Professional Documents
Culture Documents
LB CONSTRUCTION INC.
TUBUNGAN, ILOILO
CONTACT NO. 09487861518
I MOBILIZATION /DEMOBILIZATION
MATERIAL COST
LABOR COST
1 FOREMAN 3 DAYS 3
3 LABORER 3 DAYS 3
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
II SITE WORKSSITE
ANDWORKS
EARTH WORKS
MATERIAL COST
Clearing 182
Layout 182
Excavation 182
Ground Base Preperation 1
Dewatering 182
Gravel 18.2
LABOR COST
1 1foreman
FOREMAN 3 DAYS
14 days
43laborer
LABORER 3 DAYS
14 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
III SUBSTRUCTURE
SITE WORKS
FOUNDATION
MATERIAL COST
i Isolated footings
Concrete mix, 3000 psi 8
Rebar 16mm dia.GR.40 (12m) 24.00
G.I Tire wire, Ga-16 8
Gravel 3
Excavation 39
ii Wall footings
Concrete mix, 3000 psi 5
Rebar 16mm dia.GR.40 (long bars) (12m) 16
Rebar 16mm dia.GR.40 (short bars) (12m) 14
G.I Tire wire, Ga-16 5
Gravel 3
Excavation 15
LABOR COST
1 1foreman
FOREMAN 3 DAYS
13 days
23mason
LABORER 3 DAYS
13 days
33laborer
LABORER 3 DAYS
13 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
IV SCAFFOLDING
SITE WORKS
MATERIAL COST
LABOR COST
1 1foreman
FOREMAN 3 DAYS
13 days
2 installer 13 days
43laborer
LABORER 3 DAYS
13 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
V GROUND FLOOR
SITE WORKS
SLAB
MATERIAL COST
i Slab on Fill
Concrete mix, 3000 psi 9
Rebar 10mm dia.GR.40 50
G.I Tire wire, Ga-16 8
Gravel base course 5
ii Finishing
Screened Sand 3.8
Portland Cement 67
LABOR COST
1 1foreman
FOREMAN 3 DAYS
10 days
23mason
LABORER 3 DAYS
10 days
33laborer
LABORER 3 DAYS
10 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
VI COLUMNS
MATERIAL COST
LABOR COST
1 1foreman
FOREMAN 3 DAYS
20 days
23mason
LABORER 3 DAYS
20 days
43laborer
LABORER 3 DAYS
20 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
LABOR COST
1 1foreman
FOREMAN 3 DAYS
20 days
23mason
LABORER 3 DAYS
20 days
53laborer
LABORER 3 DAYS
20 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
ITEM NO. DESCRIPTION QUANTITY
LABOR COST
1 1foreman
FOREMAN 3 DAYS
9 days
23mason
LABORER 3 DAYS
9 days
43laborer
LABORER 3 DAYS
9 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
i Roofing
Roof , RIB 0.6mm thickness 93.1
Gutter 10
Facia 40
End Flashing (ordinary flashing) 30
ii Roof Framing and Steel truss
C- Purlins, 2x4 : 6m 27
Truss and Sway Brace T&B chord (2"x2"x1/4") 6
Truss and Sway Brace Web member (1 1/2"x1 1/2"x1 1/4") 8
Angle Bar( 1x1x1/8) 7
Flat bar (1x1/8) 7
Steel Cutter ( Circular saw) 1
Welding machine 1
Welding Rod 15
Electric Drill 1
LABOR COST
1 1foreman
FOREMAN 3 DAYS
24 days
2 carpenter
3 LABORER 3 DAYS
24 days
1 steel man 24 days
23laborer
LABORER 3 DAYS
24 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
X Stairs
MATERIAL COST
i RC Staircase
Concrete mix, 3000 psi 9
Rebar 12mm dia.GR.40 (temp bars) :6m 31.00
Rebar 10mm dia.GR.40 (nosing bars):6m 6
G.I Tire wire.Ga-16 3
Formwork area 15.3
32mmØ Stainless Pipe Handrail seamless;6m 2
25mmØ Stainless Pipe Rail seamless;6m 2.5
12mmØ Stainless seamless ;6m 8
32mm wide x 6 mm thk Flat bar 2
32mm wide x 5 mm thk Flat bar 1
LABOR COST
1 1foreman
FOREMAN 3 DAYS
10 days
1 mason 10 days
1 steelman 10 days
33laborer
LABORER 3 DAYS
10 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
XI CHB Walls
MATERIAL COST
LABOR COST
1 1foreman
FOREMAN 3 DAYS
22 days
2 mason 22 days
33laborer
LABORER 3 DAYS
22 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
LABOR COST
1 1foreman
FOREMAN 3 DAYS
11 days
2 carpenter 11 days
23laborer
LABORER 3 DAYS
11 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
i Doors
D1. Double Left Swing Door (2.1m x 2m) 1
D2. Panel Door (2.1m x 1m) 2
D3. Flush Door ( 2.1m x 0.8m) 1
D4. PVC Door (2.1m x 0.8mm) 4
D5: Steel Door (2.1m x 1m) 1
ii Windows
W1. Awning window on aluminum frame (2.3m x 2m) 1
W2. Sliding window on aluminum frame (1.2m x 2.4m) 14
W3. Awning window on aluminum frame ( 0.6m x 1.5m) 4
W4. Awning window on aluminum frame (0.6m x 0.5m) 1
LABOR COST
3 1installer
FOREMAN 3 DAYS
15 days
3 laborer 15 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
LABOR COST
1 1foreman
FOREMAN 3 DAYS
18 days
3 mason 18 days
2 laborer 18 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
LABOR COST
1 Foreman 10 days
2 steelman
1 FOREMAN 3 DAYS
10 days
2 laborer 10 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
LABOR COST
1 1foreman
FOREMAN 3 DAYS
24 days
2 plumber 24 days
3 laborer 24 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
i Lighting Fixtures
Lighting Fixtures and accessories 1
Exhaust Fan 2
ii Power Outlets and Switch
Duplex convenience outlet 49
ACCU Outlet 4
WACU Outlet 3
1-18w FL IN TROFFER FIXTURE 2
2-18w FL IN TROFFER FIXTURE 18
11w led pinlight 11
Appliances Outlet 5
1-Gang Switch 8
2-Gang Switch 2
3-Gang Switch 3
iii Wires, Cables & Conductors
30mm² TW Ground wire 3
3.5mm² THHN Copper wire 112
3.5mm² TW Ground wire 16
iiii Conduits, Fittings
20mmØ x 3m PVC Pipes 142
32mmØ x 3m PVC Pipes 32
Moldfelx uPVC Electrical Conduit 20mm 6
Misc. PVC adoptors and Fittings 264
Misc. Metal Conduits and Fittings 1
Utility Box Metal #16 107
Junction Box Metal #16 w/ cover 4
Electrical Tape 20
Tie Wire #16 10
Misc. Consumables 1
iv Panel Board
LP: 1 - 100AT/225AF 2P, 230V B.O. 1
BRANCHES
10 - 20AT, 2P B.O.
7 - 30AT, 2P B.O.
LABOR COST
1 1foreman
FOREMAN 3 DAYS
15 days
3 Electrician 15 days
3 laborer 15 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
LABOR COST
21Painter
FOREMAN 3 DAYS
22 days
2 laborer 22 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
RUCTION WORKS
ONSTRUCTION INC.
BUNGAN, ILOILO
CT NO. 09487861518
F MATERIALS
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal:
LABOR COST
₱800.00 ₱2,400.00
₱450.00 ₱4,050.00
Subtotal: ₱6,450.00
₱6,450.00
5% ₱322.50
5% ₱322.50
7.5% ₱483.75
₱7,578.75
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱12,740.00
sq.m
sq.m
sq.m
lot
sq.m
cu.m ₱700.00 ₱12,740.00
LABOR COST
₱800.00 ₱11,200.00
₱450.00 ₱25,200.00
Subtotal: ₱36,400.00
₱49,140.00
5% ₱2,457.00
5% ₱2,457.00
7.50% ₱3,685.50
₱57,739.50
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱89,137.00
LABOR COST
₱800.00 ₱10,400.00
₱550.00 ₱14,300.00
₱450.00 ₱17,550.00
Subtotal: ₱42,250.00
₱131,387.00
5% ₱6,569.35
5% ₱6,569.35
7.5% ₱9,854.03
₱154,379.73
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱25,000.00
LABOR COST
₱800.00 ₱10,400.00
₱600.00 ₱7,800.00
₱450.00 ₱23,400.00
Subtotal: ₱41,600.00
₱66,600.00
5% ₱3,330.00
5% ₱3,330.00
7.50% ₱4,995.00
₱78,255.00
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱77,330.00
LABOR COST
₱800.00 ₱8,000.00
₱550.00 ₱11,000.00
₱450.00 ₱13,500.00
Subtotal: ₱32,500.00
₱109,830.00
5% ₱5,491.50
5% ₱5,491.50
7.5% ₱8,237.25
₱129,050.25
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱176,866.00
LABOR COST
₱800.00 ₱16,000.00
₱550.00 ₱22,000.00
₱450.00 ₱36,000.00
Subtotal: ₱74,000.00
₱250,866.00
5% ₱12,543.30
5% ₱12,543.30
7.5% ₱18,814.95
₱294,767.55
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱203,976.00
LABOR COST
₱800.00 ₱16,000.00
₱550.00 ₱22,000.00
₱450.00 ₱45,000.00
Subtotal: ₱83,000.00
₱286,976.00
5% ₱14,348.80
5% ₱14,348.80
7.5% ₱21,523.20
₱337,196.80
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱73,035.00
LABOR COST
₱800.00 ₱7,200.00
₱550.00 ₱9,900.00
₱450.00 ₱12,150.00
Subtotal: ₱29,250.00
₱102,285.00
5% ₱5,114.25
5% ₱5,114.25
7.5% ₱7,671.38
₱120,184.88
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱144,316.30
LABOR COST
₱800.00 ₱19,200.00
₱550.00 ₱26,400.00
₱550.00 ₱13,200.00
₱450.00 ₱21,600.00
Subtotal: ₱80,400.00
₱224,716.30
5% ₱11,235.82
5% ₱11,235.82
7.5% ₱16,853.72
₱264,041.65
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱129,440.10
LABOR COST
₱800.00 ₱8,000.00
₱600.00 ₱6,000.00
₱550.00 ₱5,500.00
₱450.00 ₱13,500.00
Subtotal: ₱33,000.00
₱162,440.10
5% ₱8,122.01
5% ₱8,122.01
7.5% ₱12,183.01
₱190,867.12
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱183,537.00
LABOR COST
₱800.00 ₱17,600.00
₱600.00 ₱26,400.00
₱450.00 ₱29,700.00
Subtotal: ₱73,700.00
₱257,237.00
5% ₱12,861.85
5% ₱12,861.85
7.5% ₱19,292.78
₱302,253.48
UNIT COST
NTITY UNIT
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱49,731.25
72 sq.m
24 pcs ₱754.00 ₱18,096.00
45 pcs ₱130.00 ₱5,850.00
2 kgs ₱137.00 ₱274.00
81 sq.m
27 pcs ₱754.00 ₱20,358.00
51 m ₱95.00 ₱4,845.00
25 kgs ₱137.00 ₱308.25
LABOR COST
₱700.00 ₱7,700.00
₱550.00 ₱12,100.00
₱450.00 ₱9,900.00
Subtotal: ₱29,700.00
₱79,431.25
5% ₱3,971.56
5% ₱3,971.56
7.5% ₱5,957.34
₱93,331.72
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱137,299.00
₱800.00 ₱36,000.00
₱450.00 ₱20,250.00
Subtotal: ₱56,250.00
₱193,549.00
5% ₱9,677.45
5% ₱9,677.45
7.5% ₱14,516.18
₱227,420.08
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱139,170.00
LABOR COST
₱650.00 ₱11,700.00
₱600.00 ₱32,400.00
₱450.00 ₱16,200.00
Subtotal: ₱60,300.00
₱199,470.00
5% ₱9,973.50
5% ₱9,973.50
7.5% ₱14,960.25
₱234,377.25
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱25,000.00
LABOR COST
₱650.00 ₱6,500.00
₱550.00 ₱11,000.00
₱450.00 ₱9,000.00
Subtotal: ₱26,500.00
₱51,500.00
5% ₱2,575.00
5% ₱2,575.00
7.5% ₱3,862.50
₱60,512.50
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱201,500.00
4 set ₱8,000.00 ₱32,000.00
1 set ₱7,500.00 ₱7,500.00
1 set ₱2,500.00 ₱2,500.00
4 pcs ₱500.00
5 pcs ₱500.00 ₱2,500.00
4 pcs ₱1,200.00 ₱4,800.00
4 set ₱300.00 ₱1,200.00
1 pcs ₱1,000.00 ₱1,000.00
LABOR COST
₱800.00 ₱19,200.00
₱800.00 ₱38,400.00
₱450.00 ₱32,400.00
Subtotal: ₱90,000.00
₱291,500.00
5% ₱14,575.00
5% ₱14,575.00
7.5% ₱21,862.50
₱342,512.50
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱142,633.00
3 m ₱115.00 ₱345.00
12 m ₱26.00 ₱2,912.00
16 m ₱26.00 ₱416.00
42 m ₱70.00 ₱9,940.00
32 m ₱70.00 ₱2,240.00
6 rolls ₱800.00 ₱4,800.00
64 pcs ₱15.00 ₱3,960.00
1 lot ₱10,000.00 ₱10,000.00
07 pcs ₱40.00 ₱4,280.00
4 pcs ₱65.00 ₱260.00
20 rolls ₱45.00 ₱900.00
10 kgs ₱110.00 ₱1,100.00
1 lot ₱20,000.00 ₱20,000.00
LABOR COST
₱800.00 ₱12,000.00
₱800.00 ₱24,000.00
₱450.00 ₱20,250.00
Subtotal: ₱56,250.00
₱198,883.00
5% ₱9,944.15
5% ₱9,944.15
7.5% ₱14,916.23
₱233,687.53
UNIT COST
NTITY UNIT MATERIAL
NTITY UNIT
UNIT COST AMOUNT
MATERIAL COST
Subtotal: ₱48,340.00
LABOR COST
₱750.00 ₱33,000.00
₱450.00 ₱19,800.00
Subtotal: ₱52,800.00
₱101,140.00
5% ₱5,057.00
5% ₱5,057.00
7.5% ₱7,585.50
₱118,839.50
RB 2ND SLAB
₱119,211.00 ₱84,765.00
₱160,711.00 ₱126,265.00
₱185,821.40 ₱151,375.40
₱10,761.60
roofing steel truss
₱76,487.30 ₱33,914.50
₱23,450.00 ₱33,500.00
₱13,108.45
₱113,045.75 ₱80,522.95
-₱70,472.95
10 days 12 days
₱91,768.50
₱8,000.00 ₱22,508.24
₱12,000.00
₱13,500.00
₱33,500.00 ₱40,200.00
₱147,776.74 ₱154,476.74
₱302,253.48