Cost of Utilities

POWER CONSUMPTION: P 8.96 per Kw-hr 24 days / month

1. Metal Cutting Machine 0.55 KW

MCM= 8.96/kw-hr x 0.55 x 8hrs/day = P39.42 per day

MCM= P39.42 per day x 24 days/month x 12 months/year x 3 units = 34,058.88 / year

2. Welding Machine 1.5 KW

WM= 8.96/kw-hr x 1.5 x 8hrs/day = P107.52 per day
WM= P107.52 per day x 24 days/month x 12 months/year x 3 units= 92,897.28 / year

TOTAL COST OF UTILITIES = P126,955.28

Description Qty Total Acquisition Estimated Depreciation Cost

Cost (Php) Economic Life (Php)
(Years)
A. Production
Equipment
1. Metal 3 9,000 3 2,520
Cutting
Machine
2. Welding 3 7,500 3 2,100
Machine
B. Building 1 100,000 10 10,000
Envelope
Total:

14,620