Client : M/s.

KAMAKSHI ENTERPRISES

: Proposed Slum Redevelopment Scheme as per reg. no. 33(10) on plot bearing CTS nos.
Project 755, 840 & 841(pt.) of village: Mulund-W, Dr. P.R. Road, Mulund (W), Mumbai
For.: Mulund Panchsil SRA CHSL (Prop.)
Doc. Type : Tentative Feasibility Report - Area Statement 1
Architect : Consultants Combined Architects
Date : 28th July 2021
SDRR : Rs. 64,240 / sq.mt. for FSI 1.00 of OPEN LAND
S.No. Particulars - I SQ.MT. SQ.FT.
1 Gross Plot Area 2,923.27 31,466.08
2 Deductions for:
A:13.40 m wide Road SET-BACK 33.00 355.21
B: School Reservation Carved out plot 55.00 592.02
C: P.G. Reservation (@35% of 2756.23 sq.mt.) 964.68 10,383.82
3 Total Deduction 1,052.68 11,331.05
4 Net Plot Area 1,870.59 20,135.03
5 Additions for (2B + 2C + 2D) 1,052.68 11,331.05
6 Total plot area for FSI computation 2,923.27 31,466.08
7 Existing Tenements on site (148 R + 13 NR + 2 Rel.) 163.00 163.00
8 Tenement Density (@650 / Ha) 121.59 121.59
9 P.A.P. Generated NIL
10 L.R. / R.C. Ratio 2.12
11 Permissible F.S.I. 4.00 + (as per incentive)
12 Rehab B.U.A.

a) Residential and Commercial 4,949.89 53,280.62

Area for Passages, Balwadi, Society Office and Welfare

b) 1,430.44 15,397.26
Centre (@ 29% of Reha BUA)
13 Rehab Component Area (12a + 12b) 6,380.33 68,677.87
Permissible Sale B.U.A. in situ
14 6,380.33 68,677.87
(1.00 times of rehab for slum plot)
15 Additional 35% Fungible F.S.I. (14 x 35%) 2,233.12 24,037.26
16 Total Sale B.U.A. (14 + 15) 8,613.45 92,715.13

17 RERA C.A. generated (in sq.ft.) 83,443.61