I.

Project Tittle: Goat Production Using Salt mineral black (SBM)

ll. Proponent : Mark Angelu V. Amanonce

lll. Location: Sunggiam , San Juan , Ilocos Sur

lV. Project Description: The proponent will be cut and carry of any available forage
while the goats are inside a paddock also the proponent will stablish a forage plantation to have
sustainable source of food for goats. The proponent will use Salt mineral black technology for faster
development of the goats body. We will consult the provincial veterinary office regarding to the new
technologies of goat production and to monitor the project.

V. Total Budget: 3, 160 , 720

Vl. Duration: march 21 - june 21 2023 the project operation will be

start upon of complition of the paddock.

Vll. Rational: Operating a goat project require a low level of skill. Such project
is a labour intensive procedures which entails a training and employment of a large number of local
cummunity members.This project is verry popular livelihood among rural farmers providez milk , meat
extrA income of the family.

Vlll. Objectives: ▪The increase of the production of goat in out locality

▪To large amount of income

▪To help is neigbor interm of income and livelihood trining.

▪To market high quality products from chevon

▪To produce sufficient quantity to chevon in the province

▪ to multiply the number of high-quality of stock

lX. Economic aspect: in terms to economic aspect raising goat requires low investment
but in return it give high income. The project will showcase the technology of livestock raising by using
organic and traditional practice.

X. Technical aspect

A. Stock Selection

Age 9 months old weight 18klgms is the best stock for

it is also ready production and it is easy to manage.

Breed full breed boer are one of the best breed, to

crossbreed in out native goats.

Health Healthy animal passess the following alert and

active.

B. Care and feeding management

Health management Animal should be given properly medicine againts

deseases . They should be also dewormed

Feeding Scythes 4pcs 50 200

Materials

Drums 4pcs 380 1,520

 Hose 100 meters 6,000 6,000

Generator Diesel 1
pump

Crates
4pcs 10,000 10,000

Veterinary supply 40,000

Cost of 100,000
establishment of
forage plantation
Labor Cost 2yrs salary 4 workers 7,500 720,000

Land Cost Land 1 hectare 2,000,000 .00 2,000,000 .00

COST AND RETURN ANALYSIS OF GOAT PRODUCTION

Cash Cost Direct 3,090,720
Cost
430,000
Indirect
Cost
3,160,720

Production 185 80 final weight 300 rice/live

heads weight

Return 4,440,000

sale total return 4,440,000

net return 1,279,280

return of 71.19%
investment(%)

FINAL STATEMENT: Their for the project will have 71.19% of its investment will return after 2 yrs. i
conclude that the project is succesfull.

Before bringing them to feedlot

 1. Vaccination against common desease
should be scheduled.

2.sick animal should be undergo medicine

and put into isolation pen.

3.The pen should be always cleared.

4.schedule of deworming should properly

observe

Marketing When the goat is ready to market in a

marketable weight it may be sold to
livestoch action market on the live weight
basis

COST ITEM PARTICULAR QTY(kg) PRICE / UNIT SUB-TOTAL

1. Stocks 100 heads 100 heads native 3,500 350,000

nativive and 4 does
heads boer
4 heads bucks
35,000 140,000

2.Transportation Transportation 10,000 10,000

cost

3. Housing Galvanized iron 13,000

material and sheet
Fencing material
Nails
3,000
Lumber
 16,000

eyedwire

11,000

tiewire

10,000

4.Labor cost Laborers 250 per day 26 40,000

days