ALTI CONSTRUCTION & DEVELOPMENT LIMITED

D. Brian Glass
44 Bismark Road Airport Industrial Park, Nassau
6/20/2022 LUNA STONE 242-376-7623
bglass@atlasbahamas.com

Main House & Pool House - Internal Renovation Works

General Conditions
Allow for mobilization of plant, machinery, other equipment including Insurance & work force to site Lumpsum 1 $ 20,000.00 $ 20,000.00
Allow for warehouse material/tools container deployment and maintenance mo. 12 $ 5,000.00 $ 60,000.00
Allow for any other item necessary for proper execution of the works mo. 12 $ 2,000.00 $ 24,000.00
Management and supporting staff mo. 12 $ 15,000.00 $ 180,000.00
MEP - Drawing and Designs
Est for Mechanical / Electrical & Plumbing Design Drawings Est 1 $ 20,000.00 $ 20,000.00

Structural
Allowance for structural changes (headers, beams, footings etc.) ct 1 $ 10,000.00 $ 10,000.00
Demolition of existing interior floors, walls and ceilings down to structure sq ft 21100 $ 1.50 $ 31,650.00
Clean Prep and Layout of new interior floor & ceiling plans sq ft 4800 $ 3.00 $ 14,400.00
FIT OUT $ -
Floor stone, tile & wood finishes install sq ft 4030 $ 6.00 $ 24,180.00
Metal Framing ct 1600 $ 22.00 $ 35,200.00
Insulation (ceilings) sq ft 4900 $ 3.00 $ 14,700.00
Insulation (walls) sq ft 11500 $ 3.00 $ 34,500.00
5/8" Sheetrock Walls ct 410 $ 30.00 $ 12,300.00
Walls and Ceilings - Frame, Paste & Finish sq ft 20100 $ 5.00 $ 100,500.00
Paint sq ft 17000 $ 2.50 $ 42,500.00
Int Doors (Refinish) ct 21 $ 450.00 $ 9,450.00
Int Doors Install ct 21 $ 300.00 $ 6,300.00
Interior Moldings and Trims (Install) ln ft 1200 $ 3.00 $ 3,600.00
Shower waterproofing (supply & install) sq ft 850 $ 12.00 $ 10,200.00
Wall Tile (install) sq ft 850 $ 6.00 $ 5,100.00
Shower Fixtures and glass ct 4 $ 1,500.00 $ 6,000.00
Electrical $ -
Rough -In, Fit out sq ft 8600 $ 13.00 $ 111,800.00
Plumbing $ -
Removal of existing plumbing - Rough -In and Fit out of new material sq ft 8600 $ 15.00 $ 129,000.00
HVAC $ -
Rough -In and Fit out sq ft 8600 $ 4.00 $ 34,400.00

Sub Total $ 939,780.00

O&P $ 140,967.00

(vat exclusive) Est Total $ 1,080,747.00

This is an estimated cost based on observation of current conditions, final cost will be subject to
conditions once demolition for renovation is complete.

Costing to be separate for finish materials 7 install of moldings, exterior doors & windows, etc. with final selection