AFFLATUS

BUDGET BREAKDOWN

SUMMARY Total $
I. Preproduction
II. Talent
IIIa. Shooting Crew 800.00
IV. Equipement 1,620.00
V. Art Department
VI. Studio
VII. Location 300.00
VIII. Stock & Laboratory
P1. Post-Production 2,660.00
P2. Sound & Music 1,200.00
IX. Miscellaneous
X. Meals, Hotels & Perdiems 720.00
XI. Travels 700.00
Total W/O VAT 8,000.00

This quotation includes

In Production
A director/dop's fees for preproductio, production, and postproduction
A production manager - preproduction, production, and postproduction
A sound engineer and gaffer - 4 days
Lenses and camera accessories - 7 days
Sound and light exipemenet - 4 days
Director's travel fees and perdiems
Insurrances

In Post Production
Editor's fees - 10 days
2D graphic artist - titles
Grader and Station
Sound mixing
Music

IIIa. SHOOTING CREW Qt Nb Unit Rates/$ Total/$

1. Director
Director - DOP 1 1 Fee 0.00 0.00
2. Production Unit
Line Producer 1 1 Fee 400.00 400.00
3. Sound
Sound engineer 1 4 Day 100.00 400.00
Total IIIa. SHOOTING CREW 800.00

IV. EQUIPMENT Qt Nb Unit Rates/$ Total/$

1. Equipment/Camera & accessories
Lenses + Accessories 1 1 Fee 700.00 700.00
rental inssurance 8% 56.00
2. Sound rental
Full Nagra system 1 4 Day 200.00 800.00
rental inssurance 8% 64.00
Total IV. EQUIPMENT 1,620.00

VII. Location Qt Nb Unit Rates/$ Total/$

2. Miscellaneous
Taxis 1 1 Fee 300.00 300.00
Total VII. LOCATION 300.00

X. MEALS, HOTELS & PERDIEMS Qt Nb Unit Rates/$ Total/$

1. Meals shooting
Shooting Crew 7 2 Unit 20.00 280.00
Craft 1 1 Fee 300.00 300.00
2. Perdiems
Director 1 7 Unit 20.00 140.00
Total X. MEALS, HOTELS & PERDIEMS 720.00

XI. TRAVELS Qt Nb Unit Rates/$ Total/$

2. Shooting
Director 1 1 Fee 700.00 700.00
Total XI. TRAVELS 700.00

P1. POST-PRODUCTION Qt Nb Unit Rates/$ Total/$

1. Wages post-production
Editor 1 1 Fee 1,200.00 1,200.00
2D graphic artist 1 1 Day 100.00 100.00
Grader + Station 1 1 Fee 1,000.00 1,000.00
2. Equipement
 Hard drives 1 2 Unit 180.00 360.00
Total P1. POST-PRODUCTION 2,660.00

P2. SOUND & MUSIC Qt Nb Unit Rates/$ Total/$

1. Crew
Sound mixer 1 1 Fee 800.00 800.00
2. Music
Music creation 1 1 Fee 400.00 400.00
Total P2. SOUND & MUSIC 1,200.00