REQUEST FOR PROPOSAL (RFP) PEMBEKALAN, PEMASANGAN DAN KONFIGURASI PERKAKASAN CCTV UNTUK B

LZS/DP/100-SH

NO ITEM DESCRIPTION QUANTITY

A Camera
1 Dome camera with mic at counter 8
2 Dome camera in lift 6
3 Dome camera 52
4 Bullet camera 37
5 NVR 32CH 4
6 Monitor 40inc 5

B Uninterruptable Power Supply (UPS)

1 Uninterruptable Power Supply (UPS)
Server Rack in Server Room UPS 3
Network Rack Riser Room Level UPS 1

Bidder to specify the equipment peripheral /cables. Bidder to itemise all the
costing. Bidder to details Bill of Material.

C Cable Management System

1 Cable Management System with tray or trunking. Cabling for cctv camera LS

Bidder to specify the equipment peripheral /cables. Bidder to itemise all the
costing. Bidder to details Bill of Material.

2 Cable Management Server Rack LS

Bidder to specify the equipment peripheral /cables. Bidder to itemise all the
costing. Bidder to details Bill of Material.
D Wireles Networking for Elevator
1 Fixed AP to install top of the elevator car. 6
2 Mobile AP to install in the elevator car 6

E Monitor CCTV
1 5
Monitor 40 inch c/w Bracket and HDMI Cable, electrical cabling with splitter.

F Professional Services
1 Project Deployment
a) Project Management Documentation
LS
b) Installation, Configuration, Testing & Commissioning Hardware & Software
 LS

c) Migration & Integration

Bidder to specify the equipment peripheral /cables. Bidder to itemise all the
costing. Bidder to details Bill of Material.

2 Warranty & Support Maintenance

Bidder to specify warranty & support maintenance LS

3 Training and Knowledge Transfer

Bidder to specify training & knowledge transfer LS
Jumlah Harga (RM)
Cukai 6% SST (RM)
Jumlah Harga dan Cukai 6% SST (RM)
Jumlah Harga Keseluruhan (RM)
ERKAKASAN CCTV UNTUK BANGUNAN BARU LEMBAGA ZAKAT SELANGOR (MAIS) (28/2023)
S/DP/100-SH

TOTAL PRICE
UNIT PRICE (RM) YEAR 1 (RM) YEAR 2 (RM) YEAR 3 (RM)
(RM)
REQUEST FOR PROPOSAL (RFP) PEMBEKALAN, PEMASANGAN DAN KONFIGURASI PERKAKASAN CCTV UNTUK BANGU
(MAIS) (28/2023)
DOKUMEN TAWARAN KOMERSIL (ADDENDUM NO. 1)

NO ITEM DESCRIPTION QUANTITY UNIT PRICE

(RM)
A Camera
1 Dome camera with mic at counter 8 1,203.50
2 Dome camera in lift 6 865.00
3 Dome camera 52 865.00
4 Bullet camera 37 807.00
5 NVR 32CH 4 31,321.00
B Network Swicth
Network Switch CloudEngine S5735-L8P4S-A-V2 8 x
10/100/1000BASE-T ports, 4 x GE SFP ports with rack 6 2,743.33
server dedicated
C Cable Management System

Supply, install, test and label Commscope Netconnect

1 Cable Cat 6 UTP / COAX cable and other equipment 103 530.97
related

D Wireles Networking for Elevator

1 Fixed AP to install top of the elevator car. 6 1,300.00

2 Mobile AP to install in the elevator car 6 1,300.00

E Monitor CCTV
Monitor 40 inci c/w Bracket and HDMI Cable, electrical
1 5 1,560.00
cabling with splitter.
F Professional Services
Project Deployment

- Project Management Documentation

- Installation, Configuration, Testing &
Commissioning Hardware & Software
1 - Migration & Integration Lumpsum 26,400.00

Bidder to itemised all the costing

Bidder to details Bill of Material.

Warranty & Support Maintenance

2 Bidder to specify warranty, preventive maintenance & Lumpsum -

service support maintenance

Training and Knowledge Transfer

3 8 pax 10,000.00
3 8 pax 10,000.00
Bidder to specify training & knowledge transfer

Jumlah Harga (RM)

Cukai 6% SST (RM)
Jumlah Harga dan Cukai 6% SST (RM)
Jumlah Harga Keseluruhan (RM)
ERKAKASAN CCTV UNTUK BANGUNAN BARU LEMBAGA ZAKAT SELANGOR
023)
SIL (ADDENDUM NO. 1)

YEAR 1 YEAR 2 YEAR 3 TOTAL PRICE

(RM) (RM) (RM) (RM)

9,628.00
5,190.00
44,980.00
29,859.00
125,284.00

16,460.00

54,690.00

7,800.00

7,800.00

7,800.00

26,400.00

- 25,000.00 25,000.00

10,000.00
 10,000.00

345,891.00 25,000.00 25,000.00

20,753.46 1,500.00 1,500.00
366,644.46 26,500.00 26,500.00
366,644.46 26,500.00 26,500.00 419,644.46
419,591.57
- 52.89
 Supplier price & Markup Breakdown
SUPPLIER RATE
UNIT PRICE
NO ITEM DESCRIPTION QUANTITY
(RM)
A Camera
1 Dome camera with mic at counter 8 1,094.00
2 Dome camera in lift 6 786.00
3 Dome camera 52 786.00
4 Bullet camera 37 733.00
NVR 32CH 4 26,500.00
5 + HARDISK 1,670.00
NVR 32CH 4 28,170.00
B Network Swicth
Network Switch CloudEngine S5735-L8P4S-A-V2 8 x
6 10/100/1000BASE-T ports, 4 x GE SFP ports with rack 6 2,437.67
server dedicated
COST :
POE 24port Nwt switch 6 1,640.00
Fiber Nwt switch 1 3,550.00
Dahua SFP 12 103.00

C Cable Management System

Supply, install, test and label Commscope Netconnect
1 Cable Cat 6 UTP / COAX cable and other equipment 103 353.71
related
COST :
Fiber 6C 483 10.00
Cat6 UTP 103 184.00
Rack 6U 6 600.00
Rack 24U 1 2,110.00
Fiber panel 8port 4 600.00
Fiber panel 24port 1 900.00
Fiber patch code 10 110.00
Cable Tray & piping 1 1,500.00
Fiber Pigtail LC 16 15.00
Fiber termination 16 50.00
Total

D Wireles Networking for Elevator

1 Fixed AP to install top of the elevator car. 6 1,000.00
2 Mobile AP to install in the elevator car 6 1,000.00
E Monitor CCTV
Monitor 40 inci c/w Bracket and HDMI Cable, electrical
1 5 1,200.00
cabling with splitter.
F Professional Services
Project Deployment

- Project Management Documentation

- Installation, Configuration, Testing &
Commissioning Hardware & Software
1 - Migration & Integration Lumpsum

Bidder to itemised all the costing

Bidder to details Bill of Material.

Warranty & Support Maintenance

2 Bidder to specify warranty, preventive maintenance & Lumpsum

service support maintenance

Training and Knowledge Transfer

3 8 pax
Bidder to specify training & knowledge transfer

Jumlah Harga (RM)

Cukai 6% SST (RM)
Jumlah Harga dan Cukai 6% SST (RM)
Jumlah Harga Keseluruhan (RM)

budget = 300-400k only

NOTES :
1. NVR Spec using another brand - dahua but similarity function, only bit cheaper. Tender request for Hu
spec questionaire form marked with not comply but dint state any brand
2. additional qty for fibre (internal costing add on fibre switch 1 )
3. spec tv xiomi not yet receive / or any other brand for display tv
3.network switch spec pun not yet receive
SUPPLIER RATE HAAZ
AMOUNT UNIT PRICE AMOUNT
(RM) (RM) (RM)

8,752.00 1,203.50 9,628.00 110%

4,716.00 865.00 5,190.00
40,872.00 865.00 44,980.00
27,121.00 807.00 29,859.00
106,000.00 29,150.00 116,600.00
6,680.00 2,171.00 8,684.00 130%
112,680.00 31,321.00 125,284.00 214,941.00

14,626.00 2,743.33 16,460.00

9,840.00 1,804.00 10,824.00 110%

3,550.00 3,905.00 3,905.00
1,236.00 144.20 1,730.40 140%
14,626.00 16,459.40 16,460.00

36,432.00 531.00 54,690.00 54,690.00

4,830.00 20.00 9,660.00 200%

18,952.00 280.00 28,840.00 152%
3,600.00 800.00 4,800.00 133%
2,110.00 2,310.00 2,310.00 109%
2,400.00 800.00 3,200.00 133%
900.00 1,100.00 1,100.00 122%
1,100.00 200.00 2,000.00 182%
1,500.00 1,500.00 1,500.00 100%
240.00 30.00 480.00 200%
800.00 50.00 800.00 100%
36,432.00 54,690.00

6,000.00 1,300.00 7,800.00 130%

6,000.00 1,300.00 7,800.00 130%
 6,000.00 1,560.00 7,800.00
130% 23,400.00

26,400.00 26,400.00

CHARGED 25K FOR YEAR2 AND YEAR 3 FOR WARRANTY

- - -

10,000.00 10,000.00

263,199.00 345,891.00
15,791.94 20,753.46
278,990.94 366,644.46
278,990.94 366,644.46

eaper. Tender request for Huawei brand. Rm5k each

#DIV/0!
Location Network Fiber UTP
Switch Price (mtr) Price (point) Price
Tingkat Bawah Tanah 5 1400
Tingkat Bawah 3 x 24 port 3000 0 22 6160
Tingkat 1 1 x 24 port 1804 77 1540 4 1120
Tingkat 2 7 1960
Tingkat 3 5 1400
Tingkat 4 5 1400
Tingkat 5 5 1400
Tingkat 6 1 x 24 port 1804 112 2240 3 840
Tingkat 7 5 1400
Tingkat 8 7 1960
Tingkat 9 1 x 24 port 1804 133 2660 5 1400
Tingkat 10 7 1960
Tingkat 11 4 1120
Tingkat 12 6 1680
Tingkat 13 1 x 24 port 1804 161 3220 6 1680
Tingkat 14 1 280
Elevator car 6 1680
Total 10216 483 9660 103 28840
 Fiber
Cable Rack 6U Com Patch Fiber Fiber
Tray Rack Price Rack 27U Panel Price Pigtail Price Terminate

15000 2310 2 x 24port 1100 8 240 8

1 800 1 x 8port 800 2 60 2

1 800 1 x 8port 800 2 60 2

1 800 1 x 8port 800 2 60 2

1 800 1 x 8port 800 2 60 2

15000 3200 2310 4300 480

 Fiber patch
Price code 3mtr Price

400 6 1200
100 1 200

100 1 200

100 1 200

100 1 200

800 10 2000
REQUEST FOR PROPOSAL (RFP) PEMBEKALAN, PEMASANGAN DAN KONFIGURASI PERKAKASAN CCTV UNTUK BA
(MAIS) (28/2023)
DOKUMEN TAWARAN KOMERSIL (ADDENDUM NO. 1)

UNIT PRICE
NO ITEM DESCRIPTION QUANTITY
(RM)
A Camera
1 Dome camera with mic at counter 8 1,203.40
2 Dome camera in lift 6 864.60
3 Dome camera 52 864.60
4 Bullet camera 37 806.30
5 NVR 32CH 4 31,321.00
B Network Swicth
Network Switch CloudEngine S5735-L8P4S-A-V2 8 x
10/100/1000BASE-T ports, 4 x GE SFP ports with rack 6 2,743.33
server dedicated
C Cable Management System
Supply, install, test and label Commscope Netconnect
1 Cable Cat 6 UTP / COAX cable and other equipment 103 530.97
related
D Wireles Networking for Elevator

1 Fixed AP to install top of the elevator car. 6 1,300.00

2 Mobile AP to install in the elevator car 6 1,300.00

E Monitor CCTV
Monitor 40 inci c/w Bracket and HDMI Cable, electrical
1 5 1,560.00
cabling with splitter.
F Professional Services
Project Deployment

- Project Management Documentation

- Installation, Configuration, Testing &
Commissioning Hardware & Software
1 - Migration & Integration Lumpsum 26,400.00

Bidder to itemised all the costing

Bidder to details Bill of Material.

Warranty & Support Maintenance

2 Bidder to specify warranty, preventive maintenance & Lumpsum -

service support maintenance

Training and Knowledge Transfer

3 8 pax 10,000.00
3 8 pax 10,000.00
Bidder to specify training & knowledge transfer

Jumlah Harga (RM)

Cukai 6% SST (RM)
Jumlah Harga dan Cukai 6% SST (RM)
Jumlah Harga Keseluruhan (RM)
ERKAKASAN CCTV UNTUK BANGUNAN BARU LEMBAGA ZAKAT SELANGOR
023)
SIL (ADDENDUM NO. 1)

YEAR 1 YEAR 2 YEAR 3 TOTAL PRICE

(RM) (RM) (RM) (RM)

9,627.20
5,187.60
44,959.20
29,833.10
125,284.00 214,891.10

16,460.00
16,460.00

54,690.00
54,690.00

7,800.00

7,800.00 15,600.00

7,800.00
7,800.00

26,400.00

26,400.00

- 25,000.00 25,000.00

10,000.00
 10,000.00

345,841.10 25,000.00 25,000.00

20,750.47 1,500.00 1,500.00
366,591.57 26,500.00 26,500.00
366,591.57 26,500.00 26,500.00 419,591.57