction of site engineer
Amount
S. N. Description Unit Quantity Rate (NRs.) Remarks
(NRs.)
A Labour
Skilled MD 2.50 1000.00 2500.00
Unskilled MD 16.00 700.00 11200.00
B Material
Cement MT 0.07 17500.00 1137.50
River Sand m3 0.088 1100.00 96.80
12.5 mm Aggregrate m3 0.176 1900.00 334.40
Mahendra Bouddha SS Page 35 of 51 Civil Rate Analysis
White Cement MT 0.061 40000.00 2440.00
Stone Chips m3 0.06 19135.20 1167.25
carborandum stone approx. 120.00
C Equipment
D Subtotal (A+B+C) 18995.95
E Contractor's Overhead@ 15% of (D) 2849.39
Total(D+E) 21845.34
Rate per 1 m2 2184.53

25mm outer coat microconcreting 1:1.5:3 with superplasticizer for base preparation including filling of raked 25mm old mortar cavity, size of aggregate
21 Unit: 100m2
less than 10mm.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 15.00 1000.00 15000.00
Unskilled MD 20.00 700.00 14000.00
B Material
Cement MT 0.70 17500.00 12250.00
River Sand m3 1.050 1100.00 1155.00
Crushed agg.10mm down m3 2.10 1950.00 4095.00
Superplasticizer ltr 10.50 250.00 2625.00 1.50%
C Equipment
@ 1.5% of (A) LS 435.00
D Subtotal (A+B+C) 49560.00
E Contractor's Overhead@ 15% of (D) 7434.00
Total(D+E) 56994.00
Rate per 1 m2 569.94

22 Rate of microconcreting

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

First coat 629.10


Second coat 569.94
Total Per 1m2 1199.04

23 Plywood formworks with steel adjustable pipe props for floor and slab Unit: 100 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 17.20 1000.00 17200.00
Unskilled md 25.70 700.00 17990.00
B Material:
19mm board m2 16.50 1625.00 26812.50 use for 6 times
Local wood m3 0.232 66000.00 15312.00
Iron pipes (NMB50-M) No. 4.40 3855.60 16964.64
Iron nails Kg 25.00 135.00 3375.00
C Equipment:
@ 3% of (A) LS 1055.70
D Subtotal (A+B+C) 98709.84
E Contractor's Overhead @ 15% of (D) 14806.48
Total (D+E) 113516.32
Rate per 1 m2 1135.16

24 19mm plywood formworks for beam including materials and removing with transpotation upto 30m. Unit: 10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour:
Skilled md 2.67 1000.00 2670.00
Unskilled md 4.00 700.00 2800.00
B Material:
ply board m2 1.65 1625.00 2681.25
local wood cum 0.039 66000.00 2574.00
steel prop no. 0.40 3855.60 1542.24
nails Kg 2.50 135.00 337.50
C Subtotal (A+B) 12604.99
D Contractor's Overhead @ 15% of (C) 1890.75
Total (C+D) 14495.74
Rate per 1 m2 1449.57

25 19mm plywood formworks for column including materials,erection,nailing, removing with transpotation upto 30m.(formwork on 2m dia column) Unit: 4.20 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 1.574 1000.00 1574.00
Unskilled md 2.361 700.00 1652.70
B Material:
ply board m2 0.693 1625.00 1126.13

Mahendra Bouddha SS Page 36 of 51 Civil Rate Analysis


B

local wood cum 0.019 66000.00 1254.00


steel nut Kg 0.54 132.00 71.28
nails Kg 2.50 135.00 337.50
C Subtotal (A+B) 6015.61
D Contractor's Overhead @ 15% of (C) 902.34
Total (C+D) 6917.95
Rate per 1 m2 1647.13

26 Mean Rate of formwork

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Qty.Column / Shear Wall 1647.13


Qty.Beam 1449.57
Total 3096.70
Mean rate of formwork per sq.m 1548.35

Note:Wood re-use upto 6 times with 25% salvage value (1.6875x1.1x0.7516=0.232)


:Ply re-use upto 6 times with 10% salvage value(100x1.1x0.9/6=16.5)
:Pipe re-use upto 15 times with 25% salvage value(88/15x0.75=4.4)

27 Cutting, bending & placing of reinforcement bars in position as shown in the drawings and binding by GI wire for RCC works with 30 m lead all complete Unit: 1 Kg

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 0.012 1000.00 12.00
Unskilled md 0.012 700.00 8.40
B Material:
Reinforcement bar (Fe 500) Kg 1.05 102.00 107.10
Binding wire Kg 0.01 160.00 1.60
C Equipment:
@ 3% of (A) LS 0.61
D Subtotal (A+B+C) 129.71
E Contractor's Overhead @ 15% of (D) 19.46
Total (D+E) 149.17
Rate per 1 Kg 149.17

28 Providing and Laying 38mm PCC (1:2:4) with 1:1 C/S punning on all rooms Unit:10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.25 1000.00 1250.00
Unskilled MD 2.00 700.00 1400.00
B Material
Cement MT 0.13 17500.00 2275.00
Sand m3 0.18 1100.00 198.00
12mm Aggregate m3 0.36 1950.00 702.00
Floor Hardener Kg 4.99 22.40 111.82
C Equipment
Nil
D Subtotal (A+B+C) 5936.82
E Contractor's Overhead @15% of (D) 890.52
Total(D+E) 6827.34
Rate per 1 m2 682.73

29 Structural Steel (Fe250) Unit: 1 Kg

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


B Material:
Structural Steel (Fe250) Kg 1.05 161.00 169.05
C Equipment:
Fabrication and Installation kg 1.00 52.00 52.00
D Subtotal (A+B+C) 221.05
E Contractor's Overhead @ 15% of (D) 33.16
Total (D+E) 254.21
Rate per 1 Kg 254.21

29 Providing and Laying 50mm PCC (1:2:4) with 1:1 C/S punning on terrace. Unit:10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.25 1000.00 1250.00
Unskilled MD 2.50 700.00 1750.00
B Material
Cement MT 0.17 17500.00 2975.00
Sand m3 0.23 1100.00 253.00
20mm Aggregate m3 0.46 1900.00 874.00
Floor Hardener Kg 5.00 22.40 111.96
C Equipment
Nil

Mahendra Bouddha SS Page 37 of 51 Civil Rate Analysis


D Subtotal (A+B+C) 7213.96
E Contractor's Overhead @15% of (D) 1082.09
Total(D+E) 8296.05
Rate per 1 m2 829.60

30 3mm thick 1:1 cement sand punning Unit:10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 1.00 1000.00 1000.00
Unskilled MD 1.00 700.00 700.00
B Material
Cement MT 0.0532 17500.00 931.00
C Equipment
Nil
D Subtotal (A+B+C) 2631.00
E Contractor's Overhead @15% of (D) 394.65
Total(D+E) 3025.65
Rate per 1 m2 302.57

Providing and laying 6mm porcelain glazed tiles on walls and floor of approved colored laid with cement sand mortar(1:4) finished with white cement
31 Unit: 10 m2
including polishing all complete as per specification and instruction of site engineer

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 13.00 1000.00 13000.00
Unskilled md 4.50 700.00 3150.00
B Material:
Cement mt. 0.056 17500.00 980.00
Sand cu.m. 0.152 1100.00 167.20
White Cement kg 3.228 1.00 3.23
Porcelain glazed tile sq.m. 11.00 1500.00 16500.00

C Subtotal (A+B) 33800.43


D Contractor's Overhead @ 15% of (C) 5070.06
Total (C+D) 38870.49
Rate per 1 m2 3887.05

Providing and laying 6mm porcelain non glazed tiles on walls and floor of approved colored laid with cement sand mortar(1:4) finished with white cement
32 Unit: 10 m2
including polishing all complete as per specification and instruction of site engineer

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 13.00 1000.00 13000.00
Unskilled md 4.50 700.00 3150.00
B Material:
Cement mt. 0.056 17500.00 980.00
Sand cu.m. 0.152 1100.00 167.20
White Cement kg 3.228 1.00 3.23
Porcelain non glazed tile sq.m. 11.00 1500.00 16500.00

C Subtotal (A+B) 33800.43


D Contractor's Overhead @ 15% of (C) 5070.06
Total (C+D) 38870.49
Rate per 1 m2 3887.05

33 12.5 mm thick plastering for levelling surface,1:3 cement sand mortar on ceiling Unit:100 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 15.00 1000.00 15000.00
Unskilled MD 20.00 700.00 14000.00
B Material
Cement MT 0.625 17500.00 10937.50
Sand m3 1.28 1100.00 1408.00
C Equipment
Nil
D Subtotal (A+B+C) 41345.50
E Contractor's Overhead @15% of (D) 6201.83
Total(D+E) 47547.33
Rate per 1 m2 475.47

34 20 mm thick plastering for levelling surface,1:6 cement sand mortar other than ceiling Unit:100 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 14.00 1000.00 14000.00
Unskilled MD 19.00 700.00 13300.00

Mahendra Bouddha SS Page 38 of 51 Civil Rate Analysis


B Material
Cement MT 0.570 17500.00 9975.00
Sand m3 2.35 1100.00 2585.00
C Equipment
Nil
D Subtotal (A+B+C) 39860.00
E Contractor's Overhead @15% of (D) 5979.00
Total(D+E) 45839.00
Rate per 1 m2 458.39

35 12.5 mm thick plastering for levelling surface,1:4 cement sand mortar other than ceiling Unit:100 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 12.00 1000.00 12000.00
Unskilled MD 16.00 700.00 11200.00
B Material
Cement MT 0.538 17500.00 9415.00
Sand m3 1.46 1100.00 1606.00
C Equipment
Nil
D Subtotal (A+B+C) 34221.00
E Contractor's Overhead @15% of (D) 5133.15
Total(D+E) 39354.15
Rate per 1 m2 393.54

36 20 mm thick plastering for levelling surface,1:4 cement sand mortar Unit:100 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 14.00 1000.00 14000.00
Unskilled MD 19.00 700.00 13300.00
B Material
Cement MT 0.81 17500.00 14175.00
Sand m3 2.20 1100.00 2420.00
C Equipment
Nil
D Subtotal (A+B+C) 43895.00
E Contractor's Overhead @15% of (D) 6584.25
Total(D+E) 50479.25
Rate per 1 m2 504.79

37 3/4X1.5" thick pani patti in cement sand mortar(1:3) Unit:1 rm

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.025 1000.00 25.00
Unskilled MD 0.01 700.00 7.00
B Material
Cement MT 0.007 17500.00 122.50
Sand m3 0.004 1100.00 4.40
Water proofing lit 0.0001 275.00 0.03
D Subtotal (A+B) 158.93
E Contractor's Overhead @15% of (D) 23.84
Total(D+E) 182.77
Rate per 1 rm 182.77

38 Cement sand skirting 100 mm height Unit:1 rm

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Cement skirting rm 1.00 59.37 59.37


Subtotal (A) 59.37
Contractor's Overhead @15% of (D) 8.91
Total(D+E) 68.27
Rate per 1 rm 68.27

39 Salwood Door and Window frame Unit: 1 m3

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A. Labour
Skilled MD 34.00 1000.00 34000.00
Unskilled MD 3.40 700.00 2380.00
B. Material:
Agrakh wood cu.m 1.10 275000.00 302500.00
Holdfast Nos 92.00 50.00 4600.00
Screw Nails Nos 184.00 1.00 184.00
C. Subtotal 343664.00
D. Contractor's Overhead @ 15% of (C) 51549.60
Total (C+D) 395213.60

Mahendra Bouddha SS Page 39 of 51 Civil Rate Analysis


Rate per 1 m3 395213.60

40 Salwood(Agrath) Wooden Truss Unit: 1 m3

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A. Labour
Skilled MD 17.65 1000.00 17650.00
Unskilled MD 1.76 700.00 1232.00
B. Material:
Agrakh wood cu.m 1.05 275000.00 288750.00
Screw Nails LS 60.00
C. Subtotal 307692.00
D. Contractor's Overhead @ 15% of (C) 46153.80
Total (C+D) 353845.80
Rate per 1 m3 353845.80

Making, fitting & fixing pannel door shutter with 38mm thick sal wood frame including all necessary approved quality of hardware fittings according to
40 Unit: 2.114m2
inst. of site eng.all complete work.

S. N. Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 10.00 1000.00 10000.00
Unskilled MD 1.000 700.00 700.00
B Material
Agrakh wood cum 0.084 275000.00 23100.00
100mm Hinge Nos 6.00 37.00 222.00
150mm tower bolt Nos 1.00 95.00 95.00
300mm tower bolt Nos 1.00 225.00 225.00
300mm locking set Nos 1.00 1050.00 1050.00
Handle Nos 2.00 250.00 500.00
Screw nail L.S. 45.00
C Subtotal (A+B) 35937.00
D Contractor's Overhead @15% of (C) 5390.55
Total(C+D) 41327.55
Rate per 1 m2 19549.46

Fitting anf fixing of glazed shutter in 38x75mm thick salwood frame with 5mm thick plain glass fitting including all necessary hardware fittings all
41 Unit: 2.114m2
complete as per drawings, specification and instruction of the Engineer.

S. N. Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 9.00 1000.00 9000.00
Unskilled MD 0.900 700.00 630.00
B Material
Agrakh wood cum 0.049 275000.00 13475.00
5mm glass Sqm 1.085 1100.00 1193.50
75mm Hinge Nos 8.00 30.00 240.00
100mm tower bolt Nos 4.00 64.00 256.00
Handle Nos 2.00 250.00 500.00
Screw nail L.S. 35.00
C Subtotal (A+B) 25329.50
D Contractor's Overhead @15% of (C) 3799.43
Total(C+D) 29128.93
Rate per 1 m2 13779.06

42 5mm glass with listi Unit: 1m2

S. N. Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.06 1000.00 60.00
Unskilled MD 0.006 700.00 4.20
B Material
5mm glass sq.m 1.00 1100.00 1100.00
Wooden listy rm 4.050 52.48 212.54
Screw nail L.S. 15.00
D Subtotal (A+B+C) 1391.74
E Contractor's Overhead @15% of (D) 208.76
Total(D+E) 1600.51
Rate per 1 m2 1600.51

Removing of existing door or window,its safe storage before construction and reinstate it after retrofitting including cleaning and fixing all complete as
43 Unit: 1 no
original condition or as per instruction by engineer.

S. N. Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 0.25 1000.00 250.00
Labour for removing and
Unskilled MD 0.25 700.00 175.00 safe storage

Skilled MD 0.50 1000.00 500.00


Labour for reinstate and
cleaning
Mahendra Bouddha SS Page 40 of 51 Civil Rate Analysis
Labour for reinstate and
Unskilled MD 0.50 700.00 350.00 cleaning

B Equipment
3% of (A) LS 38.25
C Subtotal (A+B) 1313.25
D Contractor's Overhead @15% of (C) 196.99
Total(C+D) 1510.24
Rate per 1 no 1510.24

Colouring with Two coats distemper paint with one coat primer to give uniform colouring after rendering the surface on wall,ceiling,column,beam,etc as
44 Unit:100 m2
per specification and instruction all complete.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 5.80 1000.00 5800.00
Unskilled MD 5.80 700.00 4060.00
B Material
Washable distemper LT 16.00 264.00 4224.00
Primer LT 8.00 320.00 2560.00
C Equipment
Nil
D Subtotal (A+B+C) 16644.00
E Contractor's Overhead @15% of (D) 2496.60
Total(D+E) 19140.60
Rate per 100 m2 19140.60
Rate per 1 m2 191.41

45 2 coats of apex paint (weather coat) of approved colour with one coat primer to give uniform coloring after rendering the surface on wall,column etc over Unit:100 m2
properly cleaned surface all complete.
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 5.80 1000.00 5800.00
Unskilled MD 5.80 700.00 4060.00
B Material
Apex paint LT 16.00 1285.00 20560.00
Primer LT 8.00 320.00 2560.00
C Equipment
Nil
D Subtotal (A+B+C) 32980.00
E Contractor's Overhead @15% of (D) 4947.00
Total(D+E) 37927.00
Rate per 100 m2 37927.00
Rate per 1 m2 379.27

46 2 coats of ready made enamel paint of approved colour over 1 coats of primer Painting over properly sanded wooden surface all complete. Unit:100 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 12.00 1000.00 12000.00
Unskilled MD 8.00 700.00 5600.00
B Material
Primer LT 8.10 320.00 2592.00
Enamel paint LT 16.00 715.00 11440.00
C Equipment
Nil
D Subtotal (A+B+C) 31632.00
E Contractor's Overhead @15% of (D) 4744.80
Total(D+E) 36376.80
Rate per 100 m2 36376.80
Rate per 1 m2 363.77

Staircase railing work with 50mm stainless steel pipe hand railing with 50mm stainless steel pipe vertical post at 2m spacing and three 25mm stainless
47 Unit:1 rm
steel pipe between hand rail and ground on height 750 to 900 mm as per design drawing & specification & instructon site incharge.

Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


SN
A Material
50 mm Stainless pipe hand railing rm 1.000 3936.000 3936.000
B Subtotal (A) 3936.00
C Contractor's Overhead @ 15% of (B) 590.40
Total (B+C) 4526.40
Rate per 1 rm 4526.40

Supplying & fixing of spiral staircase with 4"-6" black pipe post medium class, 20mm square pipe railing , 32mm handrail, width of staircase 90cm
48 Unit:1 rm
including red oxide primer coat and necessary fittings

Mahendra Bouddha SS Page 41 of 51 Civil Rate Analysis


Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks
S.N.
A Material
Spiral staircase rm 1.000 9429.738 9429.738
Subtotal (A+B+C) 9429.74
Contractor's Overhead @ 15% of (D) 1414.46
Total (D+E) 10844.20
Rate per 1 rm 10844.20

49 Providing and laying 0.5 mm thick Coloured CGI sheet Unit: 10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A. Labour:
Skilled md 1.10 1000.00 1100.00
Unskilled md 1.25 700.00 875.00
B. Material:
CGI sheet 24 gaze (0.5 mm) m2 12.00 1020.00 12240.00
8 mm nut bolt nos. 30.00 22.00 660.00
J hook nos. 25.00 15.40 385.00
Bitumen washer nos. 55.00 3.50 192.50
C. Subtotal (A+B) 15452.50
D. Contractor's Overhead @ 15% of (C) 2317.88
Total (C+D) 17770.38
Rate per 1 m2 1777.04
Staircase railing work with 50mm stainless steel pipe hand railing with 50mm stainless steel pipe vertical post at 2m
1 spacing and three 25mm stainless steel pipe between hand rail and ground on height 750 to 900 mm as per design drawing Unit:1 rm
& specification & instructon site incharge. Amount
Description Unit Quantity Rate (NRs.) Remarks
SN (NRs.)
A Material
50 mm Stainless pipe hand railing rm 1.000 4430.000 4430.000
B Subtotal (A) 4430.00
C Contractor's Overhead @ 15% of (B) 664.50
Total (B+C) 5094.50
Rate per 1 rm 5094.50

50 Providing materials and constructing 2ft wide ridge from 0.5mm plain GI sheet and also fixing Unit:10 rm

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A. Labour:
Skilled md 2.00 1000.00 2000.00
Unskilled md 3.00 700.00 2100.00
B. Material:
Coloured Plain sheet (0.5 mm) RM 12.00 798.00 9576.00
8 mm nut bolt LS 70.00
C. Subtotal (A+B) 13746.00
D. Contractor's Overhead @ 15% of (C) 2061.90
Total (C+D) 15807.90
Rate per 1 rm 1580.79
Rate Per 1m2 2634.65

51 Providing & fixing of MS truss with one coat red oxide Unit: 18.94 kg

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A. Labour:
Skilled md 0.687 1000.00 687.00
Unskilled md 0.781 700.00 546.70
B. Material:
all types of black pipes making and fixing kg 18.94 126.00 2386.44
primer paint LS 110.00
C. Subtotal (A+B) 3730.14
D. Contractor's Overhead @ 15% of (C) 559.52
Total (C+D) 4289.66
Rate per 1 kg 226.49

52 GI Fascia ( eaves) Unit: 10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 1.10 1000.00 1100.00
Unskilled md 1.25 700.00 875.00
Material:
B. 1.2mm GI folded plate m2 12.00 750.00 9000.00
8 mm nut bolt nos. 30.00 22.00 660.00
J hook nos. 25.00 15.40 385.00
Bitumen washer nos. 55.00 3.50 192.50
C. Subtotal (A+B) 12212.50
D. Contractor's Overhead @ 15% of (C) 1831.88
Total (C+D) 14044.38
Rate per 1 m2 1404.44

Mahendra Bouddha SS Page 42 of 51 Civil Rate Analysis


Rate per 1 Kg 351.11

Drilling for anchor in masonry wall upto depth of 350mm,hole of diameter 10mm @450mmc/c staggered and filling the holes by cement slurry with 8mm
53 Unit: 1 no
dia bar all complete as per drawing,specification and instruction of the Engineer.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.02 1000.00 20.00 30 holes per day
Unskilled md 0.01 700.00 7.00
Material:
8mm dia bar kg 0.20 102.00 20.40
B. Cement MT 0.00004 17500.00 0.70
Drilling machine Per day 0.05 500.00 25.00
Drilling bit Nos 0.01 500.00 5.00
C. Equipment:
@ 3% of (A) LS 0.81
D. Subtotal (A+B+C) 78.91
E. Contractor's Overhead @ 15% of (D) 11.84
Total (D+E) 90.75
Rate per 1 no 90.75

Drilling for anchor in masonry wall upto depth of 125mm,hole of diameter 14mm @450mmc/c staggered and filling the holes by epoxy grout with 12 dia
54 Unit: 1 no
bar all complete as per drawing,specification and instruction of the Engineer.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.02 1000.00 20.00 30 holes per day
Unskilled md 0.01 700.00 7.00
Material:
12mm dia bar kg 0.24 102.00 24.89
B. Epoxy Grout MT 0.00004 2625000.00 105.00
Drilling machine Per day 0.05 500.00 25.00
Drilling bit Nos 0.01 500.00 5.00
C. Equipment:
@ 3% of (A) LS 0.81
D. Subtotal (A+B+C) 187.70
E. Contractor's Overhead @ 15% of (D) 28.15
Total (D+E) 215.85
Rate per 1 no 215.85

Drilling for anchor in masonry wall upto depth of 230mm,hole of diameter 10mm @450mmc/c staggered and filling the holes by cement slurry with 8mm
55 Unit: 1 no
dia bar all complete as per drawing,specification and instruction of the Engineer.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.02 1000.00 20.00 30 holes per day
Unskilled md 0.01 700.00 7.00
Material:
8mm dia bar kg 0.26 102.00 26.52
B. Cement MT 0.00004 17500.00 0.70
Drilling machine Per day 0.05 500.00 25.00
Drilling bit Nos 0.01 500.00 5.00
C. Equipment:
@ 3% of (A) LS 0.81
D. Subtotal (A+B+C) 85.03
E. Contractor's Overhead @ 15% of (D) 12.75
Total (D+E) 97.78
Rate per 1 no 97.78

Drilling for anchor in masonry wall upto depth of 120mm,hole of diameter 14mm @150mmc/c staggered and filling the holes by cement slurry with 12mm
56 Unit: 1 no
dia bar all complete as per drawing,specification and instruction of the Engineer.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.02 1000.00 20.00 30 holes per day
Unskilled md 0.01 700.00 7.00
Material:
12mm dia bar kg 0.22 102.00 22.44
B. Cement MT 0.00004 17500.00 0.70
Drilling machine Per day 0.05 500.00 25.00
Drilling bit Nos 0.01 500.00 5.00
C. Equipment:
@ 3% of (A) LS 0.81
D. Subtotal (A+B+C) 80.95
E. Contractor's Overhead @ 15% of (D) 12.14
Total (D+E) 93.09
Rate per 1 no 93.09

57 Drilling the 12mm dia holes rotatory drill on masonry wall upto max 400mm depth as per instruction by site engineer. Unit: 1 no

Mahendra Bouddha SS Page 43 of 51 Civil Rate Analysis


S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.02 1000.00 20.00 50 holes per day
Unskilled md 0.01 700.00 7.00
Material:
B. Drilling machine Per day 0.02 500.00 10.00
Drilling bit Nos 0.02 500.00 10.00
C. Equipment:
@ 3% of (A) LS 0.81
D. Subtotal (A+B+C) 47.81
E. Contractor's Overhead @ 15% of (D) 7.17
Total (D+E) 54.98
Rate per 1 no 54.98

58 Drilling the 10mm dia holes rotatory drill on concrete surface upto max 125mm depth as per instruction by site engineer. Unit: 1 no

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.013 1000.00 13.00 25 holes per day
Unskilled md 0.013 700.00 9.10
Material:
B. Drilling machine Per day 0.013 500.00 6.50
Drilling bit Nos 0.013 500.00 6.50

Epoxy grout LS 16.39 1 Ltr for 122 holes

C. Equipment:
@ 3% of (A) LS 0.66
D. Subtotal (A+B+C) 52.16
E. Contractor's Overhead @ 15% of (D) 7.82
Total (D+E) 59.98
Rate per 1 no 59.98

59 Drilling the 12mm dia holes rotatory drill on concrete surface upto max 125mm depth as per instruction by site engineer. Unit: 1 no

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.015 1000.00 14.95 25 holes per day
Unskilled md 0.015 700.00 10.46
Material:
B. Drilling machine Per day 0.015 500.00 7.47
Drilling bit Nos 0.015 500.00 7.47
Epoxy grout LS 29.41 1 Ltr for 68 holes
C. Equipment:
@ 3% of (A) LS 0.76
D. Subtotal (A+B+C) 70.54
E. Contractor's Overhead @ 15% of (D) 10.58
Total (D+E) 81.12
Rate per 1 no 81.12

60 Drilling the 14mm dia holes rotatory drill on concrete surface upto max 125mm depth as per instruction by site engineer. Unit: 1 no

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.017 1000.00 16.90 25 holes per day
Unskilled md 0.017 700.00 11.83
Material:
B. Drilling machine Per day 0.017 500.00 8.45
Drilling bit Nos 0.017 500.00 8.45
Epoxy grout LS 65.63 1 Ltr for 40 holes
C. Equipment:
@ 3% of (A) LS 0.86
D. Subtotal (A+B+C) 112.12
E. Contractor's Overhead @ 15% of (D) 16.82
Total (D+E) 128.93
Rate per 1 no 128.93

61 Drilling the 18mm dia holes rotatory drill on concrete surface upto max 125mm depth as per instruction by site engineer. Unit: 1 no

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.019 1000.00 18.85 25 holes per day
Unskilled md 0.019 700.00 13.19
Material:
B. Drilling machine Per day 0.019 500.00 9.42
Drilling bit Nos 0.019 500.00 9.42
Epoxy grout LS 83.33 1 Ltr for 24 holes
C. Equipment:
@ 3% of (A) LS 0.96
D. Subtotal (A+B+C) 135.19
E. Contractor's Overhead @ 15% of (D) 20.28

Mahendra Bouddha SS Page 44 of 51 Civil Rate Analysis


Total (D+E) 155.47
Rate per 1 no 155.47

62 Drilling the 22mm dia holes rotatory drill on concrete surface upto max 125mm depth as per instruction by site engineer. Unit: 1 no

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

Labour:
A. Skilled md 0.021 1000.00 20.80 25 holes per day
Unskilled md 0.021 700.00 14.56
Material:
B. Drilling machine Per day 0.021 500.00 10.40
Drilling bit Nos 0.021 500.00 10.40
Epoxy grout LS 125.00 1 Ltr for 16 holes
C. Equipment:
@ 3% of (A) LS 1.06
D. Subtotal (A+B+C) 182.22
E. Contractor's Overhead @ 15% of (D) 27.33
Total (D+E) 209.55
Rate per 1 no 209.55

62 Providing & fixing of MS grill with sanded and one coat red oxide Unit: 1 kg

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A. Labour:
Skilled md 0.00 1000.00 0.00
Unskilled md 0.00 700.00 0.00
B. Material:
all types of black pipes making and fixing kg 1.00 120.00 120.00
primer paint LS
C. Equipment:
@ 3% of (A) LS
D. Subtotal (A+B+C) 120.00
E. Contractor's Overhead @ 15% of (D) 18.00
Total (D+E) 138.00
Rate per 1 kg 138.00

Supply,fitting and fixing of MS grill made in 4.5mm X 20mm size MS patti frame with 12mm X 12mm solid core square rod grill with sandpapering and
63 Unit: 10 sqm
prime coat all complete as per instruction of site incharge

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A. Labour:
Skilled md 0.70 1000.00 700.00
Unskilled md 0.60 700.00 420.00

A. Material:
4.5mm X 20mm size MS patti frame kg 28.24 130.00 3671.20
Making and fixing 12mm X 12mm solid core square rod grill kg 215.00 120.00 25800.00

C. Subtotal 30591.20
D. Contractor's Overhead @ 15% of (C) 4588.68
Total (C+D) 35179.88
Rate per sqm. 3517.99

Supplying and Installation of Gypsum board False Ceiling with GI framing and all accessories complete as per drawing, specification and instruction of
64 Unit: 1 m2
the consultant/ Engineer all complete

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A 12.5mm thick Gypsum Board False ceiling including all necessary material Sq.m 1.00 1506.17 1506.17

B Subtotal 1506.17
C Contractor's Overhead @ 15% of (B) 225.93
Total (B+C) 1732.10
Rate per 1 m2 1732.10

Elastocrete cementitious elastometric water proofing coating 2 components capacity per kg 6 sq.ft 2 coat including supply and applying all complete work
65 Unit: 1 m2
as per drawing, specification and direction of the engineer .

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Elastocrete cementitious elastometric water proofing coating 2 components


capacity per kg 6 sq.ft 2 coat m2 1.00 500.00 500.00
B Subtotal (A) 500.00
C Contractor's Overhead@ 15% of (B) 75.00
= Total (B+C) 575.00
Rate per m2 575.00

Mahendra Bouddha SS Page 45 of 51 Civil Rate Analysis


Providing and fixing mild steel angle (bracing), 50*50*5mm ,16 gauge MS sheets and mild steel sqaure pipes treated with one coats of primer and two
66 Unit: 10 m2
coats of enamel paint, all complete as detailed in drawing, specification and instructions of the Engineer.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour:
Skilled md 0.00 1000.00 0.00
Unskilled md 0.00 700.00 0.00
B Material:
Metal Gate sq.m 10.00 5550.00 55500.00
C Subtotal 55500.00
D Contractor's Overhead @ 15% of (C) 8325.00
Total (C+D) 63825.00
Rate per 1 m2 6382.50

Providing 1.5 meter high chain link fence having mesh size 50mm x 50mm woven with SWG 10 heavy GI coated wire with 50x50x5 mm
ISA line post spaced at 2.5 meter center to center, 50x50x5 mm corner and end post , 50x50x5 mm ISA bracing post at every 15 meter
=
straight run and at every change in direction more than 15 degree and at end and corner post, 40x40x4 mm ISA top and bottom rail
67 Unit: 15 m2
including installation of all post by excavating hole (300x300x600) and filling with concrete 1:2:4 (1 cement : 2 sand : 4 stone aggregate 20
mm and down grade), rails, stretching chain link fabric, fixing chain link fabric securely in all post, top and bottom rail, etc., all complete
as per drawings, specification and instruction of the Engineer.

Rate analysis for 15 Sqm

S. N. Description Quantity Unit Rate (NRs.) Amount (NRs.) Remarks

Skilled 7.00 No. 1000.00 7000.00


Labour
Unskilled 5.00 No. 700.00 3500.00 10500.00
40*40*4 angle frame 48.40 Kg 81.42 3940.72
50*50*5 angle frame 38.47 Kg 81.42 3132.63
40*40*3 angle frame 2.70 Kg 81.42 219.58
10 S.W.G.G. I. Chain Link of size 2"x2" wire mess 15.00 Sqm 517.00 7755.00 15047.93
Fabrication 15% 2257.19

Actual rate 27805.12


per 1 Sqm 15% overhead 4170.76
31975.88 2131.72 Total 31975.88
15

68 60mm concrete interlocking block Unit: 10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 1.00 1000.00 1000.00
Unskilled md 3.00 700.00 2100.00
Unskilled md 7.00 700.00 4900.00
Material:
Interlocking block Sqm 11.00 1110.00 12210.00
B
Stone dust(Area*60cm) Sqm 0.55 48.00 26.40
Stone dust Cu.m 0.71 800.00 568.00
C Subtotal (A+B) 20804.40
D Contractor's Overhead @ 15% of (C) 3120.66
Total (C+D) 23925.06
Rate per 1 m2 2392.51

69 Demolition of TLC and removing the material at a distance of 10m Unit: 1 m2


Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
md 0.1 700.00 70.00
B Equipment
@ 3% of (A) LS 2.10
C Subtotal (A+B) 72.10
D Contractor's Overhead@ 15% of (C) 10.82
Total(D+E) 82.91
Rate per 1 m2 82.91

70 Demolition of roof of sheet with wooden/metal truss removing the material at a distance of 10m Unit: 1 m2
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Skilled MD 0.027 1000.00 27.00
Unskilled MD 0.04 700.00 28.00
B Subtotal (A) 55.00

Mahendra Bouddha SS Page 46 of 51 Civil Rate Analysis


C Contractor's Overhead@ 15% of (B) 8.25
Total(B+C) 63.25
Rate per 1 m2 63.25

71 Demolition of wall with mud mortar and removing the material at a distance of 10m Unit: 1 m3
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Unskilled md 1.06 700.00 742.00
B Subtotal (A) 742.00
C Contractor's Overhead@ 15% of (B) 111.30
Total(B+C) 853.30
Rate per 1 m3 853.30

72 Demolition of wall with cement mortar and removing the material at a distance of 10m Unit: 1 m3
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Unskilled md 2.12 700.00 1,484.00
B Subtotal (A) 1,484.00
C Contractor's Overhead@ 15% of (B) 222.60
Total(B+C) 1,706.60
Rate per 1 m3 1,706.60

73 Demolition of Plaster works removing the material at a distance of 10m Unit: 1 m2


Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
md
Unskilled 0.108 700.00 75.60
B Subtotal (A) 75.60
C Contractor's Overhead@ 15% of (B) 11.34
Total(B+C) 86.94
Rate per 1 m2 86.94

74 Demolition of roof of PCC works removing the material at a distance of 10m Unit: 1 m3
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
md
Unskilled 4 700.00 2,800.00
B Subtotal (A) 2,800.00
C Contractor's Overhead@ 15% of (B) 420.00
Total(B+C) 3,220.00
Rate per 1 m3 3,220.00

75 Demolition of roof of RCC works removing the material at a distance of 10m Unit: 1 m3
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
md
Unskilled 11 700.00 7,700.00
B Subtotal (A) 7,700.00
C Contractor's Overhead@ 15% of (B) 1,155.00
Total(B+C) 8,855.00
Rate per 1 m3 8,855.00

75 Demolition of brick soling works removing the material at a distance of 10m Unit: 1 m2
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
md
Unskilled 0.08 700.00 56.00
B Equipment
@ 3% of (A) LS 1.68

C Subtotal (A+B) 57.68


D Contractor's Overhead@ 15% of (C) 8.65
Total(C+D) 66.33
Rate per 1 m2 66.33

76 This work includes taking out door and windows and celerestory windows shutters (steel or wood ) including stacking within 50 meters lead: Unit: 1 no

Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
md
Skilled 0.05 1000.00 50.00

Mahendra Bouddha SS Page 47 of 51 Civil Rate Analysis


md
Unskilled 0.08 700.00 56.00
B Sundries
@ 5% of (A) LS 5.30
C Add 1% water charges LS 1.11
D Subtotal (A+B+C) 112.41
E Contractor's Overhead@ 15% of (D) 16.86
Total(D+E) 129.27
Rate per 1 no 129.27

77 Demolition of railing works removing the material at a distance of 10m Unit: 10 rm


Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Skilled MD 0.08 1000.00 80.00
Unskilled MD 0.08 700.00 56.00
B Sundries
@ 5% of (A) LS 6.80
C Add 1% water charges LS 1.43
D Subtotal (A+B+C) 144.23
E Contractor's Overhead@ 15% of(D) 21.63
Total(D+E) 165.86
Rate per 1 rm 16.59

78 Demolition of false ceiling and removing the material at a distance of 10m Unit: 10 m2
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Skilled MD 0.2 1000.00 200.00
Unskilled MD 0.3 700.00 210.00
B Sundries
@ 5% of (A) LS 20.50
C Add 1% water charges LS 4.31
D Subtotal (A+B+C) 434.81
E Contractor's Overhead@ 15% of (D) 65.22
Total(D+E) 500.03
Rate per 1 m2 50.00

Providing and Laying of grass (local duboo with root carrying and anchoring with 8" bamboo peg and watering for 10 days( on soil ) near Retaining wall),
79 all complete as per specification and instructions of the Engineer. Unit: 100 m2

Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Unskilled md 5.04 700.00 3,528.00
B Equipment
Dubo Sqm 100 322.80 32,280.00
Compost Manure Kg 7 28.00 196.00
C Subtotal (A+B) 36,004.00
D Contractor's Overhead@ 15% of (C) 5,400.60
Total(C+D) 41,404.60
Rate per 1 m2 414.05

Supplying and fixing SEALGUARD GEOTEX [P] -Polyester Geotextile behind retaining wall/breast wall before backfilling as per instruction of site
80 engineer. Unit: 1 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour:
Skilled md 0.00 1000.00 0.00
Unskilled md 0.017 700.00 11.90
B Material:
SEALGUARD GEOTEX [P] -Polyester Geotextile m2 1.20 150.00 180.00
C Subtotal (A+B) 191.90
D Contractor's Overhead @ 15% of (C) 28.79
Total (C+D) 220.69
Rate per 1 m2 220.69

81 Collapsible gate Unit: 10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md
Unskilled md
B Material:

Mahendra Bouddha SS Page 48 of 51 Civil Rate Analysis


B
Collapsible gate sq.m 10.00 5550.00 55500.00
C Subtotal 55500.00
D Contractor's Overhead @ 15% of (C) 8325.00
Total (C+D) 63825.00
Rate per 1 m2 6382.50

Providing material and laying 1:2 cement sand Ruled pointing works true to line and level as per instructions including chipping, hacking and wetting of
82 Unit:100 m2
surface, scaffolding, curing, etc.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled md 10.000 1000.00 10000.00
Unskilled md 14.00 700.00 9800.00
B Material
Cement MT 0.408 17500.00 7140.00
Sand m3 0.570 1100.00 627.00
C Subtotal (A+B) 27567.00
D Contractor's Overhead @15% of (C) 4135.05
Total(C+D) 31702.05
Rate per 1 m2 317.02

83 Mechanically Selvedge Double Twist Wire Mesh Gabion Box (2x1x1) MBG/10x12/2.7/3.4/2.2/ZN Unit: per box
Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Material
2mx1mx1m nos 1 2182.00 2,182.00
B Subtotal (A) 2,182.00
Contractor's Overhead@ 15% of (B) 327.30
Total(A+B) 2,509.30
Rate per 1 box 2,509.30

Providing and Filling Stone /Boulder in gabion boxes/mattress etc Including dressing,bedding ,bonding all complete as per Drawing and Technical
84 Unit: per 10m3
Specification .

Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Skilled md 2 1000.00 2,000.00
Unskilled md 8 700.00 5,600.00
B Material
Boulder /Stone cum 11 2,300.00 25,300.00
C Subtotal (A+B) 32,900.00
D Contractor's Overhead@ 15% of (C) 4,935.00
Total(C+D) 37,835.00
Rate per 1 m3 3,783.50

85 Providing and laying 3mm fibre glass sheet Unit: 10 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 1.10 1000.00 1100.00
Unskilled md 1.25 700.00 875.00
B Material:
3mm fibre glass m2 12.00 1620.00 19440.00
8 mm nut bolt nos. 30.00 22.00 660.00
J hook nos. 25.00 15.40 385.00
Bitumen washer nos. 55.00 3.50 192.50
C Equipment:
@ 3% of (A) LS 59.25
D Subtotal (A+B+C) 22711.75
E Contractor's Overhead @ 15% of (D) 3406.76
Total (D+E) 26118.51
Rate per 1 m2 2611.85

86 Chiselling of conrete surface Unit: 100 m2


Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Skilled MD 0 1000.00 -
Unskilled MD 21.6 700.00 15,120.00
B Equipment
@ 3% of (A) LS 453.60
C Subtotal (A+B+C) 15,573.60
D Contractor's Overhead@ 15% 0f (D) 2,336.04
Total(D+E) 17,909.64
Rate per 1 m2 179.10

87 Preparation of 10cmx10cm hole on slab surface for pouring concrete in column as per drawing,specification and instruction of the Engineer. Unit: 1 No

Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

Mahendra Bouddha SS Page 49 of 51 Civil Rate Analysis


A Labour
md
Unskilled 0.1 700.00 70.00
B Equipment
@ 3% of (A) LS 2.10
C Subtotal (A+B+C) 72.10
D Contractor's Overhead@ 15% of(D) 10.82
Total(D+E) 82.91
Rate per 1 no 82.91

88 Preparation of 35cmx35cm hole on slab surface for pouring concrete in column as per drawing,specification and instruction of the Engineer. Unit: 1 No

Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
md
Unskilled 0.35 700.00 245.00
B Equipment
@ 3% of (A) LS 7.35
C Subtotal (A+B+C) 252.35
D Contractor's Overhead@ 15% of(D) 37.85
Total(D+E) 290.20
Rate per 1 no 290.20

Cleaning of reinforcement from rust from the reinforcing bars to give it a total rust free steel surface by using alkaline chemical rust remover of
89 appproved make with paint brush and removing loose particles after 24 hours of its application with wire brush and thoroughly washing with water and Unit: 100 m2
allowing it to dry, all complete as per the acceptance of engineer-in-charge.

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Labour:
Skilled md 4.55 1000.00 4550.00
Unskilled md 4.55 700.00 3185.00
B Material:
Chemical Rust Remover Lit. 3.51 1000.00 3510.00
Anti-rust (zinc rich paint) Lit. 5.38 1200.00 6456.00
C Equipment:
@ 5% of (A) LS 386.75
D Subtotal (A+B+C) 18087.75
E Contractor's Overhead @ 15% of (D) 2713.16
Total (D+E) 20800.91
Rate per 1 m2 208.01

90 Carbon fibre sheet Unit: 1 m2

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Works

Providing and applying one coat of Primer HM180 for the Carbon fibre wrapping
1 including labors, equipment and scaffolding all complete as per instructions of site Sqm 1.00 1000.00 1000.00
engineer.

Providing and applying Carbon Fibre Wrap 200 gsm by HM180C3P Epoxy
Adhesive over the item no 1 properly in line, level and reducing air voids
2 Sqm 1.00 6956.52 6956.52
including materials, labors, instruments, scaffolding all complete as per
instructions of site engineer.

Drilling holes of 6.4 mm dia up to depth of 75 mm at 600 mm c/c. inserting of


Fabric carbon composite anchors of 6.4 mm dia using Core Wrap 450 saturant
3 Nos 4.00 400.00 1600.00
including materials, labors, equipments scaffolding etc as per instructions of site
engineer.

Providing and applying one layer of fine coarse Sand/silica by sand blower on
4 carbon fibre wrap/epoxy surface for to receive plaster layer including materials, Sqm 1.00 100.00 100.00
labors, equipment and scaffolding all complete as per instruction of site enginer.

B Subtotal (1+2+3+4) 9656.52


C Contractor's Overhead @ 15% of (B) 1448.48
Total (B+C) 11105.00
Rate per 1 m2 11105.00

91 50mm Carbon laminate Unit: 1 m

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Works
Prefabricated Carbon fibre Reinforced Polymer Laminate(50mm wide and 1.4 mm
1 Rm 1.00 8500.00 8500.00
thick)

Providing and applying one layer of fine coarse Sand/silica by sand blower on
2 carbon fibre wrap/epoxy surface for to receive plaster layer including materials, Rm 1.00 20.00 20.00
labors, equipment and scaffolding all complete as per instruction of site enginer.

B Subtotal (1+2) 8520.00


C Contractor's Overhead @ 15% of (B) 1278.00
Total (B+C) 9798.00
Rate per 1 m 9798.00

Mahendra Bouddha SS Page 50 of 51 Civil Rate Analysis


92 100mm Carbon laminate Unit: 1 m

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A Works
Prefabricated Carbon fibre Reinforced Polymer Laminate(100mm wide and 1.4
1 Rm 1.00 11000.00 11000.00
mm thick)

Providing and applying one layer of fine coarse Sand/silica by sand blower on
2 carbon fibre wrap/epoxy surface for to receive plaster layer including materials, Rm 1.00 20.00 20.00
labors, equipment and scaffolding all complete as per instruction of site enginer.

B Subtotal (1+2) 11020.00


C Contractor's Overhead @ 15% of (B) 1653.00
Total (B+C) 12673.00
Rate per 1 m 12673.00

90 SS plates Unit: 10 kg

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A. Labour:
Skilled md
Unskilled md
B. Material:
SS plates Kg 10.00 316.80 3168.00
C. Subtotal 3168.00
D. Contractor's Overhead @ 15% of (D) 475.20
Total (D+E) 3643.20
Rate per 1 kg 364.32

91 Metal window Unit: 1 m2


Remarks
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.)

A Labour
Skilled MD 0 1000.00 -
Unskilled MD 0 700.00 -
B Material
Metal door Sq.m 1 6500.00 6,500.00
C Subtotal (A+B+C) 6,500.00
D Contractor's Overhead@ 15% 0f(D) 975.00
Total(D+E) 7,475.00
Rate per 1 m2 7,475.00

92 Providing & fixing of C channel section with one coat red oxide Unit: 18.94 kg

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A. Labour:
Skilled md 0.687 1000.00 687.00
Unskilled md 0.781 700.00 546.70
B. Material:
all types of C channel section making and fixing kg 18.94 83.19 1575.62
primer paint LS 110.00
C. Subtotal (A+B) 2919.32
D. Contractor's Overhead @ 15% of (C) 437.90
Total (C+D) 3357.22
Rate per 1 kg 177.26

93 Providing & fixing of angle section with one coat red oxide Unit: 18.94 kg

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks


A. Labour:
Skilled md 0.687 1000.00 687.00
Unskilled md 0.781 700.00 546.70
B. Material:
all types of C channel section making and fixing kg 18.94 81.42 1542.09
primer paint LS 110.00
C. Subtotal (A+B) 2885.79
D. Contractor's Overhead @ 15% of (C) 432.87
Total (C+D) 3318.66
Rate per 1 kg 175.22

Mahendra Bouddha SS Page 51 of 51 Civil Rate Analysis

You might also like