Scribd Logo
Upload

Welcome to Scribd!

  • توزيع الحصص Shares in a Startup

    Uploaded by

    Diaa Qishtaa
    17 views4 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    17 views4 pages

    توزيع الحصص Shares in a Startup

    Uploaded by

    Diaa Qishtaa

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Function Load P1 ContributionP1 Equity

    ‫ الفكرة‬Idea ‫لفكرة‬VV‫ا‬ 10.00% 0.00% 0.00%


    ‫ رأس المال‬Capital ‫ل‬VV‫لما‬VV‫سا‬V‫رأ‬ 4.00% 0.00% 0.00%
    ‫ االدارة‬Management ‫الدارة‬VV‫ا‬ 35.00% 0.00% 0.00%
    ‫ التقنية‬Technology ‫لتقنية‬VV‫ا‬ 10.00% 0.00% 0.00%
    ‫ التشغيل‬Operation 30.00% 0.00% 0.00%
    ‫ التمويل‬Funding 0.00% 0.00% 0.00%
    ‫ التسويق‬Marketing 30.00% 0.00% 0.00%
    ‫ مجلس االدارة‬Board 5.00% 0.00% 0.00%
    ‫ البحث والتطوير‬R&D 5.00% 0.00% 0.00%
    ‫ االمناء‬Trustees 5.00% 0.00% 0.00%
    ‫ الموظفين‬Employees 5.00% 0.00% 0.00%
    Total 139.0% 0.0%

    100% - (Capital+Trustees+Employees) 86.00%


    Total% - (Capital+Trustees+Employees) 125.00%
    Difference 39.00%
    % to modify 31.20% 39/125*100

    New %
    Function Load P1 ContributionP1 Equity
    ‫ الفكرة‬Idea 6.88% 100.00% 6.88%
    ‫ رأس المال‬Capital 4.00% 50.00% 2.00%
    ‫ االدارة‬Management 24.08% 0.00% 0.00%
    ‫ التقنية‬Technology 6.88% 100.00% 6.88%
    ‫ التشغيل‬Operation 20.64% 0.00% 0.00%
    ‫ التمويل‬Funding 0.00% 0.00% 0.00%
    ‫ التسويق‬Marketing 20.64% 20.00% 4.13%
    ‫ مجلس االدارة‬Board 3.44% 34.00% 1.17%
    ‫ البحث والتطوير‬R&D 3.44% 100.00% 3.44%
    ‫ االمناء‬Trustees 5.00% 0.00% 0.00%
    ‫ الموظفين‬Employees 5.00% 0.00% 0.00%
    Total 100.0% 24.5%
    P2 ContributionP2 Equity P3 ContributionP3 Equity Contribution ChTotal
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.0% 0.0% 0.0%

    w%
    P2 ContributionP2 Equity P3 ContributionP3 Equity Contribution
    ‫على الفيسبوك‬
    ChTotal
    ‫ شرح الفيديو‬https://www.facebook.com/MohamedEls
    0.00% 0.00% 0.00% 0.00% 100.00% 6.88% ‫شرح الفيديو على اليوتيوب‬
    50.00% 2.00% 0.00% 0.00% 100.00% 4.00%
    0.00% 0.00% 100.00% 24.08% 100.00% 24.08%
    0.00% 0.00% 0.00% 0.00% 100.00% 6.88%
    100.00% 20.64% 0.00% 0.00% 100.00% 20.64%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    80.00% 16.51% 0.00% 0.00% 100.00% 20.64%
    33.00% 1.14% 33.00% 1.14% 100.00% 3.44%
    0.00% 0.00% 0.00% 0.00% 100.00% 3.44%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
    40.3% 25.2% 90.0%
    Startup shares is an easy to do task but difficult to explain to
    others. After reading several books, I liked how writer
    managed to explain it in a various ways. Among them, was
    ‫ل‬VV‫عما‬
    " ‫أل‬VV‫ئد ا‬V‫ "را‬book by ‫ خضر‬V‫ محمد حسام‬which was really nice. I
    crafted all of it in an excel sheet.
    https://www.facebook.com/khedrwbusiness/

    .facebook.com/MohamedElsherif/posts/252546279662057
    ‫ شرح الفيديو على اليوتيوب‬https://youtu.be/BE0UjMI12F4

    You might also like