Hotel Ichi

FRONT OFFICE DEPARTMENT

DATE ISSUED : 2
TODAY
HOTELS Rooms Ave.Rate
Rooms Sold Occ % Ave.Rate Rp Room RevPar More / Less FMS
Avail. US$
THREE STAR
Hotel Ichi 111 103 92.79% 454,555 $31.70 407,998 0.47% 13.89%
Hotel Ni 115 105 91.30% 431,312 $30.08 409,486 0.25% 14.39%
Hotel San 121 111 91.74% 424,242 $29.58 346,909 0.34% 15.14%
Hotel Shi 107 93 86.92% 451,355 $31.48 428,889 -0.42% 13.39%
Hotel Go 117 103 88.03% 445,545 $31.07 376,762 -0.28% 14.64%
Hotel Roku 109 97 88.99% 454,445 $31.69 436,813 -0.11% 13.64%
Hotel Sichi 119 105 88.24% 453,454 $31.62 18,767,975 -0.25% 14.89%
TOTAL 799 717 90% 3,114,908 217.22 3,135,580 0% 100%
US$ 1 = 14340

MONTH TO DATE
HOTELS Rooms Ave.Rate
Rooms Sold Occ % Ave.Rate Rp Room RevPar More / Less FMS
Avail. US$
THREE STAR
Hotel Ichi 111 103 92.79% 454,555 $31.70 421,794 0.47% 13.89%
Hotel Ni 115 105 91.30% 431,312 $30.08 393,807 0.25% 14.39%
Hotel San 121 111 91.74% 424,242 $29.58 389,181 0.34% 15.14%
Hotel Shi 107 93 86.92% 451,355 $31.48 392,299 -0.42% 13.39%
Hotel Go 117 103 88.03% 445,545 $31.07 392,232 -0.28% 14.64%
Hotel Roku 109 97 88.99% 454,445 $31.69 404,414 -0.11% 13.64%
Hotel Sichi 119 105 88.24% 453,454 $31.62 400,106 -0.25% 14.89%
TOTAL 799 717 89.74% 3,114,908 217.22 398,947 (0) 100.00%

HOTELS YEAR TO DATE

Rooms Ave.Rate
Rooms Sold Occ % Ave.Rate Rp Room RevPar More / Less FMS
Avail. US$
THREE STAR
Hotel Ichi 13,320 9187 68.97% 455,510 $ 31.76 314,172 -0.001474 13.89%
Hotel Ni 13,800 10005 72.50% 430,301 $ 30.01 311,968 0.00575814 14.39%
Hotel San 14,520 9894 68.14% 432,324 $ 30.15 294,588 -0.0034119 15.14%
Hotel Shi 12,840 8773 68.33% 444,454 $ 30.99 303,676 -0.0026617 13.39%
Hotel Go 14,040 9975 71.05% 434,344 $ 30.29 308,588 0.00280618 14.64%
Hotel Roku 13,080 9001 68.81% 429,929 $ 29.98 295,856 -0.0017536 13.64%
Hotel Sichi 14,280 10004 70.06% 445,545 $ 31.07 312,131 0.00073692 14.89%
TOTAL 95,880 66,839 69.71% 3,072,407 214.25 305,863 0 100%

Prepared by, Acknowledged by,

PUS
Front Desk Assistant Night Manager
 GUEST REPORT
MONTH May 2021
DATE 1

Yield
AMS MPI
Index REVENUE Publish Rate
TODAY
14.37% 1.03 1.01 45,287,760 405,000
14.64% 1.02 1.00 47,090,862 410,000
15.48% 1.02 0.83 41,976,015 420,000
12.97% 0.97 1.03 45,891,135 415,000
14.37% 0.98 0.97 44,081,165 390,000
13.53% 0.99 1.11 47,612,670 395,000
14.64% 0.98 45.78 2,233,389,036 410,000
100% 2,505,328,643

Yield MTD
AMS MPI
Index REVENUE Publish Rate
MTD
14.37% 1.03 1.04 46,819,165 405,000
14.64% 1.02 0.96 45,287,760 410,000
15.48% 1.02 0.93 47,090,862 420,000
12.97% 0.97 0.95 41,976,015 415,000
14.37% 0.98 1.01 45,891,135 390,000
13.53% 0.99 1.02 44,081,165 395,000
14.64% 0.98 0.98 47,612,670 410,000
100.00% 318,758,772

Yield YTD
AMS MPI
Index REVENUE YTD Publish Rate

13.74% 0.99 0.78 4,184,770,370 405,000

14.97% 1.04 0.76 4,305,161,505 410,000
14.80% 0.98 0.70 4,277,413,656 420,000
13.13% 0.98 0.73 3,899,194,942 415,000
14.92% 1.02 0.79 4,332,581,400 390,000
13.47% 0.99 0.75 3,869,790,929 395,000
14.97% 1.00 0.76 4,457,232,180 410,000
100% 29,326,144,982

nowledged by,

ght Manager
 FRONT OFFICE DEPARTMENT

DATE ISSUED : 3
TODAY
HOTELS Rooms Rooms
Occ % Ave.Rate Rp Ave.Rate US$ Room RevPar More / Less FMS
Avail. Sold
THREE STAR
Hotel Ichi 111 93 83.78% 455,445 $31.52 381,589 -0.13% 13.89%
Hotel Ni 115 95 82.61% 413,313 $28.60 341,432 -0.34% 14.39%
Hotel San 121 104 85.95% 435,443 $30.13 374,265 0.24% 15.14%
Hotel Shi 107 92 85.98% 421,535 $29.17 362,441 0.22% 13.39%
Hotel Go 117 96 82.05% 442,524 $30.62 363,097 -0.44% 14.64%
Hotel Roku 109 91 83.49% 434,454 $30.07 362,709 -0.18% 13.64%
Hotel Sichi 119 105 88.24% 437,373 $30.27 385,917 0.64% 14.89%
TOTAL 799 676 85% 3,040,087 210.39 367,497 0 100.00%
US$ 1 = 14450

MONTH TO DATE
HOTELS Rooms Rooms
Occ % Ave.Rate Rp Ave.Rate US$ Room RevPar More / Less FMS
Avail. Sold
THREE STAR
Hotel Ichi 222 196 88.29% 454,977 $31.49 401,692 0.18% 13.89%
Hotel Ni 230 200 86.96% 422,762 $29.26 367,620 -0.04% 14.39%
Hotel San 242 215 88.84% 429,660 $29.73 381,723 0.29% 15.14%
Hotel Shi 214 185 86.45% 436,526 $30.21 377,370 -0.11% 13.39%
Hotel Go 234 199 85.04% 444,088 $30.73 377,664 -0.36% 14.64%
Hotel Roku 218 188 86.24% 444,769 $30.78 383,562 -0.15% 13.64%
Hotel Sichi 238 210 88.24% 445,414 $30.82 393,012 0.18% 14.89%
TOTAL 1,598 1,393 87% 3,078,195 213.02 383,222 (0) 100.00%

HOTELS YEAR TO DATE

Rooms Rooms
Occ % Ave.Rate Rp Ave.Rate US$ Room RevPar More / Less FMS
Avail. Sold
THREE STAR
Hotel Ichi 13431 9280 69.09% 455,509 $31.52 314,729 -0.15% 13.89%
Hotel Ni 13915 10100 72.58% 430,141 $29.77 312,212 0.57% 14.39%
Hotel San 14641 9998 68.29% 432,356 $29.92 295,246 -0.34% 15.14%
Hotel Shi 12947 8865 68.47% 444,216 $30.74 304,161 -0.26% 13.39%
Hotel Go 14157 10071 71.14% 434,422 $30.06 309,039 0.27% 14.64%
Hotel Roku 13189 9092 68.94% 429,974 $29.76 296,408 -0.18% 13.64%
Hotel Sichi 14399 10109 70.21% 445,460 $30.83 312,741 0.08% 14.89%
TOTAL 96,679 67,515 70% 3,072,080 212.60 306,372 0 100.00%

Prepared by, Acknowledged by,

PUS
Front Desk Assistant Night Manager
 GUEST REPORT
MONTH May 2021
DATE 2

Yield
AMS MPI
Index REVENUE Publish Rate
TODAY
13.76% 0.99 0.94 42,356,385 405,000
14.05% 0.98 0.83 39,264,735 410,000
15.38% 1.02 0.89 45,286,072 420,000
13.61% 1.02 0.87 38,781,220 415,000
14.20% 0.97 0.93 42,482,304 390,000
13.46% 0.99 0.92 39,535,314 395,000
15.53% 1.04 0.94 45,924,165 410,000
100.00% 293,630,195

Yield MTD
AMS MPI
Index REVENUE Publish Rate
MTD
14.07% 1.01 0.99 89,175,550 405,000
14.36% 1.00 0.90 84,552,495 410,000
15.43% 1.02 0.91 92,376,934 420,000
13.28% 0.99 0.91 80,757,235 415,000
14.29% 0.98 0.97 88,373,439 390,000
13.50% 0.99 0.97 83,616,479 395,000
15.08% 1.01 0.96 93,536,835 410,000
100.00% 612,388,967

Yield YTD
AMS MPI
Index REVENUE Publish Rate
YTD
13.75% 0.99 0.78 4,227,126,755 405,000
14.96% 1.04 0.76 4,344,426,240 410,000
14.81% 0.98 0.70 4,322,699,728 420,000
13.13% 0.98 0.73 3,937,976,162 415,000
14.92% 1.02 0.79 4,375,063,704 390,000
13.47% 0.99 0.75 3,909,326,243 395,000
14.97% 1.01 0.76 4,503,156,345 410,000
100.00% 29,619,775,177

nowledged by,

ght Manager