CKT # LOAD DESCRIPTION

1 PB1
2 -General Light 40 W 2 -Pendant Light 28 W 20
2
4 -Wall Light 28 W 3 -1.2m T5 28 W 4
4 -General Light 40 W 1 -1.2m T5 28 W 18
3
3 -Wall Light 28 W - -0.9m T5 21 W 3
4 5 - Convenience Outlet 180 VA & 3 -Weatherproof Convenience Outlet

5 2 - Convenience Outlet 180 VA & 1 -Refrigerator (800W)

6 1 -Range (3300W)

7 1 -Water Heater (1600W)

8 1 -1HP Motor or Aircon Load (1840W)

9 6 - Convenience Outlet 180 VA & - -Weatherproof Convenience Outlet

10 1 -1HP Motor or Aircon Load (1840W)

11 1 -1HP Motor or Aircon Load (1840W)

12 1 -1HP Motor or Aircon Load (1840W)

13 9 - Convenience Outlet 180 VA & - -Weatherproof Convenience Outlet

14 1 -Water Heater (1600W)

FEEDER SIZE
It= [ 88.02 + (25% X 8.00 ] X 85%
It= 76.51 Amperes
Use: 2- 22 mm2 THHN WIRE and
1- 8 mm2 TW Wire
in 30 mm Diameter RSC PIPE
0.704
0.78 0.6467
 CIRCUIT BREAKER RATING
VOLTS V.A.
AMPS AT AF POLE
N/A N/A N/A N/A N/A N/A

-Pin Light 9W
230 596 2.59 15 50 2
-0.9m T5 21 W
-Pin Light 9W
230 488 2.12 15 50 2
-Spot Light 18 W
ce Outlet 180 VA 230 1,440 6.26 20 50 2

800 VA 230 1,160 5.04 20 50 2

230 3,300 14.35 30 50 2

230 1,600 6.96 30 50 2

230 1,840 8.00 30 50 2

ce Outlet 180 VA 230 1,080 4.70 20 50 2

230 1,840 8.00 30 50 2

230 1,840 8.00 30 50 2

230 1,840 8.00 30 50 2

ce Outlet 180 VA 230 1,620 7.04 20 50 2

230 1,600 6.96 30 50 2

TOTAL 20,244 88.02

BREAKER SIZE
I t=
Use:
Check Design Analysis:
Therefore, Use:
31.8
2.12
 TYPE WIRES CONDUIT (MM)

N/A N/A N/A

PLUG-IN 2 - 2.0 mm2 THHN 15 MM. DIA. PVC

PLUG-IN 2 - 2.0 mm2 THHN 15 MM. DIA. PVC

PLUG-IN 3 - 3.5 mm2 THHN 15 MM. DIA. PVC

PLUG-IN 3 - 3.5 mm2 THHN 15 MM. DIA. PVC

PLUG-IN 2 - 5.5 mm2 THHN & 1-3.5 mm2 15 MM. DIA. PVC

PLUG-IN 2 - 5.5 mm2 THHN & 1-3.5 mm2 15 MM. DIA. PVC

PLUG-IN 2 - 5.5 mm2 THHN & 1-3.5 mm2 15 MM. DIA. PVC

PLUG-IN 3 - 3.5 mm2 THHN 15 MM. DIA. PVC

PLUG-IN 2 - 5.5 mm2 THHN & 1-3.5 mm2 15 MM. DIA. PVC

PLUG-IN 2 - 5.5 mm2 THHN & 1-3.5 mm2 15 MM. DIA. PVC

PLUG-IN 2 - 5.5 mm2 THHN & 1-3.5 mm2 15 MM. DIA. PVC

PLUG-IN 3 - 3.5 mm2 THHN 15 MM. DIA. PVC

PLUG-IN 2 - 5.5 mm2 THHN & 1-3.5 mm2 15 MM. DIA. PVC

BREAKER SIZE
76.51 Amperes
100 AT, 2P, 230 VAC & 60 Hz.
100 AT, 2P, 230 VAC & 60 Hz.
100 AT, 2P, 230 VAC & 60 Hz.
 DESIGN ANALYSIS
Total Area: 105.30 square meters

A. General Lighting:
105.30 square meters X 24.00 Volt Amperes per square meter = 2,527.20 VA

B. Convenience Outlet Load:

26.00 Convenience Outlets 180.00 VA = 4,680.00 VA
Total of General Lighting and Convenience Outlet = 7,207.20 VA
Application of Demand Factors:
First 3000 Volt Amperes @ 100% Demand Factor = 3,000.00 VA
Remainder @ 35% Demand Factor 4,207.20 X 0.35 = 1,472.52 VA
Sub Total of Lighting and Convenience Outlet Load = 4,472.52 VA

C. Heating Loads
1.00 unit(s) Range 3,300.00 VA = 3,300.00 VA
2.00 unit(s) Water Heater 1,600.00 VA = 3,200.00 VA
- unit(s) Water Heater 3,300.00 VA = - VA

Total of Heating Loads = 6,500.00 VA

Application of Demand Factors:

First 3000 Volt Amperes @ 100% Demand Factor = 3,000.00 VA
Remainder @ 65% Demand Factor 3,500.00 X 0.65 = 2,275.00 VA
Sub Total of Lighting and Convenience Outlet Load = 5,275.00 VA

D. Other Loads (Motor Loads Derived From PEC Table 4.30.14.2 Page 623) :
- unit(s) 1/2 HP Motor or Aircon Load 1,127.00 VA = - VA
- unit(s) 3/4 HP Motor or Aircon Load 1,587.00 VA = - VA
4.00 unit(s) 1.0 HP Motor or Aircon Load 1,840.00 VA = 7,360.00 VA
- unit(s) 1.5 HP Motor or Aircon Load 2,300.00 VA = - VA
- unit(s) 2.0 HP Motor or Aircon Load 2,760.00 VA = - VA
- unit(s) 3.0 HP Motor or Aircon Load 3,910.00 VA = - VA
- unit(s) 2 Tons / 2.5HP Motor or Aircon Load 3,335.00 VA = - VA
- unit(s) 3 Tons / 3.75HP Motor or Aircon Load 5,175.00 VA = - VA
- unit(s) 5 Tons / 6.25HP Motor or Aircon Load 7,820.00 VA = - VA
- unit(s) Spare 3,400.00 VA = - VA
Sub Total of Other Loads = 7,360.00 VA

Total Load = 17,107.52 VA

Circuit Requirements
Use: Minimum of 2.00 - 15 Ampere 2 Pole Branch Circuit for Lighting Loads
Use: Minimum of 2.00 - 20 Ampere 2 Pole Branch Circuit for Convenience Outlet Loads
Use: Minimum of 7.00 - 30 Ampere 2 Pole Branch Circuit for Other Loads

Service Entrance Conductors

17,107.52 VA + 25% ( 1,840.00 VA)
Total Full Load Current =
230 V
Total Full Load Current = 76.38 Amperes

From Design Analysis:

Use: minimum of 2 - 22 mm2 THHN in 30 mm. Diameter RSC Pipe
Use: minimum of 1 - 8 mm2 TW Ground Wire

Compare Wire from Electrical Calculation:

Use: minimum of 2 - 22 mm2 THHN in 30 mm. Diameter RSC Pipe
Use: minimum of 1 - 8 mm2 TW Ground Wire
Therefore:
Use: 22 mm2 THHN in 30 mm. Diameter RSC Pipe
Use: 8 mm TW Ground Wire
2

Service Equipment Rating

1. Nontime Delay Fuse
17,107.52 VA + 30% ( 1,840.00 VA)
= 76.78 Amperes
230 V
2. Inverse Time Circuit Breaker
17,107.52 VA + 25% ( 1,840.00 VA)
= 76.38 Amperes
230 V
Therefore:
Use: Minimum of 100 AT, 2P Main Circuit Breaker
 SHORT CIRCUIT ANALYSIS
Method 1: Using Per Unit Impedance Method
Assuming:
Available Utility Short Circuit Capacity is 1000MVA
50 KVA Transformer* (Maximum Supply for Residential is only at 50KVA
*Please note that a smaller transformer than this will result to a lower KAIC rating making this assumption conservative.
Z = Impedance Z of Transformer at Worst Case = 1.50%
L = Length of Conductor to Fault
L= 7.62 Meters* Higher length will be less conservative.
L= 25.00 Feet* Higher length will be less conservative.
Compute for per unit SC Impedance (puZs) Single Line Diagram

KVA BASE
puZs =
SC Utility Fault KVA Utility SC Capacity 1000 MVA
100
puZs =
1000000
puZs = 0.0001 pu 50.00 KVA with
1.50% Z Impedance
Compute for per unit % Impedance (puZt)

puZt = 1.5 22 mm2 THHN at

100 25.00 feet to fault
puZt = 0.015 pu
100 AT
Compute for Feeder Impedance in Ohms (puZw) 2 Pole Main Circuit Breaker
From Standard Electrical Handbook
Table for Copper Wire and Cable Electrical Characteristics Fault

R = 1.39 Ohms / Mile

XL = 0.60 Ohms / Mile Load
XC = 0.13 Ohms / Mile

Z
= √ R + (XL - XC)
2 2

Z
= √ 1.39 2 + ( 0.60
-
0.13 )2

Z = 1.46 Ohms / Mile

Conversion
puZw = = Z (of Copper Wire) X L (Length of Conductor to Fault)
1.46 Ohms 1 Mile
puZw = = X X 25.00 Feet
Mile 5280 Feet
puZw = = 0.0069 pu
Simplified Diagram
puZ Total = puZs + puZt + puZw
puZs = 0.0001

puZ Total = 0.0001 + 0.015 + 0.0069

puZt = 0.015

puZ Total = 0.0220

puZw = 0.0069

Fault
1 Base VA 1 50,000.00 VA
Isc (sym) = X = X
puZ Total 230 V 0.0220 230 Volts
Isc (sym) = 9,868.14 Amperes RMS
Isc (sym) 9,868.14
KAIC = X 125% SF = X 125% SF
1000 1000
KAIC = 12.34 KAIC
Therefore:
Use: Minimum of 13.00 KAIC for Main Circuit Breaker but Check Line to Line Fault and Line to Neutral Fault (Below)
Minimum of 10.00 KAIC for Branch Circuit Breaker but Check Line to Line Fault and Line to Neutral Fault (Below)
SHORT CIRCUIT ANALYSIS
Checking Line to Line Fault and Line to Neutral Fault
Line to Line Fault @230 V - Fault X1
Assuming: Single Line Diagram
50.00 KVA Transformer* (Maximum Supply for Residential is only at 50KVA) Line to Line Fault @ 230V - Fault X1
*Please note that a smaller transformer than this will result to a Infinite Bus
lower KAIC rating making this assumption conservative.
Z = Impedance Z of Transformer at Worst Case = 1.50%
L = Length in feet of Conductor to Fault
L= 25.00 ft* Higher length will be less conservative. 50.00 KVA with
C = Conductor Factor and Values given in the Table of IEEE Std. 241-1990 (Gray Book) 1.50% Z Impedance
C= 3,806.00 for 22 mm2 Wire
n = Number of Parallel Conductors
Vu = Line to Line Voltage 22 mm2 THHN at
50.00 KVA Transformer X 1000 25.00 feet to fault
If.l. =
230 V 100 AT

If.l. = 50,000.00 VA 2 Pole Main Circuit Breaker

230 V
If.l. = 217.39 Amperes (Full Load Current) Fault

IS.C. L-L = If.l. (Full Load Current) = 217.39 Amperes Load

Impedance Z per unit 1.50%
IS.C. L-L = 14,492.75 Amperes (Short Circuit Current Line to Line)
Factor f for impedance of cable where fault is calculated
2.00 X L X IS.C. L-L
f (Factor) =
C X n X Vu
= 2.00 X 25.00 ft. X 14,492.75 Amperes
f (Factor) = 0.41
3,806.00 X 2 Conductors X 230 Volts
1.00 1.00
M (Multiplier) = = = 0.71
1+f 1 + 0.41
IS.C. L-L (X1) RMS = IS.C. L-L (Short Circuit Current) X M (Multiplier)
IS.C. L-L (X1) RMS = 14,492.75 Amperes X 0.71
IS.C. L-L (X1) RMS = 10,250.20 Amperes

IS.C. motor contribution = 6.00 (Accepted is from 4 - 6) X Total Amperes of Motor Load (From Previous Design Calculation)
6.00 (Accepted is from 4 - 6) X 7,360.00 VA
IS.C. motor contribution =
230 V
IS.C. motor contribution = 6.00 (Accepted is from 4 - 6) X 32.00 Amperes
IS.C. motor contribution = 192 Amperes

IS.C. TOTAL (X1) = IS.C. L-L (X1) RMS + IS.C. motor contribution
IS.C. TOTAL (X1) = 10,250.20 Amperes + 192.00 Amperes
IS.C. TOTAL (X1) = 10,442.20 Amperes

KAIC = IS.C. TOTAL (X1) = 10,442.20 Amperes

1000 1000
KAIC = 10.44 KAIC
Therefore:
Use: Minimum of 13.00 KAIC for Main Circuit Breaker but Check Line to Neutral Fault
Minimum of 10.00 KAIC for Branch Circuit Breaker but Check Line to Neutral Fault
Line to Neutral Fault @120 V - Fault X1
Assuming:
50.00 KVA Transformer* (Maximum Supply for Residential is only at 50KVA Single Line Diagram
*Please note that a smaller transformer than this will result to a Line to Neutral Fault @ 120V - Fault X1
lower KAIC rating making this assumption conservative. Available Utility
Z= Impedance Z of Transformer at Worst Case = 1.50% Infinite Assumption
L= Length of conductor relative to the immediate upstream fault point
L= 25.00 ft* Higher length will be less conservative.
C= Conductor Factor and Values given in the Table of IEEE Std. 241-1990 (Gray Book) 50.00 KVA with
C= 3,806.00 for 22 mm2 Wire 1.50% Z
n = Number of Parallel Conductors (Assumes Neutral and Line Conductor are same in size) Negligible Distance
Vu = Line to Neutral Voltage
50.00 KVA Transformer X 1000 22 mm2 THHN at
If.l. =
230 V 25.00 feet to fault
50,000.00 VA 100 AT
If.l. =
230 V 2 Pole Main Circuit Breaker
If.l. = 217.39 Amperes (Full Load Current)
Fault

IS.C. L-L = If.l. (Full Load Current) = 217.39 Amperes

Impedance Z per unit 1.50% Load
IS.C. L-L = 14,492.75 Amperes (Short Circuit Current Line to Line)
IS.C. L-N = 14,492.75 Amperes X 1.50
IS.C. L-N = 21,739.13 Amperes
Factor f for impedance of cable where fault is calculated
2.00 X L X IS.C. L-N
f (Factor) =
C X n X Vu
= 2.00 X 25.00 ft. X 21,739.13 Amperes
f (Factor) = 1.19
3,806.00 X 2 Conductors X 120 Volts
1.00 1.00
M (Multiplier) = = = 0.46
1+f 1 + 1.19
IS.C. L-N (X1) RMS = IS.C. L-N (Short Circuit Current) X M (Multiplier)
IS.C. L-N (X1) RMS = 21,739.13 Amperes X 0.46 = 9,926.73 Amperes

IS.C. motor contribution = 6.00 (Accepted is from 4 - 6) X Total Amperes of Motor Load (From Previous Design Calculation)
6.00 (Accepted is from 4 - 6) X 7,360.00 VA
IS.C. motor contribution =
120 V
IS.C. motor contribution = 6.00 (Accepted is from 4 - 6) X 61.33 Amperes
IS.C. motor contribution = 368 Amperes

IS.C. TOTAL (X1) = IS.C. L-N (X1) RMS + IS.C. motor contribution
IS.C. TOTAL (X1) = 9,926.73 Amperes + 368.00 Amperes
IS.C. TOTAL (X1) = 10,294.73 Amperes
IS.C. TOTAL (X1) = 10,294.73 Amperes
KAIC =
1000 1000
KAIC = 10.29 KAIC
Therefore:
Use: Minimum of 13.00 KAIC for Main Circuit Breaker
Minimum of 10.00 KAIC for Branch Circuit Breaker
 VOLTAGE DROP CALCULATION
From Previous Calculation:
ITotal Full Load Current = 76.51 Amperes
Size of Wire = 22 mm2 THHN
Z per mile = 1.46 Ohms / Mile
Length of Feeder Line Wire* = 30.00 meters
Length of of Feeder Line Wire in feet* = 28.00 feet
*Shorter wire will result to a lower Voltage Drop therefore assumption is conservative.
Solve for Z Ohms per foot:
1.46 Ohms 1 Mile
Z = X
Mile 5280 Feet
Z = 0.000193182 Ohms per foot
Solve for Voltage Drop VD:
VD = 2 X L (in feet) X Z (Ohms / foot) X ITotal Full Load Current
VD = 2 X 28.00 ft X 0.000193182 Ohms / foot X 76.51 Amperes
VD = 0.83 Volts
VD 0.83 V
% VD = X 100% = X 100%
230V 230 V
% VD = 0.36% is Less than the Standard Maximum Allowable of 3% to 5%

Therefore: Voltage Drop is Acceptable

Description
GENERAL REQUIREMENTS
Mobilization / Demobilization
Deliveries and Equipment
Operations and Communications
Sub-Total
Civil Works - Structural Works, Waterproofing
Columns
Beams
Roof Beams
6" Thick Perimeter Hollowblock Wall using 5" CHB
5" Thick Interior Hollowblock Walls using 4" CHB
Footing
Ground Floor Slab
Second Floor Slab
Third Floor Slab
Roof Canopy
T&B Waterproofing using Plexibond (Boysen) or Super Thoroseal
Sub-Total
Roofing Works
Longspan G.I. for Main Roof - Excel or Nice Metal Ga. 26
Senepa
Painting of Senepa
Accessories
Bended Materials (Gutters and Flashing)
Insulation
Labor
Truss & Framing (C-Purlins and Angle Bars to be used during Concreting of 2nd floor temporarily)
Sub-Total
Plumbing Works - PPR Heat Fusion-Type Pipe for Water Supply, PVC for Drainage
PPR Pipe Water Supply Ground Floor
PPR Pipe Water Supply Second Floor
PPR Pipe Water Supply Third Floor
PPR Pipe Water Supply Tees, Elbows
PPR Pipe Water Supply Adapter - For Faucet, Shower etc. Connections
PPR Pipe Gate Valve
PPR Pipe Check Valve
Drain Pipe and Fittings 4"
Drain Pipe and Fittings 3"
Drain Pipe and Fittings 2" for VSTR
Installation of Floor Drains
Septic Tank
Catch Basins
Sub-Total
Electrical Works
Service Entrance Pipe
Service Entrance Wire
Service Entrance, Meter Base Installation
Panel Boards and Circuit Breakers
Service Post
Sub-Total
EXTERIOR ELECTRICAL
Installation of Lighting Fixtures
Outlets Wiring & Rough-In
Sub-Total
GROUND FLOOR ELECTRICAL
Installation of Lighting Fixtures
Switch and Lighting Wiring & Rough-In
Outlets Wiring & Rough-In
Telephone Outlet Wiring & Rough-In
Cable TV Outlet Wiring & Rough-In
Sub-Total
SECOND FLOOR ELECTRICAL
Installation of Lighting Fixtures
Switch and Lighting Wiring & Rough-In
Outlets Wiring & Rough-In
Telephone Outlet Wiring & Rough-In
Cable TV Outlet Wiring & Rough-In
Sub-Total
THIRD FLOOR ELECTRICAL
Installation of Lighting Fixtures
Switch and Lighting Wiring & Rough-In
Outlets Wiring & Rough-In
Telephone Outlet Wiring & Rough-In
Cable TV Outlet Wiring & Rough-In
Sub-Total
GROUND FLOOR FINISHING WORKS
Ceiling
Cove Light
Painting of Ceiling
Floor Tile Installation and Adhesive: 60cm x 60cm Tiles - Interior Tiles
Floor Tile Installation and Adhesive: 30cm x 30cm or 20cm x 20cm Tiles - Porch & Balcony
Installation and Cement for Pebble Wash-out - Service Area, Garage and External Stairs
Sub-Total
T & B Ground Floor INTERIOR WORKS
Floor Tile Installation and Adhesive : 30cm x 30cm or 20cm x 20cm Tiles - T&B
Wall Tile Installation and Adhesive
Shower, Lavatory, Water Closet Installation
Sub-Total
Kitchen INTERIOR WORKS
Kitchen Sink Installation
Granite Top Material Installation and Adhesive
Sub-Total
Service Kitchen EXTERIOR WORKS
Kitchen Sink Installation
Granite Top Material Installation and Adhesive
Sub-Total
SECOND FLOOR
Ceiling
Cove Light Ceiling
Painting of Ceiling
Floor Tile Installation and Adhesive: 60cm x 60cm Tiles - Living / Dining / Kitchen
Stairs: Floor Tile 30cm x 30cm or 40cm x 40cm Tiles Installation and Adhesive (GROUND - SECOND FLR.)
Sub-Total
T & B Second Floor INTERIOR WORKS
Floor Tile Installation and Adhesive
Wall Tile Installation and Adhesive
Shower, Lavatory, Water Closet Installation
Sub-Total
THIRD FLOOR
Ceiling
Cove Light Ceiling
Painting of Ceiling
Drop ceiling
Floor Tile Installation and Adhesive: 60cm x 60cm Tiles - Master's Br, Hallway, Bedroom 1, Bedroom 2
Stairs: Floor Tile 30cm x 30cm or 40cm x 40cm Tiles Installation and Adhesive (SECOND - THIRD FLR.)
Sub-Total
T & B Third Floor INTERIOR WORKS
Floor Tile Installation and Adhesive
Wall Tile Installation and Adhesive
Shower, Lavatory, Water Closet Installation
Sub-Total
Door Installation and Accessories
Door Jambs
Painting of Wood Door Jambs
Painting of Wood Door
Installation of Door, Door Jambs and Hinges
Installation of Door Knob
Sub-Total
OTHERS
Stair Steel Railings
Stair Steel Handrail
Painting of Interior and Exterior Walls
Baseboard & Cornice (Based from Wilcon Depot)- Optional since cost is going over budget
Balcony Railings
Left Side, Right Side & Front Wall, Fence & Gate Railings (Perimeter fence 1.8mts or 6 feet ht.)
Additional 1.2mts or 4feet height for Perimeter Fence
Wall Grooves
Wall Groves Intallation
Wall Bricks Material @2nd Flr. - 3rd
Wall Bricks Installation @2nd Flr. - 3rd
Sub-Total

Grand Total Interior and Exterior Works

Quantity Unit Unit Cost Total
251,436.50
1 lot 4,750.00 4,750.00 44.00% 2090 171,124.72
1 lot 9,500.00 9,500.00 44.00% 4180 171,124.72
1 lot 57,000.00 57,000.00 44.00% 25080 157,961.28
71,250.00 157,961.28
- 909,608.50
131.1 Lm. 1,453.01 190,489.96 80.00% 152,391.97
145.38 Lm. 2,305.64 335,193.61 90.00% 301,674.25
55.4 Lm. 1,658.05 91,856.21
278.5 Sqm. 1,288.34 358,806.49 75.00% 269,104.87
130.05 Sqm. 1,138.17 148,020.70 75.00% 111,015.53
11 sets 4,275.00 47,025.00 100.00% 47,025.00
55.3 Sqm. 683.03 37,771.77 10.00% 3,777.18
54.7 Sqm. 1,882.65 102,980.99 100.00% 102,980.99
53.05 Sqm. 2,823.98 149,811.92 60.00% 89,887.15
9.05 Sqm. 1,882.65 17,038.01
11.3 Sqm. 665 7,514.50
1,486,509.15
-
60 Sqm. 306.73 18,403.88
3 Lm. 266 798
3 Lm. 71.25 213.75
60 Sqm. 95 5,700.00
28.51 Lm. 232.2 6,619.99
1 lot 11,400.00 11,400.00
60 Sqm. 118.75 7,125.00
60 Sqm. 760 45,600.00
95,860.62
-
27.93 Lm. 199.5 5,572.04
19.52 Lm. 199.5 3,894.24
20.76 Lm. 199.5 4,141.62
27 lot 51.3 1,385.10
15 lot 210.19 3,152.81
3 set 441.75 1,325.25
1 set 308.75 308.75
41.65 lm 617.5 25,718.88 15.00% 3857.832
36.75 lm 332.5 12,219.38
9 lm 427.5 3,847.50
7 pcs. 427.5 2,992.50
1 Set 18,050.00 18,050.00 15.00% 2707.5
3 Set 2,137.50 6,412.50
89,020.56
-
11.04 lm 237.5 2,622.00
24.08 lm 544.66 13,115.50
1 Set 5,937.50 5,937.50
1 lot 19,000.00 19,000.00
1 lot 10,450.00 10,450.00
51,125.00
-
16 pcs. 59.38 950
1 Pcs. 1,463.35 1,463.35
2,413.35
-
5 pcs. 59.38 296.88
8 Switch 1,995.00 15,960.00
4 Pcs. 1,353.75 5,415.00
Pcs. 1,353.75 -
Pcs. 1,353.75 -
21,671.88
-
27 pcs. 59.38 1,603.13
15 Switch 1,995.00 29,925.00
8 Pcs. 1,353.75 10,830.00
2 Pcs. 1,353.75 2,707.50
2 Pcs. 1,353.75 2,707.50
47,773.13
-
28 pcs. 59.38 1,662.50
14 Switch 1,995.00 27,930.00
13 Pcs. 1,353.75 17,598.75
2 Pcs. 1,353.75 2,707.50
2 Pcs. 1,353.75 2,707.50
52,606.25
-
44.3 Sqm. 415.63 18,412.19
lm. 313.5 -
44.3 sqm. 190 8,417.00
15 sqm. 468.35 7,025.25
3.97 sqm. 468.35 1,859.35
29.82 sqm. 468.35 13,966.20
49,679.98
-
2.32 sqm. 468.35 1,086.57
9.72 sqm. 468.35 4,552.36
1 set 1,781.25 1,781.25
7,420.18
-
 1 sets 1,425.00 1,425.00
2.85 sq.m 5,771.83 16,449.70
17,874.70
-
sets 1,425.00 -
sq.m 5,771.83 -
-
-
42.63 sqm. 415.63 17,718.09
10.4 lm 313.5 3,260.40
42.63 sqm. 190 8,099.70
35.19 sqm. 468.35 16,481.24
6.4 sqm. 658.35 4,213.44
49,772.87
-
4.31 sqm. 468.35 2,018.59
14.11 sqm. 468.35 6,609.36
1 sets 1,781.25 1,781.25
10,409.19
-
48.8 sqm. 415.63 20,282.50
8.15 lm 313.5 2,555.03
48.8 sqm. 190 9,272.00
sqm. 415.63 -
40.57 sqm. 468.35 19,000.96
6.4 sqm. 658.35 4,213.44
. 55,323.92
-
6.24 sqm. 468.35 2,922.50
27.63 sqm. 468.35 12,940.51
2 sets 1,781.25 3,562.50
19,425.51
-
10 sets 1,129.31 11,293.13
50 lm 237.5 11,875.00
10 sets 1,805.00 18,050.00
10 sets 1,140.00 11,400.00
10 sets 237.5 2,375.00
54,993.13
-
8.03 sqm. 2,555.12 20,517.61
9 lm. 760 6,840.00
817.11 sqm. 209 170,776.41
lm. 128.25 -
2.77 sqm 2,555.12 7,077.68
42.32 sqm 2,375.00 100,505.25 60.00% 60303.15
14 sqm 2,375.00 33,259.50
11.8 sqm 142.5 1,681.50
11.8 sqm 361 4,259.80
6.27 sqm 1,900.00 11,913.00
6.27 sqm 702.53 4,404.83
361,235.59
-
2,544,365.00 46.22% 1,176,075.41
 76.51 Wire Size Pipe Diameter TW Ampere Capacity
2 15
3.5 20
5.5 30
FAIL 8 20 40
FAIL 14 25 55
PASS 22 30 70
PASS 30 30 90
PASS 38 35 100
PASS 50 40 120
PASS 60 40 135
PASS 80 40 160
PASS 100 45 185
PASS 125 45 210
PASS 150 45 240
PASS 200 50 280
PASS 250 50 315
PASS 325 55 370
PASS 400 60 405
PASS 500 60 485

Ground Wire
FAIL 8
FAIL 8
PASS 8
PASS 14
PASS 22
PASS 30
PASS 38
PASS 50
PASS 60
PASS 80
PASS 100
PASS 125
PASS 150
PASS 200
PASS 250
PASS 325

Highest Motor Load

0 7,820.00 5 Tons / 6.25HP Motor or Airc -
0 5,175.00 3 Tons / 3.75HP Motor or Airc -
0 3,335.00 2 Tons / 2.5HP Motor or Aircon -
0 3,910.00 3.0 HP Motor or Aircon Load -
0 2,760.00 2.0 HP Motor or Aircon Load -
 0 2,300.00 1.5 HP Motor or Aircon Load -
4 1,840.00 1.0 HP Motor or Aircon Load 7,360.00
0 1,587.00 3/4 HP Motor or Aircon Load -
0 1,127.00 1/2 HP Motor or Aircon Load -
1 3,300.00 Range
2 1,600.00 Water Heater
0 3,400.00 Spare

Service Entrance Rating

76.51
FAIL 60 76.51
FAIL 70 76.51
PASS 100 76.51
PASS 125 76.51
PASS 150 76.51
PASS 175 76.51
PASS 200 76.51
PASS 225 76.51
PASS 250 76.51
PASS 275 76.51
PASS 300 76.51
PASS 325 76.51
PASS 350 76.51
PASS 375 76.51
PASS 400 76.51
PASS 425 76.51
PASS 450 76.51
PASS 475 76.51
PASS 500 76.51
THHN Ampere Capacity
25
30
40
50 3.87 0.672 0.1422
70 2.44 0.648 0.1379 0.630491 0.964286 0.969761
90 1.545 0.62 0.131 0.633197 0.95679 0.949964
115 0.985 0.575 0.1292 0.63754 0.927419 0.98626
130 0.786 0.561 0.1258 0.79797 0.975652 0.973684
150 0.627 0.547 0.1224 0.79771 0.975045 0.972973
170 0.501 0.533 0.1189 0.799043 0.974406 0.971405
205 0.401 0.519 0.1155 0.800399 0.973734 0.971405
225 0.322 0.505 0.112 0.802993 0.973025 0.969697
265 0.279 0.484 0.1064 0.86646 0.958416 0.95
295 0.235 0.473 0.1037 0.842294 0.977273 0.974624
355 0 0 0
400
470
515
580

FAIL 7,820.00 VA = - VA
FAIL 5,175.00 VA = - VA
FAIL 3,335.00 VA = - VA
FAIL 3,910.00
FAIL 2,760.00
FAIL 2,300.00
PASS 1,840.00
FAIL 1,587.00
FAIL 1,127.00
0.571429 0.630491
0.636364 0.633197
0.733333 0.63754
0.789474 0.79797
0.76 0.79771
0.833333 0.799043
0.75 0.800399
0.8 0.802993
0.8 0.86646
0.833333 0.842294
0.75
0.8
0.769231
0.8125
0.8

6.25
 76.38 Wire Size Pipe Diameter TW Ampere Capacity
2 15
3.5 20
5.5 30
FAIL 8 20 40
FAIL 14 25 55
PASS 22 30 70
PASS 30 30 90
PASS 38 35 100
PASS 50 40 120
PASS 60 40 135
PASS 80 40 160
PASS 100 45 185
PASS 125 45 210
PASS 150 45 240
PASS 200 50 280
PASS 250 50 315
PASS 325 55 370
PASS 400 60 405
PASS 500 60 485

Ground Wire
FAIL 8
FAIL 8
PASS 8
PASS 14
PASS 22
PASS 30
PASS 38
PASS 50
PASS 60
PASS 80
PASS 100
PASS 125
PASS 150
PASS 200
PASS 250
PASS 325

Highest Motor Load

0 7,820.00 5 Tons / 6.25HP Motor or Airc -
0 5,175.00 3 Tons / 3.75HP Motor or Airc -
0 3,335.00 2 Tons / 2.5HP Motor or Aircon -
0 3,910.00 3.0 HP Motor or Aircon Load -
0 2,760.00 2.0 HP Motor or Aircon Load -
 0 2,300.00 1.5 HP Motor or Aircon Load -
4 1,840.00 1.0 HP Motor or Aircon Load 7,360.00
0 1,587.00 3/4 HP Motor or Aircon Load -
0 1,127.00 1/2 HP Motor or Aircon Load -
1 3,300.00 Range
2 1,600.00 Water Heater
0 3,400.00 Spare

Service Entrance Rating

76.38
FAIL 60 76.38
FAIL 70 76.38
PASS 100 76.38
PASS 125 76.38
PASS 150 76.38
PASS 175 76.38
PASS 200 76.38
PASS 225 76.38
PASS 250 76.38
PASS 275 76.38
PASS 300 76.38
PASS 325 76.38
PASS 350 76.38
PASS 375 76.38
PASS 400 76.38
PASS 425 76.38
PASS 450 76.38
PASS 475 76.38
PASS 500 76.38
C Values for Conductors file://reneianmayo/Fast%20Share/ELECTRICAL%20ANALYSIS/Short_Circuit_Current_Calculations.pdf
22 sq. mm AWG / MCM
FAIL 8 8 22 1557
FAIL 14 6 22 2425
PASS 22 4 22 3806
FAIL 30 2 22 5907
FAIL 38 1 22 7293
FAIL 50 10 22 8925
FAIL 60 20 22 10755
FAIL 80 30 22 12844
FAIL 100 40 22 15082
FAIL 125 250 22 16483
FAIL 150 300 22 18177
FAIL 200 400 22 20566
FAIL 250 500 22 22185
FAIL 325 700 22 22527.8666666667
FAIL 400 800 22 25746.1333333333
FAIL 500 1000 22 25278

file://reneianmayo/Fast%20Share/ELECTRICAL%20ANALYSIS/Short_Circuit_Current_Calculations.pdf
750 24137
THHN Ampere Capacity
25
30
40
50 3.87 0.672 0.1422
70 2.44 0.648 0.1379 0.630491 0.964286 0.969761
90 1.545 0.62 0.131 0.633197 0.95679 0.949964
115 0.985 0.575 0.1292 0.63754 0.927419 0.98626
130 0.786 0.561 0.1258 0.79797 0.975652 0.973684
150 0.627 0.547 0.1224 0.79771 0.975045 0.972973
170 0.501 0.533 0.1189 0.799043 0.974406 0.971405
205 0.401 0.519 0.1155 0.800399 0.973734 0.971405
225 0.322 0.505 0.112 0.802993 0.973025 0.969697
265 0.279 0.484 0.1064 0.86646 0.958416 0.95
295 0.235 0.473 0.1037 0.842294 0.977273 0.974624
355 0 0 0
400
470
515
580

FAIL 7,820.00 VA = - VA
FAIL 5,175.00 VA = - VA
FAIL 3,335.00 VA = - VA
FAIL 3,910.00
FAIL 2,760.00
 FAIL 2,300.00
PASS 1,840.00
FAIL 1,587.00
FAIL 1,127.00

rt_Circuit_Current_Calculations.pdf

Interpolated from
750 24137
0.571429 0.630491
0.636364 0.633197
0.733333 0.63754
0.789474 0.79797
0.76 0.79771
0.833333 0.799043
0.75 0.800399
0.8 0.802993
0.8 0.86646
0.833333 0.842294
0.75
0.8
0.769231
0.8125
0.8

6.25
Modified Values by Engr. Ian to match Engr. Woody Factors applied From:
mm 2
AWG R XL XC R XL XC R
8 8 3.476738 0.649239 0.146433 0.898382 0.966129 1.029771 3.87
14 6 2.192052 0.626052 0.142005 0.898382 0.966129 1.029771 2.44
22 4 1.388 0.599 0.1349 0.898382 0.966129 1.029771 1.545
30 2 0.921795 0.56475 0.131945 0.935832 0.982173 1.021245 0.985
38 1 0.765 0.56 0.1274 0.973282 0.998217 1.012719 0.786
50 1/0 0.610248 0.546025 0.123957 0.973282 0.998217 1.012719 0.627
60 2/0 0.487615 0.53205 0.120412 0.973282 0.998217 1.012719 0.501
80 3/0 0.390286 0.518075 0.116969 0.973282 0.998217 1.012719 0.401
100 4/0 0.313397 0.5041 0.113424 0.973282 0.998217 1.012719 0.322
125 250 MCM 0.271546 0.483137 0.107753 0.973282 0.998217 1.012719 0.279
150 300 MCM 0.228721 0.472157 0.105019 0.973282 0.998217 1.012719 0.235
200 400 MCM 0.192651 0.489644 0.101843 0.973282 0.998217 1.012719 0.197939
250500MCM / 240sqmm 0.163753 0.507779 0.098764 0.973282 0.998217 1.012719 0.168248
325 700MCM 0.140828 0.526586 0.095777 0.973282 0.998217 1.012719 0.144693
400 800MCM 0.125337 0.546089 0.092881 0.973282 0.998217 1.012719 0.128777
500 1000 MCM 0.112803 0.566314 0.090072 0.973282 0.998217 1.012719 0.115899
http://copperweld.com/sites/copperweld.com/files/wselecccs-ed1790.pdf
XL XC
0.672 0.1422
0.648 0.1379 0.630491 0.964286 0.969761
0.62 0.131 From Engr. Woody 0.633197 0.95679 0.949964
0.575 0.1292 0.63754 0.927419 0.98626
0.561 0.1258 From Engr. Woody 0.79797 0.975652 0.973684
0.547 0.1224 0.79771 0.975045 0.972973
0.533 0.1189 0.799043 0.974406 0.971405
0.519 0.1155 0.800399 0.973734 0.971405
0.505 0.112 0.802993 0.973025 0.969697
0.484 0.1064 0.86646 0.958416 0.95
0.473 0.1037 0.842294 0.977273 0.974624
0.490519 0.100564 No Data
0.508686 0.097523 Hula nalang
0.527526 0.094574 by Proportion
0.547064 0.091714
0.567326 0.088941
VD = < 3.00%
0.36%

Voltage Drop is Acceptable

 Wires
15 2 - 2.0 mm2 THHN
20 3 - 3.5 mm2 THHN
30 2 - 5.5 mm2 THHN & 1-3.5 mm2
40 2 - 8.0 mm2 THHN & 1-5.5 mm2
60 2 - 14.0 mm2 THHN & 1-8.0 mm2
Input@Drop
Input Data at Drop Down List