B & K Enterprises 4/A Guj.

New Hyundai Car Show room Project Gujranwala.

Current Covered Area

Sr No Descriotion Qty Unit Rate Amount Remarks

1 Disply void Area 2659 sft
2 Ground Floor 10554 sft
3 1sr Floor 14023 sft
4 2nd Floor 5389 sft
5 Lifts (Office+Workshop) 2126 Sft
6 Parapit 788 sft
 B & K Enterprises 4/A
New Hyundai Car Show room Project Gujranwala.
Current Covered Area Details.

Sr No Description Unit Length Breadth Qty Remarks

1 Ground Floor
Disply Area (void Area) sft 40.75 65.25 2658.9375
Office area sft 35.5 64.5 2289.75
WorkShop Area sft 99.5 65.75 6542.125
Ramp Area sft 81 18.5 1498.5
Cantiliver Slab sft 27.25 5 136.25
Cantiliver Slab 2 sft 29 3 87
Viod Area =2659 sft
G.Floor+ Ramp =10554 sft
2 1st Floor
Disply + Office Area sft 77.5 67.75 5250.625
workshop & Ramp sft 101.17 84.5 8548.865
Cantiliver Slab sft 27.25 5 136.25
Cantiliver Slab 2 sft 29 3 87
1st floor =14023 sft
3 2nd Floor
Disply + Office Area sft 79.25 68 5389
2nd Floor =5389 sft
4 Lifts
Office Lift sft 22 49.25 1083.5 (Center Line 22') H= 48.25
Workshop Lift sft 38.5 35.5 1366.75 (Center Line 38.5) H= 35.5
Deduction of slabs 324 sft
Lifts Area =2126 sft
5 Top Parapit
Parapit Wall sft 225 3.5 787.5
parapit = 788 sft
Date: 16June,2022
B & K Enterprises 4/A Guj.
New Hyundai Car Show room Project Gujranwala.
Ground, 1st & 2nd Floors Pending Works

Sr No Description Unit Qty Rate Amount Remarks

1 Ground Floor Disply

I Main Entrance Door Complete 43750

(Excavation, P.C.C., BrickWork,Steps,Palaster,D.P.C etc)
II Floor cleaning (2660 sft) 3750
III Floor concrete 1:2:4 (kachcha) cft 1125 27.5 30937.5
IV plaster sft 126 20 2520
2 Ground Floor office
I Floor cleaning (2250) sft 5000
II Floor concrete 1:2:4 (kachcha) cft 960 28 26880
III Plaster (Around Lift) sft 650 20 13000
IV Washroom venti Slab R.C.C 6 8000
(Shutring,Steel etc) cft
3 Ground Floor Workshop
I Floor Cleaning 6500sft 8000
II Floor R.C.C Concrte 6" thic cft 3275 32 104800
III Wearhose & Store P.C.C cft 475 20 9500
IV Store Partition Brick Works 4" Thic sft 208 45 9360
V Store plaster sft 700 20 14000
VI wearhouse Plaster sft 1150 20 23000
VII Wearhouse Reception 12000
VIII Lift Plaster sft 540 20 10800
IX close fan point Brick Work With Plaster sft 50 65 3250
X Outer Plaster sft 3250 30 97500
XI Under Floor Brick Work Slop Excavation, 200 42 8400
pcc, etc 9" Thic sft
XII columns, Beams, Roof Cleaning with Grander sft 20000 1 20000
XIII Washing area Hydraulic Machine Adjustment
XIV Wheel Alignment & wheel blance Area 10000
4 1st floor Office
I Floor cleaning and Concrete 1:2:4 cft 750 35 26250
II Plaster Work sft 370 20 7400
III columns Cleaning sft 450 7 3150
5 1st floor Workshop
I Floor cleaning and Concrete 1:2:4 4" Thic cft 1850 35 64750
II Brick work sft 525 45 23625
III Iner Plaster sft 4700 20 94000
IV Outer Plaster sft 2650 28 74200
V columns, Beams and Roor Cleaning with Grander sft 8500 2 17000
6 2nd Floor
I Floor cleaning and Concrete 1:2:4 4" Thic cft 3750 38 142500
II columns, Beams and Roor Cleaning with Grander sft 6500 3 19500
III Brick work, With Parapit wall sft 2100 45 94500
IV Iner Plaster sft 3280 20 65600
V Outer Plaster sft 1550 28 43400
7 Washroom Block
I Brick Work sft 1340 45 60300
II Plaster Work Sft 1340 20 26800
III Top Roof With Treatment shutrin,steel,concrete,mud,tile etc sft 440 200 88000
8 O.H.W Tank

I columns concrete cft 24 80 1920

II down Slab, Top Slab And Concrete Walls Cft 600 250 150000
III In side Vertical Chips sft 1450 40 58000

Total 1525342.5
Date: 16June,2022
B & K Enterprises 4/A Guj.
New Hyundai Car Show room Project Gujranwala.
2nd Floor & Top Roof Pending Works
Sr No Description Unit Qty Rate Amount Remarks
9 Ramp
I 1sr Ramp Concrete 4" thic cft 800 45 36000
II 2nd Ramp Concrete 4" thic cft 924 50 46200
10 Lifts
I Office lift, Concrete,Shutrin, Steel etc cft 168 400 67200
II Workshop Lift Concrete,Shutrin,Steel, Lift etc cft 375 400 150000
11 Top Roof Waterproofing treatmen
I Mud With polithin sheet cft 2250 18 40500
II plaster masala 1:4 sft 5400 10 54000
III Brick Tile With Groting sft 5400 15 81000
IV Concrete Gola+ Ghurra rft 228 25 5700
12 Mumti
I Brick work sft 720 45 32400
II Plaster work Sft 1500 28 42000
III Mumti roof With Water Treatment 150000

Total 705000

G.Total 2230343

30% OH Charges 669102

Grand Total 2899445

 Total Work Completed sft Rate Amount
Viod Area 2659 212.5 565037.5
Parapit wall 788 212.5 167450
Covered Area 32092 425 13639100
Covered Area G. Total 35539

Total payable Amount Of Completation 14371588

Less: Paid Amount 9509036

Net Payable before Pending Work 4862551.5

Less: Pending Work (Details Attached) 2899445

Net Payable 1963106.5