ATTENTION : MR.

THOMAS MARANON
TRHU : ENGR. REYNALDO DIAZ

PROJECT OWNER: STA ROSA PLANT 2

DATE: 28-Jun-19
PROJECT: RECORDS ROOM
SUBJECT: BID COST BREAK DOWN/ SCOPE OF WORKS

BID ITEM SCOPE OF WORKS UNIT QTY. UNIT COST Total Cost

I.
1.0 GENERAL REQUIREMENTS

1.1 Mobilization and Demobilization LOT 1.00 30,000.00 30,000.00

1.2 Bond and Insurance ( If Necessary LOT 1.00 30,000.00 30,000.00
1.3 Temporary Facilities (If Necessary) LOT 1.00 30,000.00 30,000.00
1.4 Preparation of Plans (As-built) (If Necessary) LOT 1.00 30,000.00 30,000.00
1.5 Safety and Security Requirements LOT 1.00 20,000.00 20,000.00
1.6 Temporary Enclosures, Barricade and Signages (If Necessary) LOT 1.00 45,000.00 45,000.00
1.7 Permits (If Necessary) LOT 1.00 -

TOTAL FOR GENERAL REQUIREMENT LOT 7.00 185,000.00

2.0 Scope of work per project

2.1 Demolition and Dismantling works

- Demolish existing wooden walls, partition and cabinets of old records room LOT 1.00 25,000.00 25,000.00
- Demolish the existing concrete partitions of the old finance and the situation room LOT 1.00 40,000.00 40,000.00
- Transport/hauling of removed partitions/debris to designated areas LOT 1.00 20,000.00 20,000.00
2.2 Construction of new records room combining the old situation room and finance office -
- Records Room - Provide an area of 75.119 sqm -
- Dry wall partition SQ.M. 121.80 3,100.00 377,580.00
- Flash door SET 1.00 12,000.00 12,000.00
- Provision of Ceiling/orbit fan SET 3.00 8,500.00 25,500.00
- Lighting fixtures and switches SET 10.00 15,500.00 155,000.00
- Painting works SQ.M. 121.80 300.00 36,540.00
3.0 List of materials with complete specification -
3.1 LOT 1.00
3.2 LOT 1.00

Classified - Internal use

 LOT 691,620.00

TOTAL AMOUNT (VAT-EX) Php 876,620.00

12 % V.A.T. Php 105,194.40
TOTAL AMOUNT (VAT-IN ) Php 981,814.40
NAME OF BIDDER : JAIROELYNN CONSTRUCTION AND GENERAL SERVICES CORP.
BUSINESS ADDRESS : NO. 8 EVERLASTING STREET, ROXAS DISTRICT, QUEZON CITY,PHILIPPINES
TEL. NOS. 415-5686/414-5448/0917-8072707
E-MAIL ADDRESS : jairoelynnconstruction@yahoo.com
SIGNATURE :

PRINTED NAME : JOSE D. JUNIO

Classified - Internal use

ATTENTION : MR. THOMAS MARANON
TRHU : ENGR. REYNALDO DIAZ

PROJECT OWNER: STA ROSA PLANT 2

DATE: 28-Jun-19
PROJECT: COLD ROOM REHAB
SUBJECT: BID COST BREAK DOWN/ SCOPE OF WORKS

BID ITEM SCOPE OF WORKS UNIT QTY. UNIT COST Total Cost

I.
1.0 GENERAL REQUIREMENTS
1.1 Mobilization and Demobilization LOT 1.00 30,000.00 30,000.00
1.2 Bond and Insurance ( If Necessary LOT 1.00 80,000.00 80,000.00
1.3 Temporary Facilities (If Necessary) LOT 1.00 30,000.00 30,000.00
1.4 Preparation of Plans (As-built) (If Necessary) LOT 1.00 30,000.00 30,000.00
1.5 Safety and Security Requirements LOT 1.00 20,000.00 20,000.00
1.6 Temporary Enclosures, Barricade and Signages (If Necessary) LOT 1.00 45,000.00 45,000.00
1.7 Permits (If Necessary) LOT 1.00 -

7.00 235,000.00
TOTAL FOR GENERAL REQUIREMENT LOT

2.0 Scope of work per project

2.1 Demolition and Dismantling works

- Demolish existing ceiling insulation SQM 280.00 350.00 98,000.00

- Demolish existing floor topping SQM 280.00 350.00 98,000.00

- Transport/hauling of removed partitions/debris LOT 1.00 10,500.00 10,500.00

Rehabilitation -

- Ceiling insulation, extruded polystyrene foam or sandwich panel, at least 2″ (50mm SQM 280.00 7,500.00 2,100,000.00

- Repair dents on wall insulation LOT 1.00 50,000.00 50,000.00

- Access door and door jambs, sliding complete with automatic locking system, use
SET 1.00 280,000.00 280,000.00
100mm thick for the doors (2.5X3M)
- Floor self levelling, 6mm thick (Note: scrape existing dilapidated epoxy flooring - SQM 280.00 6,500.00 1,820,000.00

- Drain canal, cladded with SS sheet, 1.0mm thick, slope to drain and complete with LI.M. 15.00 4,850.00 72,750.00

Electrical -

- Lighting fixture should be covered with diffuser, use 300 lumens (0.2x1.2m) SETS 26.00 10,500.00 273,000.00

- Complete with switch panel, 4 groups/zone PCS 7.00 3,500.00 24,500.00

- Siren and lamp indicator system SETS 1.00 45,000.00 45,000.00

Air Curtain -

- Replace existing with high cfm capacity LOT 1.00 225,000.00 225,000.00

Classified - Internal use

 Air Condotioning -

- Install additional Chandler unit complete with evaporator SET 1.00 350,000.00 350,000.00

- Feeder and power supply line for the chandler unit LOT 1.00 75,000.00 75,000.00

3.0 List of materials with complete specification -

3.1 LOT 1.00 -

3.2 LOT 1.00 -

Note: The cold room can consistently attain a room temperature of 5 to 9

degree C

5,521,750.00

TOTAL AMOUNT (VAT-EX) Php 5,756,750.00

12 % V.A.T. Php 690,810.00
TOTAL AMOUNT (VAT-IN ) Php 6,447,560.00
NAME OF BIDDER : JAIROELYNN CONSTRUCTION AND GENERAL SERVICES CORP.
BUSINESS ADDRESS : NO. 8 EVERLASTING STREET, ROXAS DISTRICT, QUEZON CITY,PHILIPPINES
TEL. NOS. 415-5686/414-5448/0917-8072707
E-MAIL ADDRESS : jairoelynnconstruction@yahoo.com
SIGNATURE :

PRINTED NAME : JOSE D. JUNIO

Classified - Internal use

ATTENTION : MR. THOMAS MARANON
TRHU : ENGR. REYNALDO DIAZ

PROJECT OWNER: STA ROSA PLANT 2

DATE: 28-Jun-19
PROJECT: COLD ROOM REHAB
SUBJECT: BID COST BREAK DOWN/ SCOPE OF WORKS

BID SCOPE OF WORKS UNIT QTY. UNIT COST Total Cost

ITEM
I.
1.0 GENERAL REQUIREMENTS
1.1 Mobilization and Demobilization LOT 1.00 30,000.00 30,000.00
1.2 Bond and Insurance ( If Necessary LOT 1.00 50,000.00 50,000.00
1.3 Temporary Facilities (If Necessary) LOT 1.00 30,000.00 30,000.00
1.4 Preparation of Plans (As-built) (If Necessary) LOT 1.00 30,000.00 30,000.00
1.5 Safety and Security Requirements LOT 1.00 20,000.00 20,000.00
1.6 Temporary Enclosures, Barricade and Signages (If Necessary) LOT 1.00 45,000.00 45,000.00
1.7 Permits (If Necessary) LOT 1.00 -

TOTAL FOR GENERAL REQUIREMENT 205,000.00

2.0 Scope of work per project

2.1 Provision of handwashing facility, 3 units
- slanted granite basin pcs 25.00 15,500.00 387,500.00
- table top granite, wooden type/design SETS 18.00 35,000.00 630,000.00
- table support type for the base/footings PCS 36.00 4,500.00 162,000.00
- Knee operated faucet SETS 18.00 12,500.00 225,000.00
- Provide ornamenetal plants lot 1.00 25,000.00 25,000.00
Replace existing sliding wiindow with a fixed type glass window with Tin SETS 15.00 11,700.00 175,500.00
Lighting system -
- Install 6 units lamps, hanged/round type PCS 18.00 10,500.00 189,000.00
- Provision of power supply switches, GFCI compliant PCS 8.00 5,500.00 44,000.00
Activate sensor door. Provide tint at the existing slide door SET 3.00 75,000.00 225,000.00
Painting works -
- Walls SQ.M. 15.30 1,500.00 22,950.00
- Ceiling SQ.M. 21.42 1,800.00 38,556.00
Floor tiles SQ.M. 21.42 2,800.00 59,976.00
Drainage system and water supply system LOT 1.00 45,000.00 45,000.00
Hand dryer with drain system PCS 3.00 19,500.00 58,500.00
3.0 List of materials with complete specification -
3.1 LOT 1.00 -
3.2 LOT 1.00 -
-

Classified - Internal use

 2,287,982.00

TOTAL AMOUNT (VAT-EX) Php 2,492,982.00

12 % V.A.T. Php 299,157.84
TOTAL AMOUNT (VAT-IN ) Php 2,792,139.84
NAME OF BIDDER : JAIROELYNN CONSTRUCTION AND GENERAL SERVICES CORP.
BUSINESS ADDRESS : NO. 8 EVERLASTING STREET, ROXAS DISTRICT, QUEZON CITY,PHILIPPINES
TEL. NOS. 415-5686/414-5448/0917-8072707
E-MAIL ADDRESS : jairoelynnconstruction@yahoo.com
SIGNATURE :

PRINTED NAME : JOSE D. JUNIO

Classified - Internal use