BILL OF QUANTITIES FOR INLINE-SURFACE(DRIP) IRRIGATI

Farmer Name in full (with Surname) GANGULA ANUSHA

District Y.S.R Kadapa

Village Papireddipalle
Area in Ha. 0.81
Power source Electric
Crop TOMOTO
Lateral Proposed : Single
Spacing 1.2 X 0.60
Lateral spacing(M) 1.2
Plant-To-Plant Spacing(M) 0.60
Peak water requirement(MM/PERDAY) NA

MI Company Name M/S GLOBAL ELECTRO MECHANICAL

EQUIPMENTS
I.Head Control Unit
Item Size Pre GST UnitCost Post GST UnitCo
Air Release valve 1” 141.9 141.9
Screen Filter 40 m3 2337.76 2337.76
Ventury Assembly 1" 1550.27 1550.27
complete
Pressure gauge Pressure gauge (Glycerin) 198 198
Throttle valve (PP) 3" 1627.13 1627.13
Inlet-outlet manifold 90mm 713.08 713.08

Sub Total
II. Water Carrier System
Item Size Pre GST UnitCost Post GST UnitCo
Flush Valve 50 mm 72 72
PP Ball Valve/Control Valve 63 mm 576.4 576.4
PVC for main 75 mm (4 Kg/cm2) 112.2 112.2
PVC for Sub-main 50 mm (6 Kg/cm2) 55.2 55.2
PVC for Sub-main 63 mm (4 Kg/cm2) 77.12 77.12
Sub Total
III. Water Distribution System

Item Size Pre GST UnitCost Post GST UnitCo

Plain lateral 16 mm 8.43 8.43
Grommet 16 mm 1.84 1.84
 Start connector 16 mm 1.72 1.72
Nipple 16 mm 1.78 1.78
End Cap 16 mm 1.59 1.59
Emitting Pipe 16mm - 2lph - 40cm 11.36 11.36
Sub Total

IV. Fittings & Accessories 5164

V. Transportation 0
VI. Installation 0 VII. Service Tax
VIII. Total Pre System Cost 0 IX. Vat on Pre S
XII. Total System Cost 100584 XIII. GST on Pos
XVI.Pre GST Grand Total 0 XVII. Grand Tota
XVIII. additional Share 0 XIX. BOQ Gene
XX. State GST 6035 XXI. Central GS
XXII. Funding Pattern PMKSY-PDMC(RKVY) XXIII. Extra GST
XXIII.Additional State share
Non Subsidy Details
System Cost 100584
Indicative Cost 127501
Subsidy Amount 90518
LINE-SURFACE(DRIP) IRRIGATION SYSTEM OF FARMER ID: HP11070040001611283
Farmer Id HP11070040001611283

Mandal Brahmamgarimattam
Survey No//ROFR Certificate Number 2215
Water source Bore Well
Meter Not Available
Variety
Date of Application : 20/07/2022
Irrigation System : Drip Inline-Surface
Drippers/plant 1
Drippers Discharge(LPH) 2
Application rate(MM) 2.78

AL Aadhar No XXXXXXXX4043

Post GST UnitCost Quantity PreAmount

141.9 1 141.9
2337.76 1 2337.76
1550.27 1 1550.27
198 1 198
1627.13 1 1627.13
713.08 1 713.08

Item Total: 0

Post GST UnitCost Quantity PreAmount PostAmount

72 3 216 216
576.4 3 1729.2 1729.2
112.2 18 2019.6 2019.6
55.2 18 993.6 993.6
77.12 108 8328.96 8328.96
Item Total:0

Post GST UnitCost Quantity PreAmount PostAmount

8.43 180 1517.4 1517.4
1.84 180 331.2 331.2
 1.72 180 309.6 309.6
1.78 200 356 356
1.59 200 318 318
11.36 6750 76680 76680
Item Total:0

VII. Service Tax on Installation 0

IX. Vat on Pre System Cost 0
XIII. GST on Post System Cost 12070
XVII. Grand Total 112654
XIX. BOQ Generation Date 14/09/2022
XXI. Central GST 6035
XXIII. Extra GST 6035

Eligble % Subsidy 90%

Guided Cost 100576
Non-Subsidy Amount 16101
 PostAmount
141.9
2337.76
1550.27
198
1627.13
713.08

PostGST Item Total:2620.78

PostAmount
216
1729.2
2019.6
993.6
8328.96
PostGST Item Total:13287.36

PostAmount
1517.4
331.2
 309.6
356
318
76680
PostGST Item Total:79512.2