Karingal I Muk Ku

PRICE EST NO:2016/1990/IA
TS Register No: 932/2019-2020

AS Register No:364/2019-2020
Detailed Estimate
IWT Sector- Construction of a Lock cum bridge across Badagara Mahe canal at Karingali mukku
in Kozhikkode District.
(Cost Index Applied for this estimate is 32.04%)
Sl No Description No L B D CF Quantity Remark
1 APP. A. CONSTRUCTION OF BRIDGE
1 12.1.B.1
Earth work in excavation of foundation of structures as per drawing and technical specification, including
setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material.
Ordinary Soil - Depth upto 3m - Mechanical Means
2 20.000 20.000 1.500 1200.000
Total Quantity 1200.000 cum
Total Deducted Quantity 0.000 cum
Net Total Quantity 1200.000 cum
Say 1200.000 cum @ Rs 65.62 / cum Rs 78744.00
2 od41706/2019_2020/IA
Irrigation
:RING BUND - Putting up ring bund using driving Z type MS sheet piles of 12 m height(400x185x7.5/8.5
PRICE
or equivalent -confirming to IS 2314-1986) on one side driven with minimum driving length of 6m for
ensuring sufficient anchorage and horizontally braced with MS flats and angles wherever necessary and
the other side with coconut piles 6 to 9 m length driven 4.5 m as shown in figure, tied with halfsplit
coconut piles as wailing piece at 1 m c/c and filled in between with empty gunny /polythene bags
filledwith earth are placed bottom width 3.5m and top width 2m and 6 m height, and including dismantling
the bund, driven out sheet pile after completion of the work etc complete as directed by the departmental
officers at site. (Data from PRICE estimate ID 2016/997/IA for Reconstruction of Navigational
Lockat Thrikkunnapuzha)
5 m extra
across canal 2 46.000 92.000 on either
side
70+(2*11.
65)+8.00d/
s+3.00u/s
along the canal on
2 114.300 228.600 +5
either side
.00+5.00
m( either
side
Total Quantity 320.600 metre
printed on 11-09-2020 11:45:34 page 1

Total Deducted Quantity 0.000 metre
Net Total Quantity 320.600 metre
Say 320.600 metre @ Rs 34713.87 / metre Rs 11129266.72
3 12.22
Providing Steel Liner 10mm thick for Curbs and 6 mm thick for Steining of Wells including Fabricating and
Setting out as per Detailed Drawing.
Piling
platform at
+ 1.30; as
for abutment 2*12 12.800 3.14*1.00 0.006 7.85 45.434 per bore
hole
11.50+1.3
0=12.80.
depths as
per Bore
Bank side pier -left 6 18.000 3.14*1.20 0.006 7.85 19.168 hole are
18.38/
18.10;
depths as
per Bore
do - right 6 13.000 3.14*1.20 0.006 7.85 13.843 hole are
12.74/
Irrigation 13.15
Pier inside River
PRICE
1*6 18.000 3.14*1.00 0.006 7.85
Total Quantity
Total Deducted Quantity

15.973
94.418 MT
0.000 MT
do
Net Total Quantity 94.418 MT
Say 94.418 MT @ Rs 93251.44 / MT Rs 8804614.46
4 12.24.6
BBored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding Reinforcement complete as
per Drawing and Technical Specifications and removal of excavated earth with all lifts and lead upto 1000
m.
Pile diameter-1000 mm
20.50+0.3
for abutment- Left 0-
1*12 19.900 238.800
bank 2.2+1.30=
19.90
17.7+0.3-
do - Right bank 1*12 18.550 222.601 0.75+1.30
=
printed on 11-09-2020 11:45:34 page 2

20.48+0.3
Pier inside River 1*6 17.130 102.780 0-3.65 for
low level
5 12.25.6
Bored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding Reinforcement complete as per
Drawing and Technical Specifications and removal of excavated earth with all lifts and lead upto 1000 m.
For bankside pier 2*6 17.130 205.560
6 od5766/2016_2017/IA
Chipping and removing the extra projection of R.C.C Piles to lines and levels carefully without damaging
the structure including labour charges and other incidental charges and stacking the useful materials etc.
complete as per the directions direction of the deptl. officers at site.(State data, CPWD Rate)
Irrigation
Pile for abutment and
pier inside river
Bank side pier PRICE

30
12
0.500
0.600
0.500
0.600
1.500
1.500
3.14
3.14
Total Quantity
35.325
20.348
55.673 cum
Say 55.673 cum @ Rs 2182.67 / cum Rs 121515.79
7 12.39
Providing and laying of PCC M15 leveling course 100 mm thick below the pile cap
Abutment 2 11.700 6.200 0.100 14.508
Pier at bankside 2 7.700 4.600 0.100 7.084
Pier at inside river 1 7.500 4.500 0.100 3.375
Pile for abutment and

30 0.500 0.500 0.100 3.14 -2.355
pier inside river
Bankside pier 12 0.600 0.600 0.100 3.14 -1.356
printed on 11-09-2020 11:45:34 page 3

Total Deducted Quantity -3.711 cum
Say 21.256 cum @ Rs 7260.60 / cum Rs 154331.31
8 12.38.C.1
Cement Concrete for Reinforced Concrete in Pile Cap complete as per Drawing and Technical
Specificationn
RCC Grade M30 - Using Concrete Mixer
Abutment 2 11.500 6.000 1.500 207.000
Pier at bankside 2 7.500 4.400 1.800 118.800
Say 372.885 cum @ Rs 9016.47 / cum Rs 3362106.42
9 12.40
Supply, Fitting and Placing un- coated HYSD bar Reinforcement in Foundation complete as per Drawing
and Technical Specifications
Pile
Main Bar 32mm for 19.90+0.3

abutment pile- LB
1*12*22 Irrigation
20.200 0.0063 33.597
0 for L
do -RB
-do- overlap
PRICE
1*12*22
2*12*22
18.850
1.160
0.0063
0.0063
31.352
3.859
18.55+0.3
0 for L
Lateral Rings 12 mm L=(3.14x0.

2*12*124 3.030 9.0E-4 8.116
@150mm c/c 85)+0.36
L=(3.14x0.
Stiffner 16mm tor steel 2*12*14 2.985 0.0016 1.605
766)+0.58
Main bar 32mm for 17.13+0.3

2*6*30 17.430 0.0063 39.532
bankside pier pile 0=17.43
-do- overlap 2*6*30 1.160 0.0063 2.631
Lateral Rings 12mm L=(3.14x1.

2*6*115 3.730 9.0E-4 4.633
@150mm c/c- LB 05)+0.435
L=(3.14x0.
962)+0.58
Main bar 20mm for

1*6*21 17.430 0.0025 5.491
riverside pier pile
-do- overlap 1*6*21 0.730 0.0025 0.230
printed on 11-09-2020 11:45:34 page 4

Lateral Rings 12mm L=(3.14x0.

1*6*97 3.100 9.0E-4 1.624
@180mm c/c 85)+0.43
L=(3.14x0.
786)+0.58
add 3% for waistage 133.95 0.03 4.019
Total Quantity 137.969 MT
Total Deducted Quantity 0.000 MT
Say 137.969 MT @ Rs 74763.23 / MT Rs 10315008.08
10 od9701/2019_2020/IA
Providing spot welding fot the pile reinforcement with verticals to links and cage rings before erecting and
placing in the bore hole including cost of electrodes, current charges, hire for winch, welding plants and
all other labour charges, etc. complete.(Data based on Viyyam RCB, Ponnani)
12 piles,
22 bars,
133 spots
1*12*22*1
abutment - LB 35112.000 (
33
19.90/0.15
) forlateral
rings
do -RB
1*12*22*1 Irrigation 32736.000
24
Bank Pier
Pier inside river

PRICE
2*6*20*11
5
1*6*21*11
27600.000
14490.000
5
Total Quantity 109938.000 no
Total Deducted Quantity 0.000 no
Net Total Quantity 109938.000 no
Say 109938.000 no @ Rs 4.41 / no Rs 484826.58
11 od9702/2019_2020/IA
Providing lap welding fot the pile reinforcement for vertical overlaps on erecting reinforcement stage by
stage and placing in the bore hole including cost of electrodes, current charges, hire for winch, welding
plants and all other labour charges, etc. complete.(Data based on Viyyam RCB, Ponnani)
22 nos, 32
Abutment- 2*12*22 1.600 844.801
mm dia
30 nos, 32
Bank pier 2*6*30 1.600 576.000
mm dia
printed on 11-09-2020 11:45:34 page 5

21 nos, 20
pier inside river 1*6*21 1.000 126.000
mm dia
12 od5771/2016_2017/IA
Vertical load testing (INITIAL) of piles in accordance with IS : 2911(Part -IV) including installation of
loading platform and preparation of pile head or construction of test cap and dismantling of test cap
after test etc. compete as per specification & above 50MT and up to 100 MT Single pile above 50
tonne and upto 100 tonne capacity Initial test
2 2.000
Total Quantity 2.000 per test
Total Deducted Quantity 0.000 per test
Net Total Quantity 2.000 per test
Say 2.000 per test @ Rs 70240.00 / per test Rs 140480.00
13 13.5.C.P.1
Plain/Reinforced cement concrete in sub-structure complete as per drawing and Technical Specifications
PCC Grade M25 - Using concrete Mixer - Height upto 5m
Abutment counterfort
2
Irrigation
11.500 1.200 4.889 134.937
stem
Counterfort
End counterfort
Pier at bankside
PRICE2*3
2*2
2
0.5*3.8
3.800
2.000
4.889
0.500
2.000
0.500
4.889
10.239
27.868
37.157
81.912
Pier cap 3 7.500 2.000 1.200 54.000
(7.500+2.0
-do- 3 2.000 0.800 22.800
0)/2
Say 391.630 cum @ Rs 9385.29 / cum Rs 3675561.12
14 13.5.C.q.1
Plain/Reinforced cement concrete in sub-structure complete as per drawing and Technical Specifications
PCC Grade M25 - Using concrete Mixer - Height 5m to 10m
printed on 11-09-2020 11:45:34 page 6

from level
Abutment cap 2 11.300 1.200 0.400 10.848 + 6.189 to
+ 6.589
from
Dirt wall 2 11.300 0.400 1.761 15.920 +6.589 to
+ 8.350
Say 26.768 cum @ Rs 9726.57 / cum Rs 260360.83
15 13.6
Supplying, fitting and placing HYSD bar reinforcement in sub-structure complete as per drawing and
Technical Specifications
Pile cap for pier inside river
Pile cap Main bar

7.15+2*1.
20mm dia @ 150mm 1*2*29 9.500 0.0025 1.378
175=9.50
c/c at top and bottom
Pile cap Main bar

4.15+2*1.
20mm dia @ 150mm 1*2*49 6.500 0.0025 1.593
175=6.50
Irrigation nos=135/1
PRICE
5 +1 =10;
12mm dia. @150mm 2(7.15+4.1
1*10 23.050 9.0E-4 0.205
c/c side bars 5) +
0.45=23.0
5
12mm dia. overlap 1*10*2 0.600 9.0E-4 0.011
Bank side pier pilecap
nos=(4.25/
Pile cap Main bar 0.12)+1=3
20mm dia @ 120mm 2*2*37 10.000 0.0025 3.641 7; 735 +
c/c at top and bottom (2*132.5)=
10.00
Pile cap Main bar

20mm dia @ 120mm 2*2*62 6.900 0.0025 4.210
2(7.35+4.2
12mm dia. @150mm 5)
2*12 23.650 9.0E-4 0.505
c/c side bars +0.45=23.
65
printed on 11-09-2020 11:45:34 page 7

12mm dia. overlap 2*12 0.600 9.0E-4 0.013
Abutment pile cap
nos. =
(600/15)+
Pile cap Main bar
1=41;
25mm dia @ 150mm 2*2*41 13.950 0.0039 8.815
11.35+(2*
c/c at top
1.30)=13.9
5
nos.
=(11.35/0.
Distributors 16mm dia
2*2*77 8.450 0.0016 4.107 15)+1=77;
@ 150mm c/c at top
5.85+(2*1.
30)=8.45
50 d =
25mm dia overlap 2*2*41 1.250 0.0039 0.790
1.25 m
16mm dia overlap 2*1*77 0.800 0.0016 0.198 do
nos=(1.35/
0.15)+1=1
12mm dia. @150mm 0;
2*10 34.850 9.0E-4 0.619
c/c side bars 2(11.35+5.
85)+0.45=
34.85
Irrigation
nos=(1.35/
12 mm overlap PRICE
2*10*2 0.600 9.0E-4 0.022
0.15)+1=1
0;
2(11.35+5.
85)+0.60=
35.00
Say 26.107 MT @ Rs 75041.36 / MT Rs 1959104.79
16 14.1C.1.2.B
Furnishing and Placing RCC Grade M30 using concrete mixer as per drawing and Technical
Specification
For T-beam & slab Super structure - Height 5m to 10m
Concrete ( Beam &

concete
Slab ) qty as per Std
qty /
Drg of MoRTH for 4 77.200 308.800
span=77.2
16.50 m span with
0 m3
Footpath
printed on 11-09-2020 11:45:34 page 8

Say 308.800 cum @ Rs 11279.43 / cum Rs 3483087.98
17 od5782/2016_2017/IA
Bailing out water using pump above 5 HP and Up to 10 HP-Bailing out water with engine and pump set
above 5HP and up to 10HP, including conveyance to site and erection,cost of fuel, lubrication oil and
other stores, pay of staff etc complete
1200 1200.000
Total Quantity 1200.000 hour
Total Deducted Quantity 0.000 hour
Net Total Quantity 1200.000 hour
Say 1200.000 hour @ Rs 319.93 / hour Rs 383916.00
18 14.2
Supplying, fitting and placing HYSD bar reinforcement in super-structure complete as per drawing and
technical specifications
Beam & Deck Slab
Steel qty as per Std

.Drg of MoRTH for 12713 kg/
4 12.713 50.852
16.50 m span with Irrigation span
footpath
Abutment cap long

bar 12mm
PRICE2*9
Abutment cap and Dirt wall
23.780 9.0E-4 0.386 as stirrup
Abutment cap short

2*78 3.180 9.0E-4 0.447 as stirrup
bar 12mm
Mesh under bearing

2*2*6 11.420 4.0E-4 0.110
long bar 8mm
Mesh under bearing

2*2*115 0.500 4.0E-4 0.092
short bar 8mm
(2.01+0.30
Dirt wall vertical )*2
2*47 5.120 9.0E-4 0.434
stirrups 12mm +0.50=5.1
2
Dirt wall horizontal

2*2*8 12.060 9.0E-4 0.348
dist. 12mm
Abutment & Counter fort
printed on 11-09-2020 11:45:34 page 9

nos=
11.5/0.2
+1 =59 ;
Vertical bar 16mm for
2*2*59 7.389 0.0016 2.791 6.589+0.2
stem
=6.789
+2*0.3=7.
389
nos=
(6.589-
1.3)/0.18
Horizontal bar 20mm 2*2*30 13.450 0.0025 4.035
+1 =30 ;
11.35+2*1
.05 =13.45
main bar for middle length=6.1

2*3*4 8.400 0.0039 0.787
counter fort 25mm 2+2Ld
main bar curtailed at

2*3*3 7.220 0.0039 0.507
middle portion 25mm
nos=3.80/
0.15 ; avg
[(
6.24+1.05)
Vertical stirrups for *2]+0.60=
2*3*27 11.040 9.0E-4 1.610
counterfort 12mm Irrigation 15.18 and
(2.10+1.05
PRICE )*2
+0.60=6.9
0 =11.04
nos=
(6.189-
1.30=4.88
9/0.15+1=
34; avg of
[(
Horizontal stirrups 2*3*34 7.200 9.0E-4 1.322 4.85+0.35
0*2+0.60=
11.00 & (
1.05+0.35)
*2
=0.60=3.4
0 ]=7.20
printed on 11-09-2020 11:45:34 page 10

from+6.18
Main bar for end 9 to (-)
2*2*8 6.590 0.0039 0.823
counterfort 25mm 0.10=6.29
+0.30 for L
(6.29+0.35
)*2 +
Vertical stirrups 12mm 2*2*27 13.880 9.0E-4 1.332
0.60=13.8
8
nos=4.85/
0.15+1=33
;
Horizontal stirrups
2*2*33 11.000 9.0E-4 1.290 (4.85+0.35
12mm
)*2
+0.60=11.
00
Pier
length=6.1
Main bar vertical 9+3.65+1.
3*66 11.520 0.0039 8.789
25mm 38+0.30=1
1.52
length=
(6.19+3.65
Stirrups 12mm 3*50 8.000 9.0E-4 1.066
Irrigation )/0.2 +1 =
PRICE
50
Inside Shear length=4.5

r i e n f o r c e m e n t 3*2*9*43 2.520 9.0E-4 5.267 9+3065+2
bothways 12mm Ld
Piercap
length=1.9
main bar bottom 2+2.86+2.
3*18 9.740 0.0039 2.052
25mm 86+1.05+1
.05
length=7.3
5+
mainbar top 25mm 3*36 9.450 0.0039 3.981
1.05+1.05
=9.45
n0s=
Side bar 16mm 3*8*2 9.450 0.0016 0.726 105/15 +1
=8
printed on 11-09-2020 11:45:34 page 11

nos=
Side bar slop side
3*6*2 7.410 0.0016 0.427 80/15
16mm
+1=6
Stirrups 8 legged
3*4*14 5.040 9.0E-4 0.763
12mm
Stirrups 8 legged at
3*2*4*19 4.240 9.0E-4 1.741
slop portion 12mm
Say 91.978 MT @ Rs 77090.84 / MT Rs 7090661.28
19 13.14
Supplying, fitting and fixing in position true to line and level elastomeric bearing conforming to IRC: 83
(Part-II) section IX and clause 2005 of MoRTH specifications complete including all accessories as per
drawing and Technical Specifications.
142923.00
15 71.000 22.000 6.100
0
Total Quantity 142923.000 Cum cm
Total Deducted Quantity 0.000 Cum cm
Net Total Quantity 142923.000 Cum cm

Irrigation
Say 142923.000 Cum cm @ Rs 0.88 / Cum cm Rs 125772.24
20 14.6
PRICE
Construction of precast RCC railing of M30 Grade, aggregate size not exceeding 12 mm, true to line and
grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing between vertical
post not to exceed 2000 mm, leaving adequate space between vertical post for expansion, complete as
per approved drawings and technical specifications.
4*14 +
2*3.0 +
2 68.200 136.400 1*3.80
+2*1.20=6
8.20
Total Quantity 136.400 RM
Total Deducted Quantity 0.000 RM
Net Total Quantity 136.400 RM
Say 136.400 RM @ Rs 2164.85 / RM Rs 295285.54
21
14.22
Providing and laying of a strip seal expansion joint catering to maximum horizontal movement upto 70
mm, complete as per approved drawings and standard specifications to be installed by the
printed on 11-09-2020 11:45:34 page 12

manufacturer/supplier or their authorised representative ensuring compliance to the manufacturer's

instructions for installation
5 11.300 56.500 4 spans
22 14.9
Drainage Spouts complete as per drawing and Technical specification
40 40.000 4*2*5=40
Say 40.000 no @ Rs 4517.42 / no Rs 180696.80
23 5.15
Providing and laying 25 mm thick mastic asphalt wearing course with paving grade bitumen (VG - 30)
meeting the requirements given in table 500-40, prepared by using mastic cooker and laid to required
level and slope after cleaning the surface, including providing antiskid surface with bitumen precoated
finegrained hard stone chipping of 13.2 mm nominal size at the rate of 0.005cum per 10 sqm and at an
Irrigation
approximate spacing of 10 cm center to center in both directions, pressed into surface when the
temperature of surfaces is not less than 1000C, protruding 1 mm to 4 mm over mastic surface, all
over bridge PRICE

complete as per clause 516
1 68.200 7.500
Total Quantity
511.500
511.500 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity 511.500 sqm
Say 511.500 sqm @ Rs 640.23 / sqm Rs 327477.65
24 14.5.a
Mastic ASphalt
Providing and laying 12 mm thick mastic asphalt wearing course on top of deck slab excluding prime coat
with paving grade bitumen meeting the requirements given in table 500-29, prepared by using mastic
cooker and ladi to required level and slope after cleaning the surface, including providing antiskid surface
with bitumen precoated fine grained hard stone chipping of 9.5 mm nominal size at the rate of 0.005 cum
per 10 sqm and at an approximate spacing of cm center to center in both directions, pressed into center
in both directions, pressed into surface when the temperature of surfaces not less than 100 deg. C,
protruding 1 mm to 4 mm over mastic surface, all complete as per clause 515
over bridge 1 68.200 7.500 511.500
Total Quantity 511.500 sqm
printed on 11-09-2020 11:45:34 page 13

Say 511.500 sqm @ Rs 322.81 / sqm Rs 165117.32
25 od5787/2016_2017/IA
12 mm cement plaster finished with a floating coat of neat cement of mix: 1:3 ( 1 cement : 3 fine
sand)
Hand rail 2*3 68.200 0.680 278.256
Post 2*36 1.050 1.090 82.405
Top of post 2*36 0.265 0.260 4.961
4 spans, 7
posts with
junction
Joints of Hand rail
2*28 0.165 0.175 -1.617 joints (
post and hand rails
total 9
post/span
)
Total Deducted Quantity -1.617 sqm
Say 364.005 sqm @ Rs 210.71 / sqm Rs 76699.49

Irrigation
26 od5789/2016_2017/IA
PRICE
Colour washing such as green, blue or buff to give an even shade: New work ( two or more coats)
with a base coat of white washing with lime
Hand rail 2*3 68.200 0.680 278.256
Post 2*36 1.050 1.090 82.405
Top of post 2*36 0.265 0.260 4.961
4 spans, 7
posts with
junction
Joints of Hand rail
2*28 0.165 0.175 -1.617 joints (
post and hand rails
total 9
post/span
)
Say 364.005 sqm @ Rs 35.43 / sqm Rs 12896.70

printed on 11-09-2020 11:45:34 page 14

2 App.B. Construction of Lock
1 3.13.5.B
Earth work in excavation of foundation of structures as per drawing and technical specification, including
setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing
of sides and bottom, backfilling the excavation earth to the extent required and utilising the remaining
earth locally for road work.
Marshy soil - Mechanical Means
[(
excavn for lock 2.2+2.0)/2
chamber from GL to 1 113.000 45.000 1.740 8847.900 + ( 2.0
+0 level +0.75)/2
]=1.74 avg
pile
platform
level
proposed
at + 0
level,
bottom
do from + 0 to (-) 3.65
1 113.000 45.000 3.650 18560.250 level of
level
pile cap is
(-) 5.6,
Irrigation level of
PRICE
Piling
platform
proposed
is (-) 5.4.5
Say 27408.150 cum @ Rs 321.12 / cum Rs 8801305.13
2 od5757/2016_2017/IA
Dismantling dressed stone work ashlar face stone work, marble work or precast concrete work manually /
by mechanical means including stacking of serviceable and disposal of unserviceable material within 50
metres lead as per direction of Engineer-in-Charge: In cement mortar
exg VCB abutment 2 7.200 1.500 3.000 64.801
piers 11 5.350 0.900 3.000 158.895
wing wall 4 3.500 0.750 1.800 18.901
printed on 11-09-2020 11:45:34 page 15

Say 242.597 cum @ Rs 1765.66 / cum Rs 428343.82
3 od5759/2016_2017/IA
Demolishing R.C.C. work manually / by mechanical means including stacking of steel bars and disposal
of unserviceable material with in 50 metres lead as per direction of Engineer -in-Charge.
exg VCB top slab 1 41.000 1.700 0.200 13.941
RCC Hand rail post 40 0.120 0.120 0.800 0.461
hand rail 2 41.000 0.120 0.120 1.181
Say 15.583 cum @ Rs 2182.67 / cum Rs 34012.55
4 od5762/2016_2017/IA
Extra for cutting reinforcement bars manually/ by mechanical means in R.C.C. or R.B. work ( Payment
shall be made on the cross sectional area of R.C.C. or R.B work) as per direction of Engineer-in-charge.
Foot slab 1 41.000 1.700 69.700
Hand rail post 40 0.120 0.120 0.576
hand rail 2 41.000 0.120 9.840
Irrigation Total Quantity 80.116 sqm
PRICE
Say 80.116 sqm @ Rs 751.48 / sqm Rs 60205.57
5 12.22
piling
Lock Wall Bank side platform
2*22 13.000 3.14*1.2 0.006 7.85 101.515
of river- Left level- at
+0
do do Right 2*22 18.000 3.14*1.2 0.006 7.85 140.559 do
Lock Wall inside river 2*20 15.000 3.14*1.00 0.006 7.85 88.737 do
extra ples
provided
Pile for Elevated Lock for
2 13.000 3.14*1.00 0.006 7.85 3.846
Cabin supporting
cabin
room
printed on 11-09-2020 11:45:34 page 16

Say 334.657 MT @ Rs 93251.44 / MT Rs 31207247.16
6 12.24.6
BBored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding Reinforcement complete as
per Drawing and Technical Specifications and removal of excavated earth with all lifts and lead upto 1000
m.
pile
platform
lvl at +0
m, but
only the
provision
for pile
upto (-)
2.5 m is
given.
Lockwall inside river -
2*20 12.500 500.000 Bore hole
upto (-) 2.50 level
depth, avg
of of 15.29
Irrigation &
PRICE
15.14=15.
21
+0.30=15.
51, say
15.50 -
2.50=12.5
0
pile
Pile for Lock Cabin on
2 15.000 30.000 platform
Left bank
lvl at ) m.
7 12.25.6
Bored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding Reinforcement complete as per
Drawing and Technical Specifications and removal of excavated earth with all lifts and lead upto 1000 m.
printed on 11-09-2020 11:45:34 page 17

Lockwall bankside of 13.00-

river - left - upto (-) 2.5 2*22 10.500 462.000 2.50=10.5
m level 0
18.00-
do do - Right - do - 2*22 15.500 682.000 2.50=15.5
0
8 od5776/2016_2017/IA
Vertical load testing of piles in accordance with IS 2911( Part IV) including installation of loading platform
and preparation of pile head or construction of test cap and dismantling of test cap after test etc.
complete as per specification & the direction of engineer -in-Charge.
6 6.000
9 od5766/2016_2017/IA Irrigation
Lock Walls Bank side

of river - left & right -
PRICE
3.14*0.6*0
.6=1.1304,
4*22 1.1304 2.950 293.452
from (-) 2.5 to (-) ; D= 5.45-
5.45=2.95 M 2.50=2.95
3.14*0.5*0
Lock Wall inside river 2*20 0.785 2.950 92.631
.5=0.785
3.14*0.5*0
Pile for Lock Cabin 2 0.785 1.500 2.355
.5=0.785
Say 388.438 cum @ Rs 2182.67 / cum Rs 847831.97
10 12.39
printed on 11-09-2020 11:45:34 page 18

length=93.
3-7.5(
Lock Wall Bank side 2 85.800 4.600 0.100 78.936
Lock pier
portion )
length=93.
Lock Wall inside river 1 86.000 4.500 0.100 38.700
3-7.3
Below appron 2 94.300 12.650 0.100 238.579
Below appron (for

extension of cutoff
4 4.600 0.500 0.100 0.920
wall beside bankside
pilecap
Below appron (for

extension of cutoff
2 4.500 0.500 0.100 0.450
wall beside pilecap
inside river
3.14*.375*
Deduct pile portion-
4*22 1.1304 0.100 -9.947 .375=0.44
Bankside pile
156
3.14*.375*
Pile for lockwall inside
2*20 0.785 0.100 -3.140 .3750=0.4
river
4156
Irrigation Total Quantity 357.585 cum
PRICE
Say 344.498 cum @ Rs 7260.60 / cum Rs 2501262.18
11 12.38.C.1
Specificationn
RCC Grade M30 - Using Concrete Mixer
Lock wall Bank side 2 85.800 4.400 1.800 1359.072
Lock wall inside water 1 86.000 4.300 1.500 554.700
pile head for cabin pile 2 1.300 1.300 0.600 2.028
Say 1915.800 cum @ Rs 9016.47 / cum Rs 17273753.23
12
12.8.B.1
Plain/Reinforced Cement Concrete in Open Foundation complete as per Drawing and Technical
printed on 11-09-2020 11:45:34 page 19

Specifications
PCC Grade M20
Apron 2 94.300 12.650 1.000 2385.790
Apron (for extension

of cutoff wall beside 2*2 4.400 0.500 1.000 8.800
bankside pile cap)
Apron (for extension

of cutoff wall beside 2 4.300 0.500 1.000 4.300
pile cap inside river)
Say 2398.890 cum @ Rs 8292.41 / cum Rs 19892579.42
13 12.40
Pile
32mm dia bar for

Bank side pile for lock
2*22*30 10.500 0.0063 87.318
wall and lock shutter Irrigation
PRICE
pier- Left
do do - Right 2*22*30 15.500 0.0063 128.898
do do for Lock Cabin 2*30 13.000 0.0063 4.914
-do- overlaps 2*22*30 1.600 0.0063 13.306
do do 2*30 1.600 0.0063 0.605
Stirrups 12mm dia at

2*22*71 3.660 9.0E-4 10.291
150mm c/c- Left
do - right 2*22*104 3.660 9.0E-4 15.074
do Lock cabin 2*87 3.660 9.0E-4 0.574
Stiffner 16mm dia at

2*22*7 3.320 0.0016 1.637
1.5m c/c- Left
do - Right 2*22*11 3.320 0.0016 2.572
do lock cabin 2*9 3.320 0.0016 0.096
25mm dia for lock

shutter pier pile insid 2*6*26 15.000 0.0039 18.252
river
printed on 11-09-2020 11:45:34 page 20

Over lap 2*6*26 1.250 0.0039 1.521
Stirrups 12mm
2*6*101 2.970 9.0E-4 3.240
@150mm c/c

2*6*11 2.760 0.0016 0.583
1.5m c/c
Pile for lock wall insde

2*14*21 15.000 0.0025 22.050
river 20mm dia bar
Overlap 2*14*21 1.000 0.0025 1.470
Stirrups 12mm @
2*14*84 2.970 9.0E-4 6.287
180mm c/c

2*14*11 2.760 0.0016 1.361
1.5m c/c
Say 320.049 MT @ Rs 74763.23 / MT Rs 23927897.00
14 od9701/2019_2020/IA
Irrigation
22 piles,
PRICE
lock wall-bank side-left
2*22*30*7
1
93720.000
30 nos
bars, 71
lat. rings
22 piles,
2*22*30*1 137280.00 30 nos
do right
04 0 bars, 104
lat. rings
do lock Cabin 2*30*87 5220.000 2 piles
6 piles, 26
2*6*26*10 nos bars,
lock shutter pier 31512.000
1 101 lat.
rings
14 piles,
2*14*21*8 21 nos
lock wall - inside river 49392.000
4 bars, 84
lat. rings
printed on 11-09-2020 11:45:34 page 21

Say 317124.000 no @ Rs 4.41 / no Rs 1398516.84
15 od9702/2019_2020/IA
lock wall - bank side-

4*22*30 1.600 4224.000
left & right- 32 dia
do for Lock Cabin 2*30 1.600 96.000
lock shutter pier - 25

2*6*26 1.250 390.000
dia
lock wall - inside river

2*14*21 1.000 588.000
- 20 dia
16 od5781/2016_2017/IA
Providing Z steel sheet pile of size 400x185x7.5/8.5 driving down vertically in lines and levels interlocking
with adjacent piles with suitable pile driving unit and all accessories including all labour hire charges etc.
Irrigation
complete and as per the directions of departmental officers at site.
around lock pier

chamber- lengthwise
PRICE 2 93.300 3.200 597.120
from (-)
2.5 to 5.40
= 2.90 m +
0.30=3.20
35 +
do- widthwise 2 38.300 3.200 245.120 2*1.65=38
.300
Say 842.240 sqm @ Rs 15775.60 / sqm Rs 13286841.34
17 od5783/2016_2017/IA
Cathodic protection including all cost of conveyance of materials, labour, etc, complete and as per the
direction of departmental officers at site
Apron
printed on 11-09-2020 11:45:34 page 22

Surface rienforcement
L=12.55+0
for apron 10mm@200 2*472 13.150 0.0062 76.592
.3x2
for shorter span
L=94.2+0.
-do- longer span 2*64 94.800 0.0062 74.870
3x2
Bank side lock wall and lock shuttr pier
Main bar 20mm top

L=4.3+0.8
and bottom @ 4*2*359 6.920 0.0247 490.099
5x2+Ld
120mmc/c
Main bar 20mm top

L=42.8+0.
and bottom @ 4*2*37 45.420 0.0247 331.537
85x2+Ld
120mmc/c long
-do-overlap 4*2*37*3 0.910 0.0247 19.928
Side bar 12mm all L=(42.8+4

4*12 94.200 0.0089 40.152
round @150mm .3)*2
-do-overlap 4*12*8 0.550 0.0089 1.876
lock wall and lock shuttr pier inside river
Main bar 20mm top

L=4.2+0.7
and bottom @ 2*2*287 6.520 0.0247 184.580
x2+Ld
150mmc/c
Main bar 20mm top Irrigation

L=42.8+0.
PRICE
a n d b o t t o m 2*2*29 45.220 0.0247 129.355
85x2+Ld
@150mmc/c long
L=42.8+0.
-do- overlap 2*2*29*3 0.910 0.0247 7.810
85x2+Ld

2*10 94.200 0.0089 16.730
round @150mm .3)*2
L=(42.8+4
-do-overlap 2*10*8 0.550 0.0089 0.782
.3)*2
Total Quantity 1374.311 quintal
Total Deducted Quantity 0.000 quintal
Net Total Quantity 1374.311 quintal
Say 1374.311 quintal @ Rs 495.00 / quintal Rs 680283.95
18 13.6
Supplying, fitting and placing HYSD bar reinforcement in sub-structure complete as per drawing and
Technical Specifications
Apron
printed on 11-09-2020 11:45:34 page 23

Surface rienforcement
L=12.55+0
for apron 10mm@200 2*472 13.150 6.0E-4 7.660
.3x2
for shorter span
L=94.2+0.
-do- longer span 2*64 94.800 6.0E-4 7.487
3x2
Pile cap lock wall inside river
Main bar 20mm top

L=4.2+0.7
and bottom @ 2*2*287 6.520 0.0025 18.713
x2+Ld
150mmc/c
Main bar 20mm top

L=42.8+0.
a n d b o t t o m 2*2*29 45.220 0.0025 13.114
85x2+Ld
@150mmc/c long
L=42.8+0.
-do- overlap 2*2*29*3 0.910 0.0025 0.792
85x2+Ld

2*10 94.200 9.0E-4 1.696
round @150mm .3)*2
L=(42.8+4
-do-overlap 2*10*8 0.550 9.0E-4 0.080
.3)*2
Pile cap for Bank side lock wall
Main bar 20mm top

L=4.3+0.8
and bottom @ 4*2*359 Irrigation
6.920 0.0025 49.686
5x2+Ld
120mmc/c
Main bar 20mm top

and bottom @
120mmc/c long
PRICE
4*2*37 45.420 0.0025 33.611
L=42.8+0.
85x2+Ld
-do-overlap 4*2*37*3 0.910 0.0025 2.021

4*12 94.200 9.0E-4 4.070
round @150mm .3)*2
L=(42.8+4
-do-overlap 4*12*8 0.550 9.0E-4 0.191
.3)*2
Say 139.121 MT @ Rs 75041.36 / MT Rs 10439829.04
19 14.1.A.1
Furnishing and Placing Reinforced Cement Concrete Grade M20 Using Concrete Mixer in super-structure
as per drawing and Technical Specification
Lockshutter pier inside river
printed on 11-09-2020 11:45:34 page 24

pier 2*2 8.150 2.200 6.150 441.079
End projection 2 2.000 3.800 6.150 93.480
middle projection 2 1.000 3.800 6.150 46.740
Shutter part 2 1.000 3.800 6.150 46.740
Shutter part 2 0.5*3.14 1.9*1.9 6.150 69.713
Bankside Lockshutter pier
pier 4*2 8.150 2.200 6.150 882.157
End projected part 4 2.000 3.000 6.150 147.601
Middle projected part 4 1.000 3.000 6.150 73.801
Shutter part 4 2.900 3.000 6.150 214.020
Say 2015.331 cum @ Rs 7972.27 / cum Rs 16066762.87
20 14.1.C.1
Furnishing and Placing Reinforced Cement Concrete Grade M30 Using Concrete Mixer in super-structure
as per drawing and Technical Specification
[70-
Irrigation 2*(8.15+2.
PRICE
Lock wall 3*2 23.350 1.200 6.150 1033.939 0+0.5)-
2.00] /
2=23.35
Projection at top for (0.2+0.3)/

2*2 23.350 0.400 9.341
lock wall inside river 2
Say 1043.280 cum @ Rs 8676.48 / cum Rs 9051998.05
21 14.2
Lock shutter pier inside river
Vertical 10mm L=6.15+2.

2*284 8.700 6.0E-4 3.049
@200c/c 1+Ld
printed on 11-09-2020 11:45:34 page 25

L=
Horizontal 10mm @
2*32 56.450 6.0E-4 2.230 Perimeter-
200 c/c
8cover
Lock shutter pier at bank side
Vertical 10mm
4*268 8.700 6.0E-4 5.755
@200c/c
Horizontal 10mm @
4*32 53.280 6.0E-4 4.208
200 c/c
Bankside lock wall
Vertical bar L=6.15+2L

4*2*157 7.960 0.0025 24.655
20mm@150 d
Horizontal bar L=23.35+2

4*2*42 25.170 0.0025 20.856
20mm@150 Ld
Clip 10mm@300mm 4*78*21 1.320 6.0E-4 5.337
lock wall inside river
Vertical bar L=6.15+2L

2*2*157 7.960 0.0025 12.498
20mm@150 d
Horizontal bar L=23.35+2

2*2*32 25.170 0.0025 8.055
20mm@200 Ld
Clip 10mm@300mm 2*78*21 1.320 6.0E-4 2.595

Irrigation
L=1.92+2x
16mm@200
-do- Dist. 16mm@200

PRICE
For top cantilever part
2*118
2*11
4.440
23.250
0.0016
0.0016
1.677
0.819
0.12+2x0.
41+2Ld
-do- Side bar at lower

2*2*3 23.250 9.0E-4 0.252
part12mm
Say 91.986 MT @ Rs 77090.84 / MT Rs 7091278.01
22 od5785/2016_2017/IA
Coconut Pile - Supplying and stacking well matured straight coconut post for driving down throug various
strata bellow bed level including cost coveyance labour charges etc complete.
printed on 11-09-2020 11:45:34 page 26

35/0.9=40
Nos.,
Below appron of lock
3/0.9=4
shutter canal side@ 160 7.500 1200.000
nos.,
90cm C/C
40*4=160
nos.
35/0.9=40
Nos.,
River side 400 7.500 3000.000 8/0.9=10
nos., 40*
10 = 400
23 od5786/2016_2017/IA
Coconut Pile - Driving down coconut pile to lines and levels through variuos strata including all hire
charges and labour for fixing , staging platform and all other appliances necessary for pile driving down
after pointing the bottom end
35/0.9=40
Nos.,
Below appron of lock
shutter canal side@ 160
Irrigation
6.000 960.000
3/0.9=4
nos.,
90cm C/C
PRICE 40*4=160
nos.
35/0.9=40
Nos.,
River side 400 6.000 2400.000 8/0.9=10
nos., 40*
10 = 400
24 od5788/2016_2017/IA
Cutting and removing the excess length of wooden piles to lines and levels and removing the cut end of
piles and stacking within 150m
Canal side 160 160.000
river side 400 400.000
Total Quantity 560.000 each
printed on 11-09-2020 11:45:34 page 27

Total Deducted Quantity 0.000 each
Net Total Quantity 560.000 each
Say 560.000 each @ Rs 142.22 / each Rs 79643.20
25 od5790/2016_2017/IA
DR PACKING FOR APRONS - Rough stone dry packing for apron with good quality blasted rubble
including packing to compactness to lines levels, cost and conveyance of all materials labour charges
etc. complete as per direction of Departmental officers at site
apron - canal side 1 35.000 3.000 2.000 210.000
do river side 1 35.000 8.000 2.000 560.000
Say 770.000 cum @ Rs 2977.67 / cum Rs 2292805.90
26 od5791/2016_2017/IA
DR PACKING FOR APRONS - Rough stone dry packing for apron with good quality departmental rubble
obtained during dismantling existing structures including packing to compactness to lines levels, cost and
conveyance of all materials labour charges etc. complete as per direction of Departmental officers at site
Qty as per Item No.2 1 205.137 205.137

Irrigation Total Deducted Quantity 0.000 cum
27 od5792/2016_2017/IA
PRICE Net Total Quantity
Say 205.137 cum @ Rs 1171.25 / cum

205.137 cum
Rs 240266.71
BAILING OUT WATER USING PUMP ABOVE 20HP AND UP TO 30HP -Bailing out water with engine
and pump set above 25HP and up to 30HP, including conveyance to site and errection,cost of fuel,
lubrication oil and other stores, pay of staff etc complete
20 nos x
1 4000.000 4000.000
200 days

3 App.C.Approach Road
printed on 11-09-2020 11:45:34 page 28

1 12.22
2 sides,
13
3.140*0.3 nos/side;
Wing wall - left 2*13 0.006 12.600 7.85 16.958
5 11.30
+1.30
=12.60
d=(12.60
+
3.140*0.3
do - right 2*13 0.006 13.000 7.85 17.496 13.55/2=1
5
3.08,
say13.00
Say 34.454 MT @ Rs 85480.49 / MT Rs 2945144.80
2 od5760/2016_2017/IA
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of grade M-30 of
specified diameter and length below the pile cap to carry a safe working load not less than specified,
Irrigation
excluding the cost of steel reinforcem5ent but including the cost of boring, with bentonite solution and
temporary casing of appropriate length for setting out and removal of same and the length of the pile to
PRICE
be embedded in the pile cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap). 350 mm dia piles
13 nos on
one side;
Wing wall - left 13 18.400 239.200 length= (-)
18.6 to (-)
0.2=18.40
from (-)
18.80 to (-
do do 13 18.600 241.800
)
0.2=18.60
from (-)
17.40 to (-
do Right 13 17.200 223.600 )
0.20=17.2
0
printed on 11-09-2020 11:45:34 page 29

from (-)
17.250 to
do do 13 17.050 221.650 (-)
0.20=17.0
5
3 od5764/2016_2017/IA
52 0.175 0.175 1.500 3.14 7.501
Say 7.501 cum @ Rs 2000.78 / cum Rs 15007.85
4 12.39
Irrigation
3.14/4=0.7
pile portion
PRICE
wing wall -pile cap bed
4*13
4
0.350
6.500
0.350
3.900
0.100
0.100
0.785 -0.500
10.140
85
(5.40+2.40
)/2=3.90
Say 9.640 cum @ Rs 6655.55 / cum Rs 64159.50
5 12.38.B.1
Specification
RCC Grade M25 - Using concrete Mixer
4*13=52,
3.14*.175*
52 0.350 0.350 0.075 0.785 -0.375
.175=0.09
616
(5.40+2.40
wing wall -pile cap bed 4 6.500 3.900 0.900 91.260
)/2=3.90
printed on 11-09-2020 11:45:34 page 30

Say 90.885 cum @ Rs 8194.52 / cum Rs 744758.95
6 12.40
Main rod 25 mm dia.- 4*13*6=31

13*6 19.900 0.0039 6.054
left 2
4*13*6=31
do do 13*6 20.100 0.0039 6.115
2
4*13*6=31
do right 13*6 18.700 0.0039 5.689
2
4*13*6=31
do do 13*6 18.550 0.0039 5.643
2
4*13*91=4
732,(
Lateral rings 8mm dia
13*75 0.935 4.0E-4 0.365 3.14*0.25)
,25cm c/c- left
+0.15=0.9
35
Irrigation 4*13*91=4
PRICE
732,(
do do 13*76 0.935 4.0E-4 0.370 3.14*0.25)
+0.15=0.9
35
4*13*91=4
732,(
do right 13*70 0.935 4.0E-4 0.341 3.14*0.25)
+0.15=0.9
35
4*13*91=4
732,(
do do 13*69 0.935 4.0E-4 0.336 3.14*0.25)
+0.15=0.9
35
4*13*10=5
1 2 m m t o r 20,(
steel,stiffner @ 1.50 m 13*13 0.985 9.0E-4 0.150 3.14*0.25)
c/c- left +0.2=0.98
5
printed on 11-09-2020 11:45:34 page 31

4*13*10=5
20,(
do do 13*13 0.985 9.0E-4 0.150 3.14*0.25)
+0.2=0.98
5
4*13*10=5
20,(
do right 13*13 0.985 9.0E-4 0.150 3.14*0.25)
+0.2=0.98
5
4*13*10=5
20,(
do do 13*13 0.985 9.0E-4 0.150 3.14*0.25)
+0.2=0.98
5
1 overlap
2 5 m m t o r
4*13*6 1.250 0.0039 1.521 for each
steel,overlap
main bar
add waistage @ 3 % 27.106 0.03 0.814
Irrigation Net Total Quantity 27.848 MT
PRICE
Say 27.848 MT @ Rs 68532.96 / MT Rs 1908505.87
7 od5768/2016_2017/IA
4*13*6*91
28392 28392.000
=28392
4*13*6*10
3120 3120.000
=3120
Say 31512.000 no @ Rs 4.04 / no Rs 127308.48
8 od5770/2016_2017/IA
printed on 11-09-2020 11:45:34 page 32

4*13*6*2=
624 1.250 780.000
624
9 od5774/2016_2017/IA
:Vertical load testing (INITIAL) of piles in accordance with IS : 2911(Part -IV) includinginstallation of
loading platform and preparation of pile head or construction of test cap and dismantling oftest cap after
test etc. compete as per specification & above 50MT and up to 100 MT
4 4.000
10 14.1.A.1.A
Furnishing and Placing Reinforced Cement Concrete Grade M20 Using Concrete Mixer as per drawing
and Technical Specification.
For solid slab super-structure - Height upto 5m
Irrigation top width

at 7.05 m
Wing wall
superstructure-
- PRICE 4 1.500 0.560 5.000 16.800
ht=0.30,
width at
5.00 m
ht=0.42m;
straight portion
avg
width=(.70
+0.42)2=0
.56
top width
at 3.00 m
ht=0.53,t ;
do do - sloping portion
4 5.000 0.615 3.000 36.901 avg
-upto 3.00 m
width=(.70
+0.53)2=0
.615
printed on 11-09-2020 11:45:34 page 33

avg
.length=(5.
0+2.54)/2
=3.77; top
width at
3.00 m
do do do - from 3.00
4 3.770 0.475 2.000 14.326 ht=0.53,wi
to 5.00 m
dth at 5.00
m=0.42 mt
; avg
width=(0.5
3+0.42)=0
.475
Say 68.027 cum @ Rs 8769.50 / cum Rs 596562.78
11 14.1B.1.1.B
Furnishing and Placing Reinforced Cement Concrete Grade M25 Using Concrete Mixer as per drawing
and Technical Specification.
For solid slab super-structure - Height 5m to 10m
width at
Irrigation 5.00
wing wall - s/s- from

5.00 to 7.05 m. level PRICE
4 1.500 0.360 2.050 4.428
m=0.46m,
width at
7.05 m
=0.30, avg
width
=0.36 m
length at
5.00 m
=2.54 m,
length at
do sloping portion - do 4 1.270 0.360 2.050 3.750
7.05 m =0,
avg
.length=1.
27 m
Say 8.178 cum @ Rs 9805.82 / cum Rs 80192.00
printed on 11-09-2020 11:45:34 page 34

12 14.2
Qty @ 150 Kg/m3 of 90.885+68

concrete qtyItem 1 167.040 0.15 25.056 .027 +
No.5, 10 & 11 8.128=154
.265
Say 25.056 MT @ Rs 70666.60 / MT Rs 1770622.33
13 od5777/2016_2017/IA
PVC WEEP HOLES- Providing weep holes using 75mm dia. PVC pipes working pressure 4kg /sq.cm
including cost of materials, conveyance, labour charges etc. complete.
4x16=64
nos., avg
Wingwall 64 0.600 38.400
length _ =
0.60
Irrigation Total Deducted Quantity 0.000 metre
PRICE
14 od5778/2016_2017/IA
Providing filter media with woven fabric filter GWF-26-130 weight not less than 130gm/m2 pore size(mm)
less than 0.075 with and overlap of 30cm at all joints stitched toghther pulled up in to folds uniformly and
sufficiently in both direction for avoiding over extension of fibre of which it is composed and forming the
toe to prevent scourage including conveyance and all leads and lifts etc. complete.
Embankment 4 180.000 10.000 7200.000
Wingwall 4 5.740 1.800 41.328
Wingwall 4 1.600 6.200 39.681
Wingwall 4 4.140 3.100 51.336
Upstream & down

stream of lock- canal 4 50.000 9.000 1800.000
slope
printed on 11-09-2020 11:45:34 page 35

Say 9132.345 sqm @ Rs 95.59 / sqm Rs 872960.86
15 od5779/2016_2017/IA
Bailing out water using pump above 5 HP and Up to 10 HP-Bailing out water with engine and pump set
above 5HP and up to 10HP, including conveyance to site and erection,cost of fuel, lubrication oil and
other stores, pay of staff etc complete
3600 3600.000
16 3.16
Construction of embankment with approved material obtained from borrow pits with all lifts and leads,
transporting to site, spreading, grading to required slope and compacting to meet requirement of table
300-2.
Top layer 1 m depth 2 180.000 11.500 1.000 4140.000
Say 4140.000 cum @ Rs 380.74 / cum Rs 1576263.60
17 od6726/2016_2017 Irrigation
PRICE
Construction of Embankment with Material obtained from departmental work site :- Construction of
embankment with approved material obtained from departmental work site of -formation of Badagara
Mahe canal bet Ch. 457.380 and 460.620 ( Reach-III) with all lifts and leads, transporting to site,
spreading, grading to required slope and compacting to meet requirement of table 300-2.
botom =
12+2*8.35
=28.70,
top=12,
LB 1 180.000 20.350 4.175 15293.026
avg=20.35
,
ht=(8.35+
0)/2=4.175
RB 1 195.000 20.350 4.175 16567.444 do
width=
(28.70+
Extra near Exg VCB 1 41.000 31.700 3.000 3899.101
34.70)/2=3
1.70
printed on 11-09-2020 11:45:34 page 36

Say 35759.571 cum @ Rs 183.07 / cum Rs 6546504.66
18 4.1.B.1
Construction of granular sub-base by providing graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density, complete as per clause 401.
Grading-V - For sub base cum drainage layer - Mix in Place Method
260 m -
approach
2 180.000 8.000 0.300 864.000
on one
side
Say 864.000 cum @ Rs 2842.60 / cum Rs 2456006.40
19 4.12
Providing, laying, spreading and compacting graded stone aggregate to Wet Mix Macadam specification
including premixing the Material with water at OMC in mechanical mix plant carriage of mixed Material by
tipper to site, laying in uniform layers with paver in sub- base / base course on well prepared surface and
compacting with vibratory roller to achieve the desired density.
2 Irrigation
180.000 7.700 0.200 554.400
PRICE
Say 554.400 cum @ Rs 2875.93 / cum Rs 1594415.59
20 5.3.2.a
Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing an average output of
75 tonnes per hour using crushed aggregates of specified grading premixed with bituminous binder (VG
30), transported to site, laid over a previously prepared surface with paver finisher to the required grade,
level and alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired compaction.
For Grading II - (19 mm nominal size)
approach road 2 180.000 7.500 0.050 135.000
bridge 1 68.200 7.500 0.050 25.576
Say 160.576 cum @ Rs 6777.96 / cum Rs 1088377.70
printed on 11-09-2020 11:45:34 page 37

21 5.6.1.a
Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing an average output of
75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder(
NRMB) @ 5.2 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No.
507 complete in all respects
For Grading - I ( 19 mm nominal size )
approach road 2 180.000 7.500 0.030 81.000
bridge 1 68.200 7.500 0.030 15.345
Say 96.345 cum @ Rs 9508.29 / cum Rs 916076.20
22 od5793/2016_2017/IA
12 mm cement plaster finished with a floating coat of neat cement of mix: 1:3 ( 1 cement : 3 fine
sand)
Wing wall canal side 4 6.620 3.000 79.440
do ---staright 4 1.500 4.050 24.300
do- sloping 4 Irrigation

5.120 4.050 0.5 41.472
Edge
Top PRICE4
4
0.300
8.030
3.000
0.300
Total Quantity
3.600
9.636
158.448 sqm
1.50 +
6.53=8.03
Say 158.448 sqm @ Rs 193.15 / sqm Rs 30604.23
23 od5789/2016_2017/IA
Colour washing such as green, blue or buff to give an even shade: New work ( two or more coats)
with a base coat of white washing with lime
Qty same as
1 158.448 158.448
plastering
Say 158.448 sqm @ Rs 32.48 / sqm Rs 5146.39
printed on 11-09-2020 11:45:34 page 38

24 3.22
Furnishing and laying of the live sods of perennial turf forming grass on embankment slope, verges or
other locations shown on the drawing or as directed by the engineer including preparation of ground,
fetching of sods and watering.
260-
150(stone
Left bank & right bank 4 110.000 3.000 1320.000
piching)=1
10
Say 1320.000 sqm @ Rs 30.78 / sqm Rs 40629.60
25 12.4
Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days.
2*2*3=12,
Step L/B & R/B - both
3 flights
sides of approach 12 12.960 1.800 0.200 55.988
for each
road
step
2*2*2*3=2
do foundn 24 12.960 0.300 0.400 37.325
4
Irrigation
2*2*36=14
do - step
Landing
PRICE144
12
1.800
1.200
0.300
1.800
0.200
0.200
0.5 7.777
5.185
4, 12
steps in
each flight
2*2*3=12
do foundn 24 1.200 0.300 0.400 3.456 2*2*3=12
2*2*7=28,
7 nos on
each side,
SIDE DRAIN- bed 28 10.000 1.300 0.200 72.800 avg
.length=
(16+4)/2=
10-
do side 56 10.000 0.300 0.300 50.400 2*28=56
Say 232.931 cum @ Rs 6046.44 / cum Rs 1408403.32
printed on 11-09-2020 11:45:34 page 39

26 15.4.A
Providing and laying Pitching on slopes laid over prepared filter media including boulder Stone/Boulder
apron laid dry in front of toe of embankment complete as per drawing and Technical specifications
Embankment slope -
4 150.000 10.000 0.300 1800.000
LB & RB
Downstream &
Upstream of Lock 4 50.000 9.000 0.300 540.000
basin
Say 2340.000 cum @ Rs 2579.03 / cum Rs 6034930.20
27 10.2
Maintenance of Earthen Shoulder (filling with fresh soil) Making up loss of material/ irregularities on
shoulder to the design level by adding fresh approved soil and compacting it with appropriate equipment.
4 180.000 1.000 720.000
Irrigation
Say 720.000 sqm @ Rs 36.47 / sqm Rs 26258.40
PRICE
28 3.24.A
Construction of unlined surface drains of average cross sectional area 0.40 sqm in soil by mechanical
Means to specified lines, grades, levels and dimensions to the requirement of clause 301 and 309.
Excavated material to be used in embankment within a lead of 50 metres (average lead 25 metres)
4 180.000 720.000
29 8.13
Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorising glass
beads on Bituminous Surface @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface
applied glass beads as per IRC:35 .The finished surface to be level, uniform and free from streaks and
holes.
Center line 2 180.000 360.000
printed on 11-09-2020 11:45:34 page 40

Say 360.000 sqm @ Rs 506.28 / sqm Rs 182260.80
30 8.23.A
Providing and erecting a "W" metal beam crash barrier comprising of 3 mm thick corrugated sheet metal
beam rail, 70 cm above road/ground level, fixed on ISMC series channel vertical post, 150 x 75 x 5 mm
spaced 2 m centre to centre, 1.8 m high, 1.1 m below ground/road level, all steel parts and fitments to be
galvanised by hot dip process, all fittings to conform to IS:1367 and IS:1364, metal beam rail to be fixed
on the vertical post with a spacer of channel section 150 x 75 x 5 mm, 330 mm long complete as per
clause 811.3
4 180.000 720.000
31 8.4.1
Providing and fixing of retro- reflectorised cautionary, mandatory and informatory sign with 7years
warranty manufactured as per IRC :67 made of Type IV micro prismatic grade sheeting vide clause
801.3.3 fixed over aluminium sheeting, 2 mm thick/ aluminium composit material sheeting 4 mm thick
with suitable back supporting frame of MS angle 25x25x3 and supported on GI pipe pole 50mm NB
Irrigation
confirming to IS 1239 firmly fixed to the ground by means of properly designed foundation with M 15
grade cement concrete min size 45 cm x 45 cm x 60 cm, 60 cm below ground level including painting all
PRICE
exposed surface with 2 coats of epoxy painting over epoxy primer and as per approved drawing and
clause 801 including lettering symbols etc.
90 cm equilateral triangle
4 4.000
Total Quantity 4.000 each
Total Deducted Quantity 0.000 each
Net Total Quantity 4.000 each
Say 4.000 each @ Rs 3872.13 / each Rs 15488.52
32 8.6
Providing and fixing of direction and place identification retro-reflectorised sign with 7 years warranty
manufactured as per IRC :67 High Intensity Micro Prismatic (Type IV) grade sheeting fixed over
aluminium sheeting, 2 mm thick/ aluminium composit material sheeting 4 mm thick with area exceeding
0.9 sqm, with suitable back supporting frame of MS angle 40x40x6 and supported on suitably designed
GI pipe pole not less than 50mm NB , 2 Nos. confirming to IS 1239, firmly fixed to the ground by means
of properly designed foundation with M 15 grade cement concrete min size 45 cm x 45 cm x 60 cm, 60
cm below ground level including painting all exposed surface with 2 coats of epoxy painting over epoxy
primer and as per approved drawing and clause 801 including lettering symbols etc.
printed on 11-09-2020 11:45:34 page 41

Direction board 2 1.200 1.000 2.400
Place identification
3 1.200 0.750 2.700
board
Say 5.100 sqm @ Rs 8322.69 / sqm Rs 42445.72
33 od5798/2016_2017/IA
Supplying, providing and laying woven Geotextile fabric ( Polyester or polypropylene having 3.00 Metre
minimum width & minimum 10% elongation at yield and minimum Tensile strength of 50 KN/M ) in wrap
direction right angle to the alignment of the embankment with suitable laps instead of removel of slush
proposed in the embankment design as directed by the departmental officers at site. [Referance as per
MORT & H specification first revision section 700&2504-Sr No 15.6 page524]
2 15.000 28.000 840.000
Say 840.000 sqm @ Rs 153.30 / sqm Rs 128772.00
34 od5799/2016_2017/IA
Irrigation
Aggregate blanket Supplying and spreading 6.7mm coarse aggregate under the Geo textile fabric
already laid on the entire plan area of the road alignment with a minimum 30CM thickness as a filter
PRICE
media where slush removel proposed as per the direction of departmental officers at site.[Asper MORT&
H specification firstrevision 2504 Sr No.15.5 page523]
2 20.000 15.000 600.000
Say 600.000 sqm @ Rs 2886.41 / sqm Rs 1731846.00
35 od5800/2016_2017/IA
Prefabricated Vertical Drain Supplying and installing Flexible Pre- Fabricated Vertical drain (MEBRA
DRAIN version HD 747088of Geo Technics Holland BV ) & 7407 or equlant ) consisting of high strength
high permeability synthetic filter fabric surrounding a fluted core for water drainage of 10CM width and
3mm to 4mm thickness for an average depth of 18 Metre below the operating platform level as per
standard specification @ 1.3 Metre equilateral triangle spacing on entire plan area of the road alignment
where stabilistion of soil proposed in the soil invetigation report and embakment design [As per MORT &
H specification section 300-Clause 309 ]
printed on 11-09-2020 11:45:34 page 42

20/.52=38
rows,, 58
n0+19
988 988.000
n0/2=38 ,
38x26=98
8 n0
36 9.3.B
Laying Reinforced cement concrete pipe NP4 / prestressed concrete pipe for culverts on first class
bedding of granular material in double row including fixing collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry works in head walls and parapets .
1200 mm dia
across exg. waterway

8 22.000 176.000
on left side

Irrigation
PRICE
4 App.D - Construction of Cabin
1 50.6.7.1
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size in cement
mortar 1:6 for foundation and basement including all cost of materials, labour charges etc.
Foundn 1 2.320 0.600 0.900 1.253
1 16.060 0.600 0.900 8.673
Basement 1 16.060 0.350 0.450 2.530
Toilet 1 2.570 0.350 0.450 0.405
Say 12.861 cum @ Rs 6231.05 / cum Rs 80137.53
2
50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size in cement
mortar 1:6 for super structure above plinth level up to floor two level including all cost of materials, labour
printed on 11-09-2020 11:45:34 page 43

charges etc.
Door 1 1.000 0.210 2.100 -0.441
1 0.800 0.210 1.800 -0.302
Window 2 1.680 0.210 1.400 -0.987
Ventilator 1 0.750 0.210 0.450 -0.070
Lintel 1 1.400 0.210 0.200 -0.058
1 1.200 0.210 0.200 -0.050
2 2.100 0.210 0.200 -0.176
1 1.150 0.210 0.200 -0.048
Bearing 1 16.060 0.210 0.200 -0.674
Superstructure 1 16.060 0.210 3.000 10.118
1 2.710 0.210 3.000 1.708
Say 9.020 cum @ Rs 6725.08 / cum Rs 60660.22
3 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
Irrigation
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
Tie beam for

supporting column of
PRICE
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
2 4.780 0.300 0.300 0.861

Cabin( bracing )
do 2 3.000 0.300 0.300 0.540
4.73+.05+
Beam for Cabin floor
2 5.980 0.300 0.300 1.077 1.20 proj
slab
=5.98
do 2 3.000 0.300 0.600 1.080
Floor Slab for cabin 1 5.980 3.510 0.150 3.149
Lintel 1 1.400 0.210 0.200 0.059
1 1.200 0.210 0.200 0.051
2 2.100 0.210 0.200 0.177
1 1.150 0.210 0.200 0.049
Bearing 1 16.060 0.210 0.200 0.675
printed on 11-09-2020 11:45:34 page 44

D = (0.10
Sunshade Front 1 6.230 0.900 0.090 0.505 +0.08)/2 =
0.09
D = (0.10
Sunshade Back 1 6.230 0.750 0.090 0.421 +0.08)/2 =
0.09
D = (0.10
Two sides 2 3.720 0.750 0.090 0.503 +0.08)/2 =
0.09
Parapet wall 2 6.230 0.100 0.100 0.125
D = (0.10
2 3.720 0.100 0.100 0.075 +0.08)/2 =
0.09
Slab 2 5.330 4.320 0.100 4.606
2 5.330 4.320 0.100 4.606
5.33+4.32
Parapet wall 2 9.650 0.100 0.100 0.194
=9.65

Irrigation
Say 18.753 cum @ Rs 9758.81 / cum Rs 183006.96
4 5.2.2
PRICE
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)
from level
column for supporting
2 0.300 0.300 5.000 0.900 +0.60 to
Cabin floor
+5.60
from level
+2.30 to
do 2 0.300 0.300 3.300 0.594 +5.60 over
lock wall
bank side
Say 1.494 cum @ Rs 9435.31 / cum Rs 14096.35
printed on 11-09-2020 11:45:34 page 45

5 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers
0.3+0.3+0.
Floor beam 2 5.980 0.900 10.765
3=0.90
0.3+0.3+0.
do 2 3.000 0.900 5.400
3=0.90
0.30*4=1.
column 2 3.000 1.200 7.200
20
0.30*4=1.
do 2 1.300 1.200 3.120
20
Lintel D 1 1.000 0.210 0.210
2 1.400 0.200 0.560
D2 1 0.800 0.210 0.168
2 1.200 0.200 0.480
W3 2 1.680 0.210 0.706
4 2.100 0.200 1.681
V 1 0.750 0.210 0.158
2 1.150 0.200 0.460
Shade Bearing 1 Irrigation

16.060 0.200 3.212
Sunshade PRICE1
1
16.060
6.530
3.720
0.100
0.750
0.750
1.606
9.795
2.790
1 3.720 0.900 3.349
Sunshade edge with (0.180+0.1

2 6.530 0.280 3.657
parapet 0) = 0.280
(0.180+0.1
2 5.220 0.280 2.924
0) = 0.280
Floor slab 1 5.980 3.500 20.930
do - sides 1 19.000 0.150 2.850
Main Slab - roof 2 5.330 4.320 46.052
(5.33+4.32
) = 9.65,
Slab Edge with
2 9.650 0.300 5.790 (0.20 +
parapet
0.10) =
0.30
printed on 11-09-2020 11:45:34 page 46

(5.33+4.32
) = 9.65,
2 9.650 0.300 5.790 (0.20 +
0.10) =
0.30
Say 139.653 sqm @ Rs 452.77 / sqm Rs 63230.69
6 5.22A.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more
Qty of
concrete =
17.352
+0.774=18
1 18.126 120.0 2175.121 .126 m3,
Qty of
steel @
120 kg
/m3
Irrigation Total Quantity 2175.121 kg
PRICE
Total Deducted Quantity 0.000 kg
Net Total Quantity 2175.121 kg
Say 2175.121 kg @ Rs 74.73 / kg Rs 162546.79
7 9.1.1
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or
dash fastener shall be paid for separately).Second class teak wood
Door Horizontal
2 1.200 0.060 0.120 0.018
member
Vertical member 2 2.100 0.060 0.120 0.031
W i n d o w W 3
4 1.880 0.060 0.120 0.055
Horizontal member
Vertical member 8 1.400 0.060 0.120 0.081
Ventilator Horizontal
2 0.950 0.060 0.120 0.014
member
2 0.450 0.060 0.120 0.007
printed on 11-09-2020 11:45:34 page 47

Say 0.206 cum @ Rs 122457.92 / cum Rs 25226.33
8 9.5.1.1
Providing and fixing panelled or panelled and glazed shutters for shutters for doors, windows and
clerestory windows, including ISI marked M.S. pressed butt hinges bright finished of required size with
necessery screws, excluding panelling which will be paid for separately, all complete as per direction of
Engineer - in-charge.Second class teak wood35 mm thick shutters
Door 1 0.900 2.000 1.800
Window W3 6 0.500 1.300 3.901
Ventilator 1 0.650 0.350 0.228
Say 5.929 sqm @ Rs 3364.58 / sqm Rs 19948.59
9 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc. including priming coat with approved steel primer all complete.Fixed to openings/ wooden
frames with rawl plugs screws etc
Irrigation 2window
Window 6 13.0 78.000 x3=6,13kg
Ventilator
PRICE 1 9.0 9.000
/each
1window
x1=6,9kg/
each
Total Quantity 87.000 kg
Total Deducted Quantity 0.000 kg
Say 87.000 kg @ Rs 148.48 / kg Rs 12917.76
10 9.119
Providing and fixing factory made P.V.C. door frame of size 50x47 mm with a wall thickness of 5 mm,
made out of extruded 5 mm rigid PVC foam sheet, mitred at corners and joined with 2 Nos. of 150 mm
long brackets of 15x15 mm M.S. square tube, the vertical door frame profiles to be reinforced with 19x19
mm M.S. square tube of 19 gauge, EPDM rubber gasket weather seal to be provided through out the
frame. The door fame to be fixed to the wall using M.S. screws of 65/100 mm size, complete as per
manufacturer's specification and direction of Engineer-in Charge.
Vertical 2 1.800 3.600
Horizontal 1 0.800 0.800
printed on 11-09-2020 11:45:34 page 48

11 9.120.1
Providing and fixing factory made panel PVC door shutter consisting of frame made out of M.S. tubes of
19 gauge thickness and sized of 19 mm x 19 mm for styles and 15x15 mm for top & bottom rails. M.S.
frame shall have a coat of steel primers of approved make and manufacture. M.S. frame covered with 5
mm thick heat moulded PVC 'C' channel of size 30 mm thickness, 70 mm width out of whicj 50 mm shall
be flat and 20 mm shall be tapered in 45 degree angle on both side forming styles and 5mm thick, 95 mm
wide PVC sheet out of which75 mm shall be tapered in 45 degree on th inner side to form top and bottom
rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be tapered on both
sides to form lock rail. Top, bottom and lock rails shall be provided both side of the panel. 10 mm (5
mmx2) thick, 20 mm wide cross PVC sheet be provided as gap insert for top rail & bottom rail. paneling of
5 mm thick both side PVC sheet to be fitted in the M.S. frame welded /sealed to the styles & rails with 7
mm (5 mm + 2 mm ) thick x 15 mm wide PVC sheet beading on inner side, and joined together with
solvent cement adhesive. An additional 5 mm thick PVC strip of 20 mm width is to be stuck on the interior
side of the 'C' Channel using PVC solvent adhesive etc. complete as per direction of Engineer -in-charge,
manufacture's specification & drawing.30 mm thick plain PVC door shutters
1 0.740 1.770 1.310
Irrigation Total Deducted Quantity 0.000 sqm
PRICE
Say 1.310 sqm @ Rs 3655.00 / sqm Rs 4788.05
12 13.1.2
12 mm cement plaster of mix:1:6 (1 cement : 6 fine sand).
Toilet wall 1 2.710 0.210 -0.569
Door 1 1.000 2.100 -2.100
1 0.800 1.800 -1.440
Window 2 1.680 1.400 -4.704
Ventilator 1 0.750 0.450 -0.337
(4.31 +
Inside room 2 7.610 3.000 45.661 3.30)
=7.61
(1.10 +
Toilet 2 2.500 3.000 15.000 1.40)
=2.50
(4.73+3.72
Outside 2 8.450 3.000 50.700
) =8.45
printed on 11-09-2020 11:45:34 page 49

(4.87+3.80
Basement 2 8.670 0.450 7.803
) =8.67
Ceiling 1 3.000 3.300 9.900
1 4.310 3.300 14.223
Say 134.137 sqm @ Rs 211.73 / sqm Rs 28400.83
13 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to IS : 15622, of approved make, in all colours and
shades, laid on 20 mm thick cement mortar 1:4(1 cement : 4 coarse sand), including grouting the joints
with white cement and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Room 1 3.000 3.300 9.900
passage outside 1 3.500 1.200 4.200
1.61+1.1=
Toilet wall 1 2.710 0.210 -0.569
2.71

Irrigation Net Total Quantity 13.531 sqm
14 11.36 PRICE Say 13.531 sqm @ Rs 1478.06 / sqm Rs 19999.63
Providing and fixing I st quality ceramic glazed wall tiles conforming to IS : 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer -in-Charge, in skirting, risers of steps and dados, over 12 mm
thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3 kg
per sqm, including pointing in white cement mixed with pigment of matching shade complete.
(2x1.4)+(2
1 5.000 1.800 9.000
x1.1)=5.00
Door 1 0.800 1.800 -1.440
Say 7.560 sqm @ Rs 983.43 / sqm Rs 7434.73
15 13.85.1
Applying priming coats with primer of approved brand and manufacture, having low VOC ( Volatile
Organic Compound) content.With ready mixed pink or grey primer on wood work (hard and soft wood )
printed on 11-09-2020 11:45:34 page 50

having VOC content less than 50 grams/ litre
Door frame 4 0.250 0.250 0.250
4 0.250 2.100 2.100
Door shutter 2 2.035 0.870 3.541
Say 5.891 sqm @ Rs 50.77 / sqm Rs 299.09
16 13.80
Providing and applying white cement based putty of average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare the surface even and smooth complete.
Area same as
1 134.170 134.170
plastering
Say 134.170 sqm @ Rs 115.40 / sqm Rs 15483.22
17 13.84.2
Irrigation
Painting with synthetic enamel paint, having VOC (Volatile Organic Compound) content less than 150
grams/ litre, of approved brand and manufacture, including applying additional coats wherever required to
Stair towards the

Cabin
PRICE
achieve even shade and colour.Two coats
10 1.500 0.450 6.750
do hand rail 2 3.500 0.900 6.300
Window grills 3 0.480 1.280 1.844
Ventilator grills 1 0.630 0.330 0.208
Say 15.102 sqm @ Rs 99.10 / sqm Rs 1496.61
18 13.81.2
Dis tempering with Ist quality acrylic distemper, having VOC (Volatile Organic Compound) content less
than 50 grams /litre, of approved brand and manufacture, including applying additional coats wherever
required, to achieve even shade and colour.Two coats
Area same as
1 134.137 134.137
plastering
printed on 11-09-2020 11:45:34 page 51

Say 134.137 sqm @ Rs 65.62 / sqm Rs 8802.07
19 10.2
Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all complete.
from +8.30
Stair towards the
12 1.500 0.450 25.0 202.501 to +6.05
Cabin from Bridge
downward
do hand rail 2 3.850 0.900 20.0 138.601
Stair towards the from +2.30

cabin from Canal side 20 1.500 0.450 20.0 270.000 to +6.05
road upward
do Landing 1 1.500 0.900 20.0 27.000
3.85+0.90
do hand rail 2 8.250 0.900 20.0 297.000 +3.50=8.2
5
Total Quantity 935.102 kg
Irrigation Total Deducted Quantity 0.000 kg
PRICE Say 935.102 kg @ Rs 89.33 / kg
Total Amount
Rs 83532.66
307759060.00
Provision for GST payments (in %) @ 0.0%
Amount reserved for GST payments 0.00
Total 307759060.00
Lumpsum for round off 240940.00
TOTAL Rs 308000000.00
Rounded Total Rs 30,80,00,000
Rupees Thirty Crore Eighty Lakh Only
(Cost Index Applied for this estimate is 32.04%)
printed on 11-09-2020 11:45:34 page 52

Karingal I Muk Ku

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Karingal I Muk Ku

Uploaded by

Copyright:

Available Formats

PRICE EST NO:2016/1990/IA

TS Register No: 932/2019-2020

Sl No Description No L B D CF Quantity Remark

1 APP. A. CONSTRUCTION OF BRIDGE

2 20.000 20.000 1.500 1200.000

Total Quantity 1200.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1200.000 cum

Say 1200.000 cum @ Rs 65.62 / cum Rs 78744.00

Total Quantity 320.600 metre

printed on 11-09-2020 11:45:34 page 1

Total Deducted Quantity 0.000 metre

Net Total Quantity 320.600 metre

Say 320.600 metre @ Rs 34713.87 / metre Rs 11129266.72

Pier inside River

Total Deducted Quantity

Net Total Quantity 94.418 MT

Say 94.418 MT @ Rs 93251.44 / MT Rs 8804614.46

printed on 11-09-2020 11:45:34 page 2

Total Quantity 564.181 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 564.181 metre

Say 564.181 metre @ Rs 12314.11 / metre Rs 6947386.89

For bankside pier 2*6 17.130 205.560

Total Quantity 205.560 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 205.560 metre

Say 205.560 metre @ Rs 16191.96 / metre Rs 3328419.30

Bank side pier PRICE

Total Deducted Quantity 0.000 cum

Net Total Quantity 55.673 cum

Say 55.673 cum @ Rs 2182.67 / cum Rs 121515.79

Abutment 2 11.700 6.200 0.100 14.508

Pier at bankside 2 7.700 4.600 0.100 7.084

Pier at inside river 1 7.500 4.500 0.100 3.375

Pile for abutment and

Bankside pier 12 0.600 0.600 0.100 3.14 -1.356

Total Quantity 24.967 cum

printed on 11-09-2020 11:45:34 page 3

Total Deducted Quantity -3.711 cum

Net Total Quantity 21.256 cum

Say 21.256 cum @ Rs 7260.60 / cum Rs 154331.31

Abutment 2 11.500 6.000 1.500 207.000

Pier at bankside 2 7.500 4.400 1.800 118.800

Pier at inside river 1 7.300 4.300 1.500 47.085

Total Quantity 372.885 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 372.885 cum

Say 372.885 cum @ Rs 9016.47 / cum Rs 3362106.42

Main Bar 32mm for 19.90+0.3

Lateral Rings 12 mm L=(3.14x0.

Main bar 32mm for 17.13+0.3

-do- overlap 2*6*30 1.160 0.0063 2.631

Lateral Rings 12mm L=(3.14x1.

Main bar 20mm for

-do- overlap 1*6*21 0.730 0.0025 0.230

printed on 11-09-2020 11:45:34 page 4

Lateral Rings 12mm L=(3.14x0.

add 3% for waistage 133.95 0.03 4.019

Total Quantity 137.969 MT

Total Deducted Quantity 0.000 MT

Net Total Quantity 137.969 MT

-do- overlap 2630 1.160 0.0063 2.631

-do- overlap 1621 0.730 0.0025 0.230

12mm dia. overlap 1102 0.600 9.0E-4 0.011

16mm dia overlap 2177 0.800 0.0016 0.198 do