NEW Estimate-Shiggon-14-08.2022-Final

FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1 AND 15m WIDE ROAD NO.
2 To 4
CONSTRUCTION OF RCC SIDE DRAIN, CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos
LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE AT PROPOSED TEXTILE PARK AT KURSAPUR
SHIGGAON TALUK, HAVERI DISTRICT
ABSTRACT
SN Description Amount in Rs.
Site Clearence, Area levelling, Boundry Stone Fixing,& Road

1 94476299.03
Side Plantation
2 Formation of Roads 40276842.97
3 RCC Side Drain 54831891.26
4 RCC Box Culvert 4642605.20
5 Capacity GLSR 2.5 LAKH 3839488.56
6 Water Supply System 6877911.55
7 Bore Well 3 No and Raising Main 3557306.45
8 Infiltration Wells 1243885.01
9 GI Wire Fencing With RCC Pole 4884761.70
10 Entrance Gates (2 Nos) 5000000.00
11 Sump Tank 50KLD With Pumping System 2000000.00
12 Over Head Gantry Board & Information Board 3000000.00
13 North Approach Road 18739226.43
14 Common Efluent Disposal Pipe Line Network System 5112651.00
15 Under Ground Drainage System 7882889.00
16 STP 5000000.00
Electrical Works (Power Supply 150 KW Supply from
17 8000000.00
Shiggaon)
18 Over Head Electrical Transmision 2000000.00
19 Street Lighting 1000000.00
Sub Total Part-A 272365758.15

Sub Total Part-B 272365758.15
20 Add for RITES Implementing Agency at 6% 16341945.49
21 Add on GST 18% for RITES Implementing Agency 2941550.19
22 Add 18% GST on Works contract on Part -B 49025836.47
23 Statuatory deposits 500000.00
23 Miscellaneous & Round Off 78982.26
Total Amount 341,254,072.55
ADS 18m WIDE ROAD No.1 AND 15m WIDE ROAD NO.2 To 4,
CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND
PLY PIPE LINE AT PROPOSED TEXTILE PARK AT KURSAPURA,
AON TALUK, HAVERI DISTRICT
ABSTRACT
Ref Page No:
39-42
43-50
51-54
55-57
58-60
61-66
67-76
77-78
79
80-128
129-131
132-143
144-151
152-153
154-158
LS
159-165
LS
LS
GLSR- 2.50 Lakh Liters
SL
Description of work No L B D Unit Qty Rate A W-8% Net Rate Amount
No
1)Earthwork in excavation for foundations of structures by Mechanical Means as per drawing and technical
specification, including setting out, construction of shoring , strutting, barricading, dsmger lighting, bracing, removal
1 of stumps and other deterious matter, dressing of sides and levelling the bottom of trench to the extent required,
utilising the available excavated earth locally for the work etc., complete. (KUWS 2018/19) PG NO - 9,ITEM NO 1 VII
(3.14/4*(14.4*14.4)) 3.00 488.33

a) -do- inordinary / all soils / hard soil (60%) Cum 293.00 87 6.96 93.96 27530.25
b) -do- in ordinary rock comprising of lime stone, sand stone,
hard laterite, fissured rock ,conglomerate or other soft or
disintegrated rock which may be querried or split with crow
Cum
bars. Boulders which do not require blasting having max. dia
in any direction of more than 300 mm; found lying loose on
the surface or embedded in river bed, soil, taulus, slope wash 97.67 116 9.28 125.28 12235.67
and terrace material of dissimilar origin. (20%)
c) Hard rock - Any rock excavstion by using mechanical
Cum
plant/ machinery (20%) 97.67 677 54.16 731.16 71409.88
refilling pipeline trenches and foundation with selected available earth fron trench excavation and foundation
2 including watering, consolidation in layers of 15 cms., thickness with vibro rollers including disposing off the surplus
earth with all lead and lift. (KUWS 2018/19) PG NO - 8, ITEM NO 2
Cum 456.11 103 8.24 111.24 50737.86

Providing and laying CC 1:1:5:3 proportion for foundation (Screed layer) with 20mm and downsize of approved
gradation hard broken granite, trap, basalt or with any other approved hard aggregate including cost and conveyance
3
of all materials with all lead &lift includng plywood/steel form work, machine mixing, laying, tamping, curing etc.
complete (KUWS 2018/19) PG NO - 85, ITEM NO 2
3.14/4*(14.2*14.2)) 0.15 Cum 23.74 5505 440.4 5945.40 141162.29
providing and laying vibrated M30 design mix for RCC work using 20mm and down size metal of approved
graduation hard broken granitr, trap, basalt or with any other approved hard broken granite, including weigh batch
plant mixing cost and conveyance of all materials with all lead and lift. for RCC works in 15cms, thick layers well
4 compacted curing, with necessary plywood/ steel form work, centering etc., plastering and smoothh finishing to the
expose faces in CM 1:4 proportion. 12mm thick etc., complete for main and secondary beams below and above floor
level (cement @400kgs) (KUWS 2018/19) PG NO - 85, ITEM NO 3(b)
(3.14/4*((14.2*14.2)-(10.2*10.2))) 0.60 Cum 45.97 7134 570.72 7704.72 354182.90
Providing and laying vibrated M30 design mix for RCC works with 20mm and down size of approved gradation hard
briken granite, trap, basalt or any other approved hard aggregate, including, cost and conveyance of all materials with
all lead & lifts, including plywood/steel form work, centering, scaffolding, cement mortar, plastering in CM 1:3
proportion, 20mm, thick for inside with admixtures of water proof compound of requisite proportion of approved
5 quality including weigh batch plant mixing , curing, making construction joints wherever necessary and giving
satisfactory water proof testing etc., complete(excluding cost of reinforcement) for floor slab, resting on ground.
(contractor will make his own arrangements for procuring water for testing) (cement @ 400 Kgs) (KUWS 2018/19) PG
NO - 86, ITEM NO 4(a)
(3.14/4*(6*6)) 0.30 Cum 8.48 7308 584.64 7892.64 66913.80

Providing and laying vibrated M30 design mix for RCC works with 20mm and down size of approved gradation hard
briken granite, trap, basalt or any other approved hard aggregate, including, cost and conveyance of all materials with
all lead & lifts, including plywood/steel form work, centering, scaffolding, cement mortar, plastering in CM 1:3
proportion, 20mm, thick for inside with admixtures of water proof compound of requisite proportion of approved
6 quality including weigh batch plant mixing , curing, making construction joints wherever necessary and giving
satisfactory water proof testing etc., complete(excluding cost of reinforcement) for vertical side walls, alround effluent
channel baffels etc. complete with outside form finishing (cement @ 400 Kgs) (KUWS 2018/19) PG NO - 86, ITEM NO
4(b) .
(3.14/4*((12.6*12.6)-(12*12))) 3.00 cum 34.76 13224 1057.92 14281.92 496436.68

Providing and laying vibrated M30 design mix for RCC work with 20 mm and down size of approved gradtaion hard
broken granite, basalt, trap or any other approved hard aggregate including cost and conveyance of all materials with
all lead and lift including weigh batch plant mixing, centering plywood/steel form work, scaffolding tamping, curing,
7 cement mortar plastering in CM 1:3 proportion 12 mm thick for inside surface etc., complete (excluding cost of
reinforcement) for RCC Dome with plastering inside and outside (Cement @ 400 Kgs). (KUWS 2018/19) PG NO - 87,
ITEM NO 6(2)
(2/3*3.14*((7.5*7.5)-(4*4))) 2.3 x 0.225 cum 43.60 16072 1285.76 17357.76 756847.37

Providing and constructing granite, trap, basalt or any other approved hard stone uncoursed rubble masonry in C.M.
8 1:4 proportion (excluding pointing) in courses not less than 20cms. High including scaffolding curing et., complete with
all lead and lifts. for all materials. (KUWS 2018/19) PG NO - 87, ITEM NO 7
Same as Item No-4 Cum 45.97 3071 245.68 3316.68 152466.45
Providing plastering 2 to 3 cms. Thick in C.M 1:3 proportion including scaffolding, racking out joint smooth finishing
9 with minimum 2% of approved quality water proof compound including curing with all lead and lift for all materials
etc., complete (KUWS 2018/19) PG NO - 88, ITEM NO 10
(3.14/4*((13*13)-(12*12))) + (3.14/4*(6*6)) + (3.14/4*((14.2*14.2)-(10.2*10.2))) Sqm 124.50 222 17.76 239.76 29850.36
Labour charges for fabricating tor steel bars of all sizes for reinforcement of R.C.C. works including conveying steel to
10 workspot with all lead including cleaning straightening, bending, fabricating, placing in position, tieing as per designs
including cost of binding wire hoisting all lift etc., complete(excluding cost of steel)
Tn 15.94 9451 756.08 10207.08 162672.55
KSRB 4.9.2: Providing T.M.T steel Reinforcement for R.C.C work including straightening, cutting, bending, hooking,
placing in position, lapping and / or welding wherever required, tying with binding wire and anchoring to the
11 adjoining members wherever necessary complete as per design ( laps, hooks and wastage shall be measured and paid)
cost of materials, labour, HOM of machinery complete as per specifications. Specification No. KBS 4.6.3 Fe-500. 18/19
SR (pg no-18, item no- 4.46.2)
120kg per Cubic meter 120.00 132.81 15937

Tn 15.94 70966 5677.28 76643.28 1221481.35
Waterproofing of RCC Terrace /podiumslab / toilet / utilities /water retaining structure by prepearing the surface by
chipping and cleaning and grouting of honey comb, voids, cracks / construction joints with cement slurry (1kg cement
in 1o litre of water) added witj 100 gm of inorganic accelerator, followed by spraying of liquid biological modified
alkaline earth silicates @0.40 ltr per sqm on whole surface to reduce the micro porosity and allowing it to dry, curing
12 the surface for silicates to penetrate deeper into the concrete and spraying waterproofing impregnate liquid containing
silane and silanol linear copolymer @0.50 ltr per sqm and finally applying polymer slurry made out of cross linked
acrylic / styrene / butadiene and cement in the ratio of 1:0.1, @0.50kg/sqm on the whole surface, including all labour
charges tools and equipments, all complete as per specification SR (pg no-69, item no- 10.5.1)
same as Item No-9 Sqm 124.50 526 42.08 568.08 70726.53

KSRB 15.13.3: Providing and applying two coats dry distemper of approved brand, and shade on wall surface
including priming coat and whitening after throughly brooming the surface to remove all dirt, dust, mortar drops and
13 other foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour,complete as
per specifications.
KSRB 15.13.4: extra item over KSRB 15.13.3 for applying distemper primer over ceiling and / or sloping roof as per
specifications. SR (pg no-118, item no- 15.47.2)
same as Item No-9 Sqm 124.50 79 6.32 85.32 10622.43
Providing and fixing M.S ladder between landing 45 cms wide using angle iron of following size 65x65x8mm and
20mm M.S bars at 25cms. Center to center with necessary supports of same angle iron as directed including hand
14 railing on both sides with 25mm dia G.I pipe with angle iron props at 2.0mts, intervals and 0.5m , height including
fixing in ground with C.C 1:2:4 and two coats of non-poisonous anticorrosive bituminous paint with all lead and lift
etc...complete. (KUWS 2018/19) PG NO - 77, ITEM NO 10
65x65x8mm angle iron 5 Mtr. 5.00 1821 145.68 1966.68 9833.40
Providing and fixing PVC water stopper of suitable type of 230 mm width and 5 mm thickness for construction joints
15
as per detailed technical specifications and as directed by engineer-in-charge. (KUWS 2018/19) PG NO - 89, ITEM NO
13 5 Mtr. 5.00 392 31.36 423.36 2116.80
providing, fixing, applying of contraction joint with suitable type PVC water stopper of 230 mm width and 5 mm thick
sealed with 12mm x 25mm gun grade polysulphide elastomeric joint sealant of FOSROC make (NITO seal MS 600) over
a backer rod and high performance laminated closed cell polyethylene foam joint filler of suitable make (CAPCELL-
16 HD-100) in sheet foam having a density of 100kg/cum, non staining with less than 1% water absorption, having 97%
recovery at compression and as directed by engineer-in-charge.(KUWS 2018/19) PG NO - 89, ITEM NO 14
5 Mtr. 5.00 570.00 45.6 615.60 3078.00
Providing & fixing of aluminium ventilators of frame size 40x18mm of 1.3mm thick, 0933kg/m all aluminium sections
including cutting to required length, joints mitred subdiving the frame tenonned and riveted, in the assembled frame,
17 stiffened with end clips for corners, angles etc., and fixed to the walls, lintels, flor beams/cills as the case may be with
necessary steel screws, raul plugs or teak wook gatties including supply along with fixing of SS-304 mesh with
necessary required materials., complete (KUWS 2018/19) PG NO - 89, ITEM NO 15
5 Sqm 5.00 3028.00 242.24 3270.24 16351.20
Total Amount 1 Total 3656655.77

DETAILS OF ROADS
Road Road Length

SN Road No Remarks
width (m) (m)
1 Road 1 18 231.3
2 Road 2 15 1014.00
3 Road 3 15 68.00
4 Road 6 300.00
Total Length 1613.3
DETAILS OF ROADS
Road Road Length

SN Road No Remarks
width (m) (m)
North Side Approach

1 18 245
Road
Total Length 245

FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1&2 AND 15m WIDE ROAD NO.3 To 6, CONSTRUCTION OF RCC SIDE DRAIN, CULVERTS,
CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE AT PROPOSED TEXTILE PARK AT
KURSAPURA, SHIGGAON TALUK, HAVERI DISTRICT.
DETAILE ESTIMATE FOR SITE CLEARANCE, LEVELLING OF SITES, BOUNDARY STONE FIXING
Add area
SR
SN Description Units Nos L B D Qty Rate weightage- Net Rate Amount
8%
PG I.No.
KSRRB M200-10.2. Clearing and grubbing road land including
uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removaL of stumps of trees cut
earlier and disposal of unserviceable materials and stacking of
1 139 18.14 serviceable material to be used or auctioned, including
removal and disposal of top organic soil not exceeding 150
mm in thickness complete as per specifications. I. By Manual
Means:B. In area of thorny jungle.(PWD SR 2018-19 Dharwad
Circle P-139, I- 18.14)
Total Block A area (59A-34G) Sqm 1 242204.33 242204.33

Deduct for voids at 20% 48440.87
Net qty 193763.47
Considering for 60% Ha 11.63 103406.00 8272.48 111678.48 1298820.72
KSRRB M200-11.2. Clearing and grubbing road land including
uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removalof stumps of trees cut earlier
and disposal of unserviceable materials and stacking of
1 139 18.16 serviceable material to be used or auctioned, including
removal and disposal of top organic soil not exceeding 150
mm in thickness complete as per specifications .II. By
Mechanical Means:B. In area of thorny jungle(PWD SR 2018-19
Dharwad Circle P-139, I- 18.16)
Total Block A area (59A-34G) Sqm 1 242204.33 242204.33

Deduct for voids at 20% 48440.87
Net qty 193763.47
Considering for 40% Ha 7.75 22907.00 1832.56 24739.56 191731.59
Earth work in excavation by mechanical means (Hydraulic

excavator)/ manual means over areas (exceeding 30 cm in
DSR- depth, 1.5 m in width as well as 10 sqm on plan) including
2 2018- 2.6.1 getting out and disposal of excavated earth lead upto 50 m
19 and lift upto 1.5 m, as directed by Engineer-incharge, All kinds
of soil
General Levelling Sqm
Plot-1 1 56696.49
Add area
SR
8%
PG I.No.
Area for cutting & Formation - Avg Lvl Cum 196694.69
Total Site Area Cutting excluding road area 196694.69
Total 196694.69
All type of soil at 75 % on total excavated qty 147521.02 180.12 6.862 186.98 27584058.02
19 and lift upto 1.5 m, as directed by Engineer-incharge.-
Ordinary Rock
Ordinary Rock at 10% on total excavated qty Cum 1 19669.47 19669.47 362.04 13.792 375.83 7392446.99
19 and lift upto 1.5 m, as directed by Engineer-incharge.- Hard
rock (requiring blasting)
Hard Rock at 15% on total excavated qty Cum 1 29504.20 29504.20 623.65 23.758 647.41 19101406.35
Cutting of trees girth from 300mm to 600mm including cutting
of trunks, branches and removal of stumps roots stacking of
serviceable materials earth filling in the depressions / pit,
4 138 18.20 labour charges complete as per specifications. MORTH
specification clause 201/Chapter 2
Girth from 600 to 900mm Each 50 50.00 922.00 73.76 995.76 49788.00
Construction of Embankment with Material deposited from

Roadway cutting and excavation from drain and foundation
of other structures graded and compacted to meet requirement
5 147 19.61 of Table 300-2 complete as per specifications. Which includes,
watering charges & compaction by vibratory roller) MORTH
Specification No.305
For general leveling of sites

Plot-1 1 56696.49
Area for Filling , Formation - Avg Lvl Cum 39951.78
Total Site Area Cutting excluding road area 39951.78
For all parks filling quantity 161957.00
Add area
SR
8%
PG I.No.
Total Quantity of Embankment Cum 201908.78

Cutting Qty Available and 100% usable earth from Cutting
Cum 1 201908.78 201908.78
Qty
Cum 201908.78 95.00 7.60 102.60 20715840.83
Construction of embankment with approved material Gravel/

Murrum with all lifts and leads, transporting to site,
spreading, grading to required slope and compacting to meet
requirement Table 300-2 complete as per specifications,
6 147 19.60 includes of cost of gravel/murrum, watering charges &
compaction by vibratory roller to 95% of modified proctors
density. MORTH Specification No.305
Balance Qty from barrow pits Cum 1 0.00 0.00

Total Cum 0.00 469.00 37.52 506.52 0.00
Boundary Pillar: Reinforced cement concrete M-15 grade

boundry pillars of standard design as per size700x150x150
IRC:25-1967, fixed in position including finishing and lettering
7 183 24.20 but excluding painting complete as per specifications.MORTH
Specification (including steel and etc)
Avg 3 Nos. for each sites ( which includes Property

Each 3 10.00 30.00
Numbering stone in the middle )
Total Each 30.00 473.00 37.84 510.84 15325.20
Planting of trees, by the road side (Avenue tree ) in 0.6m dia
holes 1meter deep dug in the ground, mixing soil with
decayed farmyard/ sludge manure, planting the saplings,
11 149 19.88 backfilling the trench, watering fixing the tree guard and
maintaining the plants for one year complete as per
specifications
at every 15 m along the all road one sides Each 2 107.00 214.00
214.00 1050.00 84.00 1134.00 242676.00
Total 76592093.70
DETAILE ESTIMATE FOR ROAD WORKS
Carriage Total Road
Roads Length Road Area
width width
18m Wide Road 220.00 7.00 18.00 3960.00
15m Wide Road 1082.00 7.00 15.00 16230.00
6m Service road 300.00 3.75 6.00 1800.00
Total Length 1602.00 20190.00
Area
Sl Pg. Item
Description Unit No. L B D Qty Rate in Rs. Weightage Net Rate Amount in Rs
No. No No
@8%
Excavation for roadwork in all types of soil by mechanical
means including cutting and loading to tippers, trimming
bottom and side slopes, in accordance with requirements
1.00 143 19.14 of lines, grades and cross section, and tranportation with a
lead of 1.00km and complete as per specifications.
For formation of roads to General level as per LS profile

with transverse slope.
Total as per Annexure enclosed Earth work Cutting
42754.94
Quantity for Internal Roads
Total Cum 42754.94
All type of soil at 70% of total qty Cum 29928.46 41.00 3.28 44.28 1325232.12
Excavation for Ordinary Rock by mechanical means

including cutting and loading in tippers, transporting with
2.00 144 19.15 a lead of 1 km and trimming bottom and side slopes in
accordance with requirements of lines, grades and cross
sections complete as per specifications.
Ordinary Rock at 10 % of total qty of item No. 1 Cum 1 4275.49 4275.49 56.00 4.48 60.48 258581.88
Earthwork excavation for roadway in hard rock (blasting
prohibited) including breaking rock, loading in tippers,
unloading, disposal with all lifts and lead upto
144 19.16 1000metres, trimming bottom and side slopes in
accordance with requirements of lines, grades and c ross
sections including all labour, hire charges of all
machineries ectc., complete
Hard Rock at 20 % of total qty of item No. 1 Cum 1 8550.99 8550.99 373.00 29.84 402.84 3444680.01
Area
Sl Pg. Item
No. No No
@8%
KSRRB 300-Compaction KSRRB 300-58 Compaction of

original ground with maximum of 6 passes of 8 to 10
tonnes power roller including filling in depression
147 19.64 occuring during rolling including cost of all labour, HOM
of machinery complete as per specifications. MORTH /
Chapter 3( PWD SR 2018-19 Dharwad Circle P No.147, Sl
No.19.64)
18 Mtr Road Sqm 1 220.00 18.00 3960.00
15 Mtr Roads Sqm 1 1082.00 15.00 16230.00
6 Mtr Roads Sqm 1 300.00 6.00 1800.00
Total Qty Sqm 21990.00 6.00 0.48 6.48 142495.20

Construction of embankment with approved material
deposited at site from roadway cutting and excavation
from drain and foundation of other structures graded and
compacted to meet requirement of Table 300-2 complete
3.00 147 19.61 asper specifications.which includes , watering charges &
compaction by vibratory roller) MORTH Specification No.
305
Total as per Annexure enclosed Earth work Filling

26489.60
Quantity All Roads
Qty Required Cum 1 26489.60
100% available earth Cum 1 26489.60 26489.60
Total Qty Cum 26489.60 95.00 7.60 102.60 2717832.96

Gravel/Murrum with all lifts and leads, transporting to
site, spreading, grading to required slope and compacting
to meet requirement Table 300- 2 complete as per
specifications.(Including cost of gravel / murrum,
4.00 147 19.60
watering charges & compaction by vibratory roller to 95%
of proctors density) MORTH Specification No. 305
Qty required Cum 26489.60

Area
Sl Pg. Item
No. No No
@8%
Qty Avialable for Refilling Cum 1 26489.60
Balance from barrow pits Cum 1 0.00 0.00
Total Qty 0.00 469.00 37.52 506.52 0.00
Construction of Sub-grade and earthern shoulders with

approved material obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading to
required slope and compacted to meet requirement of
table No.300-2 in layers not exceeding 250mm thick and
compacting it by mechanical means after adding water to
its OMC, so as to achieve 97% compaction of maximum
147 19.62
dry density and finish the surface to the required camber,
grade and cross section etc., spreading by Dozer, grading
by motor grader, consolidation by vibratory road roller
and carriage by tipper complete within a lead 1Km, all
lifts, loading, unloading, all labour, hire charges of
machinery etc., complete (NHSR-2018-19, P No.19, Sl
No.3.18, MoSRT & H Specification No.305).
Main Sub Grade
18 Mtr Road Cum 2 220.00 5.80 0.25 638.00
15 Mtr Roads Cum 2 1082.00 4.80 0.25 2596.80
6 Mtr Roads Cum 2 300.00 3.00 0.25 450.00
Earthern Shoulders
18 Mtr Road Cum 2 220.00 4.30 0.25 473.00
15 Mtr Roads Cum 2 1082.00 2.80 0.25 1514.80
6 Mtr Roads Cum 2 300.00 2.13 0.25 318.75
Total Qty 5991.35 493.00 39.44 532.44 3190034.39
KSRRB M400. Construction of granular sub-base Grading-

Vas Sub-base and drainage layer by providing coarse
graded crushed stone aggregates of granite/ trap/basalt
material, mixing in a mechanical mix plant at OMC,
Carriage of mixed material to work site, spreading in
5.00 153 20.50
uniform layers with motor grader on prepared surface and
compacting with vibratory power roller to achieve the 98%
proctor density, complete as per specifications. Clause 401
of MORTH V Revision (PWD SR 2018-19 Dharwad Circle
P- 153, I- 20.5)
Area
Sl Pg. Item
No. No No
@8%
For Layout Roads
18 Mtr Road Cum 1 220.00 11.60 0.30 765.60
15 Mtr Roads Cum 1 1082.00 9.60 0.30 3116.16
6 Mtr Roads Cum 1 300.00 6.00 0.30 540.00
Total Cum 4421.76 1988.00 159.04 2147.04 9493695.59

Area
Sl Pg. Item
No. No No
@8%
Providing, laying, spreading and compacting graded stone
aggregates of granite/ trap / basalt to Wet Mix Macadam
specifications including pre mixing the material with
water at OMC in Mechanical mix plant carriage of mixed
method of tipper to site, laying in uniforms layers with
6.00 155 20.18 paver in sub-base/base course on well prepared surface
and compacting with vibratory roller to achieve the
desired basically complete as per Specifications. MORTH
specification No. 406
For Layout Roads
18 Mtr Road Cum 1 220.00 7.10 0.25 390.50
15 Mtr Roads Cum 1 1082.00 7.10 0.25 1920.55
16 Mtr Roads Cum 1 300.00 4.00 0.25 300.00
Total Cum 2311.05 1990.00 159.20 2149.20 4966908.66
Providing and applying primer coat with S.S. bitumen

emulsion on prepared surface of granular base such as
7.00 158 21.6 WMM including clearing of road surface and spraying
primer at the rate of 0.60kg/sqm using mechanical means
complete as per specifications.
For Layout Roads
18 Mtr Road Sqm 1 220.00 7.00 1540.00
15 Mtr Roads Sqm 1 1082.00 7.00 7574.00
6 Mtr Roads Sqm 1 300.00 3.75 1125.00
Total Sqm 10239.00 32.00 2.56 34.56 353859.84
KSRRB M500-10. Providing and applying tack coat with

bitumen emulsion using emulsion pressure distributor at
the rate of 0.20 kg per sqm on the prepared on normal
bituminous/ granular surface cleaned with mechanical
158 21.10 broom. complete as per specifications. MORTH
specification No.503 (PWD SR 2018-19 Dharwad Circle P-
159, I- 21.10)
For Layout Roads
18 Mtr Road Sqm 1 220.00 7.00 1540.00
15 Mtr Roads Sqm 1 1082.00 7.00 7574.00

Area
Sl Pg. Item
No. No No
@8%
6 Mtr Roads Sqm 1 300.00 3.75 1125.00
Total 10239.00 12.00 0.96 12.96 132697.44

Providing and laying bituminous macadam on prepared
surface with crushed coarse aggregates as per design mix
formula for base / binding course including of aggregates
with F.E loader, hot mixing of stone aggregates and
bitumen in hot mix plant, transporting the mixed material
in tipper to paver and laying mixed materials with paver
finisher to the required level and grade, rolling by smooth
wheeled vibratory & tandem rollers to acheve the desired
8.00 159 21.11.2
density, but excluding cost of primer/ tack coat with lead
lift and cost of materials, labour, HOM of machineries
complete as per specifications. MORTH Chapter 5.- do -
using 120 TPH capacity Asphalt batch mix plant with
sensor paver Gr-II (50 mm to 75 mm) with 3.4% VG-30
Bitumen
For Layout Roads
18 Mtr Road Cum 1 220.00 7.00 0.075 115.50
15 Mtr Roads Cum 1 1082.00 7.00 0.075 568.05
6 Mtr Roads Cum 1 300.00 3.75 0.075 84.38
Total 767.93 6871.00 549.68 7420.68 5698525.69
Providing and applying tack coat using 80/100 grade

bitumen (VG10) on the prepared black topper surfaces at
2.5kg per 10 sqm, heating bitumen in boiler fitted with
9.00 158 21.7 spray set (excluding cleaning of road surface) including
cost of all materials, labour, HOM complete as per
specification.
For Layout Roads
18 Mtr Road Sqm 1 220.00 7.00 1540.00
15 Mtr Roads Sqm 1 1082.00 7.00 7574.00
6 Mtr Roads Sqm 1 300.00 3.75 1125.00
Total Sqm 10239.00 12.00 0.96 12.96 132697.44

Area
Sl Pg. Item
No. No No
@8%
KSRRB M500-19. Providing and laying bituminous
concrete 40mm thick with 40-60 TPH batch type hot mix
plant producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading, premixed
with bituminous binder at 5.4 to 5.6% of mix and filler,
transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth
10.00 162 21.22.2
wheeled, vibratory and tandem tollers to achieve the
desired compaction as per MORTH specification clause
No.500.9 complete in all respects as per specifications. - do
- using 120 TPH capacity Asphalt batch mix plant with
sensor paver Gr-II (30 mm to 40 mm) with 5.4% VG-30
Bitumen
For Layout Roads
18 m wide Roads Cum 1 220.00 7.00 0.040 61.60
15 m wide Roads Cum 1 1082.00 7.00 0.040 302.96
6 m wide Roads Cum 1 300.00 3.75 0.040 45.00
Total 409.56 9015.00 721.20 9736.20 3987558.07
KSRRB M800-2. Retro-Reflectorised Traffic Signs:-

Providing and fixing of retro-reflectorised cautionary,
mandatory and informatory sign as per IRC:67 made of
high intensity grade sheeting vide clause 800-1.3, fixed
over Aliminium sheeting, 1.5mm thick supported on a
mild steel angle iron post 75mm x 75mm x 6mm, firmly
fixed to the ground by means of properly designed
180 24.2.6
foundation with M-15 grade cement concrete 45cm x 45cm
x 60cm, 60cm below ground level as per approved
drawing complete as per specifications. 60cm x 60cm
square MORTH specification No.801 (PWD SR 2018-19
Dharwad Circle P-180, I- 24.2.6)
18m wide Nos 6 6.00
15m wide Nos 6 6.00
6m wide Nos 4 4.00
Total 16.00 5146.00 411.68 5557.68 88922.88

Area
Sl Pg. Item
No. No No
@8%
KSRRB M800-3: Direction and place identification signs
upto 0.9sqm size board:- Providing and erecting direction
and place identification retro-reflectorised sign as per
IRC:67 made of high intensity grade sheeting vide clause
800.1.3, fixed over aluminium sheeting, 2mm thick with
area not exceeding 0.9 sqm supported on a mild steel
single angle iron post 75 x 75 x 6mm, firmly fixed to the
180 24.30 ground by means of properly designed foundation with
M-15 grade cement concrete 45 x 45 x 60 cm, 60cm below
ground level as per approved drawing complete as per
specifications.MORTH specification No.801 (PWD SR
2018-19 Dharwad Circle P-180, I- 24.3)
Area
Sl Pg. Item
No. No No
@8%
Roads Nos 4 0.90 3.60
Total 3.60 7136.00 570.88 7706.88 27744.77
Total 35961466.94
FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1&2 AND 15m WIDE ROAD NO.3 To 6, CONSTRUCTION OF RCC SIDE DRAIN,
CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE AT PROPOSED TEXTILE
PARK AT KURSAPURA, SHIGGAON TALUK, HAVERI DISTRICT.
DETAILE ESTIMATE FOR NORTH APPROACH ROAD
Carriage Total Road Road

Roads Length
width width Area
18m Wide Road 300.00 7.00 18.00 5400.00
Area
Sl Pg. Item
No. No No
@8%
Excavation for roadwork in all types of soil by
mechanical means including cutting and loading to
tippers, trimming bottom and side slopes, in
1.00 143 19.14 accordance with requirements of lines, grades and
cross section, and tranportation with a lead of 1.00km
and complete as per specifications.
For formation of roads to General level as per LS

profile with transverse slope.
Total as per Annexure enclosed Earth work Cutting
3829.00
Quantity Approach Roads
Total Cum 3829.00
All type of soil at 70% of total qty Cum 2680.30 41.00 3.28 44.28 118683.68

including cutting and loading in tippers, transporting
with a lead of 1 km and trimming bottom and side
2.00 144 19.15 slopes in accordance with requirements of lines,
grades and cross sections complete as per
specifications.
Earthwork excavation for roadway in hard rock
(blasting prohibited) including breaking rock, loading
in tippers, unloading, disposal with all lifts and lead
upto 1000metres, trimming bottom and side slopes in
144 19.16 accordance with requirements of lines, grades and c
ross sections including all labour, hire charges of all
Area
Sl Pg. Item
No. No No
@8%

147 19.64 occuring during rolling including cost of all labour,
HOM of machinery complete as per specifications.
MORTH / Chapter 3( PWD SR 2018-19 Dharwad
Circle P No.147, Sl No.19.64)
18 Mtr Road Sqm 1 300.00 18.00 5400.00

Total Qty Sqm 5400.00 6.00 0.48 6.48 34992.00
deposited at site from roadway cutting and
excavation from drain and foundation of other
structures graded and compacted to meet requirement
3.00 147 19.61 of Table 300-2 complete asper specifications.which
includes , watering charges & compaction by
vibratory roller) MORTH Specification No. 305
Total as per Annexure enclosed Earth work Filling

14879.10
Quantity All Roads
Qty required Cum 1 14879.10

100% above qty with available earth Cum 1 14879.10 14879.10
Total Qty Cum 14879.10 95.00 7.60 102.60 1526595.66
Gravel/Murrum with all lifts and leads, transporting
to site, spreading, grading to required slope and
compacting to meet requirement Table 300- 2
4.00 147 19.60 complete as per specifications.(Including cost of
gravel / murrum, watering charges & compaction by
vibratory roller to 95% of proctors density) MORTH
Specification No. 305
Qty required Cum 14879.10

Area
Sl Pg. Item
No. No No
@8%
Qty Avialable for Refilling Cum 1 14879.10
Balance from barrow pits Cum 1 0.00 0.00
Total Qty 0.00 469.00 37.52 506.52 0.00
Construction of Sub-grade and earthern shoulders
with approved material obtained from borrow pits
with all lifts and leads, transporting to site, spreading,
grading to required slope and compacted to meet
requirement of table No.300-2 in layers not exceeding
250mm thick and compacting it by mechanical means
after adding water to its OMC, so as to achieve 97%
compaction of maximum dry density and finish the
surface to the required camber, grade and cross
147 19.62
section etc., spreading by Dozer, grading by motor
grader, consolidation by vibratory road roller and
carriage by tipper complete within a lead 1Km, all
Main Sub Grade

18 Mtr Road Cum 2 300.00 5.80 0.25 870.00
Earthern Shoulders
18 Mtr Road Cum 2 300.00 4.30 0.25 645.00
Total Qty 1515.00 493.00 39.44 532.44 806646.60
KSRRB M400. Construction of granular sub-base
Grading-Vas Sub-base and drainage layer by
providing coarse graded crushed stone aggregates of
granite/ trap/basalt material, mixing in a mechanical
mix plant at OMC, Carriage of mixed material to work
site, spreading in uniform layers with motor grader
5.00 153 20.50 on prepared surface and compacting with vibratory
power roller to achieve the 98% proctor density,
complete as per specifications. Clause 401 of MORTH
V Revision (PWD SR 2018-19 Dharwad Circle P- 153,
I- 20.5)
North Approach Roads
18 Mtr Road Cum 1 300.00 11.60 0.30 1044.00
Total Cum 1044.00 1988.00 159.04 2147.04 2241509.76

Area
Sl Pg. Item
No. No No
@8%
Providing, laying, spreading and compacting graded
stone aggregates of granite/ trap / basalt to Wet Mix
Macadam specifications including pre mixing the
material with water at OMC in Mechanical mix plant
carriage of mixed method of tipper to site, laying in
6.00 155 20.18 uniforms layers with paver in sub-base/base course
on well prepared surface and compacting with
vibratory roller to achieve the desired basically
complete as per Specifications. MORTH
For Layout Roads

18 Mtr Road Cum 1 300.00 7.10 0.25 532.50
Total Cum 532.50 1990.00 159.20 2149.20 1144449.00
Providing and applying primer coat with S.S.

bitumen emulsion on prepared surface of granular
base such as WMM including clearing of road surface
7.00 158 21.6 and spraying primer at the rate of 0.60kg/sqm using
mechanical means complete as per specifications.
For Layout Roads

18 Mtr Road Sqm 1 300.00 7.00 2100.00
Total Sqm 2100.00 32.00 2.56 34.56 72576.00
KSRRB M500-10. Providing and applying tack coat
with bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg per sqm on the
prepared on normal bituminous/ granular surface
158 21.10 cleaned with mechanical broom. complete as per
specifications. MORTH specification No.503 (PWD SR
For Layout Roads

18 Mtr Road Sqm 1 300.00 7.00 2100.00
Total Sqm 2100.00 12.00 0.96 12.96 27216.00

Providing and laying bituminous macadam on
prepared surface with crushed coarse aggregates as
per design mix formula for base / binding course
including of aggregates with F.E loader, hot mixing of
stone aggregates and bitumen in hot mix plant,
transporting the mixed material in tipper to paver and
laying mixed materials with paver finisher to the
required level and grade, rolling by smooth wheeled
8.00 159 21.11.2 vibratory & tandem rollers to acheve the desired
density, but excluding cost of primer/ tack coat with
lead lift and cost of materials, labour, HOM of
machineries complete as per specifications. MORTH
Chapter 5.- do - using 120 TPH capacity Asphalt batch
mix plant with sensor paver Gr-II (50 mm to 75 mm)
with 3.4% VG-30 Bitumen
Area
Sl Pg. Item
No. No No
@8%
For Layout Roads
18 Mtr Road Cum 1 300.00 7.00 0.075 157.50
Total Cum 157.50 6871.00 549.68 7420.68 1168757.10

bitumen (VG10) on the prepared black topper surfaces
at 2.5kg per 10 sqm, heating bitumen in boiler fitted
9.00 158 21.7 with spray set (excluding cleaning of road surface)
including cost of all materials, labour, HOM complete
as per specification.
For Layout Roads

18 Mtr Road Sqm 1 300.00 7.00 2100.00
Total Sqm 2100.00 12.00 0.96 12.96 27216.00
Area
Sl Pg. Item
No. No No
@8%
concrete 40mm thick with 40-60 TPH batch type hot
mix plant producing an average output of 75 tonnes
per hour using crushed aggregates of specified
grading, premixed with bituminous binder at 5.4 to
5.6% of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher
with sensor control to the required grade, level and
10.00 162 21.22.2 alignment, rolling with smooth wheeled, vibratory
and tandem tollers to achieve the desired compaction
as per MORTH specification clause No.500.9 complete
in all respects as per specifications. - do - using 120
TPH capacity Asphalt batch mix plant with sensor
paver Gr-II (30 mm to 40 mm) with 5.4% VG-30
Bitumen
Bituminous Concrete.
18 m wide Roads Cum 1 300.00 7.00 0.040 84.00

Total Cum 84.00 9015.00 721.20 9736.20 817840.80
mandatory and informatory sign as per IRC:67 made
of high intensity grade sheeting vide clause 800-1.3,
fixed over Aliminium sheeting, 1.5mm thick
supported on a mild steel angle iron post 75mm x
75mm x 6mm, firmly fixed to the ground by means of
180 24.2.6 properly designed foundation with M-15 grade
cement concrete 45cm x 45cm x 60cm, 60cm below
ground level as per approved drawing complete as
per specifications. 60cm x 60cm square MORTH
specification No.801 (PWD SR 2018-19 Dharwad
Circle P-180, I- 24.2.6)
24m wide Nos 8 8.00

Total 8.00 5146.00 411.68 5557.68 44461.44
KSRRB M800-3: Direction and place identification
signs upto 0.9sqm size board:- Providing and erecting
direction and place identification retro-reflectorised
sign as per IRC:67 made of high intensity grade
sheeting vide clause 800.1.3, fixed over aluminium
sheeting, 2mm thick with area not exceeding 0.9 sqm
supported on a mild steel single angle iron post 75 x
75 x 6mm, firmly fixed to the ground by means of
180 24.30
properly designed foundation with M-15 grade
cement concrete 45 x 45 x 60 cm, 60cm below ground
level as per approved drawing complete as per
Area
Sl Pg. Item
No. No No
@8%
18m wide Nos 4 0.90 3.60
Total 3.60 7136.00 570.88 7706.88 27744.77
Total 8390341.48
ROAD SIDE DRAIN WORKS
Length one Total
Roads Unit Sides
side Length
18m Wide Road Rmt 2 220.00 440.00
15m Wide Road Rmt 2 1082.00 2164.00 33.00 16.50
6m Wide Road Rmt 2 300.00 600.00
Total Drain length Rmt 3680.50 13.50 14.85
Deduct Culvert Length (7x15.00) Rmt -4 15.00 -60.00
Total Drain length Rmt 3620.50
PG Item
SN Description Unit No. L B D Qty Rate in Rs. A.W 8% Net Rate Amount in Rs
No No
Excavation for roadwork in all types of soil by mecanical
1.00 144 19.14 of lines, grades and cross sections, and transportion with a
lead of 1.00Km and complete as per specifications.
MORTH Specification No.301
Total Drain length Cum 1 3620.50 1.40 1.35 6842.75
Kerb Bottom Cum 2 1302.00 0.55 0.50 716.10
Ordinary/Hard soil-Mechanical Means (Depth upto 3 m)

Cum 1 5291.19 5291.19 41.00 3.28 44.28 234293.96
70% of Total Length
a lead of 1 km and trimming bottom and side slopes in
2.00 144 19.15 accordance with requirements of lines, grades and cross
Earthwork excavation by manual means for road, drains

and similar works. in hard soil excavated surface leveled
and sides neatly dressed, the disposed earth to be leveled
3.00 143 19.20 neatly after breaking of clods complete as per
specifications. MORTH / Chapter 3
Earthwork manual meanson both sides of roads (10%) of

Cum 1 755.88 755.88 179.00 14.32 193.32 146127.59
Total Length
PG Item
No No
Refilling available earth around pipe lines, cables in
layers not exceeding 20cms in depth, compacting each
4.00 7 2.11 deposited layer by ramming after watering with lead upto
50m. and lift upto 1.5 m. including cost of all labour
For Side Filling(AVG section) Cum 1 3620.50 0.20 1.35 977.54 121.00 9.68 130.68 127744.27
KSRB 4-1.3 : Providing and laying in position plain cement
concreteof Mix 1:4:8 with OPC @ 180kgs, with 40mm and
down size graded granite metal coarse aggregates
@0.85cum and fine aggregates @ 0.57cum machine mixed,
5.00 13 4.3 machine mixed, concrete laid in layers not exceeding 15
cms. thick, well compacted, in foundation, including cost
of all materials, labour, HOM curing complete as per
specifications. Specification No. KBS 4.1, 4.2
PCC Cum 1 3620.50 1.20 0.15 651.69
Kerb Bottom Cum 2 1302.00 0.55 0.10 143.22
Total Qty 794.91 5439.00 435.12 5874.12 4669396.73

KSRB 4.2.7 : Providing and laying in position reinforced
cement concrete of design mix M25 with OPC cement @
340kgs, with 20mm and down size graded granite metal
coarse aggregates @0.70cum and fine aggregtes @
0.47cum, with superplastisiser @3lts confirming to IS9103-
1999 Reaffirmed-2008, machine mixed, concrete laid in
layers not exceeding 15 cms thick, vibrated for all works in
6.00 14 4.12 ground floor level for roof slabs, staircase, lintles and
beams retaining walls, return walls, walls (any thickness)
including attached pilasters, columns, ,pillars, posts,
struts, buttresses, string or lacing courses, parapets,
coping, bed blocks, anchor blocks, plain window cills,
fillets etc., including cost of all materials, labour, HOM of
machinery, curing, complete but excluding cost of
reinforcement as per specifications. Specification No. KBS
4.1, 4.6(PWD SR 2018-19 Dharwad Circle P No.14, Sl
RCC for KSRB
No.4.12, Drains4.2.3)
Bottom & sides
For Bottom Cum 1 3620.50 1.20 0.20 868.92
For Sides Cum 2 3620.50 0.20 1.00 1448.20
Total Cum 2317.12 6445.00 515.60 6960.60 16128545.47

PG Item
No No
Providing T.M.T steel reinforcement for R.C.C work
including straightening, cutting, bending, hooking,
placing in position, lapping and / or welding wherever
required, tying with binding wire and anchoring to the
7.00 18 4.46.3 adjoining members wherever necessary complete as per
design (laps, hooks and wastage shall not be measured
and paid) cost of materials, labour, HOM of machinery
complete as per specifications. TMT bars Fe 550
RCC Drains Bed & wall
Bottom
Dist. Bars 10mm dia Rmt 14 3620.50 50687.00
Main Bar 10mm dia Rmt 1.3 24136.67 31377.67
Sides
Main Bar 10mm dia Rmt 7 24136.67 173784.00
Dist. Bars 10mm dia Rmt 36 3620.50 130338.00
Total length Rmt 386186.67
Steel Length in Kg KG 10mm 181025.00 0.62 112235.50
Total Steel in MT 239435.73 239.436 70958.00 5676.64 76634.64 18349071.23

Providing and removing centering, shuttering, strutting,
propping etc., and removal of form work for vertical
surface such as walls at any thickness, including attached
8.00 16 4.31 pilasters, buttresses, plinth cills and string courses cost of
all materials, labour complete as per specifications.
Shuttering for RCC walls
Sides of Drains Bed Sqm 2 3620.50 0.35 2534.35
Sides of Drains Wall Sqm 4 3620.50 1.00 14482.00
Total Qty 17016.35 358.00 28.64 386.64 6579201.56

Providing and fixing pre cast solid cement concrete kerb
stones made out of C.C. 1:2:4 with top and bottom width
114 and 165 mm respectively, 400mm high and 450mm in
length finished with CM 1:3 plastering and finishing
27 5.30 cutting, including form work, curing, including cost of all
materials, labour, hire charges of machinery, loading,
unloading, lead and lift, transportation etc., complete.
PG Item
No No
18 Mtr Road Mtr 2 220.00 440.00
15 Mtr Roads Mtr 2 1082.00 2164.00
Total Mtr 2604.00
Kerb 450mm in Length 5787.00 421.00 33.68 454.68 2631233.16
Total - RCC Drain 48957045.77

DETAILE ESTIMATE FOR NORTH APPROACH ROAD SIDE DRAIN WORKS
Length one Total
Roads Unit Sides
side Length
Approach Road Rmt 2 300.00 600.00
Total Drain length Rmt 600.00
PG Item
No No
Total Drain length Cum 1 600.00 1.40 1.35 1134.00

Kerb Bottom Cum 2 300.00 0.55 0.50 165.00
Cum 1 909.30 909.30 41.00 3.28 44.28 40263.80
70% of Total Length
Earthwork excavation by manual means for road, drains

and similar works. in hard soil excavated surface leveled
and sides neatly dressed, the disposed earth to be leveled
3.00 143 19.20 neatly after breaking of clods complete as per
specifications. MORTH / Chapter 3
Earthwork manual meanson both sides of roads (10%) of

Cum 1 129.90 129.90 179.00 14.32 193.32 25112.27
Total Length

PG Item
No No

PCC Cum 1 600.00 1.20 0.15 108.00

Kerb Bottom Cum 2 300.00 0.55 0.10 33.00
Total Qty Cum 141.00 5439.00 435.12 5874.12 828250.92
RCC for KSRB
No.4.12, Drains4.2.3)
Bottom & sides
For Bottom Cum 1 600.00 1.20 0.20 144.00
For Sides Cum 2 600.00 0.20 1.00 240.00
Total Cum 384.00 6445.00 515.60 6960.60 2672870.40
PG Item
No No
RCC Drains Bed & wall

Bottom
Dist. Bars 10mm dia = 7 NosX Total Length Rmt 14 600.00 8400.00
Main Bar 10mm dia = 1.30M X Total Nos Rmt 1.3 4000.00 5200.00
Sides
Main Bar 10mm dia = 1.80M X Total Nos Rmt 7 4000.00 28800.00
Dist. Bars 10mm dia = 7 NosX Total Length Rmt 36 600.00 21600.00
Total steel in T MT 39680.00 39.68 70958.00 5676.64 76634.64 3040862.52


Sides of Drains Bed Sqm 2 600.00 0.35 420.00
Sides of Drains Wall Sqm 4 600.00 1.00 2400.00
2820.00 358.00 28.64 386.64 1090324.80

Providing and fixing pre cast solid cement concrete kerb
stones made out of C.C. 1:2:4 with top and bottom width
114 and 165 mm respectively, 400mm high and 450mm in
length finished with CM 1:3 plastering and finishing
27 5.30 cutting, including form work, curing, including cost of all
materials, labour, hire charges of machinery, loading,
unloading, lead and lift, transportation etc., complete.
18 Mtr Road Mtr 2 300.00 600.00
Total Mtr 600.00

Kerb 450mm in Length 1334.00 421.00 33.68 454.68 606543.12
PG Item
No No
Total - RCC Drain 8341110.69

RCC Culvert No.s 2 18.00
Pg. Item
SN Description Unit No. L B D Qty Rate A.W 8% Net Rate Amount in Rs
No No
Earth work in excavation in all kind of ordinary rock/soft rock
nat reqiring blasting for foundation of bridge and allied works
as per drawing and technical specifications, including setting
out, construction of shoring and bracing, removal of stumps
1 256 34.15.2 and other deleterious matter, dressing of sides and bottom and
backfilling with approved material including cost of all
materials labour HOM complete as per specifications. by
mecanical means
For Vent Bed Cum 1 18.00 2.90 2.00 104.40
for one Cum 104.40
For 4 Nos Cum 2 208.80 45.00 3.60 48.60 10147.68

KSRB 2.8 : Providing and Filling in foundation with granite /
trap broken metal 100mm and down size & with approved
sand including hand packing, ramming, watering, including
2 7 2.15 cost of all materials and labour with all lead and lift. complete
as per specifications.
specification. No. KBS 2.10.2
Filling below footing
in the vent Cum 1 18.00 2.00 0.30 10.80
10.80
For 4 Nos Cum 2 21.60 2,143.00 171.44 2314.44 49991.90
Providing and laying in position plain cement concrete of mix

1:3:6 with OPC @220kgs with crushed 40mm and down size
graded granite metal coarse aggregate @0.89 cum fine
aggregate @ 0.46cum in foundation machinically mixed, placed
3 222 27.18 in foundation and compacted by vibration including curing for
14 day including cost of all materials, labour, HOM of
machinery, form works, scoffolding and centering complete as
per specification
For Vent Cum 1 18.00 2.00 0.15 5.40
for one Cum 5.40
For 4 Nos Cum 2 10.80 5,345.00 427.60 5772.60 62344.08

Pg. Item
No No
Providing and laying in Design Mix 25 with OPC @340kgs with
20mm and down size graded granite metal coarse aggregate
4 227 28.7.12 @0.70 cum fine aggregate @ 0.47cum with super plastisiser at
3Ltr confirming to IS 9103-1999 Reaffirmed 2008. Up to 5.0M
Height
For Vent Bottom Cum 1 18.00 2.00 0.30 10.80
Sides Cum 2 18.00 0.25 1.80 16.20
Deck slab Cum 1 18.00 2.00 0.30 10.80
Head Wall/ Parapet Wall Cum 1 18.00 0.20 1.00 3.60
for one Cum 41.40
For 4 Nos Cum 2 82.80 5,788.00 463.04 6251.04 517586.11

propping etc., for columns, pillars, piers, abutments, post and
5 16 4.32 struts, square / rectangular / polygon in plan including cost of
all materials, labour complete as per specificaiton. Specification
No. KBS 4.6.2
Shuttering
For vent Bottom side Sqm 2 18.00 0.25 9.00
Sqm 2 2.00 0.25 1.00
Vertical wall side Sqm 4 18.00 1.80 129.60
4 0.20 1.80 1.44
Deck slab Sqm 1 18.00 2.00 36.00
Deck slab sides Sqm 2 1.40 0.30 0.84
Head Wall Cum 4 18.00 1.00 72.00
Head Wall Cum 4 1.00 0.20 0.80
for one Sqm 250.68
For 4 Nos Sqm 2 501.36 456.00 36.48 492.48 246909.77

Providing TMT steel reinforcement for RCC work including
straightening, cutting, bending, hooking, placing in position,
lapping and or welding wherever required, tying with binding
wire and anchoring to the adjoining members wherever
6 239 29.29.2 necessary complete as per design (laps, hooks and wastages
shall not be measured and paid) including cost of all materials,
labour, HOM of machinery complete as per specifications. TMT
Bars Fe 550
Pg. Item
No No
Culvert
Bottom
Dist. Bars 10mm dia Rmt 24.00 18.00 432.00
Sides
Deck Slab
Head Wall
MT 1 3279.02 3.279
For 4 Nos MT 2 6.558 69,664.00 5573.12 75237.12 493408.64
Total 1380388.19
12% Tender premium 1546034.78
Pg. Item
No No
mecanical means
For Vent Bed Cum 1 15.00 2.90 2.00 87.00
for one Cum 87.00
For 4 Nos Cum 4 348.00 45.00 3.60 48.60 16912.80

in the vent Cum 1 15.00 2.00 0.30 9.00
9.00
For 4 Nos Cum 4 36.00 2,143.00 171.44 2314.44 83319.84

per specification
For Vent Cum 1 15.00 2.00 0.15 4.50
for one Cum 4.50
For 4 Nos Cum 4 18.00 5,345.00 427.60 5772.60 103906.80

Pg. Item
No No
Height
Sides Cum 2 15.00 0.25 1.80 13.50
Deck slab Cum 1 15.00 2.00 0.30 9.00
for one Cum 34.50
For 4 Nos Cum 4 138.00 5,788.00 463.04 6251.04 862643.52

No. KBS 4.6.2
Shuttering
Sqm 2 2.00 0.25 1.00
4 0.20 1.80 1.44
Deck slab Sqm 1 15.00 2.00 30.00
Head Wall Cum 4 15.00 1.00 60.00
Head Wall Cum 4 1.00 0.20 0.80
for one Sqm 209.58
For 4 Nos Sqm 4 838.32 456.00 36.48 492.48 412855.83

Bars Fe 550
Pg. Item
No No
Culvert
Bottom
Sides
Deck Slab
Head Wall
MT 1 2732.52 2.733
For 4 Nos MT 4 10.930 69,664.00 5573.12 75237.12 822347.74
Total 2301986.53
Pg. Item
No No
mecanical means
For Vent Bed Cum 1 6.00 2.90 2.00 34.80
for one Cum 34.80
For 4 Nos Cum 2 69.60 45.00 3.60 48.60 3382.56

in the vent Cum 1 6.00 2.00 0.30 3.60
3.60
For 4 Nos Cum 2 7.20 2,143.00 171.44 2314.44 16663.97

per specification
For Vent Cum 1 6.00 2.00 0.15 1.80
for one Cum 1.80
For 4 Nos Cum 2 3.60 5,345.00 427.60 5772.60 20781.36

Pg. Item
No No
Height
Sides Cum 2 6.00 0.25 1.80 5.40
Deck slab Cum 1 6.00 2.00 0.30 3.60
for one Cum 13.80
For 4 Nos Cum 2 27.60 5,788.00 463.04 6251.04 172528.70

No. KBS 4.6.2
Shuttering
Sqm 2 2.00 0.25 1.00
4 0.20 1.80 1.44
Deck slab Sqm 1 6.00 2.00 12.00
Head Wall Cum 4 6.00 1.00 24.00
Head Wall Cum 4 1.00 0.20 0.80
for one Sqm 86.28
For 4 Nos Sqm 2 172.56 456.00 36.48 492.48 84982.35

Bars Fe 550
Pg. Item
No No
Culvert
Bottom
Sides
Deck Slab
Head Wall
MT 1 1093.01 1.093
For 4 Nos MT 2 2.186 69,664.00 5573.12 75237.12 164469.55
Total 462808.49
CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE AT PROPOSED
TEXTILE PARK AT KURSAPURA, SHIGGAON TALUK, HAVERI DISTRICT.
ESTIMATE FOR PROVIDING EXTERNAL WATER SUPPLY LINE
Total Length
No of Road Road
Roads Of Road
Crossings Width
Crossing
18m Wide Road 220.00 18 3960
15m Wide Road 1082.00 15 16230
6m Wide Road 300.00 6 1800
Total 1602.00 21990.00
Total
Total water supply line length
1,602.00
Total
Total No. sites
10
Pg. Item
SN Description of Items Unit No L B D Qty Rate in Rs. A.w 8% Net Rate Amount(Rs)
No No
Earthwork excavation for pipeline trenches Upto
600 mm trench Width as per Drawing and
Technical Specification. including setting out,
Construction of shoring, Shutting, Barricading,
danger Lighting, Bracing, Using Sight Rails &
boning rods at every 100 metres wherever as
1 6 2.a directed, Removal of Stumps and other Deleterious
Matter, dressing of sides and leveling the bottom of
trench to the extent required, utilising the available
excavated earth locally for the work etc. complete
in the following strata
KUWSDR Total WS length Cum 2 1,602.00 1.00 1.50 4806.000
For individual House connections
Total No. Sites Cum 20 10.00 1.00 1.50 300.000
Total 5106.00
Pg. Item
No No
40% -in all type of Soil Cum 1 2042.40 2042.40 130.00 10.40 140.40 286,752.96
2 6 2.b directed, Removal of Stumps and other Deleterious
KUWSDR 20%- Ordinary Rock Without Blasting Cum 1 1021.20 1021.2 174.00 13.92 187.92 191,903.90
2 6 2.C directed, Removal of Stumps and other Deleterious
KUWSDR Hard Rock-40% Cum 1 2042.40 2042.4 1,015.00 81.20 1,096.20 2,238,878.88
Refilling available earth around pipe lines, cables

in layers not exceeding 20cms in depth, compacting
3 7 2.11 each deposited layer by ramming after watering Cum 1 5106.00 5106 121.00 9.68 130.68 667,252.08
with lead upto 50m. and lift upto 1.5 m. including
cost of all labour complete as per specifications.
Pg. Item
No No
Supply PVC ringtite pipes conforming to IS
4985:2000 with latest amendments and conveying
to worksite, rolling and lowering into trenches,
laying true to line and level and perfect linking at
joints, testing and commissioning, including
loading and unloading at both destinations and
cuts of pipes wherever necessary including jointing
of PVC pipes and specials (excluding cost of
specials) with jointing of approved type, with all
4 labour, with all lead & lift including encasing the
pipe alround to a depth of not less than 15cms with
soft gravel or selected earth available from the
excavation etc complete and giving necessary
hydraulic test to the required pressure as per ISS
(contractor will make his own arrangements for
procuring water for testing). 90 - 6 Kg/cm2
22 7.1 25mm dia -10 kg/sqcm (For House Connection) R.M 20 18.00 360 44.00 3.52 47.52 17,107.20
- -
Supply and delivery at site special moulded variety
25 mm dia PVC service saddles as per IS 7834/ 1987
5 15.46 and fabricated as per IG124/ 1984 with ISI mark - - -
with its latest amendments
PRE SR I) 90x25 mm dia Each 10 10 160.00 12.80 172.80 1,728.00
ii) 110 x 25 mm dia Each 10 10 190.00 15.20 205.20 2,052.00

Pg. Item
No No
Supply and Delivery to wrok site, loading,
unloading, stacking and fixing of Resilient seated
soft sealing Sluice Valves with body, bonnet of
Ductile Iron of Grade GGG 40/50, wedge fully
rubber lined with EPDM and seals of NBR and the
valves should be of vacuum tight and 100% leak
proof with face dimensions as per BS 5163-89/ IS
14846-2000 / DIN 3202 F4/F5. The stem sealing
should be with Toroidal sealing rings (minimum 2
6 28 11
'O' rings). All the valves should be with electrostatic
powder coating both inside and outside with
pocket less body passage. The valves should be
supplied with suitable size galvanised bolts and
nuts of required numbers as per relevant IS etc.
complete with all lead and lift. PN 16
11.5 200mm dia Each 12 12.00 30,082.00 2,406.56 32,488.56 389,862.72
Providing Murrum/ Gravel bedding for the

pipeline trenches including watering and
9 6.2 consolidation by punners etc., complete with an
initial lead of 50 metres (KUWSB SR 2018-19 P-9 ,I-
6.2)
KUWSDR total WS length Cum 2 1,602.00 1.00 0.30 961.200 259.00 20.72 279.72 268,866.86
KUWSDR
Supplying HDPE PIPES conforming to IS 4984-
2016, with latest amendments and conveying to
worksite including loading and unloading at both
destination and rollihng, lowering in toi trenches
laying true to line and jointing of pipes and specials
byelectrofusion welding as per standard procedure
and guidelines including encasing the pipes
around to a depth of not less than 15 cm with soft
gravel or selected earth avialble from the
9 57 47 excavation etc., complete. giving hydrailic test as
per relevant ISS with all lead and lift including
testing and commsissioning. The rate is exclusive of
required specials and fittings etc., complete.
(Contractor will make his own arraqngements for
procusing water for testing). PN8
Pg. Item
No No
KUWSDR
47.2.3 a) 90mm Rmt 2 1602.00 3204 271.00 21.68 292.68 937,746.72
47.2.4 b) 110mm Rmt 2 1602.00 3204 395.00 31.60 426.60 1,366,826.40

Constructing Valve chambers
Earthwork excavation by manual means for
foundation of buildings, water supply, sanitary
lines and electrical conduits either in pits or in
trenches 1.5m and above in width, in ordinary soil
not exceeding 1.5 m. in depth including dressing
10 5 2.3 the bottom and sides of pits and trenches, stacking
the excavated soil clear from edges of excavation
with lead upto 50 m. after breaking of clods
Cum 12 1.66 1.66 1.20 39.68 299.00 23.92 322.92 12,813.67
Refilling available excavated earth (excluding

rock) in sides of foundation upto plinth in layers
not exceeding 20cms in depth, compacting each
11 7 2.10
deposited layer by ramming after watering with
lead upto 50m. And lift upto 1.5m. Including cost of
all labour complete as per specifications.
Cum 12 3.32 0.15 1.20 7.17 201.00 16.08 217.08 1,556.72

KSRB 4-1.3 : Providing and laying in position plain
cement concreteof Mix 1:4:8 with OPC @ 180kgs,
with 40mm and down size graded granite metal
coarse aggregates @0.85cum and fine aggregates @
0.57cum machine mixed, machine mixed, concrete
12 13 4.3 laid in layers not exceeding 15 cms. thick, well
compacted, in foundation, including cost of all
materials, labour, HOM curing complete as per
Cum 12 1.20 1.20 0.10 1.73 5,439.00 435.12 5,874.12 10,150.48

Pg. Item
No No
Providing and constructing burnt brick masonry
with approved quality of non-modular bricks of
standard size of class designation 5.0 Newton per
sqmm with cement mortar 1:4 for basement and
13 27 6.7 superstructure including cost of materials, labour
charges, scaffolding, curing complete as per
specifications. Specification
Below Wall Cum 12 1.36 0.23 1.20 4.50 7,039.00 563.12 7,602.12 34,242.38
Providing and laying in position reinforced cement
concrete of design mix M20 with OPC cement @
320 kgs with 20mm and down size graded granite
metal, coarse aggreagts @ 0.69 cum & fine
aggreagtes @ 0.46 cum with superplastisisers at 3 lts
conforming to IS: 9103, 1999 reaffirmed -2008,
machine mixed concrete laid in layers not
exceeding 15 cms thick, vibrated for all works in
ground floor level for roof slabs, staircase, lintels
14 14 4.13 and beams retaining walls, return walls(any
thickness) including attached pilasters, columns,
piers, abutments, pillars, posts, struts, buttresses,
string or lacing courses, parapets, coping, bed
blocks, anchor blocks, plain window cills, fillets
etc., including cost of all materials, labour, HOM of
machinery, curing, complete as per specifications.
Chamber Covers Cum 12 1.36 1.36 0.15 3.33 6,287.00 502.96 6,789.96 22,605.68
Providing 18 mm thick cement plaster in single coat
with cement mortar 1:6, to brick masonry including
rounding off corners wherever required smooth
15 116 15.17
rendering, : Providing and removing scaffolding,
including cost of materials, labour, curing complete
as per specifications
Plastering
Internal Surface Sqm 12 3.60 1.20 51.84
Top Surface Sqm 12 4.52 0.23 12.48
64.32 248.00 19.84 267.84 17,226.18

Pg. Item
No No
Providing T.M.T steel reinforcement- Fe- 500 for
R.C.C. work including straightening, cutting,
bending, hooking, placing in position, lapping
and / or welding wherever required, tying with
binding wire and anchoring to the adjoining
16 18 4.46.3 members wherever necessary complete as per
design (laps, hooks and wastage shall not be
measured and paid) cost of materials, labour, HOM
of machinery complete as per specifications.
Reinforcement for RCC works
Dist. Bars 10mm Rmt 84 0.90 75.60
Main Bar 12mm Rmt 84 0.90 75.60
Total Length Rmt 151.20
Steel KG 10mm 0.620 46.87
Steel KG 12mm 0.890 67.28
Total steel in T MT 114.16 1.00 70958.00 5676.64 76,634.64 76,634.64
Providing and removing centering, shuttering,

strutting, propping etc., and removal of form work
for foundations, footings, bases of columns for
17 15 4.28 mass concrete including cost of all materials, labour
complete as per specificaitons. Specification No.
KBS 4.6.2
Centering
Slab Cover Sqm 12 1.36 1.36 22.20 258.00 20.64 278.64 6,184.47
TOTAL 6550391.96
FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1&2 AND 15m WIDE ROAD NO.3 To 6, CONSTRUCTION OF RCC
SIDE DRAIN, CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY
PIPE LINE AT PROPOSED TEXTILE PARK AT KURSAPURA, SHIGGAON TALUK, HAVERI DISTRICT.
DETAILE ESTIMATE FOR INFILTRATION WELLS

NO.s 5.00
Pg. Item Rate in

SN Description Unit No. L B D Qty A.W 8% Net Rate Amount in Rs.
No No Rs.
Earthwork excavation by manual means for

foundation of buildings, water supply, sanitary
lines and electrical conduits either in pits or in
trenches 1.5m and above in width, in HARD soil
not exceeding 1.5 m. in depth including dressing
1 6 2.4 the bottom and sides of pits and trenches,
stacking the excavated soil clear from edges of
excavation with lead upto 50 m. after breaking of
clods complete as per specifications.
Earth work for foundation
for one well Cum 1 2.50 2.50 3.00 18.75
For 05 Nos. Cum 5 93.75 449.00 35.92 484.92 45,461.25

Providing sand piles with all leads and lift of 1.5
m. for stabilising foundation after duly making 5
cms. dia holes to a depth of 1.2 to 1.5 m. at 0.5 m
2 7 2.19 to c and filling with sand and tamping wherever
required including cost of materials, labour
complete as per specifications.Specification. No.
KBS
Sand Piling
for one well Sqm 1 2.50 3.00 7.50
For 05 Nos. Sqm 5 37.50 324.00 25.92 349.92 13,122.00

Pg. Item Rate in
SN Description Unit No. L B D Qty A.W 8% Net Rate Amount in Rs.
No No Rs.
Providing and constructing burnt brick masonry

with approved quality of non-modular bricks of
standard size of class designation 5.0 Newton per
sqmm with cement mortar 1:4 for basement and
13 27 6.7 superstructure including cost of materials, labour
charges, scaffolding, curing complete as per
specifications. Specification
Below Wall Cum 2 3.14 1.25 3.00 23.55
For 05 Nos. Cum 5 117.75 7,039.00 563.12 7,602.12 895,149.63

Providing and Filling in foundation with
granite / trap broken metal 100mm. and down
size, with approved sand including hand
3 7 2.15 packing, ramming, watering, including cost of all
materials and labour with all lead and lift.
complete as per specifications. specification. No.
KBS 2.10.2
Filter media - Granual
for one well Cum 1 2.50 2.50 3.00 18.75
For 05 Nos. Cum 5 93.75 2,143.00 171.44 2,314.44 216,978.75
Providing and filling sand in foundation to

required depth for sub soil treatment including
4 7 2.13 watering ramming with lead and lift. complete
as per specifications. specification. No.
Filter Media - Sand
for one well Cum 1 2.50 2.50 0.99 6.19
For 05 Nos. Cum 5 30.94 2,190.00 175.20 2,365.20 73,173.38
Total 1,243,885.01
CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE AT PROPOSED
TEXTILE PARK AT KURSAPURA, SHIGGAON TALUK, HAVERI DISTRICT.
Estimate for Bore well 3 No.s
SN P.No It. No Description of work Unit No L B D Qty Rate A.W-8% Net Rate Amount
Geophysical investigation of site for sinking bore well for

supplying drinking water to the habitation either through the
hand pump, MWS of P.W.S.S by vertical electrical sounding by
adopting venner or schlumberger's method. Including
reconnaissance survey of geological formation, geophysical
investigation of existing ground water in the vicinity, its quality
and acceptability of the users indicating the location of site
1 13.04 PRED recommended depth of casing pipe required to seal the top
unconsolidated formation including an extra depth of 1m in
consolidated formation of proper seating of casing pipe, depth
of drilling required to cover full depth of aquifer proposed to be
tapped, probable yield and other information require including
transportation of instruments and accessories to work site,
engaging technical personal and labour required etc. (PRED SR :
42/9.4)
Geophysical investigation Nos. 3 3.00 1,900.00 152.00 2,052.00 6,156.00
141 2c Sinking of Bore wells of 6" (150 mm dia) - - -
Sinking of Borewell of 165mm dia clear using super fast
hydraulic rig of capacity 300 PSIG & above 1100 CMF & above
in all strata including over burdern. Fixing of casing pipes,
collars and cap with necessary cutting, threading and welding
2 including transportation of rig and supporting vehicle, crew - - -
charges and cost of consumables etc., complete including yield
testing at the final depth with a minimum working of
compressor for one hour (Excluding cost of casing pipes, collars,
cap etc.,complete )
a) 0-50 Mtrs. Rmtr 3 50.00 150 347.00 27.76 374.76 56,214.00

b) 50-100Mtrs Rmtr 3 50.00 150 442.00 35.36 477.36 71,604.00
c) 100-150 Mtrs. Rmtr 3 50.00 150 456.00 36.48 492.48 73,872.00
d) 150-200 Mtrs. Rmtr 3 50.00 150 536.00 42.88 578.88 86,832.00
e) 200-250 Mtrs. Rmtr 3 50.00 150 634.00 50.72 684.72 102,708.00
f) 250-300 Mtrs. Rmtr 3 50.00 150 700.00 56.00 756.00 113,400.00
- - -
Supply of ISI mark 175mm nominal bore,plain and steel casing

pipe grade of steel Fe 410 of wall thickness conforming to IS
4270-2001 and latest ammendments, electrical resistance welded
steel tubes, material and conforming to IS 1387-1993 and
manufactured by basic open hearth electric or basic oxygen
process in random length of 5-7m both ends.threaded
3 15.85 PRED conforming to IS 554-1985 one end fixed with socket conforming - - -
to IS 4270-2001 and the other end with screwed pipes. All shall
be responsibaly free from defects. The tubes shall be responsible
straight end should be with ISI marking weighing 25.10kg/m.
(exclusive of all taxes and duties).prices include Collar-Medium
duty. 175mm dia x
5.4mm thick
Casing M 3 30.00 90.00 1,325.00 106.00 1,431.00 128,790.00
Providing and laying at site of work MS casing caps as per IS

1239 (part-II) 1982 with all latest amendments if any for any dia.
The thickness of plate used for covering one end shall be 3mm
(minimum). The dimensions of caps and colars shall be strictly
4 15.87 PRED as per IS 1239 (Part-II) 1982 with all amendments including cost nos. 3 1.00 3.00 100.00 8.00 108.00 324.00
of material and labour charges for fixing, if any etc. complete
with all lead and lifts and as directed by the Engineer in charge
- - -
B Raising Main from Bore well to Sump - - -
Earthwork excavation for pipeline trenches Upto 600 mm
trench Width as per Drawing and Technical Specification.
including setting out, Construction of shoring, Shutting,
Barricading, danger Lighting, Bracing, Using Sight Rails &
5 6 2.a boning rods at every 100 metres wherever as directed, Removal
of Stumps and other Deleterious Matter, dressing of sides and
leveling the bottom of trench to the extent required, utilising the
available excavated earth locally for the work etc. complete in
the following strata
KUWSDR Raising Main from Bore well to Sump - Excavation cum 3 534.00 1.00 1.50 2,403.00
Raising Main to GLSR from Sump cum 2 800.00 1.00 1.50 2,400.00
4,803.00 130.00 10.40 140.40 674,341.20
Refilling available earth around pipe lines, cables in layers not

exceeding 20cms in depth, compacting each deposited layer by
6 7 2.11
ramming after watering with lead upto 50m. and lift upto 1.5 m.
including cost of all labour complete as per specifications.
cum 3 350.00 1.00 1.50 1,575.00 121.00 9.68 130.68 205,821.00
Providing,supplying to work site,fixing of Submersible Pump

Set of 150mm dia suitable for bore well and confirming to IS
7 PRE SR 8034;3Phase, SS Bowl & Impeller with Low volt Motor as per
specifications,as per necessary ammendments and instructions
of engineer incharge of work.17.50 HP
12.02.5 g) 7.50 HP - 90 LPM @ 165 m = 15 STG Outlet Dia - 2.00" nos. 3 3.00 55,387.00 4,430.96 59,817.96 179,453.88
- - -
Supplying, Laying, jointing, testing and commissioning fo GI
pipe confirimng to IS 1239:1990 with latest amendments
incuding fixing collars, elbows, tees bends, gland cocks and
other fittings (excluding cost of specials) with cuts and threads
8 14 2, 1.4 wherever necessary including conveying the materials to
workspot including testing for water tightness, with all lead &
lifts (contractor will make his own arrangements for procuring
water testing).
32mm dia RM 3 10.00 30.00 323.00 25.84 348.84 10,465.20
Supplying HDPE PIPES conforming to IS 4984-2016, with latest

amendments and conveying to worksite including loading and
unloading at both destination and rollihng, lowering in toi
trenches laying true to line and jointing of pipes and specials
byelectrofusion welding as per standard procedure and
guidelines including encasing the pipes around to a depth of
9 58 47.2.1
not less than 15 cm with soft gravel or selected earth avialble
from the excavation etc., complete. giving hydrailic test as per
relevant ISS with all lead and lift including testing and
commsissioning. The rate is exclusive of required specials and
fittings etc., complete.(Contractor will make his own
arraqngements for procusing water for testing)
KUWS47.2.3 a) 90mm Rmt 3 350.00 1,050.00

Raising Main to GLSR from Sump Rmt 2 800.00 1,600.00
2,650.00 271.00 21.68 292.68 775,602.00
Supply and fixing of DI double flanged wafed type

(Concentric)/ double eccentrically disc, butterfly valves
conforming to DIN 335/ IS 13095 With Renewable Soft seal on
the disc and body seat with power or liquid epoxy coationg with
minimum thickness of 250 microns applied on both body and
13.4 disc inside and outside. face to face dimensions as per EN 558-1
10 32
PN16 basic serice 14 (DIN 3203 F4) or AWWA C 504: 80 or BS 5155or
IS 13095. the valves shall be supplied along with the required
number of standard is IS 1538. Hence, Drilling of hole in the
Valves are to be Suitable for buried operation with the gear box
sealed and lubricated for life time operation.
KUWSDB Each 3 1.00 3.00 14,455.00 1,156.40 15,611.40 46,834.20
Providing and fixing in position nominal bore gun metal non-

return valve horizantal type of approved make including cost of
11 95 13.56
all materials, labour and HOM with all leads complete. as per
specifications.
65mm dia nominal bore No.s 3 3.00 1,728.00 138.24 1,866.24 5,598.72
Supply and delivery at site of brand new best make pressure

PRE
12 12.04 gauge bourdon type as per IS 778/1984 with ISI Mark and as per
SR
its latest amendments.
Size 63 mm Each 3 3.00 300.00 24.00 324.00 972.00
External Electrification Works (Bore well)

Main Panel - Fabricating supplying and mounting MS box
made out 16 SWG suitable for floor/wall mounting,fully
weather proof with provision for better heat dissipation,
provided with hinged front cover,equipped with tamper proof
13 30 5.24
locking arrangements, with suitable size clamps with necessary
cable entry pipe with gland and box should be finished with 7
tanks treatment with power coated paint and finally finished
with approved colour etc., complete.
5.24.1)14SWG Sq MM 25000 0.40 10,000.00
5.24.2)16SWG Sq MM 38000 0.35 13,300.00
Supplying and fixing Moulded Case Circuit Breaker (MCCB)

over the existing wood/panel board using necessary screws,
14 26 5.14 bolts, nuts and wiring complete. Protection of Overload and
Short circuit with thermal Magnetic/Micro processor release
and Earth Fault as per IS-13947. ( Icu = Ics)(34/9)
FOUR POLE
1.Group A
5.14.1)100Amps 25kA Each 1 6400 6,400.00
Supplying,fixing and wiring earth leakage relay with core

balanced current transformer suitable for single phase 50 Hz AC
with latest microcontroller based,digital readout of percentage
15 28 5.21 leakage current,programmable delay/auto/manual reset facility
suitable to mount on DIN rail/flush mounting on panel board.
a) Group A Each 1 7700 7,700.00
Supplying …..amps rated 3phase with netural bus bar using

required capacity electrolytic aluminium strips covered with
heat shrinkable coloured PVC sleeve,mounted on
phenolic/FRP/DMC insulator which are mounted on powder
16 30 5.40 coated 40x6 mm M.S.flat frame work in existing panel board.The
bus bar shall have suitable holes for termination of incoming
and outgoing cables as per IS specification with necessary
bolts,nuts and washers etc.,complete.
5.40.1)100Amps 4x30x6mm Alluminium Strips Mtr 3 2050 6,150.00
17 29 5.34 Supplying, fixing and wiring 50/5A to 400/5A 5VA Burden

Current Transformer.Class 0.5 accuracy with tape Wound.
a)Group A Each 3 468 1,404.00
Supplying of multi function digital meter with three line back

light LCD type display for voltage,Current,frequency,Power,
Powerfactor,KVA,KWH,KVAR suitable for 3 Phase,4 wire LT
18 29 5.33 network with IP 54 degree of protection and completely wired
as required with communication Port and Class 0.5s accuracy.
a)Group A Each 1 7750 7,750.00
Supplying and fixing of LED type panel board indicating lamp

19 29 5.38 with required colour suitable for 230/440v A.C.50 Hz 12/24v
D.C.
a)Group A Each 3 430 1,290.00
Supplying and Fixing of Shunt trip suitable for MCCB. CBCT

20 27 5.15 Each 3 1400 4,200.00
Supplying and fixing miniature circuit breakers on existing MCB

distribution boards using necessary fixing materials and 'C'
21 27 5.17 Type curve,indicator ON/OFF,energy cross-3 with short circuit
breaking capacity of 10K and complete wiring as required
confirming to IEC 60898.
1 Group 'A'
5.17.8)40Amps TPN Each 9 2374 21,366.00
Supplying and fixing angle iron frame work fabricated out of

M.S angle iron… and M.S flat …. with bolts ,Washers etc., and
22.00 49 6.39
painted with 2 coats of red oxide and then two coats of
approved paint.
6.39.1) 40X40X6mm Mtr 3 255 765.00
6.39.4) 50X100X50X6mm C channel Mtr 3 630 1,890.00
Supplying fully automatic star -dealt starter unit push button

type with suitable wires 3 contactors one adjustable thermal
23 24 5.20 timer mounted on a common base plate held in steel enclosure
for use on 400/440 volts 3 phase and wired after fixing to the
existing wooden board for motor .
5.2.1)Upto 12.5 HP Each 3 6400 19,200.00
APFCR PANEL
Supplying and fixing miniature circuit breakers on existing MCB
distribution boards using necessary fixing materials and 'C'
24 27 5.17 Type curve,indicator ON/OFF,energy cross-3 with short circuit
breaking capacity of 10K and complete wiring as required
confirming to IEC 60898.
1 Group 'A'
5.17.8)40Amps TPN Each 1 2374 2,374.00
5.17.7)6-32Amps TPN Each 2 1715 3,430.00
Supplying,fixing and wiring Automatic Power Factor controller

fully, static units controlled by 14 stage microprocessor
operation,relays LED display,self programming function for
power stages and operating logic checking facility for healthy
and efficient op each individual capacitor bank, measurement of
network harmonics with indication when limit values are
25 30 5.39 exceeded,Comprehensive displays with large, three place LED
display,Long term memory for settings,protection for over
voltage,power factor correction fault and no voltage,to
connect/disconnect banks,with automatic recognition or woth
standard programs.
a)Group A Each 1 18000 18,000.00
Supplying and fixing angle iron frame work fabricated out of

M.S angle iron… and M.S flat …. with bolts ,Washers etc., and
26 30 5.42
painted with 2 coats of red oxide and then two coats of
approved paint.
5.41.1) 40X40X6mm Mtr 3 255 765.00
5.41.4) 50X100X50X6mm C channel Mtr 3 630 1,890.00
Supplying and fixing of LED type panel board indicating lamp

27 29 5.38 with required colour suitable for 230/440v A.C.50 Hz 12/24v
D.C.
a)Group A Each 3 430 1,290.00
Supplying,fixing and wiring 3 Phase Digital

28 29 5.29 1,185.00
Ammeter/Voltmeter Each 1 1185
29 29 5.34 Supplying, fixing and wiring 50/5A to 400/5A 5VA Burden

Current Transformer.Class 0.5 accuracy with tape Wound.
a)Group A Each 3 468 1,404.00
Supplying,fixing and wiring rotary selector switch suitable for

30 29 5.27 165.00
voltmeter/ammeter(ammeter only) Each 1 165
Supplying,fixing and wiring heavy duty low voltage capacitors

conforming to IS 2834.3 phase,400/440 volts grade,for power
31 29 5.37
factor improvement of rotating machinery.like induction
motor.Cost per KVAR.
a) Group A Per KVAR 10 400 4,000.00
Supply and fixing of 4pole power contactor with NO/NC

contacts on existing wood/panel board using necessary bolts,
32 26 5.13
nuts,washers and wiring etc., complete with AC-3 Rating and as
per IS-13947.
5.13.1)25Amps Each 3 1263 3,789.00
Fixing a shunt capacitor of …..KVAR capacity with necessary

33 24 5.40 clamps , bolts , and nuts on existing wooden or metal board
including banking of more than one capacitor.
5.4.1) UP to 5 KVAR Each 3 133 399.00
Supplying of TPST with rewirable porcelain channels in SM

34 enclosure. Made out of 14 SWG powder coated paint of
24 5.50 approved colour.
5.5.1) 32 AMPS Each 3 1800 5,400.00
Fabricating supplying and mounting MS box made out 16 SWG

suitable for floor/wall mounting,fully weather proof with
provision for better heat dissipation, provided with hinged front
cover,equipped with tamper proof locking arrangements, with
35 30 5.42 suitable size clamps with necessary cable entry pipe with gland
and box should be finished with 7 tanks treatment with power
coated paint and finally finished with approved colour etc.,
complete.
5.42.1)14SWG Sq MM 3000 0.40 1,200.00
5.42.2)16SWG Sq MM 2500 0.35 875.00
Supplying …..amps rated 3phase with netural bus bar using

required capacity electrolytic aluminium strips covered with
heat shrinkable coloured PVC sleeve,mounted on
phenolic/FRP/DMC insulator which are mounted on powder
36 49 6.38 coated 40x6 mm M.S.flat frame work in existing panel board.The
bus bar shall have suitable holes for termination of incoming
and outgoing cables as per IS specification with necessary
bolts,nuts and washers etc.,complete.
6.38.1)100Amps 4x30x6mm Alluminium Strips Mtr 1 2050 2,050.00
Supply and instalation / Fixing provision of outdoor type

Thermoplastic Modular Panel encloser with transparent
Polycarbonate Lid, shock proof, IP65(Weather Proof ), rust proof
dust proof water proof corrosion proof having internally
Embaded gasket on both lid and flap suitable to fix Single
37 31 5.44 Phase /Three phase Energy Meter in suitable base plate and
having a provision for Fuse/MCB cutout with suitable
transparent hinged flap opening for operating MCB along with
complete tamper proof SEALING facility.
5.44.1)300mmx300mmx214mm Each 3 3,754.00 11,262.00
Supplying of 1.1KV LT UG cable XLPE or Heat resistant PVC

insulated ,PVC extruded inner sheath armoured UG LT cable as
38 55 6.40 per IS -1554 (part -1) or IS -7098 part-1, Armouring strip
thickness in average +5% and resistivity 14 Ohms /kms (Max )
as per IS -3975
I.Class 'A' PVC Cable
6.4.2) 4 core 10 sqmm for( All existing bloks) Per Mtr 1800 130.00 234,000.00
Supplying tinned copper lugs and crimping and wiring to

39 43 6.17
terminal point for wire of the following sizes
6.17.5) 10 sqmm Each 8 8.00 64.00
Supplying and fixing of heavy duty cable glands suitable for

40 42 6.11
UG cable of 1.1KV class (metal only)
7.14.2) 25 mm dia Each 8 84 672.00
BESC
77.22) Supply & fixing of Caution/Danger name board as per
41 OM Each 1 194 194.00
drawing( BESCOM SR . CDS-1)
SR
Providing and filling sand in excavated trench to cover already

42 41 6.70 laid UG cable to a depth of 150mm all-round the cable. Mtr 1750 100 175,000.00
Digging of trench of 0.6m deep x 0.50 mtr wide refilling the

43 41 6.60 trench to the required ground level and consolidating etc.,
complete.(As per Civil SR KSRB I-2,P-7)
6.6.1) In soil (Ordinary) Mtr 1750 76 133,000.00
Earthing
Supplying fixing wiring earth electrode for grounding conduits,
I.C. cutouts and other equipment 's on the meter board using
40mm dia 2.90mm thick GI pipe 2.5 mtr long buried in a pit ….
The pit should be filled with equal proportion of salt and
charcoal 150mmn all-round the pipe to complete depth.The
44 40 6.10 connection from the pipe to the conduit etc., is to be established
through GI wire of size as per ISI specification 7.3.3. of IS 732
using 12mm dia bolts,nuts, washers and check nuts etc., the pipe
shall have 16 through holes of 12 mm dia
1 2,999.70 2,999.70
Supplying and running GI/Copper conductor for grounding

and (along with other wires in conduit system of wiring) using
45 43 6.18
necessary suitable size clamps,nails,guttas/spacers etc.
Copper strip
6.18.6)8SWG copper wire Mtr 20 105.0 2,100.00
Supplying and drawing 3 coreflat PVC sheathed submersible

pump cable manufactured with electrolytic grade copper with
flexible copper with low resistance conductor confirming to
46 7 2.60 IS:8130-1984 and viring grade PVC insulation and power coating
extruded PVC sheathed suitable for working voltage upto 1100
Volts as per IS-694:1990.
2.6.3)3C X 4.0 Sq.mm Each 1000 140.00 140,000.00

TOTAL 3,387,910.90
FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1&2 AND 15m WIDE ROAD NO.3 To 6, CONSTRUCTION OF RCC SIDE
DRAIN, CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE
AT PROPOSED TEXTILE PARK AT KURSAPURA, SHIGGAON TALUK, HAVERI DISTRICT.
GI Wire Fencing With RCC Pole
PG Item
No No
Providing and fixing RCC precast fencing pole
of size 0 15m x 0 15m x 2.0m casted in CC 1:1.5:3
with 20mm downsize aggregate making holes
for drawing barbed wire at 30cm etc using 10
mm dia vertical 4 TMT steel rods and Smm dia
stirrups at 15cm c/c fixed 1.5m above ground
level using steel moulding, curing,
1.00 270 37.64
transportation to work spot including
excavation in hard soil fixing in plain cement
concrete 1:2:4 using 20mm downsize aggregate
including aligning to plumb and line providing
including cost of all materials, labour, hire
charge of machineries lead, lift loading &
unloading etc.,Complete.
Total Outer Bounder length = 3250/ 2m c/c Each 1 1625.00 1625.00
For Support Poles (for Every 10th Poles- Two

Each 1 325.00 325.00
Ploes Will be Added)
Total Qty 1950.00 1761.00 140.88 1901.88 3708666.00
Providing barbed Gl wire fencing of 12x12

gauge drawn into stone pillars or iron pillars
including drawing in holes wherever necessary
excluding the cost of pillars but including the
cost of barbed wire and binding wire etc.,
2.00 269 37.5 including cost of materials, labour, HOM
complete as per specifications.accordance with
requirements of lines, grades and cross sections
Total Outer Bounder length = 3250, 8 Rows,

Cum 8 3250.00 27300.00 32.00 2.56 34.56 943488.00
Including 5% Sag between Poles
Total - Fencing work 4652154.00

FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1&2 AND 15m WIDE ROAD NO.3 To 6, CONSTRUCTION OF RCC SIDE
DRAIN, CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE AT
PROPOSED TEXTILE PARK AT KURSAPURA, SHIGGAON TALUK, HAVERI DISTRICT.
Estimation of Under Ground Water Reservoir of 7.0 Lakhs Litres Capacity
SN SR Description of Items Unit No. L B D Qty Rate A.W- 8% Net Rate Amount
Earth work in excavation of foundation of structures

by Mechanical Means as per drawing and technical
specification, including setting out, construction of
shoring, strutting,Barricading, danger lighting,
bracing, removal of stumps and other deleterious
1 7 1 matter, dressing of sides and levelling the bottom of
excaveted earth locally for the work etc., Complete.
Earth work Excavation. Up to 3m Depth

Cum 1 346.50 3.50 1212.75
((22/7)*10.5^2)=380.29
Total Cum 1212.75
Mechanical meanus - in Ordinary / all soils/ Hard
1.a Cum 1 606.38 606.38 87.00 2.61 89.61 54,337.26
soil - 50%
- - -
Earthwork excavation for pipeline trenches Upto 600
mm trench Width as per Drawing and Technical
Specification. including setting out, Construction of
shoring, Shutting, Barricading, danger Lighting,
Bracing, Using Sight Rails & boning rods at every
100 metres wherever as directed, Removal of Stumps
2 6 2.C and other Deleterious Matter, dressing of sides and Cum 1 606.38 606.38 1,015.00 81.20 1,096.20 664,708.28
leveling the bottom of trench to the extent required,
utilising the available excavated earth locally for the
work etc. complete in the following strata- Hard
Rock
- - -
Refilling pipeline trenches and foundation with
selected available earth from trench excavation and
foundation including watering, consolidation layers
5 7 2.11 of 15 cms., thickness with Vibro Rollers including
disposing off the surplus earth with all lead and lift.
For Side Filling = 346.5-((3.142*19*19)/4) Cum 1 62.93 0.60 37.76

For Side Filling = 346.5-((3.142*18*18)/4) Cum 1 92.00 3.20 294.39
332.15 121.00 9.68 130.68 43,405.92
Construction of embankment with approved
material Gravel/Murrum with all lifts and leads,
transporting to site, spreading, grading to required
slope and compacting to meet requirement Table
6 147 19.60 300- 2 complete as per specifications.(Including cost
of gravel / murrum, watering charges & compaction
by vibratory roller to 95% of proctors density)
MORTH Specification No. 305
Below GLSR tank ((22/7)*10*10)/4=78.57 Cum 1 78.57 0.25 19.64 469.00 37.52 506.52 9,949.50
Providing and laying Plain cement concrete of mix

1:3:6 with OPC @ 220kgs, with crushed 40mm and
@0.89cum and fine aggregates @ 0.46cum, in
7 222 27.18 foundation mechanically mixed, placed in
foundation and compacted by vibration including
curing for 14 days including cost of all material,
labour, HOM curing, form works, scaffolding and
centering complete as per specifications.
PCC Cum 1 283.57 0.15 42.53 5,345.00 427.60 5,772.60 245,536.53

(a) Providing and laying vibrated M25 design mix
for RCC works (excluding cost of reinforcement )
with 20mm and down size of approved gradation
hard broken granite, trap, basalt or with any other
approved hard broken granite, including weigh
batch plant mixing cost and conveyance of all
materials with all lead and lift. laid in 15 Cms, thick
8 85 3.a layers well consoildated, vibrating, curing, plastering
and smooth finishing to the expose faces wherever
necessaery, plywood/steel form work, centering etc.,
complete for independent/combined footing, raft,
beams below ground level (Cement @360kgs).
for raft footing, beam and bottom slab

KUWSDR Cum 1 205.02 0.50 102.51
(22/7)*19*19/4 -78.55=205.02
(3.142*10*10 /40)= 78.55 Cum 1 78.55 0.25 19.64
122.15 6,665.00 533.20 7,198.20 879,225.94
(b) Providing and laying vibrated M30 design mix

for R.C.C. Works with 20 mm and down
size of approved gradation hard broken granite, trap,
basalt or any other approved hard
aggregate, including, cost and conveyance of all
materials with all lead & lift, including
plywood/steel form work, centering, scaffolding,
cement mortar, plastering in CM 1:3
proportion, 20mm. thick for inside with admixture of
water proof compound of requisite
proportion of approved quality including weigh
9 86 4.b batch plant mixing, curing, making
construction joints wherever necessary and giving
satisfactory water proof testing etc., complete
(excluding cost of reinforcement) for floor slab,
resting on ground. (contractor will make his own
arrangements for procuring water for testing)
(Cement @ 400 Kgs).)
for vertical side walls, alround effluent channel
KUWSDR baffels, etc., complete with outside form finishing Cum 1 53.81 0.30 3.20 51.66
Tie Beam - Top Cum 1 56.10 0.60 0.90 30.29

81.95 13,224.00 1,057.92 14,281.92 1,170,426.20
(1) Providing and laying vibrated M30 design mix

for RCC work with 20 mm and down size of
approved gradation hard broken granite, basalt, trap
or any other approved hard aggregate
including cost and conveyance of all materials with
all lead and lift including weigh batch plant
mixing, centering plywood / steel form work,
10 87 6.1
scaffolding tamping, curing, cement mortar
plastering in C.M. 1:3 proportion 12 mm. thick for
inside surface etc., complete (excluding cost
of reinforcement) for R.C.C. covering slab (Flat slab)
(Cement @ 400 Kgs).
(2) -do- For RCC Dome with plastering outside and

KUWSDR inside with C.M. 1:3 proportion 12mm thick. Cum 1 30.00 1.40 42.00 12,674.00 1,013.92 13,687.92 574,892.64
(Cement @ 400 Kgs). Top slab
Cross section area of 1side slab-1.40Cum x 30m
average perimeter
Providing TMT steel reinforcement for R.C.C. work

placing in position, lapping and / or welding
wherever required tying with binding wire and
11 239 29.29.3 anchoring to the adjoining members wherever
necessary complete as per design (laps, hooks and
wastage shall not be measured and paid) including
cost of materials, labour, HOM complete as per
specifications.
SR -do- TMT Bars Fe-550.

for bottom slab, raft, bottom beams, column, top
beams, covering slab, etc.,
Considering 160kg per Cum. Cum 226 160.00 36233.50
MT 1 36.23 36.23 69,664.00 5,573.12 75,237.12 2,726,103.89
Providing and fixing MS inspection door of size
60cms x 60 cms. including M.S. frame size 50 mm x
50 mm x 6 mm & MS shutter of 3 mm thickness with
12 77 12 hinges on top & locking arrangements, painting with
all lead and lifts etc., complete
KUWSDR Each 1 1.00 1,818.00 145.44 1,963.44 1,963.44
Supplying and fixing 40 mm dia GI medium duty

pipes hard railing 3 rows fixed to 1:2:4 vibrated RCC
post of size 100 X 150 mm at top and 150 X 150 mm
at bottom placed at 2 mtrs intervals for a height of
13 83 18 750 mm including curing, painting GI pipes with
two coats of anticorrosive steel paint over a premer
coat with all lead and lift etc., complete. (Rate per
Mtr. is for 3 rows of G.I. Pipes)
KUWSDR of 3 row Mtr 1 59.00 59.00 911.00 72.88 983.88 58,048.92
Providing and fixing of R.C.C. finial and ventilators

as per approved design and specification with farm
work and protected with copper mesh. The plinth to
be of R.C.C circular pillars and canopy with an
14 77 11.3 ornamental finish at top. The first 22.50cms. height to
be covered with RCC panelling as per detailed
drawing with all leads and lifts etc., complete
(3) for tanks above 5 lakh liters and upto 10 lakh

KUWSDR
liters capacity, half the rate for UGWR
80% X Rs. 3561 Each 1 1.00 7,168.00 573.44 7,741.44 7,741.44
Providing and fixing M.S Ladder between landing 45

cms. Wide using angle iron of following size 65mm
X 65mm X 8mm and 20mm M.S bars at 25 cms.
Centre to centre with necessary supports of same
angle iron as directed including hard railing on both
15 77 10 sides with 25 mm dia GI pipes with angles iron
props at 2 mtrs, interval and 0.5 mtrs, height
including fixing in ground with C.C 1:2:4 and two
coats of nonpoisonous anticorrosive bituminous
paint with all lead and lift etc., complete.
KUWSDR a) 65 x 65 x 8 mm angle iron. Mtr 1 4.5 4.50 1,821.00 145.68 1,966.68 8,850.06
supplying and fixing CI puddle flanges conforming

to IS 7181 - 1986 with latest amendments, in position
16 KUWSDB for RCC walls including hoisting and conveying
them to work spot with all lead and lift etc.,
complete
74 14.3 150MM dia Each 2 2.00 4,897.00 391.76 5,288.76 10,577.52
74 14.4 200MM dia Each 6 6.00 7,379.00 590.32 7,969.32 47,815.92
74 14.6 300MM dia Each 1 1.00 12,353.00 988.24 13,341.24 13,341.24
Supplying, laying of CI flanged pipe true to

line/hoisting of CI flanged pipe confirming to IS
7181-1986 with latest comendments in position and
17 79 15A aligning to correct plumb including cost of jointing
material conveying to work spot with all lead and
lifts etc., complete (including cost of pipe & labour
charges)
KUWSDR KUWS&DB/2006-95/P-109/I-15
15A.3 150mm dia Rmt 9 3.5 31.50 3,656.00 292.48 3,948.48 124,377.12
Supply and Delivery to wrok site, loading,

unloading, stacking and fixing of Resilient seated
soft sealing Sluice Valves with body, bonnet of
Ductile Iron of Grade GGG 40/50, wedge fully
rubber lined with EPDM and seals of NBR and the
valves should be of vacuum tight and 100% leak
proof with face dimensions as per BS 5163-89/ IS
14846-2000 / DIN 3202 F4/F5. The stem sealing
18 28 11 should be with Toroidal sealing rings (minimum 2
'O' rings). All the valves should be with electrostatic
powder coating both inside and outside with pocket
less body passage. The valves should be supplied
with suitable size galvanised bolts and nuts of
required numbers as per relevant IS etc. complete
with all lead and lift. PN 16
11.5 200mm dia Each 5 5.00 30,082.00 2,406.56 32,488.56 162,442.80

KUWSDR
Painting the M.S. /D.I Pipes and specials with one
coat of anti-corrosive paint both inside and out side
19 40 18.5 Mtr 9 3.5 31.5 54.00 4.32 58.32 1,837.08
including cost of paint etc. of 200mm dia.
KUWSDB - - -
Painting new letter and figures of any shade with

synthetic enamel paint black or any other approved
colour to give an even shade complete as per
20 181 24.1 specifications. (“ii) English and Roman - Hyphen
and the like not to be measured and paid for “
Lettering for GLSR Capacity cm 1 2500 2500 0.70 0.06 0.76 1,890.00
Total 6,807,471.69
FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1&2 AN
CULVERTS, CONSTRUCTION OF 2ML CAPACITY GLSR (1Nos.) AND LAY
PARK AT KURSAPURA, SHIGGA
DETAILE ESTIMATE FOR
Roads
15m Wide Road
Sl Pg. Item
Description Unit
No. No No
Excavation for roadwork in all types of soil by

mechanical means including cutting and loading to
tippers, trimming bottom and side slopes, in
1.00 143 19.14 accordance with requirements of lines, grades and
cross section, and tranportation with a lead of 1.00km
and complete as per specifications.
For formation of roads to General level as per LS
profile with transverse slope.
Total as per Annexure enclosed Earth work Cutting Quantity Approach R
Total Cum
All type of soil at 70% of total qty Cum

including cutting and loading in tippers, transporting
with a lead of 1 km and trimming bottom and side
2.00 144 19.15 slopes in accordance with requirements of lines,
grades and cross sections complete as per
specifications.
Ordinary Rock at 10 % of total qty of item No. 1 Cum
Earthwork excavation for roadway in hard rock
(blasting prohibited) including breaking rock, loading
in tippers, unloading, disposal with all lifts and lead
upto 1000metres, trimming bottom and side slopes in
144 19.16 accordance with requirements of lines, grades and c
ross sections including all labour, hire charges of all
Ordinary Rock at 20 % of total qty of item No. 1 Cum

147 19.64 occuring during rolling including cost of all labour,
HOM of machinery complete as per specifications.
MORTH / Chapter 3( PWD SR 2018-19 Dharwad
Circle P No.147, Sl No.19.64)
15 Mtr Road Sqm

Total Qty Sqm
deposited at site from roadway cutting and
excavation from drain and foundation of other
structures graded and compacted to meet requirement
3.00 147 19.61 of Table 300-2 complete asper specifications.which
includes , watering charges & compaction by
vibratory roller) MORTH Specification No. 305
Total as per Annexure enclosed Earth work Filling Quantity All Roads
Qty required Cum

50% above qty with available earth Cum
Total Qty Cum
Gravel/Murrum with all lifts and leads, transporting
to site, spreading, grading to required slope and
compacting to meet requirement Table 300- 2
4.00 147 19.60 complete as per specifications.(Including cost of
gravel / murrum, watering charges & compaction by
vibratory roller to 95% of proctors density) MORTH
Specification No. 305
Qty required Cum

Qty Avialable for Refilling Cum
Balance from barrow pits Cum
Total Qty
Construction of Sub-grade and earthern shoulders
with approved material obtained from borrow pits
with all lifts and leads, transporting to site, spreading,
grading to required slope and compacted to meet
requirement of table No.300-2 in layers not exceeding
250mm thick and compacting it by mechanical means
after adding water to its OMC, so as to achieve 97%
compaction of maximum dry density and finish the
surface to the required camber, grade and cross
147 19.62 section etc., spreading by Dozer, grading by motor
grader, consolidation by vibratory road roller and
carriage by tipper complete within a lead 1Km, all
Main Sub Grade

15 Mtr Road Cum
Earthern Shoulders
15 Mtr Road Cum
Total Qty
KSRRB M400. Construction of granular sub-base
Grading-Vas Sub-base and drainage layer by
providing coarse graded crushed stone aggregates of
granite/ trap/basalt material, mixing in a mechanical
mix plant at OMC, Carriage of mixed material to work
site, spreading in uniform layers with motor grader
5.00 153 20.50 on prepared surface and compacting with vibratory
power roller to achieve the 98% proctor density,
complete as per specifications. Clause 401 of MORTH
V Revision (PWD SR 2018-19 Dharwad Circle P- 153,
I- 20.5)
For Layout Roads

15 Mtr Road Cum
Total Cum
Providing, laying, spreading and compacting graded
stone aggregates of granite/ trap / basalt to Wet Mix
Macadam specifications including pre mixing the
material with water at OMC in Mechanical mix plant
carriage of mixed method of tipper to site, laying in
6.00 155 20.18 uniforms layers with paver in sub-base/base course
on well prepared surface and compacting with
vibratory roller to achieve the desired basically
complete as per Specifications. MORTH
For Layout Roads

15 Mtr Road Cum
Total Cum
Providing and applying primer coat with S.S.
bitumen emulsion on prepared surface of granular
base such as WMM including clearing of road surface
7.00 158 21.6 and spraying primer at the rate of 0.60kg/sqm using
mechanical means complete as per specifications.
For Layout Roads

15 Mtr Road Sqm
Total Sqm
KSRRB M500-10. Providing and applying tack coat
with bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg per sqm on the
prepared on normal bituminous/ granular surface
158 21.10 cleaned with mechanical broom. complete as per
specifications. MORTH specification No.503 (PWD SR
For Layout Roads

15 Mtr Road Sqm
Total Sqm
Providing and laying bituminous macadam on
prepared surface with crushed coarse aggregates as
per design mix formula for base / binding course
including of aggregates with F.E loader, hot mixing of
stone aggregates and bitumen in hot mix plant,
transporting the mixed material in tipper to paver and
laying mixed materials with paver finisher to the
required level and grade, rolling by smooth wheeled
8.00 159 21.11.2 vibratory & tandem rollers to acheve the desired
density, but excluding cost of primer/ tack coat with
lead lift and cost of materials, labour, HOM of
machineries complete as per specifications. MORTH
Chapter 5.- do - using 120 TPH capacity Asphalt batch
mix plant with sensor paver Gr-II (50 mm to 75 mm)
with 3.4% VG-30 Bitumen
For Layout Roads

15 Mtr Road Cum
Total Cum

bitumen (VG10) on the prepared black topper surfaces
at 2.5kg per 10 sqm, heating bitumen in boiler fitted
9.00 158 21.7 with spray set (excluding cleaning of road surface)
including cost of all materials, labour, HOM complete
as per specification.
For Layout Roads

15 Mtr Road Sqm
Total Sqm
concrete 40mm thick with 40-60 TPH batch type hot
mix plant producing an average output of 75 tonnes
per hour using crushed aggregates of specified
grading, premixed with bituminous binder at 5.4 to
5.6% of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher
with sensor control to the required grade, level and
10.00 162 21.22.2 alignment, rolling with smooth wheeled, vibratory
and tandem tollers to achieve the desired compaction
as per MORTH specification clause No.500.9 complete
in all respects as per specifications. - do - using 120
TPH capacity Asphalt batch mix plant with sensor
paver Gr-II (30 mm to 40 mm) with 5.4% VG-30
Bitumen
Bituminous Concrete.
For Layout Roads
18 m wide Roads Cum
Total Cum
mandatory and informatory sign as per IRC:67 made
of high intensity grade sheeting vide clause 800-1.3,
fixed over Aliminium sheeting, 1.5mm thick
supported on a mild steel angle iron post 75mm x
75mm x 6mm, firmly fixed to the ground by means of
180 24.2.6 properly designed foundation with M-15 grade
cement concrete 45cm x 45cm x 60cm, 60cm below
ground level as per approved drawing complete as
per specifications. 60cm x 60cm square MORTH
specification No.801 (PWD SR 2018-19 Dharwad
Circle P-180, I- 24.2.6)
15m wide Nos

Total
KSRRB M800-3: Direction and place identification
signs upto 0.9sqm size board:- Providing and erecting
direction and place identification retro-reflectorised
sign as per IRC:67 made of high intensity grade
sheeting vide clause 800.1.3, fixed over aluminium
sheeting, 2mm thick with area not exceeding 0.9 sqm
supported on a mild steel single angle iron post 75 x
75 x 6mm, firmly fixed to the ground by means of
180 24.30
properly designed foundation with M-15 grade
cement concrete 45 x 45 x 60 cm, 60cm below ground
level as per approved drawing complete as per
24m wide Nos

Total
OAD No.1&2 AND 15m WIDE ROAD NO.3 To 6, CONSTRUCTION OF RCC SIDE DRAIN,
(1Nos.) AND LAYING OF HDPE DUAL WATER SUPPLY PIPE LINE AT PROPOSED TEXTILE
APURA, SHIGGAON
LE ESTIMATE FOR EASTTALUK, HAVERI
APPROACH ROADDISTRICT.
Carriage Total Road Road
Length
width width Area
813.00 7.00 15.00 12195.00
Area
No. L B D Qty Rate in Rs. Weightage Net Rate
@8%
Quantity Approach Roads 5487.75
5487.75
3841.43 41.00 3.28 44.28
1 548.78 548.78 56.00 4.48 60.48
1 1097.55 1097.55 373.00 29.84 402.84

1 813.00 15.00 12195.00
12195.00 6.00 0.48 6.48
uantity All Roads 4878.00
1 4878.00
1 5487.75 2743.88
2743.88 95.00 7.60 102.60
4878.00
1 2743.88
1 2134.13 2134.13
2134.13 469.00 37.52 506.52
2 813.00 4.80 0.25 1951.20
2 813.00 2.80 0.25 1138.20

3089.40 493.00 39.44 532.44
1 813.00 9.60 0.30 2341.44

2341.44 1988.00 159.04 2147.04
1 813.00 7.10 0.25 1443.08
1443.08 1990.00 159.20 2149.20
1 813.00 7.00 5691.00

5691.00 32.00 2.56 34.56
1 813.00 7.00 5691.00

5691.00 12.00 0.96 12.96
1 813.00 7.00 0.075 426.83
426.83 6871.00 549.68 7420.68
1 813.00 7.00 5691.00

5691.00 12.00 0.96 12.96
1 813.00 7.00 0.040 227.64
227.64 9015.00 721.20 9736.20
8 8.00
8.00 5146.00 411.68 5557.68
4 0.90 3.60
3.60 7136.00 570.88 7706.88
Total
18 813.00 5203.20
15 #REF! #REF!
#REF! #REF! 1117.00 1237.64 #REF!
#REF!
#REF! #REF! 421.00 466.47 #REF!
#REF! 1.20 #REF!

6960.60 #REF!
#REF!
61.00 76634.64 4674713.04
#REF!
CC SIDE DRAIN,
ROPOSED TEXTILE
Amount in Rs
170098.30
33189.91
442137.04
79023.60
281521.58
1080977.00
1644920.14
5027165.34
3101456.79
196680.96
73755.36
3167331.74
73755.36
2216348.57
44461.44
27744.77
17660567.88
SUMP TANK 50KLD
PG Item
No No
Sump Tank Cum 1 6.60 6.60 2.75 119.79

Cum 1 83.85 83.85 41.00 3.28 44.28 3713.01
70% of Total Length


PCC Cum 1 6.40 6.40 0.15 6.14

Total Qty Cum 6.14 5439.00 435.12 5874.12 36090.59
PG Item
No No
RCC for KSRB
No.4.12, Sump4.2.3)
Tank Bottom & sides
For Bottom Cum 1 6.00 6.00 0.30 10.80
For Sides Cum 4 5.30 0.30 2.30 14.63
For Slab Cum 1 6.00 6.00 0.30 10.80
Total Cum 36.23 6445.00 515.60 6960.60 252168.62
PG Item
No No
RCC Sump Tank Bed & wall Cum Kg/Cum

Quantity at 120Kg/ Cum of concrete vide Item No.5 KG 36.23 120.00 4347.36
Total steel in T MT 4347.36 4.35 70958.00 5676.64 76634.64 333158.37


Sides of SumpTank Bed Sqm 4 6.00 0.15 3.60
In Sides of SumpTank Wall Sqm 4 5.00 2.30 46.00
Out Sides of SumpTank Wall Sqm 4 6.00 2.60 62.40
112.00 358.00 28.64 386.64 43303.68

Pumping Machineries for Lifting the Water from Sump
17
Tank to GLSR
Monoblock Pumps Nos 2 2.00 250000.00 500000.00
Total - RCC SUMP Tank 2000000.00

ESTIMATION FOR PROVIDING AND LAYING LATERALS, SUB MAIN AND MAIN SEWER PIPE
PROPOSED SHIGGAON TEXTILE PARK,KURSAPURA.
QUANTIT
SL.NO DESCRIPTION UNIT
Y
Earth work excavation for foundations of structures by

Mechanical Means as per drawing and technical specification,
including setting out, construction of shoring,
strutting,barricading, danger lighting,bracing, removal of stumps
1 and other deleterious matter, dressing of sides and leveling the
bottom of trench to the extent required, utilising the available
excavated earth locally for the work etc.., complete (KUWS
2018/19) PG NO - 3, ITEM NO 1
Earth work excavation quantity as Hy. Statement.

For pipe lines excavation
0m to 2m depths ( from data sheet) 1464.50 Cum
i In all soil 50% -hard soil 732.25 Cum
KUWS, Pg no-3, item no-1(i)
ii Disintegrated rock 25%- normal soil 366.00 Cum
KUWS, Pg no-3, item no-1(ii)
iii Hard rock by blasting 25%- Mechanical excavation 366.00 Cum
KUWS, Pg no-5, item no-1(vi)
2.0m to 4.0m depths (from data sheet) 850.50 Cum
i Disintegrated rock 60% 510.30 Cum
ii In Hard rock by blasting @40% 340.20 Cum
For Manholes
0m to 2m
850.50 Cum
i In all soil 50% -hard soil 425.25 Cum
KUWS, Pg no-3, item no-1(i)
ii Disintegrated rock 30%- normal soil 255.15 Cum
iii Hard rock by blasting 20%- Mechanical excavation 170.10 Cum
2.0m to 4.0m depths (from data sheet)
255.15 Cum
i Disintegrated rock 70% 178.61 Cum
ii In Hard rock by blasting @30% 76.55 Cum
Supplying UPVC FOAM CORE pipes conforming to IS
16098 P-I 2013 with amendments ended with integral
sockets with ISI mark and conveying to work site, rolling
and lowering into trenches, laying true to line and level
and perfect linking at joints, testing and commissioning,
including loading and unloading at both destinations and
cuts of pipes wherever necessary including jointing of
UPVC pipes (with cost elastomeric sealing rings) and
specials (excluding cost of specials) with jointing
2 approved type with all labour, lead and lifts, including
encasing the pipes alround to a depth of not less than
15cms with soft gravel or selected earth available from the
excavation etc., complete and giving necessary hydrulic
test to the required pressure as per ISS (Contractor will
make his own arrangement for procuring water for
testing). (As per KUWS & DB 2018 - 19 Pg. No 107 )
SN 4 - Self Fit
c) 250mm dia 820 Rmt
d) 315mm dia 1002 Rmt
MANHOLE CHAMBERS
Providing and constructing of manhole chambers conical

in shape at top with CC 1:3:6 foundation using 40mm and
down size graded metal of approved quality and with an
offset of 0.15mtr alluminium chamber and brick masonry
in C.M 1:4 plaster with bricks of approved quality and CM
plaster 1:3 proportion 12mm thick inside and outside
except for the conical surface outside where the thickness
3 of plaster shall be 20mm thick, with 1 to 6 slope in the
concrete towards the central drain, finished smooth and
fixing of pipes in C.C 1:2:4 with graded metal of 20mm
and down size including supplying and fixing SFRC
manhole frame and cover in C.C 1:2:4, supplying and
fixing of plastic foot steps staggerd at 30cms apart as
directed , watering, curing, barricading, danger lighting,
pouring tar over manhole frame and cover, cost of tar,
shoring, strutting, dewatering, engraving manhole no. on
the inner conical surface etc., as per the drawing with all
lead and lifts for various diameters and depths noted
below. (KUWS 2018/19) PG NO - 111,ITEM NO 9
do- with table moulded bricks of approved quality and
a) medium duty SFRC manhole frame and cover for 1.20
mtr. Dia.
Upto 2m depth.
Total Quantity
Upto 1.2m depth. 8 Nos
Upto 4.0m depth.
61
Refilling pipeline trenches and foundation with selected
available earth from trench excavation and foundation
including watering, consolidation in layers of 15 cms,
4 thickness including disposing off the surplus earth wiyh all
lead and lift. (KUWS 2018/19) PG NO - 8, ITEM NO 2
3420.65 Cum
KSRB 12-8.1: Constructing brick masonry inspection
chamber600x600mm and 450mm depth ( clear inside
dimension) for single pipeline, using table moulded non-
modular bricks of class designation 50 in cement mortar
1:5, C.I cover withframe ( light duty ) 600x600mm internal
dimensions, total weight of cover with frame to be not less
than 38 kg ( weight of cover 23kg and weight of frame
15kg ). RCC top slab with cement concrete M15 with
5 20mm and down size granite metal, foudation concrete M
% with 40mm and downsize granite metal inside
plastering 12mm thick with cement mortar 1:3, finish
smooth with a floating coat of cement as per standard
design including cost of materials, labour charges, curing
complete as per specifications. 18/19 SR (pg no-75, item
no-11.50.2)
12 Nos
AND MAIN SEWER PIPE LINES FOR
SAPURA.
SR Rate
(2018- AW 5% AMOUNT
19)
262.00 13.10 201441.98
592.00 29.60 227505.60
1326.00 66.30 509581.80
663.00 33.15 355245.35
1530.00 76.50 546531.30
262.00 13.10 116986.28
592.00 29.60 158601.24
1326.00 66.30 236830.23
663.00 33.15 124335.87
1530.00 76.50 122969.54

1124.00 921820.50
1753.00 1757163.38
21108 1055.39 177305.52

22224 1111.21 46670.82
23341 1167.03 49015.26
24457 1222.85 154079.10
25573 1278.67 107408.28
26690 1334.49 84072.87
27806 1390.31 58393.02
28923 1446.13 91106.19
30336 1516.80 191116.80
31733 1586.67 166600.35

33131 1656.54 69574.68
35926 1796.28 188609.40
41515 2075.76 174363.84
42913 2145.63 180232.92
44706 2235.30 234706.50
103.00 5.15 369943.30
8490.00 424.50 106974.00
TOTAL 7,729,186
COMMON EFFLUENT TREATMENT PIPE LINES FOR PROPOSED SHIGGA
SL.NO Description Unit nos L
Earth work excavation for foundations of structures by Mechanical Means as per drawing and technical s
1 setting out, construction of shoring, strutting,barricading, danger lighting,bracing, removal of stumps and
extent required, utilising the available excavated earth locally for the work etc.., complete(KUWS 2018/1
1 VII
250mm dia pipe line 1 1865
200mm dia pipe line 1 850
2715
In ordinary / all soils / hard soil. 0 to 3m depth 55%
in disitegrated rock , soft rock,soft shale and medium

hard rock comprising of Lime stone, sand stone,hard
shale, schiest, fissured rock without resorting to blasting
0 to 2m@20% CUM.
Supplying UPVC FOAM CORE pipes conforming to IS 16098 P-I 2013 with amendments ended with inte
mark and conveying to work site, rolling and lowering into trenches, laying true to line and level and perf
testing and commissioning, including loading and unloading at both destinations and cuts of pipes where
2 including jointing of UPVC pipes (with cost elastomeric sealing rings) and specials (excluding cost of spe
approved type with all labour, lead and lifts, including encasing the pipes alround to a depth of not less t
gravel or selected earth available from the excavation etc., complete and giving necessary hydrulic test t
pressure as per ISS (Contractor will make his own arrangement for procuring water for testing). (As per
Pg. No 107 )
250mm dia pipe line (SN 4 - Self Fit) 1 1865
200mm dia pipe line (SN 4 - Self Fit) 1 950
Cost of required specials and fittings wherever necessary like Saddle tee, stub ends, flanged sets, bend
complete. As per the Direction of engineer in charge.
Refilling pipeline trenches and foundation with selected available earth from trench excavation and found
watering , consolidation in layers of 15 cms, thickness including disposing off the surplus earth with all le
3 2018/19 SR< pg no-15, item no-2.
CUM.
Constructing brick masonry Inspection chamber 600x850mm , and depth, (clear inside dimension ) for p
more inlets , using table moulded non modular bricks of class designation 50 in cement mortar 1:5 CI Co
duty ) 450x 610mm intearnaldimension , total weight of cover with frame to be not less than 38kg (wt of c
4 frame 15kg) R.C.C top slab with cement concrete M15 with 20mm down size granitr metal, foundation co
down size granite metal inside plastering 12mm thick with cement mortar 1:3 finished smooth with a floa
walls and bed concrete complete as per standard design including cost of materials, labour charges, cur
specificaions . specification No KBS (pg.no-76 it.no-11.54, PWD SR -18-19)
60
kSRB 12-8.3.1 Extra for item no. KSRB 12-8.3 depth beyound 450mm and brick masonary chamber with
modular bricks for class designation 50i in cement mortar 1:5 for every 150mm depth of part there of inc
5 labour charges, curing complte as per specificaions . specification No KBS (pg.no-77 it.no-11.55, PWD S
340
OR PROPOSED SHIGGAON TEXTILE PARK,KURSAPURA.
B D Qty RATE AW 5% Amount
er drawing and technical specification, including

g, removal of stumps and other of trench to the
complete(KUWS 2018/19) PG NO - 5,ITEM NO
1.5 1.6 4476.00

1.5 1.6 2040.00
2040.00
1122.00 87.00 4.35 102494.70
918.00 677.00 33.85 652560.30
endments ended with integral sockets with ISI

to line and level and perfect linking at joints,
s and cuts of pipes wherever necessary
als (excluding cost of specials) with jointing
nd to a depth of not less than 15cms with soft
necessary hydrulic test to the required
ater for testing). (As per KUWS & DB 2018 - 19
1865.00 1124.00 2096260.00

950.00 730.00 693500.00
ends, flanged sets, bends, reducers etc 15% of the cost of

Pipes 418464.00
nch excavation and foundation including

e surplus earth with all lead and lift KWB
2040.00 103.00 5.15 220626.00
r inside dimension ) for pipeline with three or

cement mortar 1:5 CI Cover with frame ( light
not less than 38kg (wt of cover 23kg & wt of
anitr metal, foundation concrete M5 with 40mm
nished smooth with a floating coat of cement on
rials, labour charges, curing complte as per
60.00 9404.00 470.20 592452.00

k masonary chamber with table moulded non-
depth of part there of including cost of material,
no-77 it.no-11.55, PWD SR -18-19)
340.00 942.00 47.10 336294.00
TOTAL 5,112,651.00
SITE CONNECTIONS FOR UGD/SEWERAGE SYSTEM FOR PROPOSED SHIGGAON TEXT
BREADT
SL.NO DESCRIPTION NO'S LENGTH H
Earth work excavation for foundations of structures by Mechanical Means as per drawing and
technical specification, including setting out, construction of shoring, strutting,barricading,
danger lighting,bracing, removal of stumps and other of trench to the extent required, utilising
the available excavated earth locally for the work etc.., complete(KUWS 2015/16) PG NO -
1 9,ITEM NO 1 VII
18 M road
Connection away from the site 4 20 0.6
Connection
Supplying Unplasticised PVC pipes conforming to IS 15328:2003 with latest 0.6
TOWARDS the site 4 4 amendments
15 M road
ended with integral sockets with ISI mark and conveying to worksite, rolling and lowering into
trenches,
Connection laying
awaytrue
fromto the
linesite
and level and perfect linking2at joints, 17
testing and0.6commissioning,
including
Connection loading
TOWARDSand unloading
the site at both destinations and2 cuts of pipes
4 wherever 0.6 necessary
including jointing of UPVC pipes (with cost of elastomeric sealing rings) and specials
In all the soils mixed with boulders
(excluding cost of specials) with jointing of approved type, with all labour, with all lead & lift
2 Refilling
includingpipeline
encasing trenches
the pipeand foundation
alround with selected
to a depth available
of not less earthwith
than 15cms fromsoft
trench
gravel excavation
or
Quantity
and of
foundationitem no-1 can
including be considered.
watering, consolidation in layers of 15 cms, thickness
selected earth available from the excavation etc. complete and giving necessary hydraulic testincluding
disposing off the
to the required surplus as
pressure earth
perwiyh all lead andwill
ISS (contractor lift.make
(KUWShis 2018/19) PG NO - 5,ITEM
own arrangements NO 1
for procuring
3 VII (KUWS
water for 2018/19)
testing) (AsPG
per NO
KUWS- 8, ITEM
&DB NO 2
2018-2019 Pg. No 51,Part-V,Item No. 4b )
110mm dia
18 M road
Connection away from the site 4 20
Connection TOWARDS the site 4 4
15 M road
4 testing). (KUWS 2018/19) PG NO - 103, ITEM NO 2

200mmx100mm dia
250mmx100mm dia
SITE CONNECTIONS FORCOMMON EFFLUENT TREATMENT PIPE LINES FOR PROPOSED SHIGG
BREADT
SL.NO DESCRIPTION NO'S
the available excavated earth locally for the work LENGTH
etc.., complete H 2015/16) PG NO -
(KUWS
1 9,ITEM NO 1 VII
18 M road
Connection TOWARDS the site 4 4 0.6
15 M road
Connection TOWARDS the site 2 4 0.6
In all the soils mixed with boulders
2 Refilling pipeline trenches and foundation with selected available earth from trench excavation
Quantity of item no-1 can be considered.
3 water for testing) (As per KUWS &DB 2018-2019 Pg. No 51,Part-V,Item No. 4b )
110mm dia
18 M road
15 M road
4 testing). (KUWS 2018/19) PG NO - 103, ITEM NO 2

200mmx100mm dia
250mmx100mm dia
FOR PROPOSED SHIGGAON TEXTILE PARK,KURSAPURA.
QUANTIT
DEPTH Y UNIT RATE AW 5% AMOUNT
Means as per drawing and

strutting,barricading,
e extent required, utilising
WS 2015/16) PG NO -
1.4 67.2
th latest amendments 1.4 13.44
rolling and lowering into
sting and commissioning, 1.4 28.56
es wherever necessary 1.4 6.72
gs) and specials
115.92 cum 87.00 4.35 10589.29
bour, with all lead & lift
rthwith
ms fromsoft
trench excavation
gravel or
thickness including
g necessary hydraulic test
9) PG NO - 5,ITEM
angements NO 1
for procuring 115.92 Cum 103.00 5.15 12536.75
tem No. 4b )
80
16
34
8
138 Rmt 243.00 33534.00
7 Each 773.00 5411.00

5 Each 1045.00 5225.00
TOTAL 67,296.04
IPE LINES FOR PROPOSED SHIGGAON TEXTILE PARK,KURSAPURA.

QUANTIT
WS 2015/16)DEPTH
PG NO - Y UNIT RATE AW 5% AMOUNT
1.4 67.2
1.4 13.44
1.4 28.56
1.4 6.72
115.92 cum 87.00 4.35 10589.29
rth from trench excavation
115.92 Cum 103.00 5.15 12536.75

tem No. 4b )
80
16
34
8
138 Rmt 243.00 33534.00
7 Each 773.00 5411.00

5 Each 1045.00 5225.00
TOTAL 67,296.04

NEW Estimate-Shiggon-14-08.2022-Final

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

NEW Estimate-Shiggon-14-08.2022-Final

Uploaded by

Copyright:

Available Formats

FORMATION OF ASPHALTING ROADS 18m WIDE ROAD No.1 AND 15m WIDE ROAD NO.

SN Description Amount in Rs.

Site Clearence, Area levelling, Boundry Stone Fixing,& Road

Sub Total Part-A 272365758.15

Ref Page No:

(3.14/4*(14.4*14.4)) 3.00 488.33

Cum 456.11 103 8.24 111.24 50737.86

(3.14/4*(6*6)) 0.30 Cum 8.48 7308 584.64 7892.64 66913.80

(3.14/4*((12.6*12.6)-(12*12))) 3.00 cum 34.76 13224 1057.92 14281.92 496436.68

(2/3*3.14*((7.5*7.5)-(4*4))) 2.3 x 0.225 cum 43.60 16072 1285.76 17357.76 756847.37

120kg per Cubic meter 120.00 132.81 15937

same as Item No-9 Sqm 124.50 526 42.08 568.08 70726.53

Total Amount 1 Total 3656655.77

Road Road Length

Road Road Length

North Side Approach

Total Length 245

Total Block A area (59A-34G) Sqm 1 242204.33 242204.33

Total Block A area (59A-34G) Sqm 1 242204.33 242204.33

Earth work in excavation by mechanical means (Hydraulic

Area for cutting & Formation - Avg Lvl Cum 196694.69

Total Site Area Cutting excluding road area 196694.69

Construction of Embankment with Material deposited from

For general leveling of sites

Total Quantity of Embankment Cum 201908.78

Construction of embankment with approved material Gravel/

Balance Qty from barrow pits Cum 1 0.00 0.00

Boundary Pillar: Reinforced cement concrete M-15 grade

Avg 3 Nos. for each sites ( which includes Property

18m Wide Road 220.00 7.00 18.00 3960.00

15m Wide Road 1082.00 7.00 15.00 16230.00

6m Service road 300.00 3.75 6.00 1800.00

Total Length 1602.00 20190.00

For formation of roads to General level as per LS profile

Total Cum 42754.94

Excavation for Ordinary Rock by mechanical means

KSRRB 300-Compaction KSRRB 300-58 Compaction of

18 Mtr Road Sqm 1 220.00 18.00 3960.00

15 Mtr Roads Sqm 1 1082.00 15.00 16230.00

6 Mtr Roads Sqm 1 300.00 6.00 1800.00

Total Qty Sqm 21990.00 6.00 0.48 6.48 142495.20

Total as per Annexure enclosed Earth work Filling

Qty Required Cum 1 26489.60

100% available earth Cum 1 26489.60 26489.60

Total Qty Cum 26489.60 95.00 7.60 102.60 2717832.96

Qty required Cum 26489.60

Qty Avialable for Refilling Cum 1 26489.60

Balance from barrow pits Cum 1 0.00 0.00

Total Qty 0.00 469.00 37.52 506.52 0.00

Construction of Sub-grade and earthern shoulders with

Main Sub Grade

18 Mtr Road Cum 2 220.00 5.80 0.25 638.00

15 Mtr Roads Cum 2 1082.00 4.80 0.25 2596.80

6 Mtr Roads Cum 2 300.00 3.00 0.25 450.00

18 Mtr Road Cum 2 220.00 4.30 0.25 473.00

15 Mtr Roads Cum 2 1082.00 2.80 0.25 1514.80

6 Mtr Roads Cum 2 300.00 2.13 0.25 318.75

Total Qty 5991.35 493.00 39.44 532.44 3190034.39

KSRRB M400. Construction of granular sub-base Grading-

For Layout Roads

18 Mtr Road Cum 1 220.00 11.60 0.30 765.60

15 Mtr Roads Cum 1 1082.00 9.60 0.30 3116.16

6 Mtr Roads Cum 1 300.00 6.00 0.30 540.00

(3.14/4(14.414.4)) 3.00 488.33

(3.14/4(66)) 0.30 Cum 8.48 7308 584.64 7892.64 66913.80

(3.14/4((12.612.6)-(12*12))) 3.00 cum 34.76 13224 1057.92 14281.92 496436.68

(2/33.14((7.57.5)-(44))) 2.3 x 0.225 cum 43.60 16072 1285.76 17357.76 756847.37