You are on page 1of 4

OBLIGATIONS Budget Actual Difference VACATION

Mama 7,000.00 7,000.00 - Travel


Nanay 2,300.00 2,300.00 - Lodging
Iris 3,000.00 3,000.00 - Food
Lola Paz - Entertainment
Total OBLIGATIONS 12,300.00 12,300.00 - Fuel
Total VACATION

DAILY LIVING Budget Actual Difference


Groceries - TRANSPORTATION
Personal Supplies - Motorcycle Fuel
Teeth Adjustment 1,500.00 1,500.00 - Tricycle Fare
Dining/Eating Out 400.00 400.00 - Total TRANSPORTATION
Clothing -
Total DAILY LIVING 1,900.00 1,900.00 -
OTHERS
Ate Emma
SAVINGS Budget Actual Difference Water Dispenser
Joint Savings - Internet
Social Security System - Avon
Emergency Fund - Khaizer
Total SAVINGS - - - Ziah (Bdayhan)
PRC Renewal/Cert.
Jan Rax
Ate Janet
Total OTHERS
Budget Actual Difference
MONTHLY INCOME
-
- Jinky 19,100.00
- Leanel 10,500.00
- TOTAL 29,600.00
-
- - -
Total EXPENSE 25,700.00
REMAINING 3,900.00
Budget Actual Difference
-
-
- - -

Budget Actual Difference


2,000.00 2,000.00 -
3,000.00 3,000.00 -
500.00 500.00 -
400.00 400.00 -
-
1,500.00 1,500.00 -
900.00 900.00 -
2,200.00 2,200.00 -
1,000.00 1,000.00 -
11,500.00 11,500.00 -
OBLIGATIONS Budget Actual Difference VACATION
Mama - Travel
Nanay - Lodging
Iris 3,000.00 3,000.00 - Food
Lola Paz 1,000.00 1,000.00 - Entertainment
Total OBLIGATIONS 4,000.00 4,000.00 - Fuel
Total VACATION

DAILY LIVING Budget Actual Difference


Groceries 2,400.00 2,400.00 - TRANSPORTATION
Personal Supplies - Motorcycle
Teeth Adjustment 1,500.00 1,500.00 - Tricycle Fare
Dining/Eating Out - Total TRANSPORTATION
Clothing -
Total DAILY LIVING 3,900.00 3,900.00 -
OTHERS
King & Jerome
SAVINGS Budget Actual Difference Sir Daniel
Joint Savings 3,000.00 3,000.00 -
Social Security System -
Emergency Fund -
Total SAVINGS 3,000.00 3,000.00 -

Total OTHERS
Budget Actual Difference
MONTHLY INCOME
7,000.00 7,000.00 -
- Jinky 20,000.00
- Leanel 10,500.00
- TOTAL 30,500.00
-
7,000.00 7,000.00 -
Total EXPENSE 22,500.00
REMAINING 8,000.00
Budget Actual Difference
1,000.00 1,000.00 -
-
1,000.00 1,000.00 -

Budget Actual Difference


2,000.00 2,000.00 -
1,600.00 1,600.00 -
-
-
-
-
-
-
3,600.00 3,600.00 -

You might also like