Loogan, Lindsay T.
Personal Semestral Budget
August to December 2023
(All amounts in Philipine Peso)
Incomings Outgoings
Amount Essentials Amount
Student Loan 500.00 Course Fees 1200
Paycheque from Part-Time Job 1,500.00 Rent 10,000.00
Savings 5000 Electric 1,500.00
Grants, Bursaries or Scholarships 5000 Wi-fi
Money from Parents/Guardians 20,000.00 Water
Mobile Phone load 1,000.00
Insurance
Food 5,000.00
Toilletries 500
Public Transport 150
Fuel
Property Insurance
Others 1500
Totals 32,000.00 20,850.00
get
23
Peso) INCOMINGS 500.00
Outgoings
Non-Essentials Amount
Gym Membership
Streaming Services(e.g. Netflix) 150
Music Subscription (e.g. Spotify)
Nights Out 500
Eating Out 1000
Hobbies 500 20,000.00
Social Events(e.g. Cinema) 1000
Haircut 100
Beauty(e.g. Makeup) 500.00
Clothes 1500
Others 1000
Student Loan
6,250.00 Paycheque from Part-
Total Incomings 32,000.00 Savings
Total Outgoings 27,100.00 Grants, Bursaries or S
Balance/Deficit 4,900.00
Money from Parents/
oUTGOINGS - NON-ESS
5
150
Gym Stream- Music Nigh
Member- ing Ser- Subscrip- Ou
ship vices(e.g. tion (e.g.
Netflix) Spotify)
Column H NaN 150 NaN 500
GS OUTGOINGS - ESSENTIALS
500.00 1,500.00
5000
5000
dent Loan
ycheque from Part-Time Job
vings
ants, Bursaries or Scholarships
ney from Parents/Guardians
GS - NON-ESSENTIAL
1500
1000 1000 1000
1500
1000 1000 1000
500 500 500.00
150 100
Stream- Music Nights Eating Hobbies Social Haircut Beauty(e. Clothes Others
ing Ser- Subscrip- Out Out Events(e. g.
vices(e.g. tion (e.g. g. Cin- Makeup)
Netflix) Spotify) ema)
150 NaN 500 1000 500 1000 100 500.00 1500 1000
GS - ESSENTIALS
Course Fees
Rent
Electric
Wi-fi
Water
Mobile Phone load
Insurance
Food
Toilletries
Public Transport
Fuel
Property Insurance
Others
BUDGET SUMMARY
Balance/Deficit
Total Outgoings
1000
Total Outgoings
1000
Total Incomings
thers
2,500.00 7,500.00 12,500.00 17,500.00 22,500.00 27,500.00 32,500.0
Total Incomings Total Outgoings Balance/Deficit
1000 Column H 32,000.00 27,100.00 4,900.00
00.00 27,500.00 32,500.00
Balance/Deficit
4,900.00