You are on page 1of 36

CONSTRUCTION WORKS

LB CONSTRUCTION INC.
TUBUNGAN, ILOILO
CONTACT NO. 09487861518

PROJECT TITLE: PROPOSED 2-STOREY MULTI PURPOSE SK HALL


LOCATION: BRGY. UP VILLAGE, DISTRICT 5, QUEZON CITY
OWNER: BRY. UP VILLAGE, DISTRICT 5
BILL OF MATERIA

ITEM NO. DESCRIPTION QUANTITY

I MOBILIZATION /DEMOBILIZATION
MATERIAL COST

LABOR COST

1 FOREMAN 3 DAYS 3
3 LABORER 3 DAYS 3

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

II SITE WORKSSITE
ANDWORKS
EARTH WORKS
MATERIAL COST

Clearing 182
Layout 182
Excavation 182
Ground Base Preperation 1
Dewatering 182
Gravel 18.2

LABOR COST

1 1foreman
FOREMAN 3 DAYS
14 days
43laborer
LABORER 3 DAYS
14 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

III SUBSTRUCTURE
SITE WORKS
FOUNDATION
MATERIAL COST

i Isolated footings
Concrete mix, 3000 psi 8
Rebar 16mm dia.GR.40 (12m) 24.00
G.I Tire wire, Ga-16 8
Gravel 3
Excavation 39
ii Wall footings
Concrete mix, 3000 psi 5
Rebar 16mm dia.GR.40 (long bars) (12m) 16
Rebar 16mm dia.GR.40 (short bars) (12m) 14
G.I Tire wire, Ga-16 5
Gravel 3
Excavation 15

LABOR COST

1 1foreman
FOREMAN 3 DAYS
13 days
23mason
LABORER 3 DAYS
13 days
33laborer
LABORER 3 DAYS
13 days
DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

IV SCAFFOLDING
SITE WORKS
MATERIAL COST

i Steel Scaffolding Rent for 5 months

LABOR COST

1 1foreman
FOREMAN 3 DAYS
13 days
2 installer 13 days
43laborer
LABORER 3 DAYS
13 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

V GROUND FLOOR
SITE WORKS
SLAB
MATERIAL COST

i Slab on Fill
Concrete mix, 3000 psi 9
Rebar 10mm dia.GR.40 50
G.I Tire wire, Ga-16 8
Gravel base course 5
ii Finishing
Screened Sand 3.8
Portland Cement 67

LABOR COST

1 1foreman
FOREMAN 3 DAYS
10 days
23mason
LABORER 3 DAYS
10 days
33laborer
LABORER 3 DAYS
10 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

VI COLUMNS
MATERIAL COST

i Reinforced Concrete Columns


Concrete mix, 3000 psi 12
Rebar 16mm dia.GR.40 87
Rebar 10mm dia.GR.40 80
G.I Tire wire, Ga-16 46
Formwork Area 134
ii Finishing
Screened Sand 4
Portland Cement ( 1:2 ratio) 62

LABOR COST

1 1foreman
FOREMAN 3 DAYS
20 days
23mason
LABORER 3 DAYS
20 days
43laborer
LABORER 3 DAYS
20 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

VII 2ND FLOOR BEAM AND SLAB


MATERIAL COST

i Reinforced Concrete Beam


Concrete mix, 3000 psi 7
Rebar 16mm dia.GR.40 (main bars) 72
Rebar 12mm dia.GR.40 (side bar) 40
Rebar 10mm dia.GR.40 (stirrups) 29
G.I Tire wire, Ga-16 52
Formwork Area 81
ii Finishing
Screened Sand 2.3
Portland Cement ( 1:2 ratio) 39
iii Two-way Slab
Concrete mix, 3000 psi 10
Rebar 10mm dia.GR.40 (support bars) 80
Rebar 10mm dia.GR.40 (main bars) 80
G.I Tire wire, Ga-16 33.5
iii Finishing
Screened Sand 3.8
Portland Cement ( 1:2 ratio) 67

LABOR COST

1 1foreman
FOREMAN 3 DAYS
20 days
23mason
LABORER 3 DAYS
20 days
53laborer
LABORER 3 DAYS
20 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
ITEM NO. DESCRIPTION QUANTITY

VIII Roof Beams


MATERIAL COST

i Reinforced Concrete Beam


Concrete mix, 3000 psi 7
Rebar 16mm dia.GR.40 (main bars) 20
Rebar 10mm dia.GR.40 (stirrups) 20
G.I Tire wire, Ga-16 42.5
Formwork Area 51
ii Finishing
Screened Sand 1.5
Portland Cement ( 1:2 ratio) 25

LABOR COST

1 1foreman
FOREMAN 3 DAYS
9 days
23mason
LABORER 3 DAYS
9 days
43laborer
LABORER 3 DAYS
9 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

IX Roof Framing and Roofing


MATERIAL COST

i Roofing
Roof , RIB 0.6mm thickness 93.1
Gutter 10
Facia 40
End Flashing (ordinary flashing) 30
ii Roof Framing and Steel truss
C- Purlins, 2x4 : 6m 27
Truss and Sway Brace T&B chord (2"x2"x1/4") 6
Truss and Sway Brace Web member (1 1/2"x1 1/2"x1 1/4") 8
Angle Bar( 1x1x1/8) 7
Flat bar (1x1/8) 7
Steel Cutter ( Circular saw) 1
Welding machine 1
Welding Rod 15
Electric Drill 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
24 days
2 carpenter
3 LABORER 3 DAYS
24 days
1 steel man 24 days
23laborer
LABORER 3 DAYS
24 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

X Stairs
MATERIAL COST

i RC Staircase
Concrete mix, 3000 psi 9
Rebar 12mm dia.GR.40 (temp bars) :6m 31.00
Rebar 10mm dia.GR.40 (nosing bars):6m 6
G.I Tire wire.Ga-16 3
Formwork area 15.3
32mmØ Stainless Pipe Handrail seamless;6m 2
25mmØ Stainless Pipe Rail seamless;6m 2.5
12mmØ Stainless seamless ;6m 8
32mm wide x 6 mm thk Flat bar 2
32mm wide x 5 mm thk Flat bar 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
10 days
1 mason 10 days
1 steelman 10 days
33laborer
LABORER 3 DAYS
10 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XI CHB Walls
MATERIAL COST

i CHB Ground and 2nd Floor Walls


CHB, 150 mm thick 2167
CHB,100mm thick 1100
Gravel 9.8
Sand 9.2
Portland Cement 125
Rebar,10mm dia., GR-40 76
G.I Tire wire, Ga 16 6.50
Finishing area 475.18
Screened Sand 13
Portland Cement 231

LABOR COST

1 1foreman
FOREMAN 3 DAYS
22 days
2 mason 22 days
33laborer
LABORER 3 DAYS
22 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY


ITEM NO. DESCRIPTION QUANTITY

XII Ceiling Works


MATERIAL COST

i Ground floor ceiling 72


HARDFLEX: 4ft x 8 ft, 6mm thickness 24
Lumber (2x2, 400x400 spacing) 45
Assorted Nails 2
ii 2nd Floor Ceiling 81
HARDFLEX: 4ft x 8 ft, 6mm thickness 27
Lumber (2x2, 400x400 spacing) 51
Assorted Nails 2.25

LABOR COST

1 1foreman
FOREMAN 3 DAYS
11 days
2 carpenter 11 days
23laborer
LABORER 3 DAYS
11 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XIII Doors, Windows & Glass Works


MATERIAL COST

i Doors
D1. Double Left Swing Door (2.1m x 2m) 1
D2. Panel Door (2.1m x 1m) 2
D3. Flush Door ( 2.1m x 0.8m) 1
D4. PVC Door (2.1m x 0.8mm) 4
D5: Steel Door (2.1m x 1m) 1
ii Windows
W1. Awning window on aluminum frame (2.3m x 2m) 1
W2. Sliding window on aluminum frame (1.2m x 2.4m) 14
W3. Awning window on aluminum frame ( 0.6m x 1.5m) 4
W4. Awning window on aluminum frame (0.6m x 0.5m) 1
LABOR COST

3 1installer
FOREMAN 3 DAYS
15 days
3 laborer 15 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XIV TILE WORKS


MATERIAL COST

i Floor Topping and Tile Works


Screened Sand 7.2
Portland Cement (1:4 ratio) 70
Floor Tiles (60x60 Glazed ceramic tiles) 401
Tile adhesive 25kg/bag 31
Tile Grout (KERAPOXY 5kg/bucket) 3

ii Topping & Tile works (Stair and toilet)


Screened Sand 1.5
Portland Cement (1:4 ratio) 13
Floor Tiles (30x30 non-skid tiles) 337
Tile adhesive 25kg/bag 12
Tile Grout (KERAPOXY) 1

iii Topping & Tile works (toilet wall)


Screened Sand 1.2
Portland Cement (1:4 ratio) 9
Floor Tiles (20x30 non-skid tiles) 2
Tile adhesive 25kg/bag 10
Tile Grout (KERAPOXY) 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
18 days
3 mason 18 days
2 laborer 18 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XV Fire Exit Stair


MATERIAL COST

i Fire Exit Stair 1

LABOR COST

1 Foreman 10 days
2 steelman
1 FOREMAN 3 DAYS
10 days
2 laborer 10 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XVI Plumbing Works


MATERIAL COST

i Fixtures pumps & accessories


Water closet set with valves and accessories 4
Lavatory set with valves and accessories 1
Lavatory faucet, angle valves and flex hose 1
Tissue Holder 4
Stainless Steel Soap Holder 5
Towel Holder 4
Floor drain 4
Mirror 1
ii Septic Vault, Catch Basin
Septic Vault construction 1
Caatch Basin 4
iii Waterline pipes and Fittings
Waterline pipes and Fittings 1
iiii Drainage pipes and Fitttings
Drainage pipes and Fitttings 1
iiii Other items, Consumbales
Other items, Consumbales 1

LABOR COST

1 1foreman
FOREMAN 3 DAYS
24 days
2 plumber 24 days
3 laborer 24 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY

XVII Electrical Works


MATERIAL COST

i Lighting Fixtures
Lighting Fixtures and accessories 1
Exhaust Fan 2
ii Power Outlets and Switch
Duplex convenience outlet 49
ACCU Outlet 4
WACU Outlet 3
1-18w FL IN TROFFER FIXTURE 2
2-18w FL IN TROFFER FIXTURE 18
11w led pinlight 11
Appliances Outlet 5
1-Gang Switch 8
2-Gang Switch 2
3-Gang Switch 3
iii Wires, Cables & Conductors
30mm² TW Ground wire 3
3.5mm² THHN Copper wire 112
3.5mm² TW Ground wire 16
iiii Conduits, Fittings
20mmØ x 3m PVC Pipes 142
32mmØ x 3m PVC Pipes 32
Moldfelx uPVC Electrical Conduit 20mm 6
Misc. PVC adoptors and Fittings 264
Misc. Metal Conduits and Fittings 1
Utility Box Metal #16 107
Junction Box Metal #16 w/ cover 4
Electrical Tape 20
Tie Wire #16 10
Misc. Consumables 1
iv Panel Board
LP: 1 - 100AT/225AF 2P, 230V B.O. 1
BRANCHES
10 - 20AT, 2P B.O.
7 - 30AT, 2P B.O.

LABOR COST

1 1foreman
FOREMAN 3 DAYS
15 days
3 Electrician 15 days
3 laborer 15 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST

ITEM NO. DESCRIPTION QUANTITY


ITEM NO. DESCRIPTION QUANTITY

XVIII Painting Works


MATERIAL COST

i Painting Works (exterior)


Masonry Putty 10
Patching Compound 10
Concrete Nuetralizer 7
Flat Wall Latex Primer 10
Semi Gloss Latex 16
ii Painting Works (interior)
Acrytex Cast Putty 7
Concrete Nuetralizer 7
Flat Wall Latex Primer 7
Semi Gloss Latex 10
Acrytex reducer 2

LABOR COST

21Painter
FOREMAN 3 DAYS
22 days
2 laborer 22 days

DIRECT COST
OCM
PROFIT
VAT
TOTAL COST
RUCTION WORKS
ONSTRUCTION INC.
BUNGAN, ILOILO
CT NO. 09487861518

F MATERIALS
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal:

LABOR COST

₱800.00 ₱2,400.00
₱450.00 ₱4,050.00

Subtotal: ₱6,450.00

₱6,450.00
5% ₱322.50
5% ₱322.50
7.5% ₱483.75
₱7,578.75

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱12,740.00
sq.m
sq.m
sq.m
lot
sq.m
cu.m ₱700.00 ₱12,740.00

LABOR COST

₱800.00 ₱11,200.00
₱450.00 ₱25,200.00

Subtotal: ₱36,400.00

₱49,140.00
5% ₱2,457.00
5% ₱2,457.00
7.50% ₱3,685.50
₱57,739.50

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱89,137.00

8 cu.m ₱4,600.00 ₱36,800.00


.00 pcs ₱378.00 ₱9,072.00
8 kgs ₱70.00 ₱560.00
3 cu.m ₱1,350.00 ₱4,050.00
39 cu.m

5 cu.m ₱4,600.00 ₱23,000.00


16 pcs ₱378.00 ₱6,048.00
14 pcs ₱378.00 ₱5,292.00
5 kgs ₱53.00 ₱265.00
3 cu.m ₱1,350.00 ₱4,050.00
15 cu.m

LABOR COST

₱800.00 ₱10,400.00
₱550.00 ₱14,300.00
₱450.00 ₱17,550.00

Subtotal: ₱42,250.00
₱131,387.00
5% ₱6,569.35
5% ₱6,569.35
7.5% ₱9,854.03
₱154,379.73

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱25,000.00

5 months set ₱5,000.00 ₱25,000.00

LABOR COST

₱800.00 ₱10,400.00
₱600.00 ₱7,800.00
₱450.00 ₱23,400.00

Subtotal: ₱41,600.00

₱66,600.00
5% ₱3,330.00
5% ₱3,330.00
7.50% ₱4,995.00
₱78,255.00

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱77,330.00

9 cu.m ₱4,600.00 ₱41,400.00


50 pcs ₱148.00 ₱7,400.00
8 kgs ₱70.00 ₱560.00
5 cu.m ₱1,350.00 ₱6,750.00
.8 cu.m ₱1,000.00 ₱3,800.00
67 bags ₱260.00 ₱17,420.00

LABOR COST

₱800.00 ₱8,000.00
₱550.00 ₱11,000.00
₱450.00 ₱13,500.00

Subtotal: ₱32,500.00

₱109,830.00
5% ₱5,491.50
5% ₱5,491.50
7.5% ₱8,237.25
₱129,050.25

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱176,866.00

12 cu.m ₱4,600.00 ₱55,200.00


87 pcs ₱378.00 ₱32,886.00
80 pcs ₱148.00 ₱11,840.00
46 kgs ₱70.00 ₱3,220.00
34 sq.m ₱400.00 ₱53,600.00

4 cu.m ₱1,000.00 ₱4,000.00


62 bags ₱260.00 ₱16,120.00

LABOR COST

₱800.00 ₱16,000.00
₱550.00 ₱22,000.00
₱450.00 ₱36,000.00

Subtotal: ₱74,000.00

₱250,866.00
5% ₱12,543.30
5% ₱12,543.30
7.5% ₱18,814.95
₱294,767.55

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱203,976.00

7 cu.m ₱4,600.00 ₱32,200.00


72 pcs ₱378.00 ₱27,216.00
40 pcs ₱214.00 ₱8,560.00
29 pcs ₱95.00 ₱2,755.00
52 kgs ₱70.00 ₱3,640.00
81 sq.m ₱400.00 ₱32,400.00

.3 cu.m ₱1,000.00 ₱2,300.00


39 bags ₱260.00 ₱10,140.00

10 cu.m ₱4,600.00 ₱46,000.00


80 pcs ₱95.00 ₱7,600.00
80 pcs ₱95.00 ₱7,600.00
3.5 kgs ₱70.00 ₱2,345.00

.8 cu.m ₱1,000.00 ₱3,800.00


67 bags ₱260.00 ₱17,420.00

LABOR COST

₱800.00 ₱16,000.00
₱550.00 ₱22,000.00
₱450.00 ₱45,000.00

Subtotal: ₱83,000.00

₱286,976.00
5% ₱14,348.80
5% ₱14,348.80
7.5% ₱21,523.20
₱337,196.80
UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱73,035.00

7 cu.m ₱4,600.00 ₱32,200.00


20 pcs ₱378.00 ₱7,560.00
20 pcs ₱95.00 ₱1,900.00
2.5 kgs ₱70.00 ₱2,975.00
51 sq.m ₱400.00 ₱20,400.00

.5 cu.m ₱1,000.00 ₱1,500.00


25 bags ₱260.00 ₱6,500.00

LABOR COST

₱800.00 ₱7,200.00
₱550.00 ₱9,900.00
₱450.00 ₱12,150.00

Subtotal: ₱29,250.00

₱102,285.00
5% ₱5,114.25
5% ₱5,114.25
7.5% ₱7,671.38
₱120,184.88

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱144,316.30

3.1 sq.m ₱583.00 ₱54,277.30


10 m ₱363.00 ₱3,630.00
40 m ₱235.00 ₱9,400.00
30 m ₱306.00 ₱9,180.00

27 pcs ₱485.00 ₱13,095.00


6 pcs ₱1,294.00 ₱7,764.00
8 pcs ₱616.00 ₱4,928.00
7 pcs ₱560.00 ₱3,920.00
7 pcs ₱146.00 ₱1,022.00
1 set ₱15,000.00 ₱15,000.00
1 set ₱15,000.00 ₱15,000.00
15 kgs ₱140.00 ₱2,100.00
1 set ₱5,000.00 ₱5,000.00

LABOR COST

₱800.00 ₱19,200.00
₱550.00 ₱26,400.00
₱550.00 ₱13,200.00
₱450.00 ₱21,600.00

Subtotal: ₱80,400.00

₱224,716.30
5% ₱11,235.82
5% ₱11,235.82
7.5% ₱16,853.72
₱264,041.65

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱129,440.10

9 cu.m ₱4,600.00 ₱41,400.00


.00 pcs ₱29.10 ₱902.10
6 pcs ₱306.00 ₱1,836.00
3 kgs ₱70.00 ₱210.00
5.3 sq.m ₱400.00 ₱6,120.00
2 pcs ₱10,760.00 ₱21,520.00
.5 pcs ₱8,060.00 ₱20,150.00
8 pcs ₱4,000.00 ₱32,000.00
2 pcs ₱1,871.00 ₱3,742.00
1 pcs ₱1,560.00 ₱1,560.00

LABOR COST

₱800.00 ₱8,000.00
₱600.00 ₱6,000.00
₱550.00 ₱5,500.00
₱450.00 ₱13,500.00

Subtotal: ₱33,000.00

₱162,440.10
5% ₱8,122.01
5% ₱8,122.01
7.5% ₱12,183.01
₱190,867.12

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱183,537.00

167 pcs ₱16.00 ₱34,672.00


100 pcs ₱12.00 ₱13,200.00
.8 cu.m ₱1,350.00 ₱13,230.00
.2 cu.m ₱1,000.00 ₱9,200.00
25 bags ₱260.00 ₱32,500.00
76 pcs ₱95.00 ₱7,220.00
50 kgs ₱70.00 ₱455.00
5.18 sq.m
13 cu.m ₱1,000.00 ₱13,000.00
31 bags ₱260.00 ₱60,060.00

LABOR COST

₱800.00 ₱17,600.00
₱600.00 ₱26,400.00
₱450.00 ₱29,700.00

Subtotal: ₱73,700.00

₱257,237.00
5% ₱12,861.85
5% ₱12,861.85
7.5% ₱19,292.78
₱302,253.48

UNIT COST
NTITY UNIT
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱49,731.25
72 sq.m
24 pcs ₱754.00 ₱18,096.00
45 pcs ₱130.00 ₱5,850.00
2 kgs ₱137.00 ₱274.00
81 sq.m
27 pcs ₱754.00 ₱20,358.00
51 m ₱95.00 ₱4,845.00
25 kgs ₱137.00 ₱308.25

LABOR COST

₱700.00 ₱7,700.00
₱550.00 ₱12,100.00
₱450.00 ₱9,900.00

Subtotal: ₱29,700.00

₱79,431.25
5% ₱3,971.56
5% ₱3,971.56
7.5% ₱5,957.34
₱93,331.72

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱137,299.00

1 UNIT ₱11,500.00 ₱11,500.00


2 UNIT ₱5,441.00 ₱10,882.00
1 UNIT ₱1,877.00 ₱1,877.00
4 UNIT ₱2,500.00 ₱10,000.00
1 UNIT ₱12,900.00 ₱12,900.00

1 UNIT ₱3,947.00 ₱3,947.00


14 UNIT ₱4,747.00 ₱66,458.00
4 UNIT ₱3,947.00 ₱15,788.00
1 UNIT ₱3,947.00 ₱3,947.00
LABOR COST

₱800.00 ₱36,000.00
₱450.00 ₱20,250.00

Subtotal: ₱56,250.00

₱193,549.00
5% ₱9,677.45
5% ₱9,677.45
7.5% ₱14,516.18
₱227,420.08

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱139,170.00

.2 cu.m ₱1,000.00 ₱7,200.00


70 bags ₱260.00 ₱18,200.00
01 pcs ₱150.00 ₱60,150.00
31 bags ₱250.00 ₱7,750.00
3 bucket ₱3,000.00 ₱9,000.00

.5 cu.m ₱1,000.00 ₱1,500.00


13 bags ₱260.00 ₱3,380.00
37 pcs ₱50.00 ₱16,850.00
12 bags ₱250.00 ₱3,000.00
1 bucket ₱3,000.00 ₱3,000.00

.2 cu.m ₱1,000.00 ₱1,200.00


9 bags ₱260.00 ₱2,340.00
2 pcs ₱50.00 ₱100.00
10 bags ₱250.00 ₱2,500.00
1 bucket ₱3,000.00 ₱3,000.00

LABOR COST

₱650.00 ₱11,700.00
₱600.00 ₱32,400.00
₱450.00 ₱16,200.00

Subtotal: ₱60,300.00

₱199,470.00
5% ₱9,973.50
5% ₱9,973.50
7.5% ₱14,960.25
₱234,377.25

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱25,000.00

1 set ₱25,000.00 ₱25,000.00

LABOR COST

₱650.00 ₱6,500.00
₱550.00 ₱11,000.00
₱450.00 ₱9,000.00

Subtotal: ₱26,500.00

₱51,500.00
5% ₱2,575.00
5% ₱2,575.00
7.5% ₱3,862.50
₱60,512.50

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱201,500.00
4 set ₱8,000.00 ₱32,000.00
1 set ₱7,500.00 ₱7,500.00
1 set ₱2,500.00 ₱2,500.00
4 pcs ₱500.00
5 pcs ₱500.00 ₱2,500.00
4 pcs ₱1,200.00 ₱4,800.00
4 set ₱300.00 ₱1,200.00
1 pcs ₱1,000.00 ₱1,000.00

1 lot ₱69,000.00 ₱69,000.00


4 pcs ₱4,000.00 ₱16,000.00

1 lot ₱25,000.00 ₱25,000.00

1 lot ₱30,000.00 ₱30,000.00

1 lot ₱10,000.00 ₱10,000.00

LABOR COST

₱800.00 ₱19,200.00
₱800.00 ₱38,400.00
₱450.00 ₱32,400.00

Subtotal: ₱90,000.00

₱291,500.00
5% ₱14,575.00
5% ₱14,575.00
7.5% ₱21,862.50
₱342,512.50

UNIT COST
NTITY UNIT MATERIAL
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱142,633.00

1 lot ₱350.00 ₱350.00


2 sets ₱2,500.00 ₱5,000.00

49 units ₱280.00 ₱13,720.00


4 units ₱380.00 ₱1,520.00
3 units ₱190.00 ₱570.00
2 sets ₱1,200.00 ₱2,400.00
18 sets ₱1,500.00 ₱27,000.00
11 sets ₱170.00 ₱1,870.00
5 units ₱280.00 ₱1,400.00
8 sets ₱150.00 ₱1,200.00
2 sets ₱230.00 ₱460.00
3 sets ₱330.00 ₱990.00

3 m ₱115.00 ₱345.00
12 m ₱26.00 ₱2,912.00
16 m ₱26.00 ₱416.00

42 m ₱70.00 ₱9,940.00
32 m ₱70.00 ₱2,240.00
6 rolls ₱800.00 ₱4,800.00
64 pcs ₱15.00 ₱3,960.00
1 lot ₱10,000.00 ₱10,000.00
07 pcs ₱40.00 ₱4,280.00
4 pcs ₱65.00 ₱260.00
20 rolls ₱45.00 ₱900.00
10 kgs ₱110.00 ₱1,100.00
1 lot ₱20,000.00 ₱20,000.00

1 set ₱25,000.00 ₱25,000.00

LABOR COST

₱800.00 ₱12,000.00
₱800.00 ₱24,000.00
₱450.00 ₱20,250.00

Subtotal: ₱56,250.00

₱198,883.00
5% ₱9,944.15
5% ₱9,944.15
7.5% ₱14,916.23
₱233,687.53

UNIT COST
NTITY UNIT MATERIAL
NTITY UNIT
UNIT COST AMOUNT

MATERIAL COST
Subtotal: ₱48,340.00

10 gals ₱680.00 ₱6,800.00


10 sack ₱500.00 ₱5,000.00
7 gals ₱485.00 ₱3,395.00
10 gals ₱600.00 ₱6,000.00
16 gals ₱600.00 ₱9,600.00

7 gals ₱450.00 ₱3,150.00


7 gals ₱485.00 ₱3,395.00
7 gals ₱600.00 ₱4,200.00
10 gals ₱600.00 ₱6,000.00
2 gals ₱400.00 ₱800.00

LABOR COST

₱750.00 ₱33,000.00
₱450.00 ₱19,800.00

Subtotal: ₱52,800.00

₱101,140.00
5% ₱5,057.00
5% ₱5,057.00
7.5% ₱7,585.50
₱118,839.50
RB 2ND SLAB
₱119,211.00 ₱84,765.00
₱160,711.00 ₱126,265.00
₱185,821.40 ₱151,375.40

₱10,761.60
roofing steel truss
₱76,487.30 ₱33,914.50

₱23,450.00 ₱33,500.00
₱13,108.45

₱113,045.75 ₱80,522.95

-₱70,472.95
10 days 12 days

₱91,768.50

₱8,000.00 ₱22,508.24
₱12,000.00
₱13,500.00
₱33,500.00 ₱40,200.00

₱147,776.74 ₱154,476.74

₱302,253.48

You might also like