UPGRATE JETTY 1, 2 & 3 PT.

LDC
BILL OF QUANTITIES
PT. LDC - BALIKPAPAN

ITEM Total Amount

JOB DESCRIPTION UNIT QTY.
NO. Material Manpower Total

I General and Preliminaries 1 LS - 369,880,000 369,880,000

II Temporary Works 1 LS - 1,297,392,000 1,297,392,000
III Survey Works 1 LS - 180,000,000 180,000,000
IV Environmental Monitoring 1 LS - 65,000,000 65,000,000
V Temporary Facilities for the Engineer and His Staff 1 LS - 285,120,000 285,120,000

VI Upgrade Jetty 1 1 LS 499,997,439,275 111,582,871,681 611,580,310,956

1 Equipment Lifting & Erection Piling Works 1 LS - 385,000,000 385,000,000
2 New Main Breasting Dolphin (5 Unit of 10m x 12m) 1 LS 18,602,065,653 4,109,697,160 22,711,762,813
3 Concrete Works 1 LS 12,584,573,168 5,529,722,931 18,114,296,099
4 Steel Works 1 LS 464,763,215 145,390,823 610,154,038
5 Bollard 1 LS 609,415,469 25,422,031 634,837,500
6 New Fender System Cone type With Frontal Frame in BD 1, BD 2, BD 3, BD 9, BD 10 1 LS 2,646,664,645 699,755,385 3,346,420,030
1 Fender System Pile Type With Rubber Tyre in Jetty 2 1 LS 2,117,331,716 559,804,308 2,677,136,024
9 Corner Fender System V Type in BD 10 1 LS 1,318,020,000 260,000,000 1,578,020,000
9 New Catwalk 1 LS 2,028,375,603 676,125,201 2,704,500,804
10 New Pipeline 1 LS 7,887,088,534 3,598,373,418 11,485,461,952
11 Pipe Rack 1 LS 6,951,832,398 2,317,277,466 9,269,109,864
12 Aid to Navigation 1 LS 429,066,000,000 85,813,200,000 514,879,200,000
13 Dredging 1 LS 757,000,000 2,475,000,000 3,232,000,000
14 Provisional Sum 1 LS - - -
15 Drilling inside the pile 1 LS - - -
16 Ground anchoring for tension piles 1 LS 14,964,308,874 4,988,102,958 19,952,411,832

VII Upgrade Jetty 2 1 LS 1,846,845,194 471,553,558 2,318,398,752

1 Fender System Pile Type With Rubber Tyre in Jetty 2 1 LS 1,846,845,194 471,553,558 2,318,398,752
2 Bollard 1 LS - - -
3 New Pipeline 1 LS - - -

VIII Upgrade Jetty 3 1 LS - - -

1 Piling Work 1 LS - - -
2 Concrete Works 1 LS - - -
3 Steel Works 1 LS - - -
4 Fender System 1 LS - - -
5 Bollard 1 LS - - -

Sub-Total of I - VIII 501,844,284,469 114,251,817,240 616,096,101,709

443,795,435,097 90,405,442,312 534,200,877,409

1 of 5
 9 New Catwalk
9.1 Steel Catwalk Type-1 of 25 m long and 2m wide including steel pipe truss, steel expanded plate m 146 13,892,984 4,630,995 2,028,375,603 676,125,201 2,704,500,804
6 mm floor lane and steel pipe railing. Covering the material, fabrication, transportation, lifting,
installation, fixing, anchor bolt and painting

Sub-Total of 9 2,028,375,603 676,125,201 2,704,500,804

11 Pipe Rack
11.1 Pipe Rack Type-1 of 28 m long and 2m wide of steel angle truss, including the material, fabrication, m 372 18,687,722 6,229,241 6,951,832,398 2,317,277,466 9,269,109,864
transportation, lifting, installation, fixing, anchor bolt and painting as shown in the drawing

Sub-Total of 11 6,951,832,398 2,317,277,466 9,269,109,864

2 of 5
 Balikpapan, 18 September 2023

SIWI FAJARINTA WIDYA

3 of 5
 harga 1
223 4 891 60,000 ### 40,000
223 1 223 30,000 ### 20,000
1,114 20,000 ### 20,000
###

900 6,000,000 ###

### damping sidan
1

###

1 jasa gambar imb vol sat harga jumlah harga

- lt 1 - 4 891 m2 15,000 13,365,000 10,000
- lt 5 223 m2 15,000 3,341,250 10,000
16,706,250
2 jasa hitungan struktur
- lt 1 - 4 891 m2 25,000 22,275,000 20,000
- lt 5 223 m2 25,000 5,568,750 20,000
27,843,750

total 44,550,000 total

 35,640,000 10,000 8,910,000 4,455,000
4,455,000 10,000 2,227,500 1,113,750
22,275,000 25,000 27,843,750 13,921,875
62,370,000 10,000 11,137,500 5,568,750
50,118,750 25,059,375

4,000,000 4,000,000

jumlah
8,910,000
2,227,500
11,137,500

17,820,000
4,455,000
22,275,000

33,412,500