You are on page 1of 12

1

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

Insured: Patel
Property: 942 Carteret Ave
Trenton, NJ 08618

Claim Rep.: Apex Adjustment Associates LLC Business: (267) 565-8980


Business: 3237 Bristol Rd E-mail: Jerry@apexadj.com
Bensalem, PA 19020

Estimator: Apex Adjustment Associates LLC Business: (267) 565-8980


Business: 3237 Bristol Rd E-mail: Jerry@apexadj.com
Bensalem, PA 19020

Claim Number: Policy Number: Type of Loss:

Date of Loss: Date Received:


Date Inspected: Date Entered: 8/9/2021 2:53 PM

Price List: NJTR8X_AUG21


Restoration/Service/Remodel
Estimate: PATEL942
2

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

PATEL942
Main Level

13' 7"
12' 11" Kitchen/dining Height: 9'
21' 7"
21' 5"

1,161.81 SF Walls 535.24 SF Ceiling


38' 9"
38' 3"

Kitchen/dining
4' 7
" 1,697.05 SF Walls & Ceiling 535.24 SF Floor
4' 10"
59.47 SY Flooring 129.09 LF Floor Perimeter
8' 8"
8'

14' 1" 129.09 LF Ceil. Perimeter


8' 9"
8' 1"

13' 9"
Front
3' 5" Living room

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL

1. 1/2" drywall - hung, taped, floated, 322.00 SF 0.00 2.56 85.32 164.86 1,074.50
ready for paint
2. Tape joint for new to existing 78.00 LF 0.00 9.15 73.87 142.74 930.31
drywall - per LF
3. 1/2" - drywall per LF - up to 2' tall 20.00 LF 0.00 10.36 21.45 41.44 270.09
4. Insulation - Labor Minimum 1.00 EA 0.00 217.33 22.49 43.47 283.29
5. Seal/prime then paint the walls and 1,697.05 SF 0.00 1.49 261.71 505.72 3,296.03
ceiling twice (3 coats) - 2 colors
6. Remove Snaplock Laminate - 267.62 SF 1.65 0.00 45.70 88.31 575.59
simulated wood flooring - High grade
7. Snaplock Laminate - simulated 535.24 SF 0.00 7.53 417.14 806.07 5,253.57
wood flooring - High grade
8. Underlayment - sound/crack 535.24 SF 0.00 2.01 111.35 215.17 1,402.34
membrane - up to 40 mil
9. Baseboard - 4 1/4" 75.00 LF 0.00 4.51 35.01 67.65 440.91
10. Seal & paint baseboard - three 129.09 LF 0.00 2.01 26.86 51.89 338.22
coats
11. Clean door / window opening (per 6.00 EA 0.00 12.73 7.91 15.28 99.56
side)
12. Seal & paint door or window 6.00 EA 0.00 29.64 18.41 35.57 231.81
opening (per side)
13. Heat/AC register - Mechanically 3.00 EA 0.00 19.45 6.04 11.67 76.06
attached - Detach & reset
14. Detach & Reset Cold air return 1.00 EA 26.57 0.00 0.00 2.75 5.31 34.63
cover
15. Light fixture - Detach & reset 3.00 EA 0.00 56.57 17.56 33.94 221.22
16. R&R Light fixture 1.00 EA 11.67 86.65 10.18 19.66 128.16
17. Detach & Reset Smoke detector 1.00 EA 54.79 0.00 0.00 5.67 10.96 71.42
18. Detach & Reset Thermostat 1.00 EA 65.02 0.00 0.00 6.73 13.00 84.75
19. Mask the surface area per square 250.00 SF 0.00 0.23 5.95 11.50 74.95
foot - plastic and tape - 4 mil

PATEL942 8/10/2021 Page: 2


3

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

CONTINUED - Kitchen/dining

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL

20. Floor protection - self-adhesive 535.24 SF 0.00 0.61 33.79 65.30 425.59
plastic film
21. Contents - move out then reset 1.00 EA 0.00 74.04 7.66 14.81 96.51
Kitchen/dining
22. Final cleaning - construction - 535.24 SF 0.00 0.25 13.85 26.76 174.42
Residential

Totals: Kitchen/dining 1,237.39 2,391.09 15,583.94

14' 1"
13' 9" Front Living room Height: 9'
5'

511.26 SF Walls 201.91 SF Ceiling


13' 7"
14' 1"

Front Living room


713.18 SF Walls & Ceiling 201.91 SF Floor
8' 11"

22.43 SY Flooring 56.81 LF Floor Perimeter


2' 8" 2' 8"
56.81 LF Ceil. Perimeter
3'

8"
8"

3'

3' 3"
3'

8"
8"

3'

3' 7"

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL

23. Clean the walls and ceiling 713.18 SF 0.00 0.35 25.83 49.92 325.37
24. Seal/prime then paint the walls and 713.18 SF 0.00 1.23 90.79 175.44 1,143.44
ceiling twice (3 coats)
25. R&R Snaplock Laminate - 201.91 SF 1.65 7.53 191.84 370.71 2,416.08
simulated wood flooring - High grade
26. R&R Underlayment - sound/crack 201.91 SF 1.29 2.36 76.28 147.39 960.64
membrane - 40+ to 70 mil
27. Clean baseboard 56.81 LF 0.00 0.35 2.06 3.98 25.91
28. Paint baseboard - two coats 56.81 LF 0.00 1.36 8.00 15.45 100.71
29. Clean door / window opening (per 3.00 EA 0.00 12.73 3.95 7.64 49.78
side)
30. Seal & paint door or window 3.00 EA 0.00 29.64 9.20 17.78 115.91
opening (per side)
31. Detach & Reset Light fixture 1.00 EA 56.57 0.00 0.00 5.85 11.31 73.74
32. Floor protection - self-adhesive 201.91 SF 0.00 0.61 12.75 24.63 160.55
plastic film
33. Contents - move out then reset 1.00 EA 0.00 74.04 7.66 14.81 96.51
34. Final cleaning - construction - 201.91 SF 0.00 0.25 5.22 10.10 65.80
Residential

Totals: Front Living room 439.44 849.17 5,534.44

Total: Main Level 1,676.83 3,240.26 21,118.38

PATEL942 8/10/2021 Page: 3


4

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

Exterior

Right Elevation Formula Elevation 17' x 20' x 0"


340.00 SF Walls 17.00 LF Floor Perimeter
340.00 SF Long Wall 340.00 SF Short Wall
17.00 LF Ceil. Perimeter

Subroom 1: Rear tall section Formula Elevation 10' x 20' x 0"


200.00 SF Walls 10.00 LF Floor Perimeter
200.00 SF Long Wall 200.00 SF Short Wall
10.00 LF Ceil. Perimeter

Subroom 2: Rear extention elevation Formula Elevation 10' x 8' 6" x 0"
85.00 SF Walls 10.00 LF Floor Perimeter
85.00 SF Long Wall 85.00 SF Short Wall
10.00 LF Ceil. Perimeter

Subroom 3: Front right elevation Formula Elevation 10' x 20' x 0"


200.00 SF Walls 10.00 LF Floor Perimeter
200.00 SF Long Wall 200.00 SF Short Wall
10.00 LF Ceil. Perimeter

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL

35. R&R Siding - vinyl 825.00 SF 0.60 4.50 435.48 841.50 5,484.48
36. R&R House wrap (air/moisture 825.00 SF 0.06 0.35 35.01 67.65 440.91
barrier)
37. R&R Wrap wood window frame & 8.00 EA 46.28 188.22 194.17 375.20 2,445.37
trim with aluminum sheet
38. Exterior light fixture - Detach & 1.00 EA 0.00 84.00 8.69 16.80 109.49
reset

PATEL942 8/10/2021 Page: 4


5

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

CONTINUED - Right Elevation

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL


Totals: Right Elevation 673.35 1,301.15 8,480.25

Front Elevation Formula Elevation 14' 6" x 20' x 8'


348.00 SF Walls 14.50 LF Floor Perimeter
348.00 SF Long Wall 348.00 SF Short Wall
21.59 LF Ceil. Perimeter

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL

39. R&R Siding - vinyl 348.00 SF 0.60 4.50 183.69 354.96 2,313.45
40. R&R House wrap (air/moisture 348.00 SF 0.06 0.35 14.77 28.54 185.98
barrier)
41. R&R Wrap wood window frame & 7.00 EA 46.28 188.22 169.90 328.30 2,139.70
trim with aluminum sheet
42. R&R Wrap wood door frame & 16.00 LF 2.93 13.08 26.51 51.23 333.90
trim with aluminum (PER LF)
43. Exterior light fixture - Detach & 1.00 EA 0.00 84.00 8.69 16.80 109.49
reset
44. Detach & Reset Wall mount 1.00 EA 41.77 0.00 0.00 4.32 8.35 54.45
mailbox

Totals: Front Elevation 407.88 788.18 5,136.98

"' 3"
"7' 79 "
9' 31 " 8' 9
8' 9
Roof1
4' 3"

Roof4 (2)
10' 6"
10' 5"

3"
11' 2"

F4F6
F7 (A)
(A)(B)
13'

Roof3 (1)
1,010.69 Surface Area 10.11 Number of Squares
15' 11'

F5 (B) 1' 4"


3"

2' 10"
9'

F1 (A) 193.06 Total Perimeter Length 35.85 Total Ridge Length


18'

Roof1
18' 9"
15'
9'

F212'(B)2"
' 6"
3
15' 6"
13' 9"

Roof2 (3)
F3

21' 10"
14' 2"

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL

45. Asphalt starter - universal starter 176.00 LF 0.00 2.21 40.26 77.79 507.01
course
46. Tear off composition shingles (no 10.11 SQ 52.51 0.00 54.95 106.18 692.00
haul off)
47. Roofing felt - 15 lb. 10.11 SQ 0.00 30.99 32.43 62.66 408.40

PATEL942 8/10/2021 Page: 5


6

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

CONTINUED - Roof1

DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL

48. Laminated - High grd - impact 10.33 SQ 0.00 277.92 297.14 574.18 3,742.23
resist shingle - w/out felt
49. R&R Ridge cap - composition 48.00 LF 2.66 4.20 34.08 65.86 429.22
shingles
50. R&R Flashing - pipe jack 2.00 EA 9.86 44.83 11.32 21.88 142.58
51. R&R Roof vent - turbine type 1.00 EA 12.58 114.83 13.19 25.48 166.08
52. Dumpster load - Approx. 30 yards, 1.00 EA 1,001.84 0.00 103.69 200.37 1,305.90
5-7 tons of debris
53. Remove Additional charge for 10.11 SQ 30.76 0.00 32.19 62.20 405.36
steep roof - 10/12 - 12/12 slope
54. Additional charge for steep roof - 10.11 SQ 0.00 68.13 71.29 137.76 897.84
10/12 - 12/12 slope
55. Remove Additional charge for high 10.11 SQ 7.40 0.00 7.74 14.96 97.51
roof (2 stories or greater)
56. Additional charge for high roof (2 10.11 SQ 0.00 19.14 20.03 38.70 252.24
stories or greater)

Totals: Roof1 718.30 1,388.01 9,046.37

Total: Exterior 1,799.53 3,477.34 22,663.59

Line Item Totals: PATEL942 3,476.36 6,717.60 43,781.97

Grand Total Areas:


2,846.07 SF Walls 737.16 SF Ceiling 3,583.22 SF Walls and Ceiling
737.16 SF Floor 81.91 SY Flooring 247.40 LF Floor Perimeter
1,173.00 SF Long Wall 1,173.00 SF Short Wall 254.49 LF Ceil. Perimeter

737.16 Floor Area 793.54 Total Area 1,673.07 Interior Wall Area
2,199.71 Exterior Wall Area 151.73 Exterior Perimeter of
Walls

1,010.69 Surface Area 10.11 Number of Squares 193.06 Total Perimeter Length
35.85 Total Ridge Length 0.00 Total Hip Length

PATEL942 8/10/2021 Page: 6


7

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

Summary for Dwelling


Line Item Total 33,588.01
Overhead 3,358.80
Profit 3,358.80
Total Tax(Rep-Maint) 3,476.36

Replacement Cost Value $43,781.97


Net Claim $43,781.97

Apex Adjustment Associates LLC

PATEL942 8/10/2021 Page: 7


8

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

Recap of Taxes, Overhead and Profit

Overhead (10%) Profit (10%) Total Tax(Rep- Clothing Acc Tax Storage Rental Tax
Maint) (8.625%) (8.625%) (8.625%)

Line Items 3,358.80 3,358.80 3,476.36 0.00 0.00

Total 3,358.80 3,358.80 3,476.36 0.00 0.00

PATEL942 8/10/2021 Page: 8


9

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

Recap by Room

Estimate: PATEL942

Area: Main Level


Kitchen/dining 11,955.46 35.59%
Front Living room 4,245.83 12.64%

Area Subtotal: Main Level 16,201.29 48.24%

Area: Exterior
Right Elevation 6,505.75 19.37%
Front Elevation 3,940.91 11.73%
Roof1 6,940.06 20.66%

Area Subtotal: Exterior 17,386.72 51.76%

Subtotal of Areas 33,588.01 100.00%

Total 33,588.01 100.00%

PATEL942 8/10/2021 Page: 9


10

Apex Adjustment Associates LLC


Apex Adjustment Associates LLC
3237 Bristol Rd
Bensalem PA 19020
267-565-8980
Jerry@apexadj.com

Recap by Category

O&P Items Total %


CLEANING 568.35 1.30%
CONTENT MANIPULATION 148.08 0.34%
GENERAL DEMOLITION 4,640.60 10.60%
DRYWALL 1,745.22 3.99%
ELECTRICAL 54.79 0.13%
FLOOR COVERING - WOOD 7,103.08 16.22%
FINISH CARPENTRY / TRIMWORK 338.25 0.77%
HEAT, VENT & AIR CONDITIONING 149.94 0.34%
INSULATION 217.33 0.50%
LIGHT FIXTURES 480.93 1.10%
PAINTING 4,516.47 10.32%
ROOFING 4,861.57 11.10%
SIDING 8,721.63 19.92%
SPECIALTY ITEMS 41.77 0.10%
O&P Items Subtotal 33,588.01 76.72%
Overhead 3,358.80 7.67%
Profit 3,358.80 7.67%
Total Tax(Rep-Maint) 3,476.36 7.94%

Total 43,781.97 100.00%

PATEL942 8/10/2021 Page: 10


11

Main Level

13' 7"
12' 11"

21' 7"
21' 5"

38' 9"
38' 3"
Kitchen/dining
"
4' 7
"
4' 7

3' 10"
3' 3"
4' 10"
4' 10"

8' 8"
8'

14' 1"
8' 9"
8' 1"

13' 9"
5'

3' 1"
3' 5"
Front Living room

13' 7"
14' 1"
8' 11"

2' 8" 2' 8"


2' 10" 2' 10"
3'

8"
8"

3'
3'

8"

3' 3"
8"

3'

3' 7"

Main Level
PATEL942 8/10/2021 Page: 11
12

Exterior

"
9' 39"
7" 8'
17'

" 4' 9' 11"


9' 39" 3' 10" 9' 6"
8'

4' 3"
Roof4 (2)
F4 (A)F6 (A)
F7 (B)

10' 6"
10' 5"

11' 3"
11' 2"
13'
Roof3 (1) 2' 10"

3"
F5 (B)

6' 4" 1' 4"


9' 5"

4' 10"

15'
9'
F1 (A)

Roof1
18'

F2 (B)

15'
9'
18' 9"
12' 2"

6"
3'
4' 2"

15' 6"
Roof2 (3)
13' 9"

F3

21' 10"
14' 2"

Exterior
PATEL942 8/10/2021 Page: 12

You might also like