DTO 1 DTO 2

UND. COMENZADAS 20,000

UND. TERMINADAS 17,000 15,000
UND. PERDIDAS 2,000

TOTAL UND
DPT 1 DPT 2
COSTO TOTAL UNITARIO MP 1,000,000 $ 58.82 500,000
17,000 15000
MOD 700,000 $ 41.18 350,000
17000 15000
CIF 250,000 $ 14.71 265,000
17000 15000

$ 114.71

$ 1,950,000
 DEP 1 DEP2
UND PROCESO 100% MP 100% MP
1.00% MO 2.00% MO
40% CIF 60% CIF

TOTAL UND

$ 33.33

$ 23.33

$ 17.67

$ 74.33

$ 1,115,000
 DPT 1 DPT 2
MP 1,000,000 500,000
MO 700,000 350,000
CIF 250,000 265,000
1,950,000 1,115,000