Proyek : Renovasi Apartement

Lokasi : waterplace A-25 lantai 25

Deadline

NO. URAIAN PEKERJAAN SAT VOL

JUMLAH HARGA
5 Lampu Downlight unit 8.00
Spek: Downlight LED Philips 13 Watt ; supreme 2 x 1,5 ; conduit
6 Lampu Spotlight unit 4.00
Spek : Spotlight Phillips 3 watt ; supreme 2 x 1,5 ; conduit
7 Pekerjaan Saklar Single unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
8 Pekerjaan Saklar Double unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
9 Stop Kontak unit 4.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
10 Pekerjaan finishing dinding
Bobokan dinding untuk saklar dan stop kontak m2 4.80
5 Lampu Downlight unit 8.00
Spek: Downlight LED Philips 13 Watt ; supreme 2 x 1,5 ; conduit
6 Lampu Spotlight unit 4.00
Spek : Spotlight Phillips 3 watt ; supreme 2 x 1,5 ; conduit
7 Pekerjaan Saklar Single unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
8 Pekerjaan Saklar Double unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
9 Stop Kontak unit 4.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
10 Pekerjaan finishing dinding
Bobokan dinding untuk saklar dan stop kontak m2 4.80
8 Hidden lamp dinding KM m 2.00
Spek: Lampu led strip + List rumah lampu aluminium
9 Lampu Downlight unit 1.00
Spek: Downlight LED Philips 13 Watt ; supreme 2 x 1,5 ; conduit
10 Lampu Spotlight unit 1.00
Spek : Spotlight Phillips 3 watt ; supreme 2 x 1,5 ; conduit
11 Pekerjaan Saklar Single unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
12 Pekerjaan Saklar Double unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
13 Pasang Exhaust Fan KM unit 1.00
Spek: Exhaust fan Ex. KDK 10" ; kabel 3 x 2,5
14 Wastafel + kran dan sifon set 1.00
Upah pasang Wastafel + kran dan sifon set 1.00
15 Closet duduk set 1.00
Upah pasang Closet duduk set 1.00
16 Shower set 1.00
Upah pasang Shower set 1.00
17 Avour KM set 2.00
Upah pasang avour KM set 2.00
18 Tissue Holder set 1.00
Upah pasang Tissue Holder set 1.00
19 Robe Hook set 1.00
Upah pasang Robe Hook set 1.00
20 Towel bar set 1.00
Upah pasang Towel Bar set 1.00
21 Kaca shower unit 1.00
Spek: Kaca Tempered asahi tebal 10 mm, Tinggi= 210 cm (1 bidang kaca + 1 daun pintu)
5 Lampu Downlight unit 2.00
Spek: Downlight LED Philips 13 Watt ; supreme 2 x 1,5 ; conduit
6 Lampu Spotlight unit 2.00
Spek : Spotlight Phillips 3 watt ; supreme 2 x 1,5 ; conduit
7 Pekerjaan Saklar Single unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
8 Pekerjaan Saklar Double unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
9 Stop Kontak unit 4.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
10 Pekerjaan finishing dinding
Bobokan dinding untuk saklar dan stop kontak m2 4.80
5 Lampu Downlight unit 2.00
Spek: Downlight LED Philips 13 Watt ; supreme 2 x 1,5 ; conduit
6 Lampu Spotlight unit 4.00
Spek : Spotlight Phillips 3 watt ; supreme 2 x 1,5 ; conduit
7 Pekerjaan Saklar Single unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
8 Pekerjaan Saklar Double unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
9 Stop Kontak unit 4.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
10 Pekerjaan finishing dinding
Bobokan dinding untuk saklar dan stop kontak m2 4.80
13 Lampu Downlight unit 2.00
Spek: Downlight LED Philips 13 Watt ; supreme 2 x 1,5 ; conduit
14 Lampu Spotlight unit 4.00
Spek : Spotlight Phillips 3 watt ; supreme 2 x 1,5 ; conduit
15 Pekerjaan Saklar Single unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
16 Pekerjaan Saklar Double unit 1.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
17 Stop Kontak unit 4.00
Spek: Nero Casa X2 Gold ; supreme 3 x 2,5 ; conduit
18 Pasang Exhaust Fan KM unit 1.00
Spek: Exhaust fan Ex. KDK 10" ; kabel 3 x 2,5
19 Wastafel + kran dan sifon set 1.00
Upah pasang Wastafel + kran dan sifon set 1.00
20 Closet duduk set 1.00
Upah pasang Closet duduk set 1.00
21 Shower set 1.00
Upah pasang Shower set 1.00
22 Avour KM set 2.00
 Upah pasang avour KM set 2.00
23 Tissue Holder set 1.00
Upah pasang Tissue Holder set 1.00
24 Robe Hook set 1.00
Upah pasang Robe Hook set 1.00
25 Towel bar set 1.00
Upah pasang Towel Bar set 1.00
26 Kaca shower unit 1.00
Spek: Kaca Tempered asahi tebal 10 mm, Tinggi= 210 cm (1 bidang kaca + 1 daun pintu)
Note: Tidak merubah titik air bersih, air kotor, dan air panas eksisting
27 Pekerjaan finishing dinding
Bobokan dinding untuk saklar dan stop kontak m2 4.80
4 Closet jongkok set 1.00
Upah pasang Closet duduk set 1.00
5 Kran dinding set 1.00
Upah pasang Shower set 1.00
6 Avour KM set 2.00
Upah pasang avour KM set 2.00
7 Tempat sabun set 1.00
Upah pasang Towel Bar set 1.00

TOTAL
Proyek : Pak Juniarto Pekerjaan Renovasi Rumah
Lokasi : Citraland Raffles Garden TB 3-15
Deadline : sd 2020

SPK Pak Yanto

NO. URAIAN PEKERJAAN SAT VOL
HARGA SAT. JUMLAH HARGA HARGA SAT. JUMLAH HARGA

A SITE PREPARATION
1 General Cleaning m2 390.00 Rp 10,000 Rp 3,900,000 17,500 Rp 6,825,000
2 Mark & Meassuring m' 610.00 Rp 15,000 Rp 9,150,000 Rp -
3 Mob Demob bahan ls 1.00 Rp 4,500,000 Rp 4,500,000 Rp -

B PEKERJAAN DINDING KAVLING DAN PAGAR (t= 3 m)

1 Strouss Pile
- Pembuangan galian keluar proyek m3 10.18 Rp 115,000 Rp 1,170,557 Rp 112,500 Rp 1,145,111
- Pekerjaan bor strouss ø30 depth 5 m m' 120.00 Rp 80,000 Rp 9,600,000 Rp 96,250 Rp 11,550,000
- Pembesian strouss 8ø13, ø10-200 kg 621.38 Rp 3,000 Rp 1,864,149 Rp 6,125 Rp 3,805,972
- Pengecoran strouss m3 10.18 Rp 200,000 Rp 2,035,752 Rp 473,500 Rp 4,819,643
Note: Asumsi kedalaman 10 m (Sampai tanah keras) dibutuhkan tes sondir agar lebih akurat
2 Pile cap 0,5 m x 0,5 m x 0,4 m
- Galian Pile cap m3 2.40 Rp 80,000 Rp 192,000 Rp 157,500 Rp 378,000
- Bekisting m2 16.00 Rp 83,000 Rp 1,328,000 Rp 113,750 Rp 1,820,000
- Pembesian Pile cap ø10-150 kg 60.00 Rp 3,000 Rp 180,006 Rp 5,250 Rp 315,011
- Pengecoran pile cap m3 2.20 Rp 200,000 Rp 440,000 Rp 473,500 Rp 1,041,700
- Pembuangan Galian Pile cap m3 2.40 Rp 115,000 Rp 276,000 Rp 157,500 Rp 378,000
3 Sloof 20 X 40 cm
- Galian Sloof m3 12.58 Rp 80,000 Rp 1,006,080 Rp 157,500 Rp 1,980,720
- Bekisting m2 52.40 Rp 83,000 Rp 4,349,200 Rp 113,750 Rp 5,960,500
- Pembesian Sloof 6ø10, ø6-150 kg 869.81 Rp 3,000 Rp 2,609,433 Rp 5,250 Rp 4,566,508
- Pengecoran Sloof m3 11.53 Rp 200,000 Rp 2,305,600 Rp 473,500 Rp 5,458,508
4 Kolom 15 cmx 45 cm (Lantai 1)
- Bekisting m2 25.20 Rp 83,000 Rp 2,091,600 Rp 113,750 Rp 2,866,500
- Pembesian Kolom 8D13, Ø10-150 kg 347.63 Rp 3,000 Rp 1,042,892 Rp 5,250 Rp 1,825,062
- Pengecoran Kolom m3 1.70 Rp 200,000 Rp 340,200 Rp 473,500 Rp 805,424
5 Kolom 15 X 15 cm (Lantai 1)
- Bekisting m2 48.00 Rp 83,000 Rp 3,984,000 Rp 113,750 Rp 5,460,000
- Pembesian Kolom 4D13, Ø10-150 kg 194.51 Rp 3,000 Rp 583,539 Rp 5,250 Rp 1,021,193
- Pengecoran Kolom m3 2.16 Rp 200,000 Rp 432,000 Rp 473,500 Rp 1,022,760
6 Ring Balk 15cm x 15 cm
- Bekisting m2 15.45 Rp 83,000 Rp 1,282,350 Rp 113,750 Rp 1,757,438
- Pembesian Balok 4ø10, ø6-150 kg 290.41 Rp 3,000 Rp 871,244 Rp 5,250 Rp 1,524,677
- Pengecoran Balok m3 2.55 Rp 200,000 Rp 509,850 Rp 473,500 Rp 1,207,070
7 Pekerjaan dinding Samping Menuju Mess dan Pagar Depan
- Pasangan bata merah m2 269.55 Rp 47,000 Rp 12,668,850 Rp 88,000 Rp 23,720,400
- Plesteran m2 479.10 Rp 47,000 Rp 22,517,700 Rp 70,000 Rp 33,537,000
- Acian m2 479.10 Rp 10,000 Rp 4,791,000 Rp 61,250 Rp 29,344,875
- Benangan m' 26.40 Rp 25,000 Rp 660,000 Rp 48,125 Rp 1,270,500
- Cat dinding m2 479.10 Rp 26,000 Rp 12,456,600 Rp 45,000 Rp 21,559,500

D PEKERJAAN STRUKTUR UTAMA LANTAI 1

1 Pekerjaan Peninggian Tanah
Urugan Tanah m3 924.00 Rp 20,000 Rp 18,480,000 Rp 112,500 Rp 103,950,000
Perataan Tanah dan Pemadatan m2 770.00 Rp 20,000 Rp 15,400,000 Rp 35,000 Rp 26,950,000
2 Strouss Pile
- Pembuangan galian keluar proyek m3 63.11 Rp 115,000 Rp 7,257,456 Rp 112,500 Rp 7,099,685
- Pekerjaan bor strouss ø30 depth 10 m m' 620.00 Rp 80,000 Rp 49,600,000 Rp 96,250 Rp 59,675,000
- Pembesian strouss 8ø13, ø10-200 kg 6420.96 Rp 3,000 Rp 19,262,878 Rp 6,125 Rp 39,328,376
 - Pengecoran strouss m3 57.85 Rp 200,000 Rp 11,569,857 Rp 473,500 Rp 27,391,637
Note: Asumsi kedalaman 10 m (Sampai tanah keras) dibutuhkan tes sondir agar lebih akurat
3 Pile cap 0,7 m x 0,7 m x 0,4 m
- Galian Pile cap m3 14.58 Rp 80,000 Rp 1,166,592 Rp 157,500 Rp 2,296,728
- Bekisting m2 34.72 Rp 83,000 Rp 2,881,760 Rp 113,750 Rp 3,949,400
- Pembesian Pile cap D13-150 kg 980.74 Rp 3,000 Rp 2,942,218 Rp 5,250 Rp 5,148,881
- Pengecoran pile cap m3 13.37 Rp 200,000 Rp 2,673,440 Rp 437,500 Rp 5,848,150
- Pembuangan Galian Pile cap m3 14.58 Rp 115,000 Rp 1,676,976 Rp 112,500 Rp 1,640,520
4 Sloof 25 X 35 cm
- Galian Sloof m3 18.02 Rp 80,000 Rp 1,441,440 Rp 157,500 Rp 2,837,835
- Bekisting m2 60.06 Rp 83,000 Rp 4,984,980 Rp 113,750 Rp 6,831,825
- Pembesian Sloof 6D13, ø8-150 kg 1684.15 Rp 3,000 Rp 5,052,453 Rp 5,250 Rp 8,841,792
- Pengecoran Sloof m3 16.52 Rp 200,000 Rp 3,303,300 Rp 437,500 Rp 7,225,969
5 Sloof 20 cm X 30 cm
- Galian Sloof m3 18.29 Rp 80,000 Rp 1,463,040 Rp 157,500 Rp 2,880,360
- Bekisting m2 76.20 Rp 83,000 Rp 6,324,600 Rp 113,750 Rp 8,667,750
- Pembesian Sloof 6D13, ø8-150 kg 1709.39 Rp 3,000 Rp 5,128,164 Rp 5,250 Rp 8,974,287
- Pengecoran Sloof m3 16.76 Rp 200,000 Rp 3,352,800 Rp 437,500 Rp 7,334,250
6 Kolom 25 cmx 25 cm (Lantai 1)
- Bekisting m2 60.00 Rp 83,000 Rp 4,980,000 Rp 113,750 Rp 6,825,000
- Pembesian Kolom 8D13, Ø10-150 kg 717.07 Rp 3,000 Rp 2,151,195 Rp 5,250 Rp 3,764,592
- Pengecoran Kolom m3 4.13 Rp 200,000 Rp 825,000 Rp 473,500 Rp 1,953,188
7 Kolom 15 cmx 45 cm (Lantai 1)
- Bekisting m2 122.40 Rp 83,000 Rp 10,159,200 Rp 113,750 Rp 13,923,000
- Pembesian Kolom 8D13, Ø10-150 kg 2814.15 Rp 3,000 Rp 8,442,462 Rp 5,250 Rp 14,774,309
- Pengecoran Kolom m3 15.15 Rp 200,000 Rp 3,029,400 Rp 473,500 Rp 7,172,105
8 Kolom 15 X 15 cm (Lantai 1)
- Bekisting m2 126.00 Rp 83,000 Rp 10,458,000 Rp 113,750 Rp 14,332,500
- Pembesian Kolom 4D13, Ø10-150 kg 928.36 Rp 3,000 Rp 2,785,073 Rp 5,250 Rp 4,873,878
- Pengecoran Kolom m3 10.40 Rp 200,000 Rp 2,079,000 Rp 473,500 Rp 4,922,033
9 Ring Balk 15cm x 15 cm
- Bekisting m2 75.15 Rp 83,000 Rp 6,237,450 Rp 113,750 Rp 8,548,313
- Pembesian Balok 4ø10, ø6-150 kg 856.12 Rp 3,000 Rp 2,568,363 Rp 5,250 Rp 4,494,635
- Pengecoran Balok m3 8.27 Rp 200,000 Rp 1,653,300 Rp 473,500 Rp 3,914,188

E PEKERJAAN FAÇADE DEPAN

1 Pasang Marmer Dinding Teras (Putih)
Unit marmer m2 30.00 termasuk
Upah pasang dan pengisi m2 30.00 Rp 230,000 Rp 6,900,000 Rp 525,000 Rp 15,750,000
Poles dinding m2 30.00 Rp 70,000 Rp 2,100,000 Rp 100,000 Rp 3,000,000
Coating m2 30.00 Rp 25,000 Rp 750,000 Rp 65,000 Rp 1,950,000
2 Pasang Marmer Dinding Teras Depan (Coklat)
Unit marmer m2 123.60 termasuk
Upah pasang dan pengisi m2 123.60 Rp 230,000 Rp 28,428,000 Rp 525,000 Rp 64,890,000
Poles dinding m2 123.60 Rp 70,000 Rp 8,652,000 Rp 100,000 Rp 12,360,000
Coating m2 123.60 Rp 25,000 Rp 3,090,000 Rp 65,000 Rp 8,034,000
3 Pasang Marmer Dinding Teras Kolam Renang (Coklat)
Unit marmer m2 49.80 termasuk
Upah pasang dan pengisi m2 49.80 Rp 230,000 Rp 11,454,000 Rp 525,000 Rp 26,145,000
Poles dinding m2 49.80 Rp 70,000 Rp 3,486,000 Rp 100,000 Rp 4,980,000
Coating m2 49.80 Rp 25,000 Rp 1,245,000 Rp 65,000 Rp 3,237,000
4 Pekerjaan dinding
- Cat dinding eksterior m2 153.72 Rp 26,000 Rp 3,996,720 Rp 60,000 Rp 9,223,200
- Benangan m' 98.00 Rp 25,000 Rp 2,450,000 Rp 48,250 Rp 4,728,500
5 List GRC Lisplang Façade m' 128.64
Spek: tebal 60
Upah pasang dan pengisi m' 128.64 Rp 85,000 Rp 10,934,400 Rp 127,500 Rp 16,401,600
6 List GRC Lisplang Façade m' 46.08
 Spek: tebal 40
Upah pasang dan pengisi m' 46.08 Rp 85,000 Rp 3,916,800 Rp 127,500 Rp 5,875,200

F PEKERJAAN AREA CARPORT DAN GARASI

1 Stripping tanah EL:-0.75
- Pekerjaan Stripping tanah m3 39.53 Rp 120,000 Rp 4,743,360 Rp 157,500 Rp 6,225,660
2 Pekerjaan dinding
- Pasangan bata merah m2 207.90 Rp 47,000 Rp 9,771,300 Rp 67,500 Rp 14,033,250
- Plesteran m2 385.80 Rp 47,000 Rp 18,132,600 Rp 50,000 Rp 19,290,000
- Acian m2 385.80 Rp 10,000 Rp 3,858,000 Rp 52,500 Rp 20,254,500
- Benangan m' 92.00 Rp 25,000 Rp 2,300,000 Rp 48,250 Rp 4,439,000
- Cat dinding m2 385.80 Rp 26,000 Rp 10,030,800 Rp 60,000 Rp 23,148,000
3 Pekerjaan Lantai area carport dan Garasi
- Plastic Sheet m2 130.64 Rp 3,000 Rp 391,920 Rp 5,000 Rp 653,200
- Wiremesh M8-150 m2 130.64 Rp 45,000 Rp 5,878,800 Rp 22,500 Rp 2,939,400
- Pengecoran Lantai t = 12 cm m3 19.60 Rp 200,000 Rp 3,919,200 Rp 437,500 Rp 8,573,250
4 Pasang granite tile Lantai Carport
Granite tile Ex Enzo 60x60 m2 87.60
Upah pasang dan pengisi m2 87.60 Rp 125,000 Rp 10,950,000 Rp 120,000 Rp 10,512,000
5 Pasang granite tile Lantai Garasi
Granite tile Ex Enzo 60x60 m2 52.70
Upah pasang dan pengisi m2 52.70 Rp 125,000 Rp 6,588,000 Rp 120,000 Rp 6,324,480
6 Plin Granite tile Garasi
Unit Granite Tile m2 2.93
Upah pasang Plin Granite tile 10cm Roman m' 24.38 Rp 65,000 Rp 1,584,375 Rp 45,000 Rp 1,096,875
Bobok dinding m2 2.93 Rp 75,000 Rp 219,375 Rp 42,750 Rp 125,044
Buang Bongkaran bobok dinding m3 0.32 Rp 25,000 Rp 8,044 Rp 112,500 Rp 36,197
7 Tali air dinding m' 24.38 Rp 15,000 Rp 365,625 Rp 37,500 Rp 914,063
8 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka hollow area R. m2 140.30 Rp 45,000 Rp 6,313,680 Rp 90,000 Rp 12,627,360
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
13 Dak Atas Carport
- Bekisting m2 76.13 Rp 83,000 Rp 6,318,624 Rp 113,750 Rp 8,659,560
- Pembesian Plat kg 1101.19 Rp 3,000 Rp 3,303,577 Rp 5,250 Rp 5,781,259
- Pengecoran Plat Lantai m3 9.50 Rp 200,000 Rp 1,900,800 Rp 437,500 Rp 4,158,000
14 Balok Area Carport 20 cm x 40 cm
- Bekisting m2 30.86 Rp 83,000 Rp 2,560,965 Rp 113,750 Rp 3,509,756
- Pembesian Balok 8D13, ø10-150 kg 388.74 Rp 3,000 Rp 1,166,215 Rp 5,250 Rp 2,040,877
- Pengecoran Balok m3 3.27 Rp 200,000 Rp 653,400 Rp 437,500 Rp 1,429,313
15 Floor Drain Atas Carport unit 4.00
Upah pasang unit 4.00 Rp 85,000 Rp -
16 Waterproofing Dak Carport m2 36.60 Rp 25,000 Rp 915,000 Rp 61,250 Rp 2,241,750

G PEKERJAAN TERAS DAN R. TAMU

1 Pekerjaan dinding
- Pasangan bata merah m2 177.10 Rp 47,000 Rp 8,323,700 Rp 67,500 Rp 11,954,250
- Plesteran m2 200.60 Rp 47,000 Rp 9,428,200 Rp 50,000 Rp 10,030,000
- Acian m2 200.60 Rp 10,000 Rp 2,006,000 Rp 52,500 Rp 10,531,500
- Benangan m' 64.00 Rp 25,000 Rp 1,600,000 Rp 48,250 Rp 3,088,000
- Cat dinding m2 177.10 Rp 26,000 Rp 4,604,600 Rp 60,000 Rp 10,626,000
2 Pekerjaan Lisplang
- Benangan m' 48.00 Rp 25,000 Rp 1,200,000 Rp 48,250 Rp 2,316,000
- Cat dinding m2 33.60 Rp 26,000 Rp 873,600 Rp 60,000 Rp 2,016,000
3 Trap Tangga Teras
- Pasangan bata merah m2 12.60 Rp 47,000 Rp 592,200 Rp 67,500 Rp 850,500
4 Pekerjaan Lantai Teras
- Plastic Sheet m2 32.40 Rp 3,000 Rp 97,200 Rp 5,000 Rp 162,000
 - Wiremesh M8-150 m2 32.40 Rp 45,000 Rp 1,458,000 Rp 22,500 Rp 729,000
- Pengecoran Lantai t = 12 cm m3 4.28 Rp 200,000 Rp 855,360 Rp 437,500 Rp 1,871,100
5 Pekerjaan Lantai R. Tamu
- Plastic Sheet m2 20.88 Rp 3,000 Rp 62,640 Rp 5,000 Rp 104,400
- Wiremesh M8-150 m2 20.88 Rp 45,000 Rp 939,600 Rp 22,500 Rp 469,800
- Pengecoran Lantai t = 12 cm m3 2.76 Rp 200,000 Rp 551,232 Rp 437,500 Rp 1,205,820
6 Pasang granite tile Teras dan Trap Tangga
Granite tile Titanium 100x100 m2 40.99
Upah pasang dan pengisi m2 40.99 Rp 155,000 Rp 6,353,063 Rp 120,000 Rp 4,918,500
7 Pasang granite tile R.Tamu
Granite tile Titanium 100x100 m2 20.88
Upah pasang dan pengisi m2 20.88 Rp 155,000 Rp 3,236,400 Rp 120,000 Rp 2,505,600
8 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka hollow m2 61.87 Rp 45,000 Rp 2,784,038 Rp 90,000 Rp 5,568,075
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
14 Plin Granite tile
Unit Granite Tile
- R. Tamu m2 1.30
Upah pasang Plin Granite tile 10cm m' 10.80 Rp 65,000 Rp 702,000 Rp 45,000 Rp 486,000
Bobok dinding m2 1.30 Rp 75,000 Rp 97,200 Rp 42,750 Rp 55,404
Buang Bongkaran bobok dinding m3 1.56 Rp 25,000 Rp 38,880 Rp 112,500 Rp 174,960
15 Tali air dinding m' 10.80 Rp 15,000 Rp 162,000 Rp 37,500 Rp 405,000

H PEKERJAAN KT. ANAK 1

1 Pekerjaan dinding
- Pasangan bata merah m2 77.00 Rp 47,000 Rp 3,619,000 Rp 67,500 Rp 5,197,500
- Plesteran m2 154.00 Rp 47,000 Rp 7,238,000 Rp 50,000 Rp 7,700,000
- Acian m2 154.00 Rp 10,000 Rp 1,540,000 Rp 52,500 Rp 8,085,000
- Benangan m' 32.00 Rp 25,000 Rp 800,000 Rp 48,250 Rp 1,544,000
- Cat dinding m2 104.50 Rp 26,000 Rp 2,717,000 Rp 60,000 Rp 6,270,000
2 Pekerjaan Lantai area KT. Anak 1 dan KM
- Plastic Sheet m2 33.55 Rp 3,000 Rp 100,656 Rp 5,000 Rp 167,760
- Wiremesh M8-150 m2 33.55 Rp 45,000 Rp 1,509,840 Rp 22,500 Rp 754,920
- Pengecoran Lantai t = 12 cm m3 4.43 Rp 200,000 Rp 885,773 Rp 437,500 Rp 1,937,628
3 Pasang granite tile KT. Anak 1
Granite tile Titanium 100x100 m2 24.77
Upah pasang dan pengisi m2 24.77 Rp 155,000 Rp 3,839,040 Rp 120,000 Rp 2,972,160
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 6.80
Upah pasang dan pengisi m2 6.80 Rp 155,000 Rp 1,054,620 Rp 120,000 Rp 816,480
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 51.84
Upah pasang dan pengisi m2 51.84 Rp 155,000 Rp 8,035,200 Rp 180,000 Rp 9,331,200
6 Waterproofing lantai KM + test genang m2 6.80 Rp 25,000 Rp 170,100 Rp 90,000 Rp 612,360
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 31.57 Rp 45,000 Rp 1,420,740 Rp 90,000 Rp 2,841,480
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 2.48
Upah pasang Plin Granite tile 10cm m' 20.68 Rp 65,000 Rp 1,344,200 Rp 45,000 Rp 930,600
Bobok dinding m2 2.48 Rp 75,000 Rp 186,120 Rp 42,750 Rp 106,088
Buang Bongkaran bobok dinding m3 2.73 Rp 25,000 Rp 68,244 Rp 112,500 Rp 307,098
13 Tali air dinding m' 20.68 Rp 15,000 Rp 310,200 Rp 37,500 Rp 775,500
18 Cor meja wastafel unit 1.00 Rp 200,000 Rp 200,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.36
Upah pasang dan pengisi m2 3.36 Rp 155,000 Rp 520,800 Rp 180,000 Rp 604,800
I PEKERJAAN KT. ANAK 2
1 Pekerjaan dinding
- Pasangan bata merah m2 178.80 Rp 47,000 Rp 8,403,600 Rp 67,500 Rp 12,069,000
- Plesteran m2 291.72 Rp 47,000 Rp 13,710,840 Rp 50,000 Rp 14,586,000
- Acian m2 291.72 Rp 10,000 Rp 2,917,200 Rp 52,500 Rp 15,315,300
- Benangan m' 32.00 Rp 25,000 Rp 800,000 Rp 48,250 Rp 1,544,000
- Cat dinding m2 106.80 Rp 26,000 Rp 2,776,800 Rp 60,000 Rp 6,408,000
2 Pekerjaan Lantai area KT. Anak 2 dan KM
- Plastic Sheet m2 33.94 Rp 3,000 Rp 101,830 Rp 5,000 Rp 169,716
- Wiremesh M8-150 m2 33.94 Rp 45,000 Rp 1,527,444 Rp 22,500 Rp 763,722
- Pengecoran Lantai t = 12 cm m3 4.48 Rp 200,000 Rp 896,100 Rp 437,500 Rp 1,960,220
3 Pasang granite tile KT. Anak 1
Granite tile Titanium 100x100 m2 24.44
Upah pasang dan pengisi m2 24.44 Rp 155,000 Rp 3,788,820 Rp 120,000 Rp 2,933,280
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 10.08
Upah pasang dan pengisi m2 10.08 Rp 155,000 Rp 1,562,400 Rp 120,000 Rp 1,209,600
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 65.88
Upah pasang dan pengisi m2 65.88 Rp 155,000 Rp 10,211,400 Rp 180,000 Rp 11,858,400
6 Waterproofing lantai KM + test genang m2 10.08 Rp 25,000 Rp 252,000 Rp 90,000 Rp 907,200
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 34.52 Rp 45,000 Rp 1,553,580 Rp 9,000 Rp 310,716
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 2.40
Upah pasang Plin Granite tile 10cm m' 20.02 Rp 65,000 Rp 1,301,300 Rp 45,000 Rp 900,900
Bobok dinding m2 2.40 Rp 75,000 Rp 180,180 Rp 42,750 Rp 102,703
Buang Bongkaran bobok dinding m3 2.64 Rp 25,000 Rp 66,066 Rp 112,500 Rp 297,297
13 Tali air dinding m' 20.02 Rp 15,000 Rp 300,300 Rp 37,500 Rp 750,750
18 Cor meja wastafel unit 1.00 Rp 200,000 Rp 200,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.36
Upah pasang dan pengisi m2 3.36 Rp 155,000 Rp 520,800 Rp 180,000 Rp 604,800

J PEKERJAAN KT. ORTU

1 Pekerjaan dinding
- Pasangan bata merah m2 112.75 Rp 47,000 Rp 5,299,250 Rp 67,500 Rp 7,610,625
- Plesteran m2 169.34 Rp 47,000 Rp 7,958,980 Rp 50,000 Rp 8,467,000
- Acian m2 169.34 Rp 10,000 Rp 1,693,400 Rp 52,500 Rp 8,890,350
- Benangan m' 32.00 Rp 25,000 Rp 800,000 Rp 48,250 Rp 1,544,000
- Cat dinding m2 102.85 Rp 26,000 Rp 2,674,100 Rp 60,000 Rp 6,171,000
2 Pekerjaan Lantai area KT. Ortu dan KM
- Plastic Sheet m2 31.68 Rp 3,000 Rp 95,040 Rp 5,000 Rp 158,400
- Wiremesh M8-150 m2 31.68 Rp 45,000 Rp 1,425,600 Rp 22,500 Rp 712,800
- Pengecoran Lantai t = 12 cm m3 4.18 Rp 200,000 Rp 836,352 Rp 437,500 Rp 1,829,520
3 Pasang granite tile KT. Ortu
Granite tile Titanium 100x100 m2 25.25
Upah pasang dan pengisi m2 25.25 Rp 155,000 Rp 3,913,440 Rp 100,000 Rp 2,524,800
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 7.75
Upah pasang dan pengisi m2 7.75 Rp 155,000 Rp 1,201,560 Rp 100,000 Rp 775,200
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 56.16
Upah pasang dan pengisi m2 56.16 Rp 155,000 Rp 8,704,800 Rp 120,000 Rp 6,739,200
6 Waterproofing lantai KM + test genang m2 7.75 Rp 25,000 Rp 193,800 Rp 90,000 Rp 697,680
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 33.00 Rp 45,000 Rp 1,485,000 Rp 90,000 Rp 2,970,000
 Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 2.67
Upah pasang Plin Granite tile 10cm m' 22.22 Rp 65,000 Rp 1,444,300 Rp 45,000 Rp 999,900
Bobok dinding m2 2.67 Rp 75,000 Rp 199,980 Rp 42,750 Rp 113,989
Buang Bongkaran bobok dinding m3 2.93 Rp 25,000 Rp 73,326 Rp 112,500 Rp 329,967
18 Cor meja wastafel unit 1.00 Rp 200,000 Rp 200,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.50
Upah pasang dan pengisi m2 3.50 Rp 155,000 Rp 542,500 Rp 180,000 Rp 630,000

K PEKERJAAN KT. UTAMA

1 Pekerjaan dinding
- Pasangan bata merah m2 249.15 Rp 47,000 Rp 11,710,050 Rp 67,500 Rp 16,817,625
- Plesteran m2 405.42 Rp 47,000 Rp 19,054,740 Rp 50,000 Rp 20,271,000
- Acian m2 405.42 Rp 10,000 Rp 4,054,200 Rp 52,500 Rp 21,284,550
- Benangan m' 32.00 Rp 25,000 Rp 800,000 Rp 48,250 Rp 1,544,000
- Cat dinding m2 175.45 Rp 26,000 Rp 4,561,700 Rp 60,000 Rp 10,527,000
2 Pekerjaan Lantai area KT. Utama dan KM
- Plastic Sheet m2 82.76 Rp 3,000 Rp 248,292 Rp 5,000 Rp 413,820
- Wiremesh M8-150 m2 82.76 Rp 45,000 Rp 3,724,380 Rp 22,500 Rp 1,862,190
- Pengecoran Lantai t = 12 cm m3 10.92 Rp 200,000 Rp 2,184,970 Rp 437,500 Rp 4,779,621
3 Pasang granite tile KT. Utama
Granite tile Titanium 100x100 m2 68.22
Upah pasang dan pengisi m2 68.22 Rp 155,000 Rp 10,574,100 Rp 120,000 Rp 8,186,400
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 13.86
Upah pasang dan pengisi m2 13.86 Rp 155,000 Rp 2,148,300 Rp 120,000 Rp 1,663,200
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 92.88
Upah pasang dan pengisi m2 92.88 Rp 155,000 Rp 14,396,400 Rp 180,000 Rp 16,718,400
6 Waterproofing lantai KM + test genang m2 13.86 Rp 25,000 Rp 346,500 Rp 90,000 Rp 1,247,400
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 82.08 Rp 45,000 Rp 3,693,600 Rp 90,000 Rp 7,387,200
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 3.66
Upah pasang Plin Granite tile 10cm m' 30.47 Rp 65,000 Rp 1,980,550 Rp 45,000 Rp 1,371,150
Bobok dinding m2 3.66 Rp 75,000 Rp 274,230 Rp 42,750 Rp 156,311
Buang Bongkaran bobok dinding m3 4.02 Rp 25,000 Rp 100,551 Rp 112,500 Rp 452,480
13 Tali air dinding m' 30.47 Rp 15,000 Rp 457,050 Rp 37,500 Rp 1,142,625
18 Cor meja wastafel unit 1.00 Rp 200,000 Rp 200,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.64
Upah pasang dan pengisi m2 3.64 Rp 155,000 Rp 564,200 Rp -

L PEKERJAAN R. KELUARGA DAN R. MAKAN

1 Pekerjaan dinding
- Pasangan bata merah m2 102.00 Rp 47,000 Rp 4,794,000 Rp 67,500 Rp 6,885,000
- Plesteran m2 204.00 Rp 47,000 Rp 9,588,000 Rp 50,000 Rp 10,200,000
- Acian m2 204.00 Rp 10,000 Rp 2,040,000 Rp 52,500 Rp 10,710,000
- Benangan m' 40.00 Rp 25,000 Rp 1,000,000 Rp 48,250 Rp 1,930,000
- Cat dinding m2 280.80 Rp 26,000 Rp 7,300,800 Rp 60,000 Rp 16,848,000
2 Pekerjaan Lantai area R.Keluarga dan R. Makan
- Plastic Sheet m2 124.44 Rp 3,000 Rp 373,313 Rp 5,000 Rp 622,188
- Wiremesh M8-150 m2 124.44 Rp 45,000 Rp 5,599,688 Rp 22,500 Rp 2,799,844
- Pengecoran Lantai t = 12 cm m3 14.93 Rp 200,000 Rp 2,986,500 Rp 437,500 Rp 6,532,969
3 Pasang granite tile
Granite tile 120x240 m2 124.44
Upah pasang dan pengisi m2 124.44 Rp 165,000 Rp 20,532,188 Rp 180,000 Rp 22,398,750
4 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka hollow Area R. Kem2 124.44 Rp 45,000 Rp 5,599,688 Rp 90,000 Rp 11,199,375
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile
Unit Granite Tile m2 12.14
Upah pasang Plin Granite tile 10cm m' 50.60 Rp 65,000 Rp 3,289,000 Rp 45,000 Rp 2,277,000
Bobok dinding m2 12.14 Rp 75,000 Rp 910,800 Rp 42,750 Rp 519,156
Buang Bongkaran bobok dinding m3 13.36 Rp 25,000 Rp 333,960 Rp 112,500 Rp 1,502,820
13 Tali air dinding m' 50.60 Rp 15,000 Rp 759,000 Rp 37,500 Rp 1,897,500
14 Cor meja Pantry unit 1.00 Rp 3,400,000 Rp 3,400,000 Rp 500,000 Rp 500,000
15 Pasang granite tile meja
Granite tile Titanium 100x100 m2 10.08
Upah pasang dan pengisi m2 10.08 Rp 155,000 Rp 1,562,400 Rp 180,000 Rp 1,814,400

M PEKERJAAN KITCHEN, MUSHOLLA,T. SEPATU,KM

1 Pekerjaan dinding
- Pasangan bata merah m2 205.20 Rp 47,000 Rp 9,644,400 Rp 67,500 Rp 13,851,000
- Plesteran m2 340.74 Rp 47,000 Rp 16,014,780 Rp 50,000 Rp 17,037,000
- Acian m2 340.74 Rp 10,000 Rp 3,407,400 Rp 52,500 Rp 17,888,850
- Benangan m' 32.00 Rp 25,000 Rp 800,000 Rp 48,250 Rp 1,544,000
- Cat dinding m2 167.40 Rp 26,000 Rp 4,352,400 Rp 60,000 Rp 10,044,000
2 Pekerjaan Lantai
- Plastic Sheet m2 40.45 Rp 3,000 Rp 121,356 Rp 5,000 Rp 202,260
- Wiremesh M8-150 m2 40.45 Rp 45,000 Rp 1,820,340 Rp 22,500 Rp 910,170
- Pengecoran Lantai t = 12 cm m3 5.34 Rp 200,000 Rp 1,067,933 Rp 437,500 Rp 2,336,103
3 Pasang granite tile T. Sepatu
Granite tile Titanium 100x100 m2 6.66
Upah pasang dan pengisi m2 6.66 Rp 155,000 Rp 1,032,300 Rp 120,000 Rp 799,200
4 Pasang granite tile Kitchen
Granite tile Titanium 100x100 m2 16.80
Upah pasang dan pengisi m2 16.80 Rp 155,000 Rp 2,604,000 Rp 120,000 Rp 2,016,000
5 Pasang granite tile Musholla
Granite tile Titanium 100x100 m2 16.63
Upah pasang dan pengisi m2 16.63 Rp 155,000 Rp 2,577,960 Rp 120,000 Rp 1,995,840
6 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 9.66
Upah pasang dan pengisi m2 9.66 Rp 155,000 Rp 1,497,300 Rp 120,000 Rp 1,159,200
7 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 69.66
Upah pasang dan pengisi m2 69.66 Rp 155,000 Rp 10,797,300 Rp 180,000 Rp 12,538,800
8 Waterproofing lantai KM + test genang m2 9.66 Rp 25,000 Rp 241,500 Rp 90,000 Rp 869,400
9 Pasang Plafon gypsum 9mm + Rangka hollow m2 49.75 Rp 45,000 Rp 2,238,840 Rp 90,000 Rp 4,477,680
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
14 Plin Granite tile
Unit Granite Tile m2 5.33
Upah pasang Plin Granite tile 10cm m' 44.44 Rp 65,000 Rp 2,888,600 Rp 45,000 Rp 1,999,800
Bobok dinding m2 5.33 Rp 75,000 Rp 399,960 Rp 42,750 Rp 227,977
Buang Bongkaran bobok dinding m3 5.87 Rp 25,000 Rp 146,652 Rp 112,500 Rp 659,934
15 Tali air dinding m' 44.44 Rp 15,000 Rp 666,600 Rp 37,500 Rp 1,666,500
21 Cor meja wastafel unit 1.00 Rp 200,000 Rp 200,000 Rp 500,000 Rp 500,000
22 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.50
Upah pasang dan pengisi m2 3.50 Rp 155,000 Rp 542,500 Rp 180,000 Rp 630,000
25 Cor meja Kitchen unit 1.00 Rp 3,120,000 Rp 3,120,000 Rp 500,000 Rp 500,000
26 Pasang granite tile meja
Granite tile Titanium 100x100 m2 26.50
Upah pasang dan pengisi m2 26.50 Rp 155,000 Rp 4,107,500 Rp 180,000 Rp 4,770,000

N GENSET,GUDANG,KT. PEMBANTU, SELASAR SERVIS

1 Pekerjaan dinding
- Pasangan bata merah m2 177.60 Rp 47,000 Rp 8,347,200 Rp 67,500 Rp 11,988,000
- Plesteran m2 317.40 Rp 47,000 Rp 14,917,800 Rp 50,000 Rp 15,870,000
- Acian m2 317.40 Rp 10,000 Rp 3,174,000 Rp 52,500 Rp 16,663,500
- Benangan m' 32.00 Rp 25,000 Rp 800,000 Rp 48,250 Rp 1,544,000
- Cat dinding m2 235.20 Rp 26,000 Rp 6,115,200 Rp 60,000 Rp 14,112,000
2 Pekerjaan Lantai
- Plastic Sheet m2 40.34 Rp 3,000 Rp 121,032 Rp 5,000 Rp 201,720
- Wiremesh M8-150 m2 40.34 Rp 45,000 Rp 1,815,480 Rp 22,500 Rp 907,740
- Pengecoran Lantai t = 12 cm m3 5.33 Rp 200,000 Rp 1,065,082 Rp 437,500 Rp 2,329,866
3 Pasang granite tile selasar servis
Granite tile Ex Enzo 60x60 m2 15.12
Upah pasang dan pengisi m2 15.12 Rp 125,000 Rp 1,890,000 Rp 120,000 Rp 1,814,400
4 Pasang granite tile R. Genset
Granite tile Ex Enzo 60x60 m2 7.92
Upah pasang dan pengisi m2 7.92 Rp 125,000 Rp 990,000 Rp 120,000 Rp 950,400
5 Pasang granite tile Gudang
Granite tile Ex Enzo 60x60 m2 7.20
Upah pasang dan pengisi m2 7.20 Rp 125,000 Rp 900,000 Rp 120,000 Rp 864,000
6 Pasang granite tile KT. Pembantu
Granite tile Ex Enzo 60x60 m2 8.10
Upah pasang dan pengisi m2 8.10 Rp 125,000 Rp 1,012,500 Rp 120,000 Rp 972,000
7 Pasang granite tile Lantai KM. Pembantu
Granite tile Ex Enzo 60x60 m2 5.51
Upah pasang dan pengisi m2 5.51 Rp 125,000 Rp 688,500 Rp 120,000 Rp 660,960
8 Pasang granite tile Dinding KM. Pembantu
Granite tile Ex Enzo 60x60 m2 37.80
Upah pasang dan pengisi m2 37.80 Rp 125,000 Rp 4,725,000 Rp 180,000 Rp 6,804,000
12 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka hollow m2 40.34 Rp 45,000 Rp 1,815,480 Rp 90,000 Rp 3,630,960
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
17 Plin Granite tile
Unit Granite Tile m2 14.41
Upah pasang Plin Granite tile 10cm m' 60.06 Rp 65,000 Rp 3,903,900 Rp 45,000 Rp 2,702,700
Bobok dinding m2 14.41 Rp 75,000 Rp 1,081,080 Rp 42,750 Rp 616,216
Buang Bongkaran bobok dinding m3 15.86 Rp 25,000 Rp 396,396 Rp 112,500 Rp 1,783,782
18 Tali air dinding m' 60.06 Rp 15,000 Rp 900,900 Rp 37,500 Rp 2,252,250

O R. CUCI JEMUR
1 Pekerjaan dinding
- Pasangan bata merah m2 90.00 Rp 47,000 Rp 4,230,000 Rp 88,000 Rp 7,920,000
- Plesteran m2 180.00 Rp 47,000 Rp 8,460,000 Rp 70,000 Rp 12,600,000
- Acian m2 180.00 Rp 10,000 Rp 1,800,000 Rp 61,250 Rp 11,025,000
- Benangan m' 32.00 Rp 25,000 Rp 800,000 Rp 48,250 Rp 1,544,000
- Cat dinding m2 180.00 Rp 26,000 Rp 4,680,000 Rp 60,000 Rp 10,800,000
2 Pekerjaan Lantai
- Plastic Sheet m2 24.00 Rp 3,000 Rp 72,000 Rp 5,000 Rp 120,000
- Wiremesh M8-150 m2 24.00 Rp 45,000 Rp 1,080,000 Rp 22,500 Rp 540,000
- Pengecoran Lantai t = 12 cm m3 3.17 Rp 200,000 Rp 633,600 Rp 437,500 Rp 1,386,000
3 Pasang granite tile R. Cuci Jemur
Granite tile Ex Enzo 60x60 m2 24.00
 Upah pasang dan pengisi m2 24.00 Rp 125,000 Rp 3,000,000 Rp 120,000 Rp 2,880,000

P TERAS,TAMAN, DAN KOLAM KOI

1 Backdrop Taman
Pasangan bata m2 63.25 Rp 47,000 Rp 2,972,750 Rp 88,000 Rp 5,566,000
Plesteran m2 63.25 Rp 47,000 Rp 2,972,750 Rp 70,000 Rp 4,427,500
Acian m2 63.25 Rp 10,000 Rp 632,500 Rp 61,250 Rp 3,874,063
Plamur plus pengecatan m2 89.10 Rp 26,000 Rp 2,316,600 Rp 60,000 Rp 5,346,000
2 Pekerjaan Lantai Teras
- Plastic Sheet m2 39.70 Rp 3,000 Rp 119,100 Rp 5,000 Rp 198,500
- Wiremesh M8-150 m2 39.70 Rp 45,000 Rp 1,786,500 Rp 22,500 Rp 893,250
- Pengecoran Lantai t = 12 cm m3 5.24 Rp 200,000 Rp 1,048,080 Rp 437,500 Rp 2,292,675
3 Pasang granite tile Teras
Granite tile Ex Roman 120x20 m2 39.70
Upah pasang dan pengisi m2 39.70 Rp 145,000 Rp 5,756,500 Rp 120,000 Rp 4,764,000
5 Pekerjaan Dinding Kamprot Taman
Cat Kamprot m2 30.50 Rp 85,000 Rp 2,592,500 Rp 120,000 Rp 3,660,000
Tali air m' 46.00 Rp 30,000 Rp 1,380,000 Rp 37,500 Rp 1,725,000
6 Pekerjaan Dinding Taman
Spek: Granite tile Titanium Travertino
Granite tile 100x100 m2 32.40
Upah pasang dan pengisi m2 32.40 Rp 160,000 Rp 5,184,000 Rp 100,000 Rp 3,240,000
8 List GRC dinding m' 63.03 Rp 105,000 Rp 6,618,150 Rp 127,500 Rp 8,036,325
Pengecatan m2 25.21 Rp 26,000 Rp 655,512 Rp 45,000 Rp 1,134,540
10 Drainase area taman
Bak kontrol unit 2.00 Rp 160,000 Rp 320,000 Rp 150,000 Rp 300,000
Pipa pvc m' 21.00 Rp 48,750
11 Pekerjaan Galian Tanah m3 4.80 Rp 80,000 Rp 384,000 Rp 157,500 Rp 756,000
- Galian Tanah m3 17.01 Rp 80,000 Rp 1,360,800 Rp 157,500 Rp 2,679,075
- Buang Galian Tanah m3 17.01 Rp 115,000 Rp 1,956,150 Rp 112,500 Rp 1,913,625
12 Pekerjaan Struktur Kolam
- Plastic Sheet m2 16.80 Rp 3,000 Rp 50,400 Rp 5,000 Rp 84,000
- Bekisting Kolom Praktis m2 7.68 Rp 83,000 Rp 637,440 Rp 113,750 Rp 873,600
- Pembesian Kolom 4Ø12, Ø10-150 kg 106.92 Rp 3,000 Rp 320,760 Rp 6,125 Rp 654,885
- Pengecoran Kolom m3 1.07 Rp 200,000 Rp 213,840 Rp 473,500 Rp 506,266
- Pembesian Dinding Kolam ø8-200 kg 438.75 Rp 3,000 Rp 1,316,250 Rp 6,125 Rp 2,687,344
 - Pengecoran Dinding t=15cm m3 5.85 Rp 200,000 Rp 1,170,000 Rp 473,500 Rp 2,769,975
- Pembesian Lantai Kolam ø8-200 kg 319.20 Rp 3,000 Rp 957,600 Rp 6,125 Rp 1,955,100
- Pengecoran Lantai t = 12 cm m3 3.36 Rp 200,000 Rp 672,000 Rp 473,500 Rp 1,590,960
- Plesteran m2 32.40 Rp 47,000 Rp 1,522,800 Rp 70,000 Rp 2,268,000
- Acian m2 32.40 Rp 10,000 Rp 324,000 Rp 61,250 Rp 1,984,500
- Waterproofing m2 32.40 Rp 25,000 Rp 810,000 Rp 61,250 Rp 1,984,500
13 Finishing Bibir dan Dinding Luar Kolam Koi
Batu Alam Andesit 30x30 m2 13.52 Rp 170,497
Upah pasang dan pengisi m2 13.52 Rp 85,000 Rp 1,149,200 Rp 262,500 Rp 3,549,000
14 Finishing Dinding Tempat Duduk
Batu Alam Andesit 30x30 m2 6.00 Rp 170,497
Upah pasang dan pengisi m2 6.00 Rp 85,000 Rp 510,000 Rp 262,500 Rp 1,575,000

Q PEKERJAAN ATAP
1 Balok 20 X 20 cm
- Bekisting m2 42.00 Rp 83,000 Rp 3,486,000 Rp 113,750 Rp 4,777,500
- Pembesian Balok 6D13, ø10-150 kg 785.67 Rp 3,000 Rp 2,357,013 Rp 6,125 Rp 4,812,234
- Pengecoran Balok m3 5.60 Rp 200,000 Rp 1,120,000 Rp 473,500 Rp 2,651,600
2 Balok 15 X 20 cm
- Bekisting m2 57.34 Rp 83,000 Rp 4,759,013 Rp 113,750 Rp 6,522,141
- Pembesian Balok 6D13, ø10-150 kg 877.57 Rp 3,000 Rp 2,632,699 Rp 6,125 Rp 5,375,093
- Pengecoran Balok m3 6.26 Rp 200,000 Rp 1,251,000 Rp 473,500 Rp 2,961,743
3 Atap Polycarbonate Area Cuci Jemur m2 26.40
Rangka Baja Ringan m2 26.40 Rp 35,000 Rp 924,000 Rp 75,000 Rp 1,980,000
4 Dak Atap t=10
- Bekisting m2 115.47 Rp 83,000 Rp 9,584,010 Rp 113,750 Rp 13,134,713
- Pembesian Dak ø10-200 kg 3464.17 Rp 3,000 Rp 10,392,502 Rp 6,125 Rp 21,218,025
- Pengecoran Dak Atap m3 31.26 Rp 200,000 Rp 6,251,400 Rp 473,500 Rp 14,800,190
5 Pekerjaan Atap Genteng Rumah
- Pekerjaan Rangka Baja Ringan m2 175.50 Rp 35,000 Rp 6,142,500 Rp 75,000 Rp 13,162,500
- Pekerjaan atap genteng m2 175.50 Rp 35,000 Rp 6,142,500 Rp 65,000 Rp 11,407,500
Spek: Genteng Kanmuri Rp -
- Upah pasang nok m 67.20 Rp 10,000 Rp 672,000 Rp 125,000 Rp 8,400,000
6 Pekerjaan Atap Genteng Kamar Utama
- Pekerjaan Rangka Baja Ringan m2 87.75 Rp 35,000 Rp 3,071,250 Rp 75,000 Rp 6,581,250
- Pekerjaan atap genteng m2 87.75 Rp 35,000 Rp 3,071,250 Rp 65,000 Rp 5,703,750
Spek: Genteng Kanmuri
- Upah pasang nok m 40.00 Rp 10,000 Rp 400,000 Rp 125,000 Rp 5,000,000
8 Waterproofing Dak Atap 2 Lapis m2 433.95 Rp 25,000 Rp 10,848,750 Rp 61,250 Rp 26,579,438
9 Atap Area Kolam Renang
Dak Atas Kolam Renang
- Bekisting m2 88.80 Rp 83,000 Rp 7,370,400 Rp 113,750 Rp 10,101,000
- Pembesian Plat kg 1284.72 Rp 3,000 Rp 3,854,173 Rp 6,125 Rp 7,868,936
- Pengecoran Plat Lantai m3 11.09 Rp 200,000 Rp 2,217,600 Rp 473,500 Rp 5,250,168
Balok Area Kolam Renang 20 cm x 40 cm
- Bekisting m2 18.90 Rp 83,000 Rp 1,568,700 Rp 113,750 Rp 2,149,875
- Pembesian Balok 8D13, ø10-150 kg 674.67 Rp 3,000 Rp 2,024,010 Rp 6,125 Rp 4,132,354
- Pengecoran Balok m3 4.73 Rp 200,000 Rp 945,000 Rp 473,500 Rp 2,237,288
Waterproofing Dak Kolam m2 36.60 Rp 25,000 Rp 915,000 Rp 61,250 Rp 2,241,750

R PLUMBING
- Jasa instalasi air hujan ls 1.00 Rp 7,568,706 Rp 7,568,706 Rp 4,000,000 Rp 4,000,000
4 Bak Kontrol unit 10.00 Rp 160,000 Rp 1,600,000 Rp 225,000 Rp 2,250,000

TOTAL Rp 1,138,810,689 Rp 1,902,960,975

Proyek : Pak Juniarto Pekerjaan Renovasi Rumah
Lokasi : Citraland Raffles Garden TB 3-15
Deadline : sd 2020 *nomor dari pak didi *Rekomendasi pak Taufik

SPK Pak Yanto Pak Pras Pak Idrus Pak Marwan

NO. URAIAN PEKERJAAN SAT VOL
HARGA SAT. JUMLAH HARGA HARGA SAT. JUMLAH HARGA HARGA SAT. JUMLAH HARGA HARGA SAT. JUMLAH HARGA HARGA SAT. JUMLAH HARGA

A SITE PREPARATION
1 General Cleaning m2 390.00 Rp 13,640 Rp 5,319,508 17,500 Rp 6,825,000 15,000 Rp 5,850,000 26,000 Rp 10,140,000 15,000 Rp 5,850,000
2 Mark & Meassuring m' 610.00 Rp 20,460 Rp 12,480,385 Rp - Rp 15,000 Rp 9,150,000 Rp 40,984 Rp 25,000,000 Rp 15,000 Rp 9,150,000
3 Mob Demob bahan ls 1.00 Rp 6,137,894 Rp 6,137,894 Rp - Rp 5,000,000 Rp 5,000,000 Rp - Rp 5,000,000 Rp 5,000,000

B PEKERJAAN DINDING KAVLING DAN PAGAR (t= 3 m)

1 Strouss Pile
- Pembuangan galian keluar proyek m3 10.18 Rp 156,857 Rp 1,596,613 Rp 84,375 Rp 858,833 Rp 30,000 Rp 305,363 Rp 118,300 Rp 1,204,147 Rp 25,000 Rp 254,469
- Pekerjaan bor strouss ø30 depth 5 m m' 120.00 Rp 109,118 Rp 13,094,174 Rp 72,188 Rp 8,662,500 Rp 50,000 Rp 6,000,000 Rp 144,000 Rp 17,280,000 Rp 150,000 Rp 18,000,000
- Pembesian strouss 8ø13, ø10-200 kg 621.38 Rp 4,092 Rp 2,542,656 Rp 3,000 Rp 1,864,149 Rp 2,500 Rp 1,553,458 Rp 11,200 Rp 6,959,491 Rp 1,400 Rp 869,936
- Pengecoran strouss m3 10.18 Rp 272,795 Rp 2,776,718 Rp 230,000 Rp 2,341,115 Rp 120,000 Rp 1,221,451 Rp 560,000 Rp 5,700,106 Rp 105,000 Rp 1,068,770
Note: Asumsi kedalaman 10 m (Sampai tanah keras) dibutuhkan tes sondir agar lebih akurat
2 Pile cap 0,5 m x 0,5 m x 0,4 m
- Galian Pile cap m3 2.40 Rp 109,118 Rp 261,883 Rp 100,000 Rp 240,000 Rp 45,000 Rp 108,000 Rp 126,000 Rp 302,400 Rp 45,000 Rp 108,000
- Bekisting m2 16.00 Rp 113,210 Rp 1,811,361 Rp 85,313 Rp 1,365,000 Rp 65,000 Rp 1,040,000 Rp 84,000 Rp 1,344,000 Rp 45,000 Rp 720,000
- Pembesian Pile cap ø10-150 kg 60.00 Rp 4,092 Rp 245,524 Rp 3,000 Rp 180,006 Rp 2,500 Rp 150,005 Rp 11,200 Rp 672,023 Rp 1,400 Rp 84,003
- Pengecoran pile cap m3 2.20 Rp 272,795 Rp 600,150 Rp 230,000 Rp 506,000 Rp 120,000 Rp 264,000 Rp 560,000 Rp 1,232,000 Rp 105,000 Rp 231,000
- Pembuangan Galian Pile cap m3 2.40 Rp 156,857 Rp 376,458 Rp 84,375 Rp 202,500 Rp 30,000 Rp 72,000 Rp 118,300 Rp 283,920 Rp 25,000 Rp 60,000
3 Sloof 20 X 40 cm
- Galian Sloof m3 12.58 Rp 109,118 Rp 1,372,269 Rp 100,000 Rp 1,257,600 Rp 45,000 Rp 565,920 Rp 126,000 Rp 1,584,576 Rp 45,000 Rp 565,920
- Bekisting m2 52.40 Rp 113,210 Rp 5,932,207 Rp 85,313 Rp 4,470,375 Rp 65,000 Rp 3,406,000 Rp 84,000 Rp 4,401,600 Rp 45,000 Rp 2,358,000
- Pembesian Sloof 6ø10, ø6-150 kg 869.81 Rp 4,092 Rp 3,559,206 Rp 3,000 Rp 2,609,433 Rp 2,500 Rp 2,174,528 Rp 11,200 Rp 9,741,885 Rp 1,400 Rp 1,217,736
- Pengecoran Sloof m3 11.53 Rp 272,795 Rp 3,144,784 Rp 230,000 Rp 2,651,440 Rp 120,000 Rp 1,383,360 Rp 560,000 Rp 6,455,680 Rp 105,000 Rp 1,210,440
4 Kolom 15 cmx 45 cm (Lantai 1)
- Bekisting m2 25.20 Rp 113,210 Rp 2,852,893 Rp 85,313 Rp 2,149,875 Rp 65,000 Rp 1,638,000 Rp 84,000 Rp 2,116,800 Rp 45,000 Rp 1,134,000
- Pembesian Kolom 8D13, Ø10-150 kg 347.63 Rp 4,092 Rp 1,422,481 Rp 3,000 Rp 1,042,892 Rp 2,500 Rp 869,077 Rp 11,200 Rp 3,893,465 Rp 1,400 Rp 486,683
- Pengecoran Kolom m3 1.70 Rp 272,795 Rp 464,025 Rp 230,000 Rp 391,230 Rp 120,000 Rp 204,120 Rp 560,000 Rp 952,560 Rp 105,000 Rp 178,605
5 Kolom 15 X 15 cm (Lantai 1)
- Bekisting m2 48.00 Rp 113,210 Rp 5,434,082 Rp 85,313 Rp 4,095,000 Rp 65,000 Rp 3,120,000 Rp 84,000 Rp 4,032,000 Rp 45,000 Rp 2,160,000
- Pembesian Kolom 4D13, Ø10-150 kg 194.51 Rp 4,092 Rp 795,934 Rp 3,000 Rp 583,539 Rp 2,500 Rp 486,283 Rp 11,200 Rp 2,178,546 Rp 1,400 Rp 272,318
- Pengecoran Kolom m3 2.16 Rp 272,795 Rp 589,238 Rp 230,000 Rp 496,800 Rp 120,000 Rp 259,200 Rp 560,000 Rp 1,209,600 Rp 105,000 Rp 226,800
6 Ring Balk 15cm x 15 cm
- Bekisting m2 15.45 Rp 113,210 Rp 1,749,095 Rp 85,313 Rp 1,318,078 Rp 65,000 Rp 1,004,250 Rp 84,000 Rp 1,297,800 Rp 45,000 Rp 695,250
- Pembesian Balok 4ø10, ø6-150 kg 290.41 Rp 4,092 Rp 1,188,357 Rp 3,000 Rp 871,244 Rp 2,500 Rp 726,037 Rp 11,200 Rp 3,252,645 Rp 1,400 Rp 406,581
- Pengecoran Balok m3 2.55 Rp 272,795 Rp 695,423 Rp 230,000 Rp 586,328 Rp 120,000 Rp 305,910 Rp 560,000 Rp 1,427,580 Rp 105,000 Rp 267,671
7 Pekerjaan dinding Samping Menuju Mess dan Pagar Depan
- Pasangan bata merah m2 269.55 Rp 64,107 Rp 17,280,014 Rp 66,000 Rp 17,790,300 Rp 23,000 Rp 6,199,650 Rp 102,000 Rp 27,494,100 Rp 20,000 Rp 5,391,000
- Plesteran m2 479.10 Rp 64,107 Rp 30,713,614 Rp 52,500 Rp 25,152,750 Rp 35,000 Rp 16,768,500 Rp 75,200 Rp 36,028,320 Rp 32,000 Rp 15,331,200
- Acian m2 479.10 Rp 13,640 Rp 6,534,811 Rp 45,938 Rp 22,008,656 Rp 20,000 Rp 9,582,000 Rp 60,000 Rp 28,746,000 Rp 22,500 Rp 10,779,750
- Benangan m' 26.40 Rp 34,099 Rp 900,224 Rp 36,094 Rp 952,875 Rp 7,500 Rp 198,000 Rp 60,000 Rp 1,584,000 Rp 7,500 Rp 198,000
- Cat dinding m2 479.10 Rp 35,463 Rp 16,990,510 Rp 33,750 Rp 16,169,625 Rp 7,500 Rp 3,593,250 Rp 44,400 Rp 21,272,040 Rp 10,500 Rp 5,030,550

D PEKERJAAN STRUKTUR UTAMA LANTAI 1

1 Pekerjaan Peninggian Tanah
Urugan Tanah m3 924.00 Rp 27,280 Rp 25,206,286 Rp 84,375 Rp 77,962,500 Rp 15,000 Rp 13,860,000 Rp 91,000 Rp 84,084,000 Rp 15,000 Rp 13,860,000
Perataan Tanah dan Pemadatan m2 770.00 Rp 27,280 Rp 21,005,238 Rp 26,250 Rp 20,212,500 Rp 10,000 Rp 7,700,000 Rp 54,600 Rp 42,042,000 Rp 12,500 Rp 9,625,000
2 Strouss Pile
- Pembuangan galian keluar proyek m3 63.11 Rp 156,857 Rp 9,898,999 Rp 84,375 Rp 5,324,764 Rp 30,000 Rp 1,893,249 Rp 118,300 Rp 7,465,713 Rp 25,000 Rp 1,577,708
- Pekerjaan bor strouss ø30 depth 10 m m' 620.00 Rp 109,118 Rp 67,653,234 Rp 72,188 Rp 44,756,250 Rp 50,000 Rp 31,000,000 Rp 144,000 Rp 89,280,000 Rp 150,000 Rp 93,000,000
- Pembesian strouss 8ø13, ø10-200 kg 6420.96 Rp 4,092 Rp 26,274,113 Rp 3,000 Rp 19,262,878 Rp 2,500 Rp 16,052,398 Rp 11,200 Rp 71,914,744 Rp 1,400 Rp 8,989,343
- Pengecoran strouss m3 57.85 Rp 272,795 Rp 15,781,014 Rp 230,000 Rp 13,305,336 Rp 120,000 Rp 6,941,914 Rp 560,000 Rp 32,395,601 Rp 105,000 Rp 6,074,175
Note: Asumsi kedalaman 10 m (Sampai tanah keras) dibutuhkan tes sondir agar lebih akurat
3 Pile cap 0,7 m x 0,7 m x 0,4 m
- Galian Pile cap m3 14.58 Rp 109,118 Rp 1,591,204 Rp 100,000 Rp 1,458,240 Rp 45,000 Rp 656,208 Rp 126,000 Rp 1,837,382 Rp 45,000 Rp 656,208
- Bekisting m2 34.72 Rp 113,210 Rp 3,930,653 Rp 85,313 Rp 2,962,050 Rp 65,000 Rp 2,256,800 Rp 84,000 Rp 2,916,480 Rp 45,000 Rp 1,562,400
- Pembesian Pile cap D13-150 kg 980.74 Rp 4,092 Rp 4,013,116 Rp 3,000 Rp 2,942,218 Rp 2,500 Rp 2,451,848 Rp 11,200 Rp 10,984,279 Rp 1,400 Rp 1,373,035
- Pengecoran pile cap m3 13.37 Rp 272,795 Rp 3,646,509 Rp 230,000 Rp 3,074,456 Rp 120,000 Rp 1,604,064 Rp 560,000 Rp 7,485,632 Rp 105,000 Rp 1,403,556
- Pembuangan Galian Pile cap m3 14.58 Rp 156,857 Rp 2,287,356 Rp 84,375 Rp 1,230,390 Rp 30,000 Rp 437,472 Rp 118,300 Rp 1,725,098 Rp 25,000 Rp 364,560
4 Sloof 25 X 35 cm
- Galian Sloof m3 18.02 Rp 109,118 Rp 1,966,090 Rp 100,000 Rp 1,801,800 Rp 45,000 Rp 810,810 Rp 126,000 Rp 2,270,268 Rp 45,000 Rp 810,810
- Bekisting m2 60.06 Rp 113,210 Rp 6,799,396 Rp 85,313 Rp 5,123,869 Rp 65,000 Rp 3,903,900 Rp 84,000 Rp 5,045,040 Rp 45,000 Rp 2,702,700
- Pembesian Sloof 6D13, ø8-150 kg 1684.15 Rp 4,092 Rp 6,891,427 Rp 3,000 Rp 5,052,453 Rp 2,500 Rp 4,210,377 Rp 11,200 Rp 18,862,490 Rp 1,400 Rp 2,357,811
- Pengecoran Sloof m3 16.52 Rp 272,795 Rp 4,505,624 Rp 230,000 Rp 3,798,795 Rp 120,000 Rp 1,981,980 Rp 560,000 Rp 9,249,240 Rp 105,000 Rp 1,734,233
5 Sloof 20 cm X 30 cm
- Galian Sloof m3 18.29 Rp 109,118 Rp 1,995,552 Rp 100,000 Rp 1,828,800 Rp 45,000 Rp 822,960 Rp 126,000 Rp 2,304,288 Rp 45,000 Rp 822,960
- Bekisting m2 76.20 Rp 113,210 Rp 8,626,606 Rp 85,313 Rp 6,500,813 Rp 65,000 Rp 4,953,000 Rp 84,000 Rp 6,400,800 Rp 45,000 Rp 3,429,000
- Pembesian Sloof 6D13, ø8-150 kg 1709.39 Rp 4,092 Rp 6,994,695 Rp 3,000 Rp 5,128,164 Rp 2,500 Rp 4,273,470 Rp 11,200 Rp 19,145,145 Rp 1,400 Rp 2,393,143
- Pengecoran Sloof m3 16.76 Rp 272,795 Rp 4,573,140 Rp 230,000 Rp 3,855,720 Rp 120,000 Rp 2,011,680 Rp 560,000 Rp 9,387,840 Rp 105,000 Rp 1,760,220
6 Kolom 25 cmx 25 cm (Lantai 1)
- Bekisting m2 60.00 Rp 113,210 Rp 6,792,603 Rp 85,313 Rp 5,118,750 Rp 65,000 Rp 3,900,000 Rp 84,000 Rp 5,040,000 Rp 45,000 Rp 2,700,000
- Pembesian Kolom 8D13, Ø10-150 kg 717.07 Rp 4,092 Rp 2,934,180 Rp 3,000 Rp 2,151,195 Rp 2,500 Rp 1,792,663 Rp 11,200 Rp 8,031,129 Rp 1,400 Rp 1,003,891
- Pengecoran Kolom m3 4.13 Rp 272,795 Rp 1,125,281 Rp 230,000 Rp 948,750 Rp 120,000 Rp 495,000 Rp 560,000 Rp 2,310,000 Rp 105,000 Rp 433,125
7 Kolom 15 cmx 45 cm (Lantai 1)
- Bekisting m2 122.40 Rp 113,210 Rp 13,856,910 Rp 85,313 Rp 10,442,250 Rp 65,000 Rp 7,956,000 Rp 84,000 Rp 10,281,600 Rp 45,000 Rp 5,508,000
- Pembesian Kolom 8D13, Ø10-150 kg 2814.15 Rp 4,092 Rp 11,515,320 Rp 3,000 Rp 8,442,462 Rp 2,500 Rp 7,035,385 Rp 11,200 Rp 31,518,527 Rp 1,400 Rp 3,939,816
- Pengecoran Kolom m3 15.15 Rp 272,795 Rp 4,132,030 Rp 230,000 Rp 3,483,810 Rp 120,000 Rp 1,817,640 Rp 560,000 Rp 8,482,320 Rp 105,000 Rp 1,590,435
8 Kolom 15 X 15 cm (Lantai 1)
- Bekisting m2 126.00 Rp 113,210 Rp 14,264,466 Rp 85,313 Rp 10,749,375 Rp 65,000 Rp 8,190,000 Rp 84,000 Rp 10,584,000 Rp 45,000 Rp 5,670,000
- Pembesian Kolom 4D13, Ø10-150 kg 928.36 Rp 4,092 Rp 3,798,774 Rp 3,000 Rp 2,785,073 Rp 2,500 Rp 2,320,894 Rp 11,200 Rp 10,397,606 Rp 1,400 Rp 1,299,701
- Pengecoran Kolom m3 10.40 Rp 272,795 Rp 2,835,707 Rp 230,000 Rp 2,390,850 Rp 120,000 Rp 1,247,400 Rp 560,000 Rp 5,821,200 Rp 105,000 Rp 1,091,475
9 Ring Balk 15cm x 15 cm
- Bekisting m2 75.15 Rp 113,210 Rp 8,507,735 Rp 85,313 Rp 6,411,234 Rp 65,000 Rp 4,884,750 Rp 84,000 Rp 6,312,600 Rp 45,000 Rp 3,381,750
- Pembesian Balok 4ø10, ø6-150 kg 856.12 Rp 4,092 Rp 3,503,187 Rp 3,000 Rp 2,568,363 Rp 2,500 Rp 2,140,303 Rp 11,200 Rp 9,588,555 Rp 1,400 Rp 1,198,569
- Pengecoran Balok m3 8.27 Rp 272,795 Rp 2,255,062 Rp 230,000 Rp 1,901,295 Rp 120,000 Rp 991,980 Rp 560,000 Rp 4,629,240 Rp 105,000 Rp 867,983

E PEKERJAAN FAÇADE DEPAN

1 Pasang Marmer Dinding Teras (Putih)
Unit marmer m2 30.00 termasuk
Upah pasang dan pengisi m2 30.00 Rp 313,715 Rp 9,411,438 Rp 393,750 Rp 11,812,500 Rp 75,000 Rp 2,250,000 Rp 308,000 Rp 9,240,000 Rp 75,000 Rp 2,250,000
Poles dinding m2 30.00 Rp 95,478 Rp 2,864,351 Rp 75,000 Rp 2,250,000 Rp 25,000 Rp 750,000 Rp 117,000 Rp 3,510,000 Rp 25,000 Rp 750,000
Coating m2 30.00 Rp 34,099 Rp 1,022,982 Rp 48,750 Rp 1,462,500 Rp 10,000 Rp 300,000 Rp 93,600 Rp 2,808,000 Rp 10,000 Rp 300,000
2 Pasang Marmer Dinding Teras Depan (Coklat)
Unit marmer m2 123.60 termasuk
Upah pasang dan pengisi m2 123.60 Rp 313,715 Rp 38,775,124 Rp 393,750 Rp 48,667,500 Rp 100,000 Rp 12,360,000 Rp 308,000 Rp 38,068,800 Rp 100,000 Rp 12,360,000
Poles dinding m2 123.60 Rp 95,478 Rp 11,801,125 Rp 75,000 Rp 9,270,000 Rp 35,000 Rp 4,326,000 Rp 117,000 Rp 14,461,200 Rp 35,000 Rp 4,326,000
Coating m2 123.60 Rp 34,099 Rp 4,214,687 Rp 48,750 Rp 6,025,500 Rp 10,000 Rp 1,236,000 Rp 93,600 Rp 11,568,960 Rp 10,000 Rp 1,236,000
3 Pasang Marmer Dinding Teras Kolam Renang (Coklat)
Unit marmer m2 49.80 termasuk
Upah pasang dan pengisi m2 49.80 Rp 313,715 Rp 15,622,987 Rp 393,750 Rp 19,608,750 Rp 150,000 Rp 7,470,000 Rp 308,000 Rp 15,338,400 Rp 150,000 Rp 7,470,000
Poles dinding m2 49.80 Rp 95,478 Rp 4,754,822 Rp 75,000 Rp 3,735,000 Rp 35,000 Rp 1,743,000 Rp 117,000 Rp 5,826,600 Rp 35,000 Rp 1,743,000
 Coating m2 49.80 Rp 34,099 Rp 1,698,151 Rp 48,750 Rp 2,427,750 Rp 10,000 Rp 498,000 Rp 93,600 Rp 4,661,280 Rp 10,000 Rp 498,000
4 Pekerjaan dinding
- Cat dinding eksterior m2 153.72 Rp 35,463 Rp 5,451,432 Rp 45,000 Rp 6,917,400 Rp 7,500 Rp 1,152,900 Rp 57,720 Rp 8,872,718 Rp 10,500 Rp 1,614,060
- Benangan m' 98.00 Rp 34,099 Rp 3,341,742 Rp 36,188 Rp 3,546,375 Rp 7,500 Rp 735,000 Rp 60,000 Rp 5,880,000 Rp 7,500 Rp 735,000
5 List GRC Lisplang Façade m' 128.64 Rp 211,416 Rp 27,196,600 Rp 95,625 Rp 12,301,200 Rp 10,000 Rp 1,286,400 Rp 300,000 Rp 38,592,000 Rp 10,000 Rp 1,286,400
Spek: tebal 60
Upah pasang dan pengisi m' 128.64 Rp 115,938 Rp 14,914,265 Rp 95,625 Rp 12,301,200 Rp 35,000 Rp 4,502,400 Rp 120,000 Rp 15,436,800 Rp 35,000 Rp 4,502,400
6 List GRC Lisplang Façade m' 46.08 Rp 184,137 Rp 8,485,025 Rp 95,625 Rp 4,406,400 Rp 10,000 Rp 460,800 Rp 200,000 Rp 9,216,000 Rp 10,000 Rp 460,800
Spek: tebal 40
Upah pasang dan pengisi m' 46.08 Rp 115,938 Rp 5,342,423 Rp 95,625 Rp 4,406,400 Rp 25,000 Rp 1,152,000 Rp 80,000 Rp 3,686,400 Rp 35,000 Rp 1,612,800

F PEKERJAAN AREA CARPORT DAN GARASI

1 Stripping tanah EL:-0.75
- Pekerjaan Stripping tanah m3 39.53 Rp 163,677 Rp 6,469,832 Rp 118,125 Rp 4,669,245 Rp 10,000 Rp 395,280 Rp 126,000 Rp 4,980,528 Rp 12,500 Rp 494,100
2 Pekerjaan dinding
- Pasangan bata merah m2 207.90 Rp 64,107 Rp 13,327,824 Rp 66,000 Rp 13,721,400 Rp 23,000 Rp 4,781,700 Rp 102,000 Rp 21,205,800 Rp 20,000 Rp 4,158,000
- Plesteran m2 385.80 Rp 64,107 Rp 24,732,440 Rp 52,500 Rp 20,254,500 Rp 35,000 Rp 13,503,000 Rp 75,200 Rp 29,012,160 Rp 32,000 Rp 12,345,600
- Acian m2 385.80 Rp 13,640 Rp 5,262,221 Rp 45,938 Rp 17,722,688 Rp 20,000 Rp 7,716,000 Rp 60,000 Rp 23,148,000 Rp 22,500 Rp 8,680,500
- Benangan m' 92.00 Rp 34,099 Rp 3,137,146 Rp 36,094 Rp 3,320,625 Rp 7,500 Rp 690,000 Rp 60,000 Rp 5,520,000 Rp 7,500 Rp 690,000
- Cat dinding m2 385.80 Rp 35,463 Rp 13,681,775 Rp 33,750 Rp 13,020,750 Rp 7,500 Rp 2,893,500 Rp 44,400 Rp 17,129,520 Rp 10,500 Rp 4,050,900
3 Pekerjaan Lantai area carport dan Garasi
- Plastic Sheet m2 130.64 Rp 4,092 Rp 534,570 Rp 3,750 Rp 489,900 Rp 2,500 Rp 326,600 Rp 10,000 Rp 1,306,400 Rp 2,500 Rp 326,600
- Wiremesh M8-150 m2 130.64 Rp 61,379 Rp 8,018,545 Rp 16,875 Rp 2,204,550 Rp 10,000 Rp 1,306,400 Rp 28,600 Rp 3,736,304 Rp 10,000 Rp 1,306,400
- Pengecoran Lantai t = 12 cm m3 19.60 Rp 272,795 Rp 5,345,697 Rp 230,000 Rp 4,507,080 Rp 120,000 Rp 2,351,520 Rp 560,000 Rp 10,973,760 Rp 105,000 Rp 2,057,580
4 Pasang granite tile Lantai Carport
Granite tile Ex Enzo 60x60 m2 87.60
Upah pasang dan pengisi m2 87.60 Rp 170,497 Rp 14,935,543 Rp 90,000 Rp 7,884,000 Rp 65,000 Rp 5,694,000 Rp 65,000 Rp 5,694,000 Rp 55,000 Rp 4,818,000
5 Pasang granite tile Lantai Garasi
Granite tile Ex Enzo 60x60 m2 52.70
Upah pasang dan pengisi m2 52.70 Rp 170,497 Rp 8,985,877 Rp 90,000 Rp 4,743,360 Rp 65,000 Rp 3,425,760 Rp 65,000 Rp 3,425,760 Rp 55,000 Rp 2,898,720
6 Plin Granite tile Garasi
Unit Granite Tile m2 2.93
Upah pasang Plin Granite tile 10cm Roman m' 24.38 Rp 88,658 Rp 2,161,050 Rp 33,750 Rp 822,656 Rp 15,000 Rp 365,625 Rp 52,000 Rp 1,267,500 Rp 15,000 Rp 365,625
Bobok dinding m2 2.93 Rp 102,298 Rp 299,222 Rp 32,063 Rp 93,783 Rp 35,000 Rp 102,375 Rp 40,000 Rp 117,000 Rp 35,000 Rp 102,375
Buang Bongkaran bobok dinding m3 0.32 Rp 34,099 Rp 10,971 Rp 84,375 Rp 27,148 Rp 30,000 Rp 9,653 Rp 120,000 Rp 38,610 Rp 25,000 Rp 8,044
7 Tali air dinding m' 24.38 Rp 20,460 Rp 498,704 Rp 28,125 Rp 685,547 Rp 15,000 Rp 365,625 Rp 60,000 Rp 1,462,500 Rp 15,000 Rp 365,625
8 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka holl m2 140.30 Rp 61,379 Rp 8,611,711 Rp 67,500 Rp 9,470,520 Rp 45,000 Rp 6,313,680 Rp 44,800 Rp 6,285,619 Rp 55,000 Rp 7,716,720
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
13 Dak Atas Carport
- Bekisting m2 76.13 Rp 113,210 Rp 8,618,455 Rp 85,313 Rp 6,494,670 Rp 65,000 Rp 4,948,320 Rp 84,000 Rp 6,394,752 Rp 45,000 Rp 3,425,760
- Pembesian Plat kg 1101.19 Rp 4,092 Rp 4,506,001 Rp 3,000 Rp 3,303,577 Rp 2,500 Rp 2,752,981 Rp 11,200 Rp 12,333,353 Rp 1,400 Rp 1,541,669
- Pengecoran Plat Lantai m3 9.50 Rp 272,795 Rp 2,592,647 Rp 230,000 Rp 2,185,920 Rp 120,000 Rp 560,000 Rp 5,322,240 Rp 105,000 Rp 997,920
14 Balok Area Carport 20 cm x 40 cm
- Bekisting m2 30.86 Rp 113,210 Rp 3,493,096 Rp 85,313 Rp 2,632,317 Rp 65,000 Rp 2,005,575 Rp 84,000 Rp 2,591,820 Rp 45,000 Rp 1,388,475
- Pembesian Balok 8D13, ø10-150 kg 388.74 Rp 4,092 Rp 1,590,690 Rp 3,000 Rp 1,166,215 Rp 2,500 Rp 971,846 Rp 11,200 Rp 4,353,871 Rp 1,400 Rp 544,234
- Pengecoran Balok m3 3.27 Rp 272,795 Rp 891,222 Rp 230,000 Rp 751,410 Rp 120,000 Rp 392,040 Rp 560,000 Rp 1,829,520 Rp 105,000 Rp 343,035
16 Waterproofing Dak Carport m2 36.60 Rp 34,099 Rp 1,248,038 Rp 45,000 Rp 1,647,000 Rp 20,000 Rp 732,000 Rp 44,400 Rp 1,625,040 Rp 20,000 Rp 732,000

G PEKERJAAN TERAS DAN R. TAMU

1 Pekerjaan dinding
- Pasangan bata merah m2 177.10 Rp 64,107 Rp 11,353,331 Rp 66,000 Rp 11,688,600 Rp 23,000 Rp 4,073,300 Rp 102,000 Rp 18,064,200 Rp 20,000 Rp 3,542,000
- Plesteran m2 200.60 Rp 64,107 Rp 12,859,843 Rp 52,500 Rp 10,531,500 Rp 35,000 Rp 7,021,000 Rp 75,200 Rp 15,085,120 Rp 32,000 Rp 6,419,200
 - Acian m2 200.60 Rp 13,640 Rp 2,736,137 Rp 45,938 Rp 9,215,063 Rp 20,000 Rp 4,012,000 Rp 60,000 Rp 12,036,000 Rp 22,500 Rp 4,513,500
- Benangan m' 64.00 Rp 34,099 Rp 2,182,362 Rp 36,094 Rp 2,310,000 Rp 7,500 Rp 480,000 Rp 60,000 Rp 3,840,000 Rp 7,500 Rp 480,000
- Cat dinding m2 177.10 Rp 35,463 Rp 6,280,566 Rp 33,750 Rp 5,977,125 Rp 7,500 Rp 1,328,250 Rp 44,400 Rp 7,863,240 Rp 10,500 Rp 1,859,550
2 Pekerjaan Lisplang
- Benangan m' 48.00 Rp 34,099 Rp 1,636,772 Rp 36,188 Rp 1,737,000 Rp 7,500 Rp 360,000 Rp 60,000 Rp 2,880,000 Rp 7,500 Rp 360,000
- Cat dinding m2 33.60 Rp 35,463 Rp 1,191,570 Rp 33,750 Rp 1,134,000 Rp 7,500 Rp 252,000 Rp 44,400 Rp 1,491,840 Rp 10,500 Rp 352,800
3 Trap Tangga Teras
- Pasangan bata merah m2 12.60 Rp 113,210 Rp 1,426,447 Rp 66,000 Rp 831,600 Rp 23,000 Rp 289,800 Rp 102,000 Rp 1,285,200 Rp 20,000 Rp 252,000
4 Pekerjaan Lantai Teras
- Plastic Sheet m2 32.40 Rp 4,092 Rp 132,579 Rp 3,750 Rp 121,500 Rp 2,500 Rp 81,000 Rp 10,000 Rp 324,000 Rp 2,500 Rp 81,000
- Wiremesh M8-150 m2 32.40 Rp 61,379 Rp 1,988,678 Rp 16,875 Rp 546,750 Rp 10,000 Rp 324,000 Rp 28,600 Rp 926,640 Rp 10,000 Rp 324,000
- Pengecoran Lantai t = 12 cm m3 4.28 Rp 272,795 Rp 1,166,691 Rp 230,000 Rp 983,664 Rp 120,000 Rp 513,216 Rp 560,000 Rp 2,395,008 Rp 105,000 Rp 449,064
5 Pekerjaan Lantai R. Tamu
- Plastic Sheet m2 20.88 Rp 4,092 Rp 85,439 Rp 3,750 Rp 78,300 Rp 2,500 Rp 52,200 Rp 10,000 Rp 208,800 Rp 2,500 Rp 52,200
- Wiremesh M8-150 m2 20.88 Rp 61,379 Rp 1,281,592 Rp 16,875 Rp 352,350 Rp 10,000 Rp 208,800 Rp 28,600 Rp 597,168 Rp 10,000 Rp 208,800
- Pengecoran Lantai t = 12 cm m3 2.76 Rp 272,795 Rp 751,867 Rp 230,000 Rp 633,917 Rp 120,000 Rp 330,739 Rp 560,000 Rp 1,543,450 Rp 105,000 Rp 289,397
6 Pasang granite tile Teras dan Trap Tangga
Granite tile Titanium 100x100 m2 40.99
Upah pasang dan pengisi m2 40.99 Rp 211,416 Rp 8,665,428 Rp 90,000 Rp 3,688,875 Rp 125,000 Rp 5,123,438 Rp 110,500 Rp 4,529,119 Rp 105,000 Rp 4,303,688
7 Pasang granite tile R.Tamu
Granite tile Titanium 100x100 m2 20.88
Upah pasang dan pengisi m2 20.88 Rp 211,416 Rp 4,414,374 Rp 90,000 Rp 1,879,200 Rp 125,000 Rp 2,610,000 Rp 110,500 Rp 2,307,240 Rp 105,000 Rp 2,192,400
8 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka holl m2 61.87 Rp 61,379 Rp 3,797,362 Rp 67,500 Rp 4,176,056 Rp 45,000 Rp 2,784,038 Rp 44,800 Rp 2,771,664 Rp 55,000 Rp 3,402,713
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
14 Plin Granite tile
Unit Granite Tile
- R. Tamu m2 1.30
Upah pasang Plin Granite tile 10cm m' 10.80 Rp 81,839 Rp 883,857 Rp 33,750 Rp 364,500 Rp 15,000 Rp 162,000 Rp 52,000 Rp 561,600 Rp 15,000 Rp 162,000
Bobok dinding m2 1.30 Rp 102,298 Rp 132,579 Rp 32,063 Rp 41,553 Rp 35,000 Rp 45,360 Rp 40,000 Rp 51,840 Rp 35,000 Rp 45,360
Buang Bongkaran bobok dinding m3 1.56 Rp 102,298 Rp 159,094 Rp 84,375 Rp 131,220 Rp 30,000 Rp 46,656 Rp 120,000 Rp 186,624 Rp 25,000 Rp 38,880
15 Tali air dinding m' 10.80 Rp 20,460 Rp 220,964 Rp 28,125 Rp 303,750 Rp 15,000 Rp 162,000 Rp 60,000 Rp 648,000 Rp 15,000 Rp 162,000

H PEKERJAAN KT. ANAK 1

1 Pekerjaan dinding
- Pasangan bata merah m2 77.00 Rp 64,107 Rp 4,936,231 Rp 66,000 Rp 5,082,000 Rp 23,000 Rp 1,771,000 Rp 102,000 Rp 7,854,000 Rp 20,000 Rp 1,540,000
- Plesteran m2 154.00 Rp 64,107 Rp 9,872,462 Rp 52,500 Rp 8,085,000 Rp 35,000 Rp 5,390,000 Rp 75,200 Rp 11,580,800 Rp 32,000 Rp 4,928,000
- Acian m2 154.00 Rp 13,640 Rp 2,100,524 Rp 45,938 Rp 7,074,375 Rp 20,000 Rp 3,080,000 Rp 60,000 Rp 9,240,000 Rp 22,500 Rp 3,465,000
- Benangan m' 32.00 Rp 34,099 Rp 1,091,181 Rp 36,094 Rp 1,155,000 Rp 7,500 Rp 240,000 Rp 60,000 Rp 1,920,000 Rp 7,500 Rp 240,000
- Cat dinding m2 104.50 Rp 35,463 Rp 3,705,924 Rp 33,750 Rp 3,526,875 Rp 7,500 Rp 783,750 Rp 44,400 Rp 4,639,800 Rp 10,500 Rp 1,097,250
2 Pekerjaan Lantai area KT. Anak 1 dan KM
- Plastic Sheet m2 33.55 Rp 4,092 Rp 137,292 Rp 3,750 Rp 125,820 Rp 2,500 Rp 83,880 Rp 10,000 Rp 335,520 Rp 2,500 Rp 83,880
- Wiremesh M8-150 m2 33.55 Rp 61,379 Rp 2,059,386 Rp 16,875 Rp 566,190 Rp 10,000 Rp 335,520 Rp 28,600 Rp 959,587 Rp 10,000 Rp 335,520
- Pengecoran Lantai t = 12 cm m3 4.43 Rp 272,795 Rp 1,208,173 Rp 230,000 Rp 1,018,639 Rp 120,000 Rp 531,464 Rp 560,000 Rp 2,480,164 Rp 105,000 Rp 465,031
3 Pasang granite tile KT. Anak 1
Granite tile Titanium 100x100 m2 24.77
Upah pasang dan pengisi m2 24.77 Rp 211,416 Rp 5,236,360 Rp 90,000 Rp 2,229,120 Rp 125,000 Rp 3,096,000 Rp 110,500 Rp 2,736,864 Rp 105,000 Rp 2,600,640
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 6.80
Upah pasang dan pengisi m2 6.80 Rp 211,416 Rp 1,438,477 Rp 90,000 Rp 612,360 Rp 125,000 Rp 850,500 Rp 110,500 Rp 751,842 Rp 105,000 Rp 714,420
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 51.84
Upah pasang dan pengisi m2 51.84 Rp 211,416 Rp 10,959,824 Rp 135,000 Rp 6,998,400 Rp 150,000 Rp 7,776,000 Rp 110,500 Rp 5,728,320 Rp 150,000 Rp 7,776,000
6 Waterproofing lantai KM + test genang m2 6.80 Rp 34,099 Rp 232,012 Rp 45,000 Rp 306,180 Rp 20,000 Rp 136,080 Rp 62,160 Rp 422,937 Rp 20,000 Rp 136,080
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 31.57 Rp 61,379 Rp 1,937,856 Rp 67,500 Rp 2,131,110 Rp 45,000 Rp 1,420,740 Rp 44,800 Rp 1,414,426 Rp 55,000 Rp 1,736,460
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 2.48
Upah pasang Plin Granite tile 10cm m' 20.68 Rp 81,839 Rp 1,692,422 Rp 33,750 Rp 697,950 Rp 15,000 Rp 310,200 Rp 52,000 Rp 1,075,360 Rp 15,000 Rp 310,200
Bobok dinding m2 2.48 Rp 102,298 Rp 253,863 Rp 32,063 Rp 79,566 Rp 35,000 Rp 86,856 Rp 40,000 Rp 99,264 Rp 35,000 Rp 86,856
Buang Bongkaran bobok dinding m3 2.73 Rp 102,298 Rp 279,250 Rp 84,375 Rp 230,324 Rp 30,000 Rp 81,893 Rp 120,000 Rp 327,571 Rp 25,000 Rp 68,244
13 Tali air dinding m' 20.68 Rp 20,460 Rp 423,106 Rp 28,125 Rp 581,625 Rp 15,000 Rp 310,200 Rp 60,000 Rp 1,240,800 Rp 15,000 Rp 310,200
18 Cor meja wastafel unit 1.00 Rp 586,510 Rp 586,510 Rp 375,000 Rp 375,000 Rp 500,000 Rp 500,000 Rp 240,000 Rp 240,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.36
Upah pasang dan pengisi m2 3.36 Rp 211,416 Rp 710,359 Rp 135,000 Rp 453,600 Rp 250,000 Rp 840,000 Rp 110,500 Rp 371,280 Rp 250,000 Rp 840,000

I PEKERJAAN KT. ANAK 2

1 Pekerjaan dinding
- Pasangan bata merah m2 178.80 Rp 64,107 Rp 11,462,313 Rp 66,000 Rp 11,800,800 Rp 23,000 Rp 4,112,400 Rp 102,000 Rp 18,237,600 Rp 20,000 Rp 3,576,000
- Plesteran m2 291.72 Rp 64,107 Rp 18,701,264 Rp 52,500 Rp 15,315,300 Rp 35,000 Rp 10,210,200 Rp 75,200 Rp 21,937,344 Rp 32,000 Rp 9,335,040
- Acian m2 291.72 Rp 13,640 Rp 3,978,992 Rp 45,938 Rp 13,400,888 Rp 20,000 Rp 5,834,400 Rp 60,000 Rp 17,503,200 Rp 22,500 Rp 6,563,700
- Benangan m' 32.00 Rp 34,099 Rp 1,091,181 Rp 36,094 Rp 1,155,000 Rp 7,500 Rp 240,000 Rp 60,000 Rp 1,920,000 Rp 7,500 Rp 240,000
- Cat dinding m2 106.80 Rp 35,463 Rp 3,787,490 Rp 33,750 Rp 3,604,500 Rp 7,500 Rp 801,000 Rp 44,400 Rp 4,741,920 Rp 10,500 Rp 1,121,400
2 Pekerjaan Lantai area KT. Anak 2 dan KM
- Plastic Sheet m2 33.94 Rp 4,092 Rp 138,893 Rp 3,750 Rp 127,287 Rp 2,500 Rp 84,858 Rp 10,000 Rp 339,432 Rp 2,500 Rp 84,858
- Wiremesh M8-150 m2 33.94 Rp 61,379 Rp 2,083,398 Rp 16,875 Rp 572,792 Rp 10,000 Rp 339,432 Rp 28,600 Rp 970,776 Rp 10,000 Rp 339,432
- Pengecoran Lantai t = 12 cm m3 4.48 Rp 272,795 Rp 1,222,260 Rp 230,000 Rp 1,030,516 Rp 120,000 Rp 537,660 Rp 560,000 Rp 2,509,081 Rp 105,000 Rp 470,453
3 Pasang granite tile KT. Anak 1
Granite tile Titanium 100x100 m2 24.44
Upah pasang dan pengisi m2 24.44 Rp 211,416 Rp 5,167,861 Rp 90,000 Rp 2,199,960 Rp 125,000 Rp 3,055,500 Rp 110,500 Rp 2,701,062 Rp 105,000 Rp 2,566,620
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 10.08
Upah pasang dan pengisi m2 10.08 Rp 211,416 Rp 2,131,077 Rp 90,000 Rp 907,200 Rp 125,000 Rp 1,260,000 Rp 110,500 Rp 1,113,840 Rp 105,000 Rp 1,058,400
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 65.88
Upah pasang dan pengisi m2 65.88 Rp 211,416 Rp 13,928,110 Rp 135,000 Rp 8,893,800 Rp 150,000 Rp 9,882,000 Rp 110,500 Rp 7,279,740 Rp 150,000 Rp 9,882,000
6 Waterproofing lantai KM + test genang m2 10.08 Rp 34,099 Rp 343,722 Rp 45,000 Rp 453,600 Rp 20,000 Rp 201,600 Rp 62,160 Rp 626,573 Rp 20,000 Rp 201,600
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 34.52 Rp 61,379 Rp 2,119,047 Rp 67,500 Rp 2,330,370 Rp 45,000 Rp 1,553,580 Rp 44,800 Rp 1,546,675 Rp 55,000 Rp 1,898,820
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 2.40
Upah pasang Plin Granite tile 10cm m' 20.02 Rp 81,839 Rp 1,638,409 Rp 33,750 Rp 675,675 Rp 15,000 Rp 300,300 Rp 52,000 Rp 1,041,040 Rp 15,000 Rp 300,300
Bobok dinding m2 2.40 Rp 102,298 Rp 245,761 Rp 32,063 Rp 77,027 Rp 35,000 Rp 84,084 Rp 40,000 Rp 96,096 Rp 35,000 Rp 84,084
Buang Bongkaran bobok dinding m3 2.64 Rp 102,298 Rp 270,337 Rp 84,375 Rp 222,973 Rp 30,000 Rp 79,279 Rp 120,000 Rp 317,117 Rp 25,000 Rp 66,066
13 Tali air dinding m' 20.02 Rp 20,460 Rp 409,602 Rp 28,125 Rp 563,063 Rp 15,000 Rp 300,300 Rp 60,000 Rp 1,201,200 Rp 15,000 Rp 300,300
18 Cor meja wastafel unit 1.00 Rp 586,510 Rp 586,510 Rp 375,000 Rp 375,000 Rp 500,000 Rp 500,000 Rp 240,000 Rp 240,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.36
Upah pasang dan pengisi m2 3.36 Rp 211,416 Rp 710,359 Rp 135,000 Rp 453,600 Rp 250,000 Rp 840,000 Rp 110,500 Rp 371,280 Rp 250,000 Rp 840,000

J PEKERJAAN KT. ORTU

1 Pekerjaan dinding
- Pasangan bata merah m2 112.75 Rp 64,107 Rp 7,228,052 Rp 66,000 Rp 7,441,500 Rp 23,000 Rp 2,593,250 Rp 102,000 Rp 11,500,500 Rp 20,000 Rp 2,255,000
- Plesteran m2 169.34 Rp 64,107 Rp 10,855,862 Rp 52,500 Rp 8,890,350 Rp 35,000 Rp 5,926,900 Rp 75,200 Rp 12,734,368 Rp 32,000 Rp 5,418,880
 - Acian m2 169.34 Rp 13,640 Rp 2,309,758 Rp 45,938 Rp 7,779,056 Rp 20,000 Rp 3,386,800 Rp 60,000 Rp 10,160,400 Rp 22,500 Rp 3,810,150
- Benangan m' 32.00 Rp 34,099 Rp 1,091,181 Rp 36,094 Rp 1,155,000 Rp 7,500 Rp 240,000 Rp 60,000 Rp 1,920,000 Rp 7,500 Rp 240,000
- Cat dinding m2 102.85 Rp 35,463 Rp 3,647,410 Rp 33,750 Rp 3,471,188 Rp 7,500 Rp 771,375 Rp 44,400 Rp 4,566,540 Rp 10,500 Rp 1,079,925
2 Pekerjaan Lantai area KT. Ortu dan KM
- Plastic Sheet m2 31.68 Rp 4,092 Rp 129,632 Rp 3,750 Rp 118,800 Rp 2,500 Rp 79,200 Rp 10,000 Rp 316,800 Rp 2,500 Rp 79,200
- Wiremesh M8-150 m2 31.68 Rp 61,379 Rp 1,944,485 Rp 16,875 Rp 534,600 Rp 10,000 Rp 316,800 Rp 28,600 Rp 906,048 Rp 10,000 Rp 316,800
- Pengecoran Lantai t = 12 cm m3 4.18 Rp 272,795 Rp 1,140,764 Rp 230,000 Rp 961,805 Rp 120,000 Rp 501,811 Rp 560,000 Rp 2,341,786 Rp 105,000 Rp 439,085
3 Pasang granite tile KT. Ortu
Granite tile Titanium 100x100 m2 25.25
Upah pasang dan pengisi m2 25.25 Rp 211,416 Rp 5,337,840 Rp 90,000 Rp 2,272,320 Rp 125,000 Rp 3,156,000 Rp 100,500 Rp 2,537,424 Rp 105,000 Rp 2,651,040
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 7.75
Upah pasang dan pengisi m2 7.75 Rp 211,416 Rp 1,638,900 Rp 90,000 Rp 697,680 Rp 125,000 Rp 969,000 Rp 100,500 Rp 779,076 Rp 105,000 Rp 813,960
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 56.16
Upah pasang dan pengisi m2 56.16 Rp 211,416 Rp 11,873,143 Rp 135,000 Rp 7,581,600 Rp 150,000 Rp 8,424,000 Rp 100,500 Rp 5,644,080 Rp 150,000 Rp 8,424,000
6 Waterproofing lantai KM + test genang m2 7.75 Rp 34,099 Rp 264,339 Rp 45,000 Rp 348,840 Rp 20,000 Rp 155,040 Rp 62,160 Rp 481,864 Rp 20,000 Rp 155,040
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 33.00 Rp 61,379 Rp 2,025,505 Rp 67,500 Rp 2,227,500 Rp 45,000 Rp 1,485,000 Rp 44,800 Rp 1,478,400 Rp 55,000 Rp 1,815,000
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 2.67
Upah pasang Plin Granite tile 10cm m' 22.22 Rp 81,839 Rp 1,818,453 Rp 33,750 Rp 749,925 Rp 15,000 Rp 333,300 Rp 52,000 Rp 1,155,440 Rp 15,000 Rp 333,300
Bobok dinding m2 2.67 Rp 102,298 Rp 272,768 Rp 32,063 Rp 85,491 Rp 35,000 Rp 93,324 Rp 40,000 Rp 106,656 Rp 35,000 Rp 93,324
Buang Bongkaran bobok dinding m3 2.93 Rp 102,298 Rp 300,045 Rp 84,375 Rp 247,475 Rp 30,000 Rp 87,991 Rp 120,000 Rp 351,965 Rp 25,000 Rp 73,326
13 Tali air dinding m' 22.22 Rp 20,460 Rp 454,613 Rp 28,125 Rp 624,938 Rp 15,000 Rp 333,300 Rp 60,000 Rp 1,333,200 Rp 15,000 Rp 333,300
18 Cor meja wastafel unit 1.00 Rp 586,510 Rp 586,510 Rp 375,000 Rp 375,000 Rp 500,000 Rp 500,000 Rp 240,000 Rp 240,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.50
Upah pasang dan pengisi m2 3.50 Rp 211,416 Rp 739,957 Rp 135,000 Rp 472,500 Rp 250,000 Rp 875,000 Rp 110,500 Rp 386,750 Rp 250,000 Rp 875,000

K PEKERJAAN KT. UTAMA

1 Pekerjaan dinding
- Pasangan bata merah m2 249.15 Rp 64,107 Rp 15,972,233 Rp 66,000 Rp 16,443,900 Rp 23,000 Rp 5,730,450 Rp 102,000 Rp 25,413,300 Rp 20,000 Rp 4,983,000
- Plesteran m2 405.42 Rp 64,107 Rp 25,990,218 Rp 52,500 Rp 21,284,550 Rp 35,000 Rp 14,189,700 Rp 75,200 Rp 30,487,584 Rp 32,000 Rp 12,973,440
- Acian m2 405.42 Rp 13,640 Rp 5,529,834 Rp 45,938 Rp 18,623,981 Rp 20,000 Rp 8,108,400 Rp 60,000 Rp 24,325,200 Rp 22,500 Rp 9,121,950
- Benangan m' 32.00 Rp 34,099 Rp 1,091,181 Rp 36,094 Rp 1,155,000 Rp 7,500 Rp 240,000 Rp 60,000 Rp 1,920,000 Rp 7,500 Rp 240,000
- Cat dinding m2 175.45 Rp 35,463 Rp 6,222,052 Rp 33,750 Rp 5,921,438 Rp 7,500 Rp 1,315,875 Rp 44,400 Rp 7,789,980 Rp 10,500 Rp 1,842,225
2 Pekerjaan Lantai area KT. Utama dan KM
- Plastic Sheet m2 82.76 Rp 4,092 Rp 338,664 Rp 3,750 Rp 310,365 Rp 2,500 Rp 206,910 Rp 10,000 Rp 827,640 Rp 2,500 Rp 206,910
- Wiremesh M8-150 m2 82.76 Rp 61,379 Rp 5,079,967 Rp 16,875 Rp 1,396,643 Rp 10,000 Rp 827,640 Rp 28,600 Rp 2,367,050 Rp 10,000 Rp 827,640
- Pengecoran Lantai t = 12 cm m3 10.92 Rp 272,795 Rp 2,980,247 Rp 230,000 Rp 2,512,715 Rp 120,000 Rp 1,310,982 Rp 560,000 Rp 6,117,915 Rp 105,000 Rp 1,147,109
3 Pasang granite tile KT. Utama
Granite tile Titanium 100x100 m2 68.22
Upah pasang dan pengisi m2 68.22 Rp 211,416 Rp 14,422,824 Rp 90,000 Rp 6,139,800 Rp 125,000 Rp 8,527,500 Rp 110,500 Rp 7,538,310 Rp 105,000 Rp 7,163,100
4 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 13.86
Upah pasang dan pengisi m2 13.86 Rp 211,416 Rp 2,930,231 Rp 90,000 Rp 1,247,400 Rp 125,000 Rp 1,732,500 Rp 110,500 Rp 1,531,530 Rp 105,000 Rp 1,455,300
5 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 92.88
Upah pasang dan pengisi m2 92.88 Rp 211,416 Rp 19,636,351 Rp 135,000 Rp 12,538,800 Rp 150,000 Rp 13,932,000 Rp 110,500 Rp 10,263,240 Rp 150,000 Rp 13,932,000
6 Waterproofing lantai KM + test genang m2 13.86 Rp 34,099 Rp 472,618 Rp 45,000 Rp 623,700 Rp 20,000 Rp 277,200 Rp 62,160 Rp 861,538 Rp 20,000 Rp 277,200
7 Pasang Plafon gypsum 9mm + Rangka hollow m2 82.08 Rp 61,379 Rp 5,037,984 Rp 67,500 Rp 5,540,400 Rp 45,000 Rp 3,693,600 Rp 44,800 Rp 3,677,184 Rp 55,000 Rp 4,514,400
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
 Cat plafond ex Dulux
12 Plin Granite tile Kamar Anak
Unit Granite Tile m2 3.66
Upah pasang Plin Granite tile 10cm m' 30.47 Rp 81,839 Rp 2,493,622 Rp 33,750 Rp 1,028,363 Rp 15,000 Rp 457,050 Rp 52,000 Rp 1,584,440 Rp 15,000 Rp 457,050
Bobok dinding m2 3.66 Rp 102,298 Rp 374,043 Rp 32,063 Rp 117,233 Rp 35,000 Rp 127,974 Rp 40,000 Rp 146,256 Rp 35,000 Rp 127,974
Buang Bongkaran bobok dinding m3 4.02 Rp 102,298 Rp 411,448 Rp 84,375 Rp 339,360 Rp 30,000 Rp 120,661 Rp 120,000 Rp 482,645 Rp 25,000 Rp 100,551
13 Tali air dinding m' 30.47 Rp 20,460 Rp 623,405 Rp 28,125 Rp 856,969 Rp 15,000 Rp 457,050 Rp 60,000 Rp 1,828,200 Rp 15,000 Rp 457,050
18 Cor meja wastafel unit 1.00 Rp 586,510 Rp 586,510 Rp 375,000 Rp 375,000 Rp 500,000 Rp 500,000 Rp 240,000 Rp 240,000 Rp 500,000 Rp 500,000
19 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.64
Upah pasang dan pengisi m2 3.64 Rp 211,416 Rp 769,556 Rp 135,000 Rp 491,400 Rp 250,000 Rp 910,000 Rp 110,500 Rp 402,220 Rp 250,000 Rp 910,000

L PEKERJAAN R. KELUARGA DAN R. MAKAN

1 Pekerjaan dinding
- Pasangan bata merah m2 102.00 Rp 64,107 Rp 6,538,903 Rp 66,000 Rp 6,732,000 Rp 23,000 Rp 2,346,000 Rp 102,000 Rp 10,404,000 Rp 20,000 Rp 2,040,000
- Plesteran m2 204.00 Rp 64,107 Rp 13,077,807 Rp 52,500 Rp 10,710,000 Rp 35,000 Rp 7,140,000 Rp 75,200 Rp 15,340,800 Rp 32,000 Rp 6,528,000
- Acian m2 204.00 Rp 13,640 Rp 2,782,512 Rp 45,938 Rp 9,371,250 Rp 20,000 Rp 4,080,000 Rp 60,000 Rp 12,240,000 Rp 22,500 Rp 4,590,000
- Benangan m' 40.00 Rp 34,099 Rp 1,363,977 Rp 36,094 Rp 1,443,750 Rp 7,500 Rp 300,000 Rp 60,000 Rp 2,400,000 Rp 7,500 Rp 300,000
- Cat dinding m2 280.80 Rp 35,463 Rp 9,958,120 Rp 33,750 Rp 9,477,000 Rp 7,500 Rp 2,106,000 Rp 44,400 Rp 12,467,520 Rp 10,500 Rp 2,948,400
2 Pekerjaan Lantai area R.Keluarga dan R. Makan
- Plastic Sheet m2 124.44 Rp 4,092 Rp 509,189 Rp 3,750 Rp 466,641 Rp 2,500 Rp 311,094 Rp 10,000 Rp 1,244,375 Rp 2,500 Rp 311,094
- Wiremesh M8-150 m2 124.44 Rp 61,379 Rp 7,637,842 Rp 16,875 Rp 2,099,883 Rp 10,000 Rp 1,244,375 Rp 28,600 Rp 3,558,913 Rp 10,000 Rp 1,244,375
- Pengecoran Lantai t = 12 cm m3 14.93 Rp 272,795 Rp 4,073,516 Rp 230,000 Rp 3,434,475 Rp 120,000 Rp 1,791,900 Rp 560,000 Rp 8,362,200 Rp 105,000 Rp 1,567,913
3 Pasang granite tile
Granite tile 120x240 m2 124.44
Upah pasang dan pengisi m2 124.44 Rp 225,056 Rp 28,005,421 Rp 135,000 Rp 16,799,063 Rp 175,000 Rp 21,776,563 Rp 110,500 Rp 13,750,344 Rp 155,000 Rp 19,287,813
4 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka hollo m2 124.44 Rp 61,379 Rp 7,637,842 Rp 67,500 Rp 8,399,531 Rp 45,000 Rp 5,599,688 Rp 44,800 Rp 5,574,800 Rp 55,000 Rp 6,844,063
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
12 Plin Granite tile
Unit Granite Tile m2 12.14
Upah pasang Plin Granite tile 10cm m' 50.60 Rp 81,839 Rp 4,141,033 Rp 33,750 Rp 1,707,750 Rp 15,000 Rp 759,000 Rp 52,000 Rp 2,631,200 Rp 15,000 Rp 759,000
Bobok dinding m2 12.14 Rp 102,298 Rp 1,242,310 Rp 32,063 Rp 389,367 Rp 35,000 Rp 425,040 Rp 40,000 Rp 485,760 Rp 35,000 Rp 425,040
Buang Bongkaran bobok dinding m3 13.36 Rp 102,298 Rp 1,366,541 Rp 84,375 Rp 1,127,115 Rp 30,000 Rp 400,752 Rp 120,000 Rp 1,603,008 Rp 25,000 Rp 333,960
13 Tali air dinding m' 50.60 Rp 20,460 Rp 1,035,258 Rp 28,125 Rp 1,423,125 Rp 15,000 Rp 759,000 Rp 60,000 Rp 3,036,000 Rp 15,000 Rp 759,000
14 Cor meja Pantry unit 1.00 Rp 11,593,800 Rp 11,593,800 Rp 375,000 Rp 375,000 Rp 500,000 Rp 500,000 Rp 240,000 Rp 240,000 Rp 500,000 Rp 500,000
15 Pasang granite tile meja
Granite tile Titanium 100x100 m2 10.08
Upah pasang dan pengisi m2 10.08 Rp 211,416 Rp 2,131,077 Rp 135,000 Rp 1,360,800 Rp 250,000 Rp 2,520,000 Rp 110,500 Rp 1,113,840 Rp 250,000 Rp 2,520,000

M PEKERJAAN KITCHEN, MUSHOLLA,T. SEPATU,KM

1 Pekerjaan dinding
- Pasangan bata merah m2 205.20 Rp 64,107 Rp 13,154,735 Rp 66,000 Rp 13,543,200 Rp 23,000 Rp 4,719,600 Rp 102,000 Rp 20,930,400 Rp 20,000 Rp 4,104,000
- Plesteran m2 340.74 Rp 64,107 Rp 21,843,784 Rp 52,500 Rp 17,888,850 Rp 35,000 Rp 11,925,900 Rp 75,200 Rp 25,623,648 Rp 32,000 Rp 10,903,680
- Acian m2 340.74 Rp 13,640 Rp 4,647,614 Rp 45,938 Rp 15,652,744 Rp 20,000 Rp 6,814,800 Rp 60,000 Rp 20,444,400 Rp 22,500 Rp 7,666,650
- Benangan m' 32.00 Rp 34,099 Rp 1,091,181 Rp 36,094 Rp 1,155,000 Rp 7,500 Rp 240,000 Rp 60,000 Rp 1,920,000 Rp 7,500 Rp 240,000
- Cat dinding m2 167.40 Rp 35,463 Rp 5,936,571 Rp 33,750 Rp 5,649,750 Rp 7,500 Rp 1,255,500 Rp 44,400 Rp 7,432,560 Rp 10,500 Rp 1,757,700
2 Pekerjaan Lantai
- Plastic Sheet m2 40.45 Rp 4,092 Rp 165,527 Rp 3,750 Rp 151,695 Rp 2,500 Rp 101,130 Rp 10,000 Rp 404,520 Rp 2,500 Rp 101,130
- Wiremesh M8-150 m2 40.45 Rp 61,379 Rp 2,482,901 Rp 16,875 Rp 682,628 Rp 10,000 Rp 404,520 Rp 28,600 Rp 1,156,927 Rp 10,000 Rp 404,520
- Pengecoran Lantai t = 12 cm m3 5.34 Rp 272,795 Rp 1,456,635 Rp 230,000 Rp 1,228,123 Rp 120,000 Rp 640,760 Rp 560,000 Rp 2,990,212 Rp 105,000 Rp 560,665
3 Pasang granite tile T. Sepatu
Granite tile Titanium 100x100 m2 6.66
 Upah pasang dan pengisi m2 6.66 Rp 211,416 Rp 1,408,033 Rp 90,000 Rp 599,400 Rp 125,000 Rp 832,500 Rp 110,500 Rp 735,930 Rp 105,000 Rp 699,300
4 Pasang granite tile Kitchen
Granite tile Titanium 100x100 m2 16.80
Upah pasang dan pengisi m2 16.80 Rp 211,416 Rp 3,551,795 Rp 90,000 Rp 1,512,000 Rp 250,000 Rp 4,200,000 Rp 110,500 Rp 1,856,400 Rp 250,000 Rp 4,200,000
5 Pasang granite tile Musholla
Granite tile Titanium 100x100 m2 16.63
Upah pasang dan pengisi m2 16.63 Rp 211,416 Rp 3,516,277 Rp 90,000 Rp 1,496,880 Rp 125,000 Rp 2,079,000 Rp 110,500 Rp 1,837,836 Rp 105,000 Rp 1,746,360
6 Pasang granite tile Lantai KM
Granite tile Titanium 100x100 m2 9.66
Upah pasang dan pengisi m2 9.66 Rp 211,416 Rp 2,042,282 Rp 90,000 Rp 869,400 Rp 125,000 Rp 1,207,500 Rp 110,500 Rp 1,067,430 Rp 105,000 Rp 1,014,300
7 Pasang granite tile Dinding KM
Granite tile Titanium 100x100 m2 69.66
Upah pasang dan pengisi m2 69.66 Rp 211,416 Rp 14,727,263 Rp 135,000 Rp 9,404,100 Rp 150,000 Rp 10,449,000 Rp 110,500 Rp 7,697,430 Rp 150,000 Rp 10,449,000
8 Waterproofing lantai KM + test genang m2 9.66 Rp 34,099 Rp 329,400 Rp 45,000 Rp 434,700 Rp 20,000 Rp 193,200 Rp 62,160 Rp 600,466 Rp 20,000 Rp 193,200
9 Pasang Plafon gypsum 9mm + Rangka hollow m2 49.75 Rp 61,379 Rp 3,053,725 Rp 67,500 Rp 3,358,260 Rp 45,000 Rp 2,238,840 Rp 44,800 Rp 2,228,890 Rp 55,000 Rp 2,736,360
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
14 Plin Granite tile
Unit Granite Tile m2 5.33
Upah pasang Plin Granite tile 10cm m' 44.44 Rp 81,839 Rp 3,636,907 Rp 33,750 Rp 1,499,850 Rp 15,000 Rp 666,600 Rp 52,000 Rp 2,310,880 Rp 15,000 Rp 666,600
Bobok dinding m2 5.33 Rp 102,298 Rp 545,536 Rp 32,063 Rp 170,983 Rp 35,000 Rp 186,648 Rp 40,000 Rp 213,312 Rp 35,000 Rp 186,648
Buang Bongkaran bobok dinding m3 5.87 Rp 102,298 Rp 600,090 Rp 84,375 Rp 494,951 Rp 30,000 Rp 175,982 Rp 120,000 Rp 703,930 Rp 25,000 Rp 146,652
15 Tali air dinding m' 44.44 Rp 20,460 Rp 909,227 Rp 28,125 Rp 1,249,875 Rp 15,000 Rp 666,600 Rp 60,000 Rp 2,666,400 Rp 15,000 Rp 666,600
21 Cor meja wastafel unit 1.00 Rp 791,106 Rp 791,106 Rp 375,000 Rp 375,000 Rp 500,000 Rp 500,000 Rp 240,000 Rp 240,000 Rp 500,000 Rp 500,000
22 Pasang granite tile meja
Granite tile Titanium 100x100 m2 3.50
Upah pasang dan pengisi m2 3.50 Rp 211,416 Rp 739,957 Rp 135,000 Rp 472,500 Rp 250,000 Rp 875,000 Rp 110,500 Rp 386,750 Rp 250,000 Rp 875,000
25 Cor meja Kitchen unit 1.00 Rp 10,639,017 Rp 10,639,017 Rp 375,000 Rp 375,000 Rp 500,000 Rp 500,000 Rp 240,000 Rp 240,000 Rp 500,000 Rp 500,000
26 Pasang granite tile meja
Granite tile Titanium 100x100 m2 26.50
Upah pasang dan pengisi m2 26.50 Rp 211,416 Rp 5,602,533 Rp 135,000 Rp 3,577,500 Rp 250,000 Rp 6,625,000 Rp 110,500 Rp 2,928,250 Rp 250,000 Rp 6,625,000

N GENSET,GUDANG,KT. PEMBANTU, SELASAR SERVIS

1 Pekerjaan dinding
- Pasangan bata merah m2 177.60 Rp 64,107 Rp 11,385,385 Rp 66,000 Rp 11,721,600 Rp 23,000 Rp 4,084,800 Rp 102,000 Rp 18,115,200 Rp 20,000 Rp 3,552,000
- Plesteran m2 317.40 Rp 64,107 Rp 20,347,529 Rp 52,500 Rp 16,663,500 Rp 35,000 Rp 11,109,000 Rp 75,200 Rp 23,868,480 Rp 32,000 Rp 10,156,800
- Acian m2 317.40 Rp 13,640 Rp 4,329,261 Rp 45,938 Rp 14,580,563 Rp 20,000 Rp 6,348,000 Rp 60,000 Rp 19,044,000 Rp 22,500 Rp 7,141,500
- Benangan m' 32.00 Rp 34,099 Rp 1,091,181 Rp 36,094 Rp 1,155,000 Rp 7,500 Rp 240,000 Rp 60,000 Rp 1,920,000 Rp 7,500 Rp 240,000
- Cat dinding m2 235.20 Rp 35,463 Rp 8,340,989 Rp 33,750 Rp 7,938,000 Rp 7,500 Rp 1,764,000 Rp 44,400 Rp 10,442,880 Rp 10,500 Rp 2,469,600
2 Pekerjaan Lantai
- Plastic Sheet m2 40.34 Rp 4,092 Rp 165,085 Rp 3,750 Rp 151,290 Rp 2,500 Rp 100,860 Rp 10,000 Rp 403,440 Rp 2,500 Rp 100,860
- Wiremesh M8-150 m2 40.34 Rp 61,379 Rp 2,476,272 Rp 16,875 Rp 680,805 Rp 10,000 Rp 403,440 Rp 28,600 Rp 1,153,838 Rp 10,000 Rp 403,440
- Pengecoran Lantai t = 12 cm m3 5.33 Rp 272,795 Rp 1,452,746 Rp 230,000 Rp 1,224,844 Rp 120,000 Rp 639,049 Rp 560,000 Rp 2,982,228 Rp 105,000 Rp 559,168
3 Pasang granite tile selasar servis
Granite tile Ex Enzo 60x60 m2 15.12
Upah pasang dan pengisi m2 15.12 Rp 170,497 Rp 2,577,916 Rp 90,000 Rp 1,360,800 Rp 65,000 Rp 982,800 Rp 65,000 Rp 982,800 Rp 65,000 Rp 982,800
4 Pasang granite tile R. Genset
Granite tile Ex Enzo 60x60 m2 7.92
Upah pasang dan pengisi m2 7.92 Rp 170,497 Rp 1,350,337 Rp 90,000 Rp 712,800 Rp 65,000 Rp 514,800 Rp 65,000 Rp 514,800 Rp 65,000 Rp 514,800
5 Pasang granite tile Gudang
Granite tile Ex Enzo 60x60 m2 7.20
Upah pasang dan pengisi m2 7.20 Rp 170,497 Rp 1,227,579 Rp 90,000 Rp 648,000 Rp 65,000 Rp 468,000 Rp 65,000 Rp 468,000 Rp 65,000 Rp 468,000
6 Pasang granite tile KT. Pembantu
Granite tile Ex Enzo 60x60 m2 8.10
 Upah pasang dan pengisi m2 8.10 Rp 170,497 Rp 1,381,026 Rp 90,000 Rp 729,000 Rp 65,000 Rp 526,500 Rp 65,000 Rp 526,500 Rp 65,000 Rp 526,500
7 Pasang granite tile Lantai KM. Pembantu
Granite tile Ex Enzo 60x60 m2 5.51
Upah pasang dan pengisi m2 5.51 Rp 170,497 Rp 939,098 Rp 90,000 Rp 495,720 Rp 65,000 Rp 358,020 Rp 65,000 Rp 358,020 Rp 65,000 Rp 358,020
8 Pasang granite tile Dinding KM. Pembantu
Granite tile Ex Enzo 60x60 m2 37.80
Upah pasang dan pengisi m2 37.80 Rp 170,497 Rp 6,444,789 Rp 135,000 Rp 5,103,000 Rp 65,000 Rp 2,457,000 Rp 65,000 Rp 2,457,000 Rp 65,000 Rp 2,457,000
12 Pekerjaan plafond flat
Pasang Plafon gypsum 9mm + Rangka holl m2 40.34 Rp 61,379 Rp 2,476,272 Rp 67,500 Rp 2,723,220 Rp 45,000 Rp 1,815,480 Rp 44,800 Rp 1,807,411 Rp 55,000 Rp 2,218,920
Spek : Gypsum knauff 9 mm, rangka hollow GT 3X4
Cat plafond ex Dulux
17 Plin Granite tile
Unit Granite Tile m2 14.41
Upah pasang Plin Granite tile 10cm m' 60.06 Rp 81,839 Rp 4,915,226 Rp 33,750 Rp 2,027,025 Rp 15,000 Rp 900,900 Rp 52,000 Rp 3,123,120 Rp 15,000 Rp 900,900
Bobok dinding m2 14.41 Rp 102,298 Rp 1,474,568 Rp 32,063 Rp 462,162 Rp 35,000 Rp 504,504 Rp 40,000 Rp 576,576 Rp 35,000 Rp 504,504
Buang Bongkaran bobok dinding m3 15.86 Rp 102,298 Rp 1,622,024 Rp 84,375 Rp 1,337,837 Rp 30,000 Rp 475,675 Rp 120,000 Rp 1,902,701 Rp 25,000 Rp 396,396
18 Tali air dinding m' 60.06 Rp 20,460 Rp 1,228,806 Rp 28,125 Rp 1,689,188 Rp 15,000 Rp 900,900 Rp 60,000 Rp 3,603,600 Rp 15,000 Rp 900,900

O R. CUCI JEMUR
1 Pekerjaan dinding
- Pasangan bata merah m2 90.00 Rp 64,107 Rp 5,769,621 Rp 66,000 Rp 5,940,000 Rp 23,000 Rp 2,070,000 Rp 102,000 Rp 9,180,000 Rp 20,000 Rp 1,800,000
- Plesteran m2 180.00 Rp 64,107 Rp 11,539,241 Rp 52,500 Rp 9,450,000 Rp 35,000 Rp 6,300,000 Rp 75,200 Rp 13,536,000 Rp 32,000 Rp 5,760,000
- Acian m2 180.00 Rp 13,640 Rp 2,455,158 Rp 45,938 Rp 8,268,750 Rp 20,000 Rp 3,600,000 Rp 60,000 Rp 10,800,000 Rp 22,500 Rp 4,050,000
- Benangan m' 32.00 Rp 34,099 Rp 1,091,181 Rp 36,094 Rp 1,155,000 Rp 7,500 Rp 240,000 Rp 60,000 Rp 1,920,000 Rp 7,500 Rp 240,000
- Cat dinding m2 180.00 Rp 35,463 Rp 6,383,410 Rp 33,750 Rp 6,075,000 Rp 7,500 Rp 1,350,000 Rp 44,400 Rp 7,992,000 Rp 10,500 Rp 1,890,000
2 Pekerjaan Lantai
- Plastic Sheet m2 24.00 Rp 4,092 Rp 98,206 Rp 3,750 Rp 90,000 Rp 2,500 Rp 60,000 Rp 10,000 Rp 240,000 Rp 2,500 Rp 60,000
- Wiremesh M8-150 m2 24.00 Rp 61,379 Rp 1,473,095 Rp 16,875 Rp 405,000 Rp 10,000 Rp 240,000 Rp 28,600 Rp 686,400 Rp 10,000 Rp 240,000
- Pengecoran Lantai t = 12 cm m3 3.17 Rp 272,795 Rp 864,216 Rp 230,000 Rp 728,640 Rp 120,000 Rp 380,160 Rp 560,000 Rp 1,774,080 Rp 105,000 Rp 332,640
3 Pasang granite tile R. Cuci Jemur
Granite tile Ex Enzo 60x60 m2 24.00
Upah pasang dan pengisi m2 24.00 Rp 170,497 Rp 4,091,930 Rp 90,000 Rp 2,160,000 Rp 65,000 Rp 1,560,000 Rp 65,000 Rp 1,560,000 Rp 65,000 Rp 1,560,000

P TERAS,TAMAN, DAN KOLAM KOI

1 Backdrop Taman
Pasangan bata m2 63.25 Rp 64,107 Rp 4,054,761 Rp 66,000 Rp 4,174,500 Rp 23,000 Rp 1,454,750 Rp 102,000 Rp 6,451,500 Rp 20,000 Rp 1,265,000
Plesteran m2 63.25 Rp 64,107 Rp 4,054,761 Rp 52,500 Rp 3,320,625 Rp 35,000 Rp 2,213,750 Rp 75,200 Rp 4,756,400 Rp 32,000 Rp 2,024,000
Acian m2 63.25 Rp 13,640 Rp 862,715 Rp 45,938 Rp 2,905,547 Rp 20,000 Rp 1,265,000 Rp 60,000 Rp 3,795,000 Rp 22,500 Rp 1,423,125
Plamur plus pengecatan m2 89.10 Rp 35,463 Rp 3,159,788 Rp 45,000 Rp 4,009,500 Rp 10,500 Rp 935,550 Rp 44,400 Rp 3,956,040 Rp 13,500 Rp 1,202,850
2 Pekerjaan Lantai Teras
- Plastic Sheet m2 39.70 Rp 4,092 Rp 162,450 Rp 3,750 Rp 148,875 Rp 2,500 Rp 99,250 Rp 10,000 Rp 397,000 Rp 2,500 Rp 99,250
- Wiremesh M8-150 m2 39.70 Rp 61,379 Rp 2,436,744 Rp 16,875 Rp 669,938 Rp 10,000 Rp 397,000 Rp 28,600 Rp 1,135,420 Rp 10,000 Rp 397,000
- Pengecoran Lantai t = 12 cm m3 5.24 Rp 272,795 Rp 1,429,556 Rp 230,000 Rp 1,205,292 Rp 120,000 Rp 628,848 Rp 560,000 Rp 2,934,624 Rp 105,000 Rp 550,242
3 Pasang granite tile Teras
Granite tile Ex Roman 120x20 m2 39.70
Upah pasang dan pengisi m2 39.70 Rp 197,777 Rp 7,851,731 Rp 90,000 Rp 3,573,000 Rp 125,000 Rp 4,962,500 Rp 110,500 Rp 4,386,850 Rp 105,000 Rp 4,168,500
5 Pekerjaan Dinding Kamprot Taman
Cat Kamprot m2 30.50 Rp 115,938 Rp 3,536,109 Rp 90,000 Rp 2,745,000 Rp 120,000 Rp 3,660,000 Rp 57,720 Rp 1,760,460 Rp 120,000 Rp 3,660,000
Tali air m' 46.00 Rp 6,820 Rp 313,715 Rp 28,125 Rp 1,293,750 Rp 15,000 Rp 690,000 Rp 60,000 Rp 2,760,000 Rp 15,000 Rp 690,000
6 Pekerjaan Dinding Taman
Spek: Granite tile Titanium Travertino
Granite tile 100x100 m2 32.40
Upah pasang dan pengisi m2 32.40 Rp 218,236 Rp 7,070,854 Rp 75,000 Rp 2,430,000 Rp 150,000 Rp 4,860,000 Rp 110,500 Rp 3,580,200 Rp 100,000 Rp 3,240,000
8 List GRC dinding m' 63.03 Rp 170,497 Rp 10,746,430 Rp 95,625 Rp 6,027,244 Rp 10,000 Rp 630,300 Rp 22,000 Rp 1,386,660 Rp 10,000 Rp 630,300
Pengecatan m2 25.21 Rp 35,463 Rp 894,103 Rp 33,750 Rp 850,905 Rp 7,500 Rp 189,090 Rp 44,400 Rp 1,119,413 Rp 10,500 Rp 264,726
10 Drainase area taman
Bak kontrol unit 2.00 Rp 545,591 Rp 1,091,181 Rp 112,500 Rp 225,000 Rp 100,000 Rp 200,000 Rp 210,000 Rp 420,000 Rp 110,000 Rp 220,000
11 Pekerjaan Galian Tanah m3 4.80 Rp 105,026 Rp 504,126 Rp 100,000 Rp 480,000 Rp 45,000 Rp 216,000 Rp 126,000 Rp 604,800 Rp 45,000 Rp 216,000
- Galian Tanah m3 17.01 Rp 109,118 Rp 1,856,099 Rp 100,000 Rp 1,701,000 Rp 45,000 Rp 765,450 Rp 126,000 Rp 2,143,260 Rp 45,000 Rp 765,450
- Buang Galian Tanah m3 17.01 Rp 156,857 Rp 2,668,143 Rp 84,375 Rp 1,435,219 Rp 30,000 Rp 510,300 Rp 118,300 Rp 2,012,283 Rp 25,000 Rp 425,250
12 Pekerjaan Struktur Kolam
- Plastic Sheet m2 16.80 Rp 4,092 Rp 68,744 Rp 3,750 Rp 63,000 Rp 2,500 Rp 42,000 Rp 10,000 Rp 168,000 Rp 2,500 Rp 42,000
- Bekisting Kolom Praktis m2 7.68 Rp 113,210 Rp 869,453 Rp 85,313 Rp 655,200 Rp 65,000 Rp 499,200 Rp 184,800 Rp 1,419,264 Rp 45,000 Rp 345,600
- Pembesian Kolom 4Ø12, Ø10-150 kg 106.92 Rp 4,092 Rp 437,509 Rp 3,000 Rp 320,760 Rp 2,500 Rp 267,300 Rp 11,200 Rp 1,197,504 Rp 1,400 Rp 149,688
- Pengecoran Kolom m3 1.07 Rp 272,795 Rp 291,673 Rp 230,000 Rp 245,916 Rp 120,000 Rp 128,304 Rp 560,000 Rp 598,752 Rp 105,000 Rp 112,266
- Pembesian Dinding Kolam ø8-200 kg 438.75 Rp 4,092 Rp 1,795,334 Rp 3,000 Rp 1,316,250 Rp 2,500 Rp 1,096,875 Rp 11,200 Rp 4,914,000 Rp 1,400 Rp 614,250
- Pengecoran Dinding t=15cm m3 5.85 Rp 272,795 Rp 1,595,853 Rp 230,000 Rp 1,345,500 Rp 120,000 Rp 702,000 Rp 560,000 Rp 3,276,000 Rp 105,000 Rp 614,250
- Pembesian Lantai Kolam ø8-200 kg 319.20 Rp 4,092 Rp 1,306,144 Rp 3,000 Rp 957,600 Rp 2,500 Rp 798,000 Rp 11,200 Rp 3,575,040 Rp 1,400 Rp 446,880
- Pengecoran Lantai t = 12 cm m3 3.36 Rp 272,795 Rp 916,592 Rp 230,000 Rp 772,800 Rp 120,000 Rp 403,200 Rp 560,000 Rp 1,881,600 Rp 105,000 Rp 352,800
- Plesteran m2 32.40 Rp 64,107 Rp 2,077,063 Rp 52,500 Rp 1,701,000 Rp 35,000 Rp 1,134,000 Rp 75,200 Rp 2,436,480 Rp 32,000 Rp 1,036,800
- Acian m2 32.40 Rp 13,640 Rp 441,928 Rp 45,938 Rp 1,488,375 Rp 20,000 Rp 648,000 Rp 60,000 Rp 1,944,000 Rp 22,500 Rp 729,000
- Waterproofing m2 32.40 Rp 34,099 Rp 1,104,821 Rp 45,000 Rp 1,458,000 Rp 20,000 Rp 648,000 Rp 62,160 Rp 2,013,984 Rp 20,000 Rp 648,000
13 Finishing Bibir dan Dinding Luar Kolam Koi
Batu Alam Andesit 30x30 m2 13.52 Rp 170,497
Upah pasang dan pengisi m2 13.52 Rp 115,938 Rp 1,567,482 Rp 225,000 Rp 3,042,000 Rp 120,000 Rp 1,622,400 Rp 130,000 Rp 1,757,600 Rp 120,000 Rp 1,622,400
14 Finishing Dinding Tempat Duduk
Batu Alam Andesit 30x30 m2 6.00 Rp 170,497
Upah pasang dan pengisi m2 6.00 Rp 115,938 Rp 695,628 Rp 225,000 Rp 1,350,000 Rp 120,000 Rp 720,000 Rp 130,000 Rp 780,000 Rp 120,000 Rp 720,000

Q PEKERJAAN ATAP
1 Balok 20 X 20 cm
- Bekisting m2 42.00 Rp 113,210 Rp 4,754,822 Rp 85,313 Rp 3,583,125 Rp 65,000 Rp 2,730,000 Rp 84,000 Rp 3,528,000 Rp 45,000 Rp 1,890,000
- Pembesian Balok 6D13, ø10-150 kg 785.67 Rp 4,092 Rp 3,214,910 Rp 3,000 Rp 2,357,013 Rp 2,500 Rp 1,964,177 Rp 11,200 Rp 8,799,514 Rp 1,400 Rp 1,099,939
- Pengecoran Balok m3 5.60 Rp 272,795 Rp 1,527,654 Rp 230,000 Rp 1,288,000 Rp 120,000 Rp 672,000 Rp 560,000 Rp 3,136,000 Rp 105,000 Rp 588,000
2 Balok 15 X 20 cm
- Bekisting m2 57.34 Rp 113,210 Rp 6,491,181 Rp 85,313 Rp 4,891,605 Rp 65,000 Rp 3,726,938 Rp 84,000 Rp 4,816,350 Rp 45,000 Rp 2,580,188
- Pembesian Balok 6D13, ø10-150 kg 877.57 Rp 4,092 Rp 3,590,939 Rp 3,000 Rp 2,632,699 Rp 2,500 Rp 2,193,916 Rp 11,200 Rp 9,828,742 Rp 1,400 Rp 1,228,593
- Pengecoran Balok m3 6.26 Rp 272,795 Rp 1,706,335 Rp 230,000 Rp 1,438,650 Rp 120,000 Rp 750,600 Rp 560,000 Rp 3,502,800 Rp 105,000 Rp 656,775
3 Atap Polycarbonate Area Cuci Jemur m2 26.40 Rp 230,512
Rangka Baja Ringan m2 26.40 Rp 47,739 Rp 1,260,314 Rp 56,250 Rp 1,485,000 Rp 80,000 Rp 2,112,000 Rp 71,680 Rp 1,892,352 Rp 80,000 Rp 2,112,000
4 Dak Atap t=10
- Bekisting m2 115.47 Rp 113,210 Rp 13,072,364 Rp 85,313 Rp 9,851,034 Rp 65,000 Rp 7,505,550 Rp 84,000 Rp 9,699,480 Rp 45,000 Rp 5,196,150
- Pembesian Dak ø10-200 kg 3464.17 Rp 4,092 Rp 14,175,129 Rp 3,000 Rp 10,392,502 Rp 2,500 Rp 8,660,418 Rp 11,200 Rp 38,798,674 Rp 1,400 Rp 4,849,834
 - Pengecoran Dak Atap m3 31.26 Rp 272,795 Rp 8,526,763 Rp 230,000 Rp 7,189,110 Rp 120,000 Rp 3,750,840 Rp 560,000 Rp 17,503,920 Rp 105,000 Rp 3,281,985
5 Pekerjaan Atap Genteng Rumah
- Pekerjaan Rangka Baja Ringan m2 175.50 Rp 47,739 Rp 8,378,226 Rp 56,250 Rp 9,871,875 Rp 60,000 Rp 10,530,000 Rp 71,680 Rp 12,579,840 Rp 60,000 Rp 10,530,000
- Pekerjaan atap genteng m2 175.50 Rp 47,739 Rp 8,378,226 Rp 48,750 Rp 8,555,625 Rp 15,000 Rp 2,632,500 Rp 60,000 Rp 10,530,000 Rp 20,000 Rp 3,510,000
Spek: Genteng Kanmuri Rp -
- Upah pasang nok m 67.20 Rp 13,640 Rp 916,592 Rp 93,750 Rp 6,300,000 Rp 25,000 Rp 1,680,000 Rp 60,000 Rp 4,032,000 Rp 25,000 Rp 1,680,000
6 Pekerjaan Atap Genteng Kamar Utama
- Pekerjaan Rangka Baja Ringan m2 87.75 Rp 47,739 Rp 4,189,113 Rp 56,250 Rp 4,935,938 Rp 60,000 Rp 5,265,000 Rp 71,680 Rp 6,289,920 Rp 60,000 Rp 5,265,000
- Pekerjaan atap genteng m2 87.75 Rp 47,739 Rp 4,189,113 Rp 48,750 Rp 4,277,813 Rp 15,000 Rp 1,316,250 Rp 60,000 Rp 5,265,000 Rp 20,000 Rp 1,755,000
Spek: Genteng Kanmuri
- Upah pasang nok m 40.00 Rp 13,640 Rp 545,591 Rp 93,750 Rp 3,750,000 Rp 15,000 Rp 600,000 Rp 60,000 Rp 2,400,000 Rp 25,000 Rp 1,000,000
8 Waterproofing Dak Atap 2 Lapis m2 433.95 Rp 34,099 Rp 14,797,440 Rp 52,500 Rp 22,782,375 Rp 20,000 Rp 8,679,000 Rp 88,800 Rp 38,534,760 Rp 20,000 Rp 8,679,000
9 Atap Area Kolam Renang
Dak Atas Kolam Renang
- Bekisting m2 88.80 Rp 113,210 Rp 10,053,052 Rp 85,313 Rp 7,575,750 Rp 65,000 Rp 5,772,000 Rp 84,000 Rp 7,459,200 Rp 45,000 Rp 3,996,000
- Pembesian Plat kg 1284.72 Rp 4,092 Rp 5,257,001 Rp 3,000 Rp 3,854,173 Rp 2,500 Rp 3,211,811 Rp 11,200 Rp 14,388,912 Rp 1,400 Rp 1,798,614
- Pengecoran Plat Lantai m3 11.09 Rp 272,795 Rp 3,024,754 Rp 230,000 Rp 2,550,240 Rp 120,000 Rp 1,330,560 Rp 560,000 Rp 6,209,280 Rp 105,000 Rp 1,164,240
Balok Area Kolam Renang 20 cm x 40 cm
- Bekisting m2 18.90 Rp 113,210 Rp 2,139,670 Rp 85,313 Rp 1,612,406 Rp 65,000 Rp 1,228,500 Rp 84,000 Rp 1,587,600 Rp 45,000 Rp 850,500
- Pembesian Balok 8D13, ø10-150 kg 674.67 Rp 4,092 Rp 2,760,702 Rp 3,000 Rp 2,024,010 Rp 2,500 Rp 1,686,675 Rp 11,200 Rp 7,556,305 Rp 1,400 Rp 944,538
- Pengecoran Balok m3 4.73 Rp 272,795 Rp 1,288,958 Rp 230,000 Rp 1,086,750 Rp 120,000 Rp 567,000 Rp 560,000 Rp 2,646,000 Rp 105,000 Rp 496,125
Waterproofing Dak Kolam m2 36.60 Rp 34,099 Rp 1,248,038 Rp 52,500 Rp 1,921,500 Rp 20,000 Rp 732,000 Rp 88,800 Rp 3,250,080 Rp 20,000 Rp 732,000

TOTAL Rp 1,595,029,733 Rp 1,427,728,337 Rp 798,688,723 Rp 2,163,761,377 Rp 813,334,140

PROFIT 10% 50% -36% 43%