You are on page 1of 53

TOTAL TARGET

ACTIVITIES
VENT STACK -PVC ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
VE 01 VE01 Hauling VE01 Hauling no of pipe 8
VE02
Markings/Layout
Markings/Layout
including
VE 02 VE02 including no. of stacks 8
installation of
installation of
brackets/support.
brackets/support.
VE03 Piping
VE 03 VE03 Piping Works no. of stacks 8
Works

TOTAL TARGET
ACTIVITIES
VENT -PVC (Horizontal) ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
VE 10 VE10 Hauling VE10 Hauling no of pipe 10
VE11
Markings/Layout
Markings/Layout
including
VE 11 VE11 including no of brackets 25
installation of
installation of
brackets/support.
brackets/support.
VE12 Piping
VE 12 VE12 Piping Works linear meter 30
Works

TOTAL TARGET
SEWER LINE (VERTICAL) - ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
PVC DESCRIPTION
TEAM
SE 01 SE01 Hauling SE01 Hauling no of pipe 8

SE02
Markings/Layout
Markings/Layout
including
SE 02 SE02 including no. of stacks 8
installation of
installation of
brackets/support.
brackets/support.

SE03 Piping
SE 03 SE03 Piping Works no. of stacks 8
Works

TOTAL TARGET
SEWER LINE (HORIZONTAL) – ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
PVC DESCRIPTION
TEAM
SE 13 SE13 Hauling SE13 Hauling no of pipe 10
SE14
Markings/Layout
Markings/Layout
including
SE 14 SE14 including no of support 25
installation of
installation of
hanger support.
hanger support.
SE15 Piping
SE 15 SE15 Piping Works linear meter 30
Works
TOTAL TARGET
KITCHEN WASTE LINE ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
(HORIZONTAL) DESCRIPTION
TEAM
KW 04 KW04 Hauling KW04 Hauling no of pipe 8
KW05
Markings/Layout
Markings/Layout
including
KW 05 KW05 including no of support 20
installation of
installation of
brackets/support.
brackets/support.
KW06 Piping
KW 06 KW06 Piping Works linear meter 24
Works

TOTAL TARGET
ACTIVITIES
FIXTURES ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
Installation of FI01 Installation of
FI 01 FI01 SET
Floor Drain Floor Drain

Installation of FI02 Installation of


FI 02 FI02 SET 6
Floor Clean-out Floor Clean-out

Installation of FI03 Installation of


FI 03 FI03 SET 3
Mixing valve Mixing valve
Installation of FI04 Installation of
FI 04 FI04 SET 4
Water Closet Water Closet
Installation of FI05 Installation of
FI 05 FI05 Lavatory (w/ Lavatory (w/ SET 4
accessories) accessories)
Installation of FI06 Installation of
Shower Shower
FI 06 FI06 SET 8
head/Telephone head/Telephone
Shower Shower
Accessories - robe FI07 Accessories -
FI 07 FI07 SET 15
hook robe hook

Accessories – FI08 Accessories


FI 08 FI08 SET 15
soap dish holder – soap dish holder

Accessories – FI09 Accessories


FI 09 FI09 SET 15
square towel bar – square towel bar

Accessories – FI10 Accessories


FI 10 FI10 hygiene spray – hygiene spray SET 15
stainless stainless
Accessories – FI11 Accessories
FI 11 FI11 SET 15
tissue holder – tissue holder
Installation of FI12 Installation of
FI 12 FI12 SET 4
Grease Trap Grease Trap
Installation of FI13 Installation of
FI 13 FI13 kitchen sink with kitchen sink with SET 4
angle valve angle valve
TOTAL TARGET
ACTIVITIES
TAPPING ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM

Tapping of T&B TA01 Tapping of


TA 01 TA01 no of t&b 8
(Sewer/Vent) T&B (Sewer/Vent)

Tapping of TA02 Tapping of


TA 02 TA02 Condensate Condensate no of tapping point 8
(Horizontal) (Horizontal)

Tapping of Storm TA03 Tapping of


TA 03 TA03 no of tapping point 8
(Horizontal) Storm (Horizontal)

Tapping of TA04 Tapping of


TA 04 TA04 Sewer/Waste Sewer/Waste no of tapping point 8
(Horizontal) (Horizontal)
Tapping of TA05 Tapping of
no of water meter
TA 05 TA05 Waterline (water Waterline (water 2
center
meter center) meter center)

TOTAL TARGET
ACTIVITIES
SEALANT ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM

FIRE SEALANT – SE01 FIRE


SE 01 SE01 no of sleeves 16
Floor SEALANT – Floor

SE02 FIRE
FIRE SEALANT –
SE 02 SE02 SEALANT – Wall / no of sleeves 16
Wall / Beam
Beam

Fixtures Sealant – SE03 Fixtures


SE 03 SE03 no of fixtures 9
Lavatory Sealant – Lavatory

SE04 Fixtures
Fixtures Sealant –
SE 04 SE04 Sealant – Water no of fixtures 9
Water Closet
Closet
Fixtures Sealant – SE05 Fixtures
SE 05 SE05 no of fixtures 4
Bathtub Sealant – Bathtub
Fixtures Sealant – SE06 Fixtures
SE 06 SE06 no of fixtures 9
Urinal Sealant – Urinal
SE07 Fixtures
Fixtures Sealant –
SE 07 SE07 Sealant – Kitchen no of fixtures 9
Kitchen Sink
Sink

HK01
HK 01 HK01 Housekeeping lot 1
Housekeeping

TOTAL TARGET
ACTIVITIES
GENERAL ACTIVITY ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
DELIVERY DU01 DELIVERY
DU 01 DU01 lot 1
UNLOADING UNLOADING
TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 12.00 15.00 1.25

PCS 0.67 12.00 60.00 5.00

PCS 0.67 12.00 30.00 2.50

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 6.67 198.00 29.70

PCS 0.67 16.67 395.00 23.70

PCS 0.67 20.00 594.00 29.70

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 5.33 15.00 2.81

PCS 0.67 5.33 60.00 11.25

PCS 0.67 5.33 15.00 2.81

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 6.67 222.00 33.30

PCS 0.67 16.67 443.00 26.58

PCS 0.67 20.00 665.65 33.28


TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 5.33 134.00 25.13

PCS 0.67 13.33 266.00 19.95

PCS 0.67 16.00 399.28 24.96

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 20.00 0.00

PCS 1.00 6.00 0.00

PCS 1.00 3.00 256.00 85.33

PCS 2.00 2.00 296.00 148.00

PCS 2.00 2.00 0.00

PCS 2.00 4.00 0.00

PCS 2.00 7.50 0.00

PCS 2.00 7.50 0.00

PCS 2.00 7.50 0.00

PCS 2.00 7.50 0.00

PCS 2.00 7.50 0.00

PCS 1.00 4.00 43.00 10.75

PCS 2.00 2.00 43.00 21.50


TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

t&b 2.00 4.00 30.00 7.50

PCS 2.00 4.00 0.00

PCS 2.00 4.00 0.00

PCS 2.00 4.00 60.00 15.00

PCS 2.00 1.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 16.00 0.00

PCS 1.00 16.00 1440.00 90.00

PCS 1.00 9.00 0.00

PCS 1.00 9.00 240.00 26.67

PCS 1.00 4.00 16.00 4.00

PCS 1.00 9.00 22.00 2.44

PCS 1.00 9.00 43.00 4.78

PCS 1.00 1.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 1.00 0.00


Budget

Php875.00

Php3,500.00

Php1,750.00

Budget

Php20,790.00

Php16,590.00

Php20,790.00

Budget

Php1,968.75

total of 120 units / lay


out upon installation /
Php7,875.00 balance:Installation of
brackets

Php1,968.75

Budget

Php23,310.00

Php18,606.00

Php23,297.75
Budget

Php17,587.50

Php13,965.00

Php17,468.50

Budget

Php0.00

Php0.00

Php59,733.33 typical

Php103,600.00 as per bid BOQ

Php0.00

Php0.00 typical

Php0.00

Php0.00

Php0.00

Php0.00

Php0.00

Php7,525.00 as per bid BOQ

Php15,050.00 as per bid BOQ


Budget

Php5,250.00

Php0.00

Php0.00

Php10,500.00

Php0.00

Budget

Php0.00

Php63,000.00 on typical floors only

Php0.00

Php18,666.67

Php2,800.00

Php1,711.11 as per bid bOQ

Php3,344.44 as per bid bOQ

Php0.00

Budget

Php0.00
Php481,522.81
TOTAL TARGET
WATERLINE (VERTICAL) ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
RISER– PPR DESCRIPTION
TEAM
WA 01 WA01 Hauling WA01 Hauling no of pipe 4
WA02
Markings/Layout
Markings/Layout
including
WA 02 WA02 including no. of risers 4
installation of
installation of
brackets/support.
brackets/support.
WA03 Piping
WA 03 WA03 Piping Works no. of risers 4
Works

TOTAL TARGET
WATERLINE (HORIZONTAL) ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
– PPR DESCRIPTION
TEAM
WA 07 WA07 Hauling WA07 Hauling no of pipe 13
WA08
Markings/Layout
Markings/Layout
including
WA 08 WA08 including no of support 26
installation of
installation of
brackets/support.
brackets/support.
WA09 Piping
WA 09 WA09 Piping Works linear meter 52
Works

TOTAL TARGET
ACTIVITIES
WATER METER ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM

Main water meter WM01 Main water


WM 01 WM01 no of assembly 1
assembly meter assembly

WM02 Water
Water meter
WM 02 WM02 meter center no of assembly 1
center assembly
assembly

TOTAL TARGET
ACTIVITIES
PRV ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
PV01 PRV
PV 01 PV01 PRV Assembly no of assembly 0.50
Assembly
PV02
Markings/Layout
Markings/Layout
including
PV 02 PV02 including no of assembly 0.50
installation of
installation of
brackets/support.
brackets/support.

PV 03 PV03 Hauling PV03 Hauling no of prv assembly 0.50

PV04 Piping
PV 04 PV04 Piping Assembly no of assembly 0.50
Assembly
TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 2.67 120.00 45.00

pcs 0.67 2.67 240.00 90.00

pcs 0.67 2.67 240.00 90.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 8.67 155.00 17.88

pcs 0.67 17.33 414.00 23.88

pcs 0.67 34.67 620.00 17.88

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 2.00 0.50 0.00 0.00

PCS 2.00 0.50 7.00 14.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

assembly 0.75 0.38 3.00 8.00

assembly 0.75 0.38 3.00 8.00

assembly 0.75 0.38 3.00 8.00

assembly 0.75 0.38 3.00 8.00


Budget

Php31,500.00 typical

Php63,000.00 240

Php63,000.00 240

Budget

Php12,519.23 (105 =CW,HW) 50 RL

Php16,719.23

Php12,519.23

Budget

Php0.00

Php9,800.00

Budget

Php5,600.00

Php5,600.00

Php5,600.00

Php5,600.00

Php231,457.69
TOTAL TARGET
ACTIVITIES
FABRICATION ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
WA05 Cutting of
Cutting of Pipes
WA 05 WA05 Pipes (Sleeves)- no of sleeves 50
(Sleeves)- Plastic
Plastic
WA 06 WA06 Brackets WA06 Brackets no of brackets 15

Fabrication of pipe WA07 Fabrication


WA 07 WA07 no of spool 4
spool of pipe spool

WA08 Perforated
WA 08 WA08 Perforated PVC no of pipe 10
PVC

TOTAL TARGET
ACTIVITIES
MASONRY WORKS / CODE ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
MA01 Wall
MA 01 MA01 Wall Plastering no t&b 3
Plastering

Overhead MA02 Overhead


MA 02 MA02 no of stub out 40
Plastering Plastering

MA03 Pouring of
MA 03 MA03 Pouring of Cement no of stub out 15
Cement
TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 50.00 1,440.00 28.80

PCS 2.00 7.50 180.00 24.00

PCS 1.00 4.00 0.00

lengths 1.00 10.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

t&b 1.00 3.00 0.00

PCS 1.00 40.00 1,317.00 32.93

PCS 1.00 15.00 0.00


Budget

Php20,160.00

Php16,800.00

Php0.00

Php0.00

Budget

Php0.00

not including WC @
Php23,047.50 Stub out restoration public areas,
restoration of old
sleeves
Php0.00

Php60,007.50
TOTAL TARGET
ACTIVITIES
TESTING ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
Flow Test TE01 Flow Test
TE 01 TE01 (Condensate/Down (Condensate/Dow no of stub out 12
spouts) n spouts)
Gravity Test TE02 Gravity Test
TE 02 TE02 no of t&b 4
(Sanitary) (Sanitary)
Gravity Test TE03 Gravity Test
TE 03 TE03 no of stacks 12
(Stacks) (Stacks)
Pressure Test TE04 Pressure
TE 04 TE04 no of riser 10
(Riser) Test (Riser)

Pressure Test TE05 Pressure


TE 05 TE05 (Waterline) Test (Waterline) no of t&b 4
including plugging including plugging

Functional Testing TE08 Functional


TE 08 TE08 no of pump 1
(Pumps) Testing (Pumps)
Functional Testing TE09 Functional
TE 09 TE09 no of t&b 8
(Fixtures) Testing (Fixtures)
Slope Test (Floor TE10 Slope Test
TE 10 TE10 no of drain 16
Drains) (Floor Drains)
TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

stacks 2.00 6.00 240.00 40.00

t&b 2.00 2.00 44.00 22.00

stacks 2.00 6.00 240.00 40.00

riser 2.00 5.00 240.00 48.00

t&b 2.00 2.00 30.00 15.00

pump 2.00 0.50 6.00 12.00

t&b 2.00 4.00 239.00 59.75

drain 2.00 8.00 675.00 84.38


Budget

Php28,000.00

Php15,400.00

Php28,000.00

Php33,600.00

Php10,500.00

Php8,400.00

Php41,825.00
239 on typical floors
Php59,062.50

Php224,787.50
TOTAL TARGET
ACTIVITIES
Booster Pump ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM

PU02
Preparation of
PU 02 PU02 Preparation of area 1
Pump Room
Pump Room
Hauling and PU03 Hauling
PU 03 PU03 positioning of and positioning of no of pump 2
Pump Pump
Installation of PU04 Installation
PU 04 PU04 lot 2
suction line of suction line

Installation of PU05 Installation


PU 05 PU05 lot 2
Discharge line of Discharge line

Installation of PU06 Installation


PU 06 PU06 electrical load of electrical load lot 2
side side

TOTAL TARGET
Sum Pit ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM

PU07
Preparation of
PU 07 PU07 Preparation of area 2
Pump Room
Pump Room
Hauling and PU08 Hauling
PU 08 PU08 positioning of and positioning of no of pump 2
Pump Pump
Installation of PU09 Installation
PU 09 PU09 lot 2
suction line of suction line

Installation of PU10 Installation


PU 10 PU10 lot 2
Discharge line of Discharge line

Installation of PU11 Installation


PU 11 PU11 electrical load of electrical load lot 1
side side

PU12 Pressure
PU 12 PU12 Pressure Tank tank 1
Tank

PU13
Preparation of
PU 13 PU13 Preparation of area 2
Pump Room
Pump Room
Hauling and PU14 Hauling
PU 14 PU14 positioning of and positioning of no of pump 2
Pump Pump

Installation of PU15 Installation


PU 15 PU15 lot 2
suction line of suction line

Installation of PU16 Installation


PU 16 PU16 lot 2
Discharge line of Discharge line
Installation of PU17 Installation
PU 17 PU17 electrical load of electrical load lot 1
side side

PU18 Pressure
PU 18 PU18 Pressure Tank tank 1
Tank

SP02
Preparation of
SP 02 SP02 Preparation of area 1
Lift Station
Lift Station
Hauling and SP03 Hauling
SP 03 SP03 positioning of and positioning of no of pump 2
Pump Pump

Installation of SP04 Installation


SP 04 SP04 lot 2
Discharge line of Discharge line

Installation of SP05 Installation


SP 05 SP05 electrical load of electrical load lot 1
side side

TOTAL TARGET
Elevator Pit ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
EP06
Preparation of
EP 06 EP06 Preparation of area 1
Lift Station
Lift Station
Hauling and EP07 Hauling
EP 07 EP07 positioning of and positioning of no of pump 2
Pump Pump

Installation of EP08 Installation


EP 08 EP08 lot 2
Discharge line of Discharge line

Installation of EP09 Installation


EP 09 EP09 electrical load of electrical load lot 1
side side

TOTAL TARGET
ACTIVITIES
Sewer Ejector ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
SP06
Preparation of
SP 06 SP06 Preparation of area 1
Lift Station
Lift Station
Hauling and SP07 Hauling
SP 07 SP07 positioning of and positioning of no of pump 2
Pump Pump

Installation of SP08 Installation


SP 08 SP08 lot 2
Discharge line of Discharge line
Installation of SP09 Installation
SP 09 SP09 electrical load of electrical load lot 1
side side
TOTAL TARGET
TOTAL
DRIVER UNIT MANPOWER OUTPUT PER Mandays Budget
DRIVERS
MANDAY

AREA 2.00 0.50 0.00 Php0.00

PCS 2.00 1.00 0.00 Php0.00

LOT 2.00 1.00 0.00 Php0.00

LOT 2.00 1.00 0.00 Php0.00

LOT 1.00 2.00 0.00 Php0.00

TOTAL TARGET
TOTAL
DRIVER UNIT MANPOWER OUTPUT PER Mandays Budget
DRIVERS
MANDAY

area 2.00 1.00 0.00 Php0.00

PCS 2.00 1.00 0.00 Php0.00

lot 2.00 1.00 0.00 Php0.00

lot 2.00 1.00 0.00 Php0.00

lot 1.00 1.00 0.00 Php0.00

PCS 2.00 0.50 0.00 Php0.00

area 2.00 1.00 0.00 Php0.00

PCS 2.00 1.00 0.00 Php0.00

lot 2.00 1.00 0.00 Php0.00

lot 2.00 1.00 0.00 Php0.00


lot 1.00 1.00 0.00 Php0.00

PCS 2.00 0.50 0.00 Php0.00

AREA 2.00 0.50 0.00 Php0.00

PCS 2.00 1.00 0.00 Php0.00

lot 2.00 1.00 0.00 Php0.00

lot 1.00 1.00 0.00 Php0.00

TOTAL TARGET
TOTAL
DRIVER UNIT MANPOWER OUTPUT PER Mandays Budget
DRIVERS
MANDAY

AREA 2.00 0.50 0.00 Php0.00

PCS 2.00 1.00 0.00 Php0.00

lot 2.00 1.00 0.00 Php0.00

lot 1.00 1.00 0.00 Php0.00

TOTAL TARGET
TOTAL
DRIVER UNIT MANPOWER OUTPUT PER Mandays Budget
DRIVERS
MANDAY

AREA 2.00 0.50 0.00 Php0.00

PCS 2.00 1.00 0.00 Php0.00

lot 2.00 1.00 0.00 Php0.00


lot 1.00 1.00 0.00 Php0.00
TOTAL TARGET
ACTIVITIES
VENT -PVC (Horizontal) ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
VE 10 VE10 Hauling VE10 Hauling no of pipe 10
VE11
Markings/Layout
Markings/Layout
including
VE 11 VE11 including no of brackets 25
installation of
installation of
brackets/support.
brackets/support.
VE12 Piping
VE 12 VE12 Piping Works linear meter 30
Works

TOTAL TARGET
SEWER LINE (HORIZONTAL) – ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
PVC DESCRIPTION
TEAM
SE 13 SE13 Hauling SE13 Hauling no of pipe 10
SE14
Markings/Layout
Markings/Layout
including
SE 14 SE14 including no of support 25
installation of
installation of
hanger support.
hanger support.
SE15 Piping
SE 15 SE15 Piping Works linear meter 30
Works

TOTAL TARGET
KITCHEN WASTE LINE ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
(HORIZONTAL) DESCRIPTION
TEAM
KW 04 KW04 Hauling KW04 Hauling no of pipe 8
KW05
Markings/Layout
Markings/Layout
including
KW 05 KW05 including no of support 20
installation of
installation of
brackets/support.
brackets/support.
KW06 Piping
KW 06 KW06 Piping Works linear meter 24
Works

TOTAL TARGET
ACTIVITIES
FIXTURES ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
Installation of FI03 Installation of
FI 03 FI03 SET 3
Mixing valve Mixing valve

TOTAL TARGET
ACTIVITIES
TAPPING ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
Tapping of TA04 Tapping of
TA 04 TA04 Sewer/Waste Sewer/Waste no of tapping point 8
(Horizontal) (Horizontal)

TOTAL TARGET
ACTIVITIES
SEALANT ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
SE02 FIRE
FIRE SEALANT –
SE 02 SE02 SEALANT – Wall / no of sleeves 16
Wall / Beam
Beam

HK01
HK 01 HK01 Housekeeping lot 1
Housekeeping

TOTAL TARGET
ACTIVITIES
GENERAL ACTIVITY ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
DELIVERY DU01 DELIVERY
DU 01 DU01 lot 1
UNLOADING UNLOADING

TOTAL TARGET
WATERLINE (VERTICAL) ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
RISER– PPR DESCRIPTION
TEAM
WA 01 WA01 Hauling WA01 Hauling no of pipe 4
WA02
Markings/Layout
Markings/Layout
including
WA 02 WA02 including no. of risers 4
installation of
installation of
brackets/support.
brackets/support.
WA03 Piping
WA 03 WA03 Piping Works no. of risers 4
Works

TOTAL TARGET
WATERLINE (HORIZONTAL) – ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
PPR DESCRIPTION
TEAM
WA 07 WA07 Hauling WA07 Hauling no of pipe 13
WA08
Markings/Layout
Markings/Layout
including
WA 08 WA08 including no of support 26
installation of
installation of
brackets/support.
brackets/support.
WA09 Piping
WA 09 WA09 Piping Works linear meter 52
Works

TOTAL TARGET
ACTIVITIES
WATERLINE (T&B) ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
WA13 Layout/
Layout/ Markings
WA 13 WA13 Markings and no of t&b 2
and Chipping
Chipping

TOTAL TARGET
ACTIVITIES
FABRICATION ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
WA05 Cutting of
Cutting of Pipes
WA 05 WA05 Pipes (Sleeves)- no of sleeves 50
(Sleeves)- Plastic
Plastic
WA 06 WA06 Brackets WA06 Brackets no of brackets 15

TOTAL TARGET
ACTIVITIES
MASONRY WORKS / CODE ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
MA01 Wall
MA 01 MA01 Wall Plastering no t&b 3
Plastering
Overhead MA02 Overhead
MA 02 MA02 no of stub out 40
Plastering Plastering
MA03 Pouring of
MA 03 MA03 Pouring of Cement no of stub out 15
Cement

TOTAL TARGET
ACTIVITIES
TESTING ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
Flow Test TE01 Flow Test
TE 01 TE01 (Condensate/Dow (Condensate/Dow no of stub out 12
n spouts) n spouts)
Gravity Test TE02 Gravity Test
TE 02 TE02 no of t&b 4
(Sanitary) (Sanitary)
Gravity Test TE03 Gravity Test
TE 03 TE03 no of stacks 12
(Stacks) (Stacks)
Pressure Test TE04 Pressure
TE 04 TE04 no of riser 10
(Riser) Test (Riser)

Pressure Test TE05 Pressure


TE 05 TE05 (Waterline) Test (Waterline) no of t&b 4
including plugging including plugging

TE06 Disinfection
TE 06 TE06 Disinfection Tank no of tank 0.25
Tank
Disinfection Pipe TE07 Disinfection
TE 07 TE07 no of system 0.5
System Pipe System
Functional Testing TE08 Functional
TE 08 TE08 no of pump 1
(Pumps) Testing (Pumps)
Functional Testing TE09 Functional
TE 09 TE09 no of t&b 8
(Fixtures) Testing (Fixtures)
Slope Test (Floor TE10 Slope Test
TE 10 TE10 no of drain 16
Drains) (Floor Drains)
TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Mandays
MANDAY
lengths 0.67 6.67 41.00 6.15

PCS 0.67 16.67 45.00 2.70

PCS 0.67 20.00 122.00 6.10

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Mandays
MANDAY
lengths 0.67 6.67 36.00 5.40

PCS 0.67 16.67 55.00 3.30

PCS 0.67 20.00 40.00 2.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Mandays
MANDAY
lengths 0.67 5.33 22.00 4.13

PCS 0.67 13.33 30.00 2.25

PCS 0.67 16.00 66.00 4.13

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY

PCS 1.00 3.00 62.00 20.67

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY
PCS 2.00 4.00 59.00 14.75

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY

PCS 1.00 16.00 109.00 6.81

PCS 1.00 1.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY

PCS 1.00 1.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY
lengths 0.67 2.67 121.00 45.38

pcs 0.67 2.67 121.00 45.38

pcs 0.67 2.67 121.00 45.38

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY
lengths 0.67 8.67 108.00 12.46

pcs 0.67 17.33 75.00 4.33

pcs 0.67 34.67 428.00 12.35

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY
t&b 0.40 0.80 15.00 18.75

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY

PCS 1.00 50.00 58.00 1.16

PCS 2.00 7.50 99.00 13.20

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY

t&b 1.00 3.00 0.00

PCS 1.00 40.00 0.00

PCS 1.00 15.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER Total Drivers Mandays
MANDAY

stacks 2.00 6.00 0.00

t&b 2.00 2.00 15.00 7.50

stacks 2.00 6.00 0.00

riser 2.00 5.00 0.00

t&b 2.00 2.00 0.00

tank 4.00 0.06 0.00

system 2.00 0.25 0.00

pump 2.00 0.50 0.00

t&b 2.00 4.00 0.00

drain 2.00 8.00 0.00


Budget

Php4,305.00

Php1,890.00

Php4,270.00

Budget

Php3,780.00

Php2,310.00

Php1,400.00

Budget

Php2,887.50

Php1,575.00

Php2,887.50

Budget

Php14,466.67

Budget
12th: 2 balance 13th:
Php10,325.00 Sewer to Chase only 2 balance 14th on
going

Budget

Sewer to Chase & Unit to


Php4,768.75 Hallway

Php0.00

Budget

Php0.00

Budget

Php31,762.50

Php31,762.50
Includes HWDF Ground to 12th Floor

Php31,762.50

Budget

Php8,723.08

Php3,028.85

Php8,642.31

Budget
Php13,125.00

Budget

Php812.00

Php9,240.00

Budget

Php0.00

Php0.00 Stub out Restoration

Php0.00

Budget

Php0.00

Php5,250.00

Php0.00

Php0.00

Php0.00

Php0.00

Php0.00

Php0.00

Php0.00

Php0.00

198,974.15
TOTAL TARGET
ACTIVITIES
VENT STACK -PVC ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
VE 01 VE01 Hauling VE01 Hauling no of pipe 8
VE02
Markings/Layout
Markings/Layout
including
VE 02 VE02 including no. of stacks 8
installation of
installation of
brackets/support.
brackets/support.
VE03 Piping
VE 03 VE03 Piping Works no. of stacks 8
Works

TOTAL TARGET
ACTIVITIES
VENT -PVC (Horizontal) ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
VE 10 VE10 Hauling VE10 Hauling no of pipe 10
VE11
Markings/Layout
Markings/Layout
including
VE 11 VE11 including no of brackets 25
installation of
installation of
brackets/support.
brackets/support.
VE12 Piping
VE 12 VE12 Piping Works linear meter 30
Works

TOTAL TARGET
SEWER LINE (VERTICAL) - ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
PVC DESCRIPTION
TEAM
SE 01 SE01 Hauling SE01 Hauling no of pipe 8
SE02
Markings/Layout
Markings/Layout
including
SE 02 SE02 including no. of stacks 8
installation of
installation of
brackets/support.
brackets/support.
SE03 Piping
SE 03 SE03 Piping Works no. of stacks 8
Works

TOTAL TARGET
SEWER LINE (HORIZONTAL) – ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
PVC DESCRIPTION
TEAM
SE 13 SE13 Hauling SE13 Hauling no of pipe 10
SE14
Markings/Layout
Markings/Layout
including
SE 14 SE14 including no of support 25
installation of
installation of
hanger support.
hanger support.
SE15 Piping
SE 15 SE15 Piping Works linear meter 30
Works
TOTAL TARGET
KITCHEN WASTE LINE ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
(HORIZONTAL) DESCRIPTION
TEAM
KW 04 KW04 Hauling KW04 Hauling no of pipe 8
KW05
Markings/Layout
Markings/Layout
including
KW 05 KW05 including no of support 20
installation of
installation of
brackets/support.
brackets/support.
KW06 Piping
KW 06 KW06 Piping Works linear meter 24
Works

TOTAL TARGET
ACTIVITIES
FIXTURES ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
Installation of FI01 Installation of
FI 01 FI01 SET
Floor Drain Floor Drain

Installation of FI02 Installation of


FI 02 FI02 SET 6
Floor Clean-out Floor Clean-out

Installation of FI03 Installation of


FI 03 FI03 SET 3
Mixing valve Mixing valve
Installation of FI04 Installation of
FI 04 FI04 SET 4
Water Closet Water Closet
Installation of FI05 Installation of
FI 05 FI05 Lavatory (w/ Lavatory (w/ SET 4
accessories) accessories)
Installation of FI06 Installation of
Shower Shower
FI 06 FI06 SET 8
head/Telephone head/Telephone
Shower Shower

Accessories - robe FI07 Accessories -


FI 07 FI07 SET 15
hook robe hook

Accessories – FI08 Accessories


FI 08 FI08 SET 15
soap dish holder – soap dish holder

Accessories – FI09 Accessories


FI 09 FI09 SET 15
square towel bar – square towel bar

Accessories – FI11 Accessories


FI 11 FI11 SET 15
tissue holder – tissue holder

Installation of FI12 Installation of


FI 12 FI12 SET 4
Grease Trap Grease Trap
Installation of FI13 Installation of
FI 13 FI13 kitchen sink with kitchen sink with SET 4
angle valve angle valve
TOTAL TARGET
ACTIVITIES
TAPPING ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM

Tapping of T&B TA01 Tapping of


TA 01 TA01 no of t&b 8
(Sewer/Vent) T&B (Sewer/Vent)

Tapping of TA02 Tapping of


TA 02 TA02 Condensate Condensate no of tapping point 8
(Horizontal) (Horizontal)

Tapping of Storm TA03 Tapping of


TA 03 TA03 no of tapping point 8
(Horizontal) Storm (Horizontal)

Tapping of TA04 Tapping of


TA 04 TA04 Sewer/Waste Sewer/Waste no of tapping point 8
(Horizontal) (Horizontal)
Tapping of TA05 Tapping of
no of water meter
TA 05 TA05 Waterline (water Waterline (water 2
center
meter center) meter center)

TOTAL TARGET
ACTIVITIES
SEALANT ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
FIRE SEALANT – SE01 FIRE
SE 01 SE01 no of sleeves 16
Floor SEALANT – Floor

SE02 FIRE
FIRE SEALANT –
SE 02 SE02 SEALANT – Wall / no of sleeves 16
Wall / Beam
Beam

Fixtures Sealant – SE03 Fixtures


SE 03 SE03 no of fixtures 9
Lavatory Sealant – Lavatory

SE04 Fixtures
Fixtures Sealant –
SE 04 SE04 Sealant – Water no of fixtures 9
Water Closet
Closet
Fixtures Sealant – SE05 Fixtures
SE 05 SE05 no of fixtures 4
Bathtub Sealant – Bathtub
Fixtures Sealant – SE06 Fixtures
SE 06 SE06 no of fixtures 9
Urinal Sealant – Urinal
SE07 Fixtures
Fixtures Sealant –
SE 07 SE07 Sealant – Kitchen no of fixtures 9
Kitchen Sink
Sink

HK01
HK 01 HK01 Housekeeping lot 1
Housekeeping

TOTAL TARGET
ACTIVITIES
GENERAL ACTIVITY ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
DELIVERY DU01 DELIVERY
DU 01 DU01 lot 1
UNLOADING UNLOADING
TOTAL TARGET
WATERLINE (VERTICAL) ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
RISER– PPR DESCRIPTION
TEAM
WA 01 WA01 Hauling WA01 Hauling no of pipe 4
WA02
Markings/Layout
Markings/Layout
including
WA 02 WA02 including no. of risers 4
installation of
installation of
brackets/support.
brackets/support.
WA03 Piping
WA 03 WA03 Piping Works no. of risers 4
Works

TOTAL TARGET
WATERLINE (HORIZONTAL) – ACTIVITIES
ACTIVITY DRIVER OUTPUT PER
PPR DESCRIPTION
TEAM
WA 07 WA07 Hauling WA07 Hauling no of pipe 13
WA08
Markings/Layout
Markings/Layout
including
WA 08 WA08 including no of support 26
installation of
installation of
brackets/support.
brackets/support.
WA09 Piping
WA 09 WA09 Piping Works linear meter 52
Works

TOTAL TARGET
ACTIVITIES
WATERLINE (T&B) ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
WA13 Layout/
Layout/ Markings
WA 13 WA13 Markings and no of t&b 2
and Chipping
Chipping
WA 14 WA14 Hauling WA14 Hauling no of pipe 12
WA15 Pipe
WA 15 WA15 Pipe Sleeving no of sleeves 4
Sleeving
Hangers and WA16 Hangers
WA 16 WA16 no of support 10
support and support
WA17 Piping
WA 17 WA17 Piping Works no of t&b 2
Works

TOTAL TARGET
ACTIVITIES
WATER METER ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM

Main water meter WM01 Main water


WM 01 WM01 no of assembly 1
assembly meter assembly

WM02 Water
Water meter
WM 02 WM02 meter center no of assembly 1
center assembly
assembly
TOTAL TARGET
ACTIVITIES
PRV ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
PV01 PRV
PV 01 PV01 PRV Assembly no of assembly 0.50
Assembly
PV02
Markings/Layout
Markings/Layout
including
PV 02 PV02 including no of assembly 0.50
installation of
installation of
brackets/support.
brackets/support.

PV 03 PV03 Hauling PV03 Hauling no of prv assembly 0.50

PV04 Piping
PV 04 PV04 Piping Assembly no of assembly 0.50
Assembly

TOTAL TARGET
ACTIVITIES
FABRICATION ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
WA01 Trimmer
WA 01 WA01 Trimmer Bar no of trimmer bars 200
Bar
WA 02 WA02 Z-bar WA02 Z-bar no of bars 105
WA 03 WA03 Block-out WA03 Block-out no of block outs 5
WA04 Cutting of
Cutting of Pipes
WA 04 WA04 Pipes (Sleeves)- no of sleeves 20
(Sleeves)- Steel
Steel
WA05 Cutting of
Cutting of Pipes
WA 05 WA05 Pipes (Sleeves)- no of sleeves 50
(Sleeves)- Plastic
Plastic
WA 06 WA06 Brackets WA06 Brackets no of brackets 15

Fabrication of pipe WA07 Fabrication


WA 07 WA07 no of spool 4
spool of pipe spool

WA08 Perforated
WA 08 WA08 Perforated PVC no of pipe 10
PVC

TOTAL TARGET
ACTIVITIES
MASONRY WORKS / CODE ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
MA01 Wall
MA 01 MA01 Wall Plastering no t&b 3
Plastering

Overhead MA02 Overhead


MA 02 MA02 no of stub out 40
Plastering Plastering

MA03 Pouring of
MA 03 MA03 Pouring of Cement no of stub out 15
Cement
TOTAL TARGET
ACTIVITIES
TESTING ACTIVITY DRIVER OUTPUT PER
DESCRIPTION
TEAM
Flow Test TE01 Flow Test
TE 01 TE01 (Condensate/Dow (Condensate/Dow no of stub out 12
n spouts) n spouts)
Gravity Test TE02 Gravity Test
TE 02 TE02 no of t&b 4
(Sanitary) (Sanitary)
Gravity Test TE03 Gravity Test
TE 03 TE03 no of stacks 12
(Stacks) (Stacks)
Pressure Test TE04 Pressure
TE 04 TE04 no of riser 10
(Riser) Test (Riser)

Pressure Test TE05 Pressure


TE 05 TE05 (Waterline) Test (Waterline) no of t&b 4
including plugging including plugging

TE06 Disinfection
TE 06 TE06 Disinfection Tank no of tank 0.25
Tank
Disinfection Pipe TE07 Disinfection
TE 07 TE07 no of system 0.5
System Pipe System
Functional Testing TE08 Functional
TE 08 TE08 no of pump 1
(Pumps) Testing (Pumps)

Functional Testing TE09 Functional


TE 09 TE09 no of t&b 8
(Fixtures) Testing (Fixtures)

Slope Test (Floor TE10 Slope Test


TE 10 TE10 no of drain 16
Drains) (Floor Drains)
TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 12.00 15.00 1.25

PCS 0.67 12.00 15.00 1.25

PCS 0.67 12.00 15.00 1.25

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 6.67 151.00 22.65

PCS 0.67 16.67 298.00 17.88

PCS 0.67 20.00 450.00 22.50

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 5.33 15.00 2.81

PCS 0.67 5.33 60.00 11.25

PCS 0.67 5.33 15.00 2.81

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 6.67 139.00 20.85

PCS 0.67 16.67 277.00 16.62

PCS 0.67 20.00 414.4 20.72


TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 5.33 84.00 15.75

PCS 0.67 13.33 167.00 12.53

PCS 0.67 16.00 251.50 15.72

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 6.00 675.00 112.50

PCS 1.00 6.00 346.00 57.67

PCS 1.00 3.00 256.00 85.33

PCS 2.00 2.00 296.00 148.00

PCS 2.00 2.00 0.00

PCS 2.00 4.00 240.00 60.00

PCS 2.00 7.50 0.00

PCS 2.00 7.50 0.00

PCS 2.00 7.50 0.00

PCS 2.00 7.50 0.00

PCS 1.00 4.00 43.00 10.75

PCS 2.00 2.00 43.00 21.50


TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

t&b 2.00 4.00 0.00 0.00

PCS 2.00 4.00 0.00

PCS 2.00 4.00 0.00

PCS 2.00 4.00 101.00 25.25

PCS 2.00 1.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 16.00 0.00

PCS 1.00 16.00 1590.00 99.38

PCS 1.00 9.00 0.00

PCS 1.00 9.00 240.00 26.67

PCS 1.00 4.00 16.00 4.00

PCS 1.00 9.00 22.00 2.44

PCS 1.00 9.00 43.00 4.78

PCS 1.00 1.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 1.00 0.00


TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 2.67 30.00 11.25

pcs 0.67 2.67 30.00 11.25

pcs 0.67 2.67 30.00 11.25

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY
lengths 0.67 8.67 422.00 48.69

pcs 0.67 17.33 1,124.00 64.85

pcs 0.67 34.67 1,687.00 48.66

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

t&b 0.40 0.80 135.00 168.75

lengths 0.40 4.80 0.00

PCS 0.40

PCS 0.40

t&b 0.40 0.80 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 2.00 0.50 0.00 0.00

PCS 2.00 0.50 7.00 14.00


TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

assembly 0.75 0.38 0.00

assembly 0.75 0.38 0.00

assembly 0.75 0.38 0.00

assembly 0.75 0.38 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

PCS 1.00 200.00 0.00

PCS 1.00 105.00 0.00


PCS 1.00 5.00 0.00

PCS 1.00 20.00 0.00

PCS 1.00 50.00 1,590.00 31.80

PCS 2.00 7.50 180.00 24.00

PCS 1.00 4.00 0.00

lengths 1.00 10.00 0.00

TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

t&b 1.00 3.00 0.00

PCS 1.00 40.00 1,317.00 32.93

PCS 1.00 15.00 0.00


TOTAL TARGET
DRIVER UNIT MANPOWER OUTPUT PER TOTAL DRIVERS Mandays
MANDAY

stacks 2.00 6.00 0.00

t&b 2.00 2.00 44.00 22.00

stacks 2.00 6.00 240.00 40.00

riser 2.00 5.00 240.00 48.00

t&b 2.00 2.00 30.00 15.00

tank 4.00 0.06 0.00

system 2.00 0.25 0.00

pump 2.00 0.50 0.00

t&b 2.00 4.00 239.00 59.75

drain 2.00 8.00 675.00 84.38

Chipping For
PHP 118,125.00 Shower line
PHP 278,868.63 Fixtures
PHP 23,047.50 Masonry
PHP 9,800.00 Water Meter
PPR Horizontal

PHP 429,841.13
Budget

Php875.00

Php875.00

Php875.00

Budget

Php15,855.00

Php12,516.00

Php15,750.00 92 VTR

Budget

Php1,968.75

total of 120 units / lay


out upon installation /
Php7,875.00 balance:Installation of
brackets

Php1,968.75

Budget

Php14,595.00

Php11,634.00

Php14,504.00
Budget

Php11,025.00

Php8,767.50

Php11,003.13 399.28

Budget

Php78,750.00

Php40,366.67

Php59,733.33 typical

Php103,600.00 as per bid BOQ

for discussion
Php0.00 public area only
(accessories only)

Php42,000.00 typical

Php0.00

Php0.00

Php0.00

Php0.00

Php7,525.00 as per bid BOQ

Php15,050.00 as per bid BOQ


Budget

Php0.00

Php0.00

Php0.00

Php17,675.00

Php0.00

Budget

Php0.00

sleeve qty + tapping to


Php69,562.50 soil stack(sleeves
@commercial floors not
included

Php0.00

Php18,666.67

Php2,800.00

Php1,711.11 bid bOQ

Php3,344.44 bid bOQ

Php0.00

Budget

Php0.00
Budget

Php7,875.00

Php7,875.00

Php7,875.00

Budget

Php34,084.62 (105 =CW,HW)

Php45,392.31

Php34,064.42 G171.4 3rd 246.4 4th 148.8

Budget

Chipping for Shower line


Php118,125.00 only 10th to 11th, 13th to
15th
Php0.00

Php0.00

Budget

Php0.00

Php9,800.00
Budget

Php0.00

Php0.00

Php0.00

Php0.00

Budget

Php0.00

Php0.00
Php0.00

Php0.00

Php22,260.00

Php16,800.00

Php0.00

Php0.00

Budget

Php0.00

not including WC @
public areas and
Php23,047.50 Stub out restoration
restoration of old
sleeves

Php0.00
Budget

not including
Php0.00 Condensate drains Condensate drains
@ public areas

Php15,400.00

Php28,000.00

Php33,600.00

Php10,500.00

Php0.00

Php0.00

Php0.00

Php41,825.00

Php59,062.50

Php1,106,458.19
7th 500.3 620 Loop CW HW RL

You might also like