Harga

Item Name Food Cost % Foodcost Satuan Profit

1 FOOD Ayam Geprek 10,144 41% 24,641 59%

2 FOOD Nasi Campur 11,869 47% 25,000 53%
3 FOOD Mie Goreng Warkop 8,853 61% 14,603 39%
4 FOOD Nasi Beef Jamur 26,849 63% 42,325 37%
5 FOOD Nasi Beef BBQ 23,947 56% 42,830 44%
6 FOOD Nasi Goreng Kampung 11,597 36% 32,424 64%
7 BEVERAGE Es Coklat 4,488 25% 18,248 75%
8 BEVERAGE Black Coffee 3,641 18% 20,000 82%
9 BEVERAGE Es The Manis 3,925 27% 14,493 73%
10 BEVERAGE Es Kopi susu 7,192 29% 24,545 71%
11 BEVERAGE Capuccino 6,073 37% 16,461 63%

Average Profit
Food 49%
Beverage 69%

Average Price
Food 30,304
Beverage 18,500
Product Mix

Cashcow
Cashcow
Dog
Horse
Horse
STAR
STAR
STAR
Cashcow
Horse
DOG
 Harga
Item Name Food Cost QTY Satuan
1 FOOD Nasi Beef Jamur 26,849 335 42,325
2 BEVERAGE Es The Manis 3,925 892 14,493
3 FOOD Nasi Beef BBQ 23,947 250 42,830
4 BEVERAGE Es Kopi susu 7,192 390 24,545
5 FOOD Nasi Goreng Kampung 11,597 150 32,424
6 BEVERAGE Es Coklat 4,488 248 18,248
7 BEVERAGE Black Coffee 3,641 113 20,000
8 FOOD Ayam Geprek 10,144 86 24,641
9 BEVERAGE Capuccino 6,073 112 16,461
10 FOOD Mie Goreng Warkop 5,853 125 14,603
11 FOOD Nasi Campur 11,869 8 25,000
TOTAL 2,709

Harga
Item Name Food Cost QTY Satuan
1 FOOD Nasi Beef Jamur 19,849 335 42,325
2 BEVERAGE Es The Manis 3,925 892 14,493
3 FOOD Nasi Beef BBQ 23,947 250 42,830
4 BEVERAGE Es Kopi susu 7,192 390 24,545
5 FOOD Nasi Goreng Kampung 11,597 150 32,424
6 BEVERAGE Es Coklat 4,488 248 18,248
7 BEVERAGE Black Coffee 3,641 113 20,000
8 FOOD Ayam Geprek 10,144 86 24,641
9 BEVERAGE Capuccino 6,073 112 16,461
10 FOOD Mie Goreng Warkop 5,853 125 14,603
11 FOOD Nasi Campur 11,869 8 25,000
TOTAL 2,709
 Amount FoodCost % Foodcost % Profit CONTRIBUTION kategori product

14,178,764 8,994,389 63% 37% 14,178,764 22% Core

12,927,336 3,501,382 27% 73% 27,106,099 42% Core
10,707,455 5,986,626 56% 44% 37,813,554 58% Potential
9,572,701 2,804,998 29% 71% 47,386,255 73% Potential
4,863,635 1,739,556 36% 64% 52,249,891 80% Potential
4,525,460 1,113,066 25% 75% 56,775,350 87% Regular
2,260,000 411,440 18% 82% 59,035,350 91% Regular
2,119,086 872,382 41% 59% 61,154,437 94% Regular
1,843,638 680,155 37% 63% 62,998,075 97% Regular
1,825,361 731,567 40% 60% 64,823,436 100% Regular
200,000 94,949 47% 53% 65,023,436 100% Regular
65,023,436 26,930,509 41% 59%

Amount FoodCost % Foodcost % Profit CONTRIBUTION kategori product

14,178,764 6,649,389 47% 53% 14,178,764 22% Core

12,927,336 3,501,382 27% 73% 27,106,099 42% Core
10,707,455 5,986,626 56% 44% 37,813,554 58% Potential
9,572,701 2,804,998 29% 71% 47,386,255 73% Potential
4,863,635 1,739,556 36% 64% 52,249,891 80% Potential
4,525,460 1,113,066 25% 75% 56,775,350 87% Regular
2,260,000 411,440 18% 82% 59,035,350 91% Regular
2,119,086 872,382 41% 59% 61,154,437 94% Regular
1,843,638 680,155 37% 63% 62,998,075 97% Regular
1,825,361 731,567 40% 60% 64,823,436 100% Regular
200,000 94,949 47% 53% 65,023,436 100% Regular
65,023,436 24,585,509 38% 62%
kategori product

Horse
Cashcow
Horse
Horse
STAR
STAR
STAR
Cashcow
DOG
Dog
Cashcow

kategori product

STAR
Cashcow
Horse
Horse
STAR
STAR
STAR
Cashcow
DOG
Dog
Cashcow