You are on page 1of 1

CITY KITCHEN Portuguese cuisin

Sell point: Find Food & Coffee 1 Sells expectation first months
Menu
Product Qt Price N$ Daily Weekly x5 Monthly x4
Coffee 6 11,0 66 330 1320
Liver on onions 9 13,0 117 585 2340
Fried fish with Gindungo souce 10 11,0 110 550 2200
Read Meat steu 9 13,0 117 585 2340
Bread 12 4,0 48 240 960

Totals 458 2290 9160

Sells needed
Menu
Product Qt Price N$ Daily Weekly x5 Monthly x4
Coffee 12 11,0 132 792 3168
Liver on onions 14 13,0 182 1092 4368
Fried fish with Gindungo souce 22 11,0 242 1452 5808
Read Meat stew 18 13,0 234 1404 5616
Bread 22 4,0 88 528 2112

Totals 878 5268 21072

Expences with the Igridients


Menu
Product Qt Price N$ Daily Weekly x5 Monthly x4
Coffee 1k 120,0 0 0 480
Liver 3k 180,0 0 0 720
Fish 3k 220,0 0 0 880
Read Meat 3k 220,0 0 0 880
Bread 5 unit 75,0 0 0 300
Onions 2k 60,0 0 0 240
Gindungo 1k 50,0 0 0 200
Spice 500g 22,0 0 0 88
Bae Leaf 50g 20,0 0 0 80
Wheat f 2k 70,0 0 0 280
Risin powder 500g 25,0 0 0 100
Butter 2k 120,0 0 0 480
Cooking Oil 5L 180,0 0 0 720
Tomato 2k 50,0 0 0 200
Lemon & Hearbs 20g 25,0 0 0 100
Garlic 100g 60,0 0 0 240
Green peper 500g 50,0 0 0 200
Spicy Cubs 100g 25,0 0 0 100
Breatchen 15 unit 19,0 0 0 76
Maionese 2L 100,0 0 0 400
Tomato Souce 2L 110,0 0 0 440
Clining Material Balk 120,0 0 0 480
Totals 1921,0 0 0 7684

Gross Profit
Sales Liabilities
Find Food & Coffee 1 N$ Find Food & Coffee 2 N$ Total N$ Expences N$ Debts & Loans N$ Total N$ Balance
Sales 21072,0 Sales 0,0 Salary \2 Shifts -2600,0 Loans 0,0
Donation 0,0 Grosseries - igredients -7684,0
Others 0,0
Tax 0,0

Associates
Fernando 40%
Chris 30%
Mariska 20%
21072,0 0,0 21072,0 -10284,0 0,0 -10284,0 10788,0

You might also like