NUMBER CODE ITEM TYPE UNIT MANHOUR/UNIT PHP/MH LABOR

1 PL PINLIGHT PC 2 100.00 200.00

2 TL TUBE LIGHT PC 3 100.00 300.00
3 HBL HIGHBAY LAMP PC 16 100.00 1,600.00
4 SLP STREETLIGHT & POST PC 45 100.00 4,500.00
5 EEL EXIT/EMERGENCY LIGHT PC 3 100.00 300.00
6B BOXES PC 1 100.00 100.00
7 SO SWITCH/OUTLET PC 3 100.00 300.00
8 20FPVC 20-110 MM DIA F.PVC M 0.5 100.00 50.00
9 20PVC 20-40 MM DIA PVC (3M) LGT 1.5 100.00 150.00
10 50PVC 50-110 MM DIA PVC (3M) LGT 1.85 100.00 185.00
11 20PVCE 20-40 MM DIA PVC ELBOW PC 0.125 100.00 12.50
12 50PVCE 50-110 MM DIA PVC ELBOW PC 0.25 100.00 25.00
13 20PVCA 20-40 MM DIA PVC ADAPTER PC 0.13 100.00 13.00
14 50PVCA 50-110 MM DIA PVC ADAPTER PC 0.4 100.00 40.00
15 15IMC 15-40 MM DIA IMC (3M) LGT 2.5 100.00 250.00
16 50IMC 50-110 MM DIA IMC (3M) LGT 3 100.00 300.00
17 FIC FLEXIBLE IMC CONDUIT M 0.5 100.00 50.00
18 FICC IMC FLEXIBLE CONNECTOR PC 0.21 100.00 21.00
19 IMCE IMC Elbow PC 0.21 100.00 21.00
20 IMCLB IMC Locknut & Bushing PC 0.1 100.00 10.00
21 IMCC IMC Coupling PC 0.1 100.00 10.00
22 USCH Uni Strut Channel 41x41x3 - Solid LGT 2 100.00 200.00
23 USC Uni Strut-Clamp PC 0.1 100.00 10.00
24 3.5THW 3.5mm2 THW M 0.2 100.00 20.00
25 5.5THW 5.5mm2 THW M 0.2 100.00 20.00
26 8.0THW 8.0mm2 THW M 0.28 100.00 28.00
27 14THW 14mm2 THW M 0.28 100.00 28.00
28 22THW 22mm2 THW M 0.4 100.00 40.00
29 30THW 30mm2 THW M 0.4 100.00 40.00
30 125THW 125mm2 THW M 1 100.00 100.00
31 150THW 150mm2 THW M 1 100.00 100.00
32 250THW 250mm2 THW M 1.6 100.00 160.00
33 2.0TW 2.0mm2 TW(G) M 0.2 100.00 20.00
34 3.5TW 3.5mm2 TW(G) M 0.2 100.00 20.00
35 5.5TW 5.5mm2 TW(G) M 0.2 100.00 20.00
36 8.0TW 8.0mm2 TW(G) M 0.28 100.00 28.00
37 22TW 22mm2 TW(G) M 0.4 100.00 40.00
38 30TW 30mm2 TW(G) M 0.4 100.00 40.00
39 125TW 125mm2 TW(G) M 1 100.00 100.00
40 5.5x2C 5.5mm2x2CORE PVC M 0.24 100.00 24.00
41 GR GROUNDING ROD PC 15 100.00 1,500.00
42 AT AIR TERMINAL PC 12 100.00 1,200.00
43 TW THERMAL WELD TB 5 100.00 500.00
44 LEC LIGHTNING EVENT COUNTER PC 8 100.00 800.00
45 100BCW 100MM2 BARE COPPER WIRE M 1.8 100.00 180.00
46 GC GROUNDING CLAMP PC 5 100.00 500.00
47 GW GROUNDING WELL/PIT PC 10 100.00 1,000.00
48 EE ELECTRICAL EXCAVATION M3 4 100.00 400.00
49 EB ELECTRICAL BACKFILL M3 4 100.00 400.00
CONSUMABLES TOOLS/EQUIPMENT
45 49.50
45 74.25
45 811.11
25 2,262.50
5 15.50
10 13.08
25 49.25
10 6.54
30 19.63
30 24.20
20 0.23
20 0.46
0 0.24
0 0.73
20 34.79
20 41.75
0 0.92
0 0.18
0 1.75
0 0.08
0 0.42
10 20.33
5 1.02
6 1.45
6 1.45
6 2.03
6 2.03
6 2.90
6 2.90
16 7.25
16 7.25
16 11.60
6 1.45
6 1.45
6 1.45
6 2.03
6 2.90
6 2.90
16 7.25
16 1.74
0 187.5
40 0
0 20.83
0 0
0 20.25
0 4.17
0 33.33
 CONSUMABLES BREAKDOWN
0.1 E. Tape, 0.1 Grinding Disk, 0.05 Ties, 0.1Drill Bitt, 0.05 Batteries
0.1 E. Tape, 0.1 Grinding Disk, 0.05 Ties, 0.1Drill Bitt, 0.05 Batteries
0.1 E. Tape, 0.1 Grinding Disk, 0.05 Ties, 0.1Drill Bitt, 0.05 Batteries
0.1 E. Tape, 0.05 Ties, 0.05 Batteries
0.05 Batteries
0.1 Grinding Disk
0.1 E. Tape, 0.1 Grinding Disk, 0.05 Batteries
0.1 Grinding Disk
0.1 Grinding Disk, 0.01 PVC Cement
0.1 Grinding Disk, 0.01 PVC Cement
0.01 PVC Cement
0.01 PVC Cement
None
None
0.1 Grinding Disk, 0.1Drill Bitt
0.1 Grinding Disk, 0.1Drill Bitt
None
None
None
None
None
0.1 Drill Bitt
0.05 Drill Bitt
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.05 E. Tape , 0.05 Ties, 0.01 Batteries
0.05 E. Tape , 0.05 Ties, 0.01 Batteries
0.05 E. Tape , 0.05 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.01 E. Tape , 0.02 Ties, 0.01 Batteries
0.05 E. Tape , 0.05 Ties, 0.01 Batteries
0.05 E. Tape , 0.05 Ties, 0.01 Batteries
None
4 Bolts and nuts
None
None
None
None
None
 TOOLS BREAKDOWN
Grinder, Drill, Tester, A Ladder, Extension Cord
Grinder, Drill, Tester, A Ladder, Extension Cord
Grinder, Drill, Tester, 0.5Scissor Lift, Extension Cord
Tester, A Ladder, Extension Cord, 0.05Boom Truck
Tester, A Ladder
Grinder , A Ladder, Extension Cord
Grinder, Tester, A Ladder, Extension Cord
Grinder , A Ladder, Extension Cord
Grinder , A Ladder, Extension Cord
Grinder , A Ladder, Extension Cord
A Ladder
A Ladder
A Ladder
A Ladder
Grinder , A Ladder, Extension Cord, Drill
Grinder , A Ladder, Extension Cord, Drill
A Ladder
A Ladder
A Ladder
A Ladder
A Ladder
A Ladder, Drill
A Ladder, Drill
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
A Ladder, Tester, Wire Stripper
Hammer Drill, Extension
None
Exothermic Metal Mold
None
Grinder, Extension
Wrench
Tester
Standard Group Position MH DAILY RATE TOTAL DAILY RATE TOTAL MH PHP/MH
1 Leadman 8 875.19 875.19 8 109.40
2 Electrician 8 673.38 1,346.76 16 84.17
1 Welder 8 1,071.58 1,071.58 8 133.95
2 Fitter 8 807.64 1,615.28 16 100.96
2 Helper 8 566.68 1,133.36 16 70.84
8 Total 64 6,042.17 64 94.41
Equipment/Tools Months of Total Qty Total Price Usable life years
Welding Machine 500A 117,100.00 5
Grinder Common 17,000.00 1
Multi-Tester 4,000.00 0.5
Scissor Lift 400,000.00 3
Boom Truck 10T 9,160,000.00 10
A-Ladder (Aluminum) 22,000.00 5
Ordinary Ladder (Aluminum) 10,000.00 5
Electric Drill 20,000.00 1
Wrench 1000 0.5
Wheel Extension Cord 10000 1
Wire Stripper/Cutter 2500 0.5
Exothermic Metal Mold 5000 0.5
Hammer Drill 10000 0.5

Consumables PRICE UNIT

Electrical Tapes 100 roll
Screw & Tox 3 pc
Drill Bitt 100 pc
Grinding/Cutting Disc 100 pc
Cable ties 200 pack
Battteries 100 set
PVC CEMENT 1 BIG CAN 2000 can
Bolts and nuts 10 set
Depreciation / Charge (MONTHLY) Depreciation / Charge (HOURLY) (200 HR/MONTH)
1,951.67 9.76
1,416.67 7.08
666.67 3.33
11,111.11 55.56
76,333.33 381.67
366.67 1.83
166.67 0.83
1,666.67 8.33
166.67 0.83
833.333333333333 4.16666666666667
416.666666666667 2.08333333333333
833.333333333333 4.16666666666667
1666.66666666667 8.33333333333333