Department of Education

Division of Davao del Norte

Carmen National High School
Senior High School Department

PIZZA DE ASOMBROSA: Flavor that you’ll truly enjoy!

(BUSINESS PLAN)
OWNERS
Rey Lorenz Dave M. Care
Don Prince Edward R. Gutierrez
Arianee L. Millan
Christian D. Paragoso
Keyrell Faith Suhat
Princess Jane A. Terwel
Jessica Angeli B. Ulep
GR. XI- STEM LAUREL
JANUARY 2024
TABLE OF CONTENTS

Contents Page
Title Page……………………………………………………………………………………i
Table of Contents…………………………………………………………………………..ii
Approval Sheet………………………………………………………………………….….iii
Executive Summary………………………………………………………….……………1
Personal Details……………………………………………………………………………3
Overview of the Business………………………………………………………………....6
Business Plan Proper………………………………………………………………...……7
Vision, Mission, Values…………………………………………………………………….9
Marketing Plan……………………………………………………………………………..11
Market Segmentation……………………………………………………………………...12
Market Mapping…………………………………………………………………………….13
Target Market………………………………………………………………………………14
Promotion………………………………………………………………………..…………15
Marketing Research……………………………………………………………………….16
SWOT Analysis………………………………………………………………………….…20
Organizational Plan…………………………………………………..……………………22
Financial Plan………………………………...…………………………………………….24
Capitalization…………………………….…………………………………………………27
Income Statement.…………………………………….…………………………………..29
Product Pricing………………………………………………………….……………..…...37
APPROVAL SHEET

This business plan entitled “PIZZA DE ASOMBROSA: Flavor that you’ll truly

enjoy!” prepared and submitted by Princess-Jane Terwel as the representative of

the group, is hereby recommended for approval and acceptance.

 EXECUTIVE SUMMARY

Pizza De Asombrosa An established business that offers a variety of flavors

of special pizza. The business is situated in Ising, Carmen Davao del Norte. It

provides a delicious special pizza with a touch of a bear character. The business

wants to hitch the attention and interests of a regular consumer that will be based

with its wide range of flavors of pizza. The business aims to have an impactful stand

on the market town anticipated owners are possessed with a positive and showered

with full of perseverance and positively perceived any one. The business owners are

confident that they can meet the high standards of potential customers. Aiming to

keep up with the competitive industry to meet the demands of the extensive potential

consumers.

Pizza de Asombrosa built in Ising, Carmen under the Division of Davao Del

Norte, that offers different special delicates of pizza. The owners who are

knowledgeable in financial management, who can manage the marketing, sales and

customer service capable of time management and delegation that will satisfy the

management, it will be tasked off to the staff who will be hands on.

Pizza De Asombrosa is a unique and innovative concept that combines the

beloved character of Mickey Mouse with the deliciousness of pizza. Pizza De Mickey

offers an experience by serving delicious, freshly made pizzas in the shape of

Mickey Mouse's iconic. The pizzas are made with high-quality ingredients and

satisfying meals for customers. Will offer multifarious flavors and ingredients to the

end customer. Owners will buy ingredients that are needed to have in the business

that will come from Gaisano Grand Mall of Panabo, and the Panabo public market.

Products are readily available and will be made based on the customer's choice.
 Pizza De Asombrosa will give the satisfaction of trends in the pizza industry

that will keep an eye to open the interests and different taste buds to all people that

will definitely give satisfactorily affordable prices to any types of consumer. The

business aims to cover a wide range of regular customers to meet the demand of the

product that will give an impactful rise to trends and profit, especially the business is

established near facilities such as schools, market, private establishment that has

not identical consumers. Business focuses on getting the large amount of consumers

that will be a regular customer, a loyal consumer. Business will focus on the local

residence presiding the consistent revenue.

PIZZA DE ASOMBROSA expects raise PHP. 20,000 of its own capital. This

amount provide all the expenses and the bulk supply of the business. The business

should achieve it by the 6th month of its operation. The business anticipated that the

sales in one to three years will increase with its operation.

 PERSONAL DETAILS

Don Prince Edward R. Gutierrez

He was born on November 1, 2006 at Paanakan sa Carmen here in Ising,

Carmen Davao del Norte. His parents are Nanet R. Gutierrez and Edward Gutierrez

are also young siblings Don Prince William R. Gutierrez .He is currently studying as

a grade 11 STEM student at CARMEN NATIONAL HIGH SCHOOL in Ising, Carmen

under the division of Davao del Norte. In future, he wants to be a successful marine

engineer and to become a seaman one day.

Princess- Jane Terwel

She was born on April 27, 2007 at Prk, 10 Carmen Davao Del Norte. Her

parents are Julie Anne Albupera and Dante Terwel. She is currently a Grade 11

STEM student studying at Carmen National High school located in Ising Carmen

under the Division of Davao Del Norte. She wants to be an aspiring lawyer someday.

Arianee L. Millan

A resident of Barangay Carmen in Davao del Norte, she was born on

November 8, 2007, and currently studying as a Grade 11 STEM student in Carmen

National High School. With a parent who is loving and supporting Emma L. Millan.

She set her sights on pursuing a career in nursing. With hard work and dedication,

Arianee is committed in providing compassionate and skilled care to those in need.

Rey Lorenz Dave M. Care

He was born on July 08 2007 at Peñaplata, IGACOS, Samal district, Davao

del Norte. His parents are Reynaldo S. Care and Maricris R. Manuales. He is

currently studying as Grade 11 STEM student at Carmen National High School

under the division of Davao del Norte. In the future, he wants to be a successful

Marine Captain.

Christian B. Paragoso

He was born on March 10, 2007 at Butuan City and currently studying as a

Grade 11 student at Carmen National High School. His supportive parents are Argie

C. Paragoso and Merlie B. Paragoso. His desire in life is to be a successful Engineer

and he believed that God has a great plan for your life.

Jessica Angeli B. Ulep

 She was born at Panabo City in April 25, 2007. She completed her

elementary and secondary education at Panabo Christian School. In the present,

she is studying in Carmen National High School as a Grade 11 STEM student.

Keyrell Faith F. Suhat

Born on May 22, 2007, a transfer student at Carmen National High School in

Ising, Carmen under the division of Davao Del Norte and, currently studying as a

Grade 11 STEM student as she aspires to be a Nurse someday, committing herself

in God and believes that she will succeed with flying colors through hardship, focus,

prayer, and perseverance. Beyond her soft heart filled with empathy and compassion

towards people needing help, she will definitely strive strong and brave to face the

reality of life all along.

 OVERVIEW OF THE BUSINESS

The Pizza De Asombrosa will not just offer a normal pizza, we will offer a high

quality, budget friendly, which will suit the taste buds of different types of customers.

We offer different categories of pizza that they will enjoy, the not common one and

those new dishes can only be tasted here. The owners Jane, Keyrell, Arianee, Dave,

Christian, and Prince witnessed different problems or concerns people are facing, a

special piece of a pizza will provide in a different class of satisfaction. Pizza consists

of 11% of carbohydrate which produces serotonin. In other words, Pizza will make

you happy. Eating a pizza that satisfy your taste buds will fuel your brain with needed

substances that produces the feel-good hormones that we all aspire to. Additionally,

the topping plays a crucial part that will serve as the visual to attract and mesmerize

customer. Not only will you experience delicious pizza, we are also very much

looking forward to providing an awesome service to our customers, but we will also

provide a fabulous place for them to enjoy with a minimalist vibe.

NAME OF THE BUSINESS

The team came up with the name PIZZA DE ASOMBROSA: TASTE THAT YOU'LL

TRULY ENJOY! ASOMBROSA means amazing in Spanish that combines the vision

of our business and its offers to the costumer. They will truly be mesmerize by the ;

TASTE THAT YOU'LL TRULY ENJOY! A quote that reminds every customer, one

bite is truly a magic. Letting our customers forget little worries in life, enjoy every

moment eating small pieces of our special pizza.

 BUSINESS PLAN PROPER

The Needs

Pizza de Asombrosa needs to satisfy one's side and preferences. Below are

the factors needed to be established by the business. Pizza de Asombrosa: flavor

you will truly enjoy!

 Be everyone's sanctuary

Pizza De Asombrosa wants to provide a happy place that will make everyone

be comfortable with different delicate pizza. Pizza contains a lot of nutrition that

stimulates your body. Carbohydrates are essential for serotonin production. When it

hit our tongue that percentage of carbs will make you more excited that pleasure you

to have a remarkable dish. We aim to have an unforgettable experience.

 Satisfy one's craving

Pizza de Asombrosa aims to provide each customer with a high level of

satisfaction. Whoever desires to eat pizza, Pizza de Mickey is always open to serve

them with an affordable and high quality pizza. Additionally, Pizza de Mickey offers

varieties of flavors and toppings that suit the personal preference of the target-

market.

 Low price and high quality snack for everyone

Pizza de Asombrosa wants to bring smiles on the customers' faces whenever

they purchase their product. An enjoyable experience for customers is what Pizza de

Mickey intends. Usually, customers aren't pleased when they see a product that's

very expensive, therefore, Pizza de Mickey offers a snack that is low on price but

high in quality.
 • Provide different of choice of flavors to variety of purposes and

consumer.

Pizza de Asombrosa is not only selling the ordinary used to pizza but it

provides a higher quality one. It satisfy one's craving and open a varieties of flavors,

consumer usually change their preferences in food time to time. Pizza De Mickey

aims to satisfy the different taste buds offering a different variation of flavor for the

wide range of potential costumer.

 Instagrammable purposes

Lower price, satisfaction, quality are the things needed to consider in

generating a product or a services. People will not only look for a high quality,

delicious, and cheap price products they usually intend to buy those things that are

instagrammable for them. According to the recent studies of Back Linco, The

average social media user engages with an average of 6.7 various social media

platforms, 4.95 billion people currently use social media worldwide, up more than

double from 2.07 billion in 2015. People that are usually engage in social media have

a high percentage in total. Pizza de Asombrosa will not just satisfy one's stomach

and wallet but also provide a mesmerizing approach by having an Instagrammable

appearance that will make everyone be curious about the product. Different pizza's

in PIZZA DE ASOMBROSA aims to spread a good image presentation for social

media purposes.
 VISION, MISSION AND VALUES

Vision:

To become the leading provider of high-quality, family-friendly pizza products

where they can enjoy high-quality pizza. At Pizza de Asombrosa, our mission is to

serve joy and deliciousness with every slice. We strive to create a magical

experience for pizza lovers of all ages and we aim to be recognized for our

exceptional taste, innovative menu options, and commitment to delivering

unforgettable moments.

Mission:

We are determined to continuously enhance and improve our products,

procedures, and services to meet the needs and necessities of our customers. While

maintaining the highest ideals of hygiene, food safety, and quality, we will strive to

create delicious and affordable pizza for our customers and provide a fun and

engaging dining experience for families with children.

Values:

At Pizza de Asombrosa, we are committed to providing high-quality and low-

price products, exceptional customer service, and continuous improvement. Our

values guide our actions and decisions, and we strive to uphold them in all aspects

of our business.

Magical hospitality and Satisfaction of customers: We value creating a warm

and welcoming atmosphere where every customer feels like a part of the Asombrosa

family. We treat everyone with compassion, respect, genuine care, and good

service. Prioritizing the demands and preferences of our customers is above all else.
To provide a personalized dining experience that meets their unique requirements

we listen to their feedback, respond promptly to their questions, and strive.

Quality, innovation, and hygiene: We prioritize quality in every aspect of our

product, from fresh dough to locally sourced toppings. We are committed to using

only the finest and highest-quality ingredients to craft our pizzas. Also, our

employees will be properly trained on proper food handling techniques, maintaining

clean and hygienic presumptions, and implementing quality management measures

to ensure consistency in taste and texture. Whether it's through refining our recipes,

adopting sustainable practices, or enhancing the customer experience, we are

dedicated to growth and learning.

 MARKETING PLAN

PIZZA DE ASOMBROSA involves various strategies to increase sales,

revenue growth, and customer engagement also to Understand the local market

demand, competition, and customer preferences to tailor in our marketing efforts

accordingly. Identifying the pizza restaurant apart from competitors and emphasize

this in the marketing. Design a consistent and appealing brand image, including a

logo and color scheme, to build recognition and trust with customer. Creating a user-

friendly website also will have a benefit in our pizza de Asombrosa with high-quality

food photos, menu information, and online ordering capabilities to attract customers

and increase sales to our product. Using a social media will also increase the sales

of the product and utilize platforms like Instagram and Twitter to showcase our pizza

de asombrosa. Offering a commission-free online ordering system to save on

commissions and enhance customer satisfaction. Adding a Group Combo Packages

and Coupon Offers to attract customers and to boost the sales in our product .By

implementing these strategies, our pizza de asombrosa can increase its market

presence, attract new customers, and boost sales and revenue growth.

Product

These are the proposed products of the business with their image and variety of

flavors.

HAWAIAN DEL SAUCY BEEFY SAUCY KING ULTIMATE-ZING SUPREME

SUPERLICIOUS AMA-SISIG HAM-AZING CHEESY

MARKET SEGMENTATION

DEMOGRAPHIC PSYCHOGRAPHIC

AGE PERSONALITY TRAITS

GENDER VALUES
INCOME ATTITUDES
LOCATION LIFESTYLES
FAMILY SITUATION MOTIVATIONS
EDUCATION PRIORITIES
NATIONALITY

GEOGRAPHIC BEHAVIORAL

ZIP CODE PURCHASING STATUS

CITY SPENDING HABITS
COUNTRY STATUS
CLIMATE BRAND INTERACTIONS
URBAN OR RURAL
 HIGH QUALITY

LOW MARKET HIGH

PRICE MAPPING PRICE

LOW QUALITY
 TARGET MARKET

Pizza de Asombrosa The target market is families, young adults, and students. Pizza

de Asombrosa's primary target is people who desire a comfortable dish/snack,

family-oriented environment for dine-in pizza. Pizza de Asombrosa secondary target

also desires a delivery service for pizza, or a take-out approach.

People who love to;

 Enjoys eating

 Loves to hangout with their friends, family, or even, their significant

other.

 Is fond of taking aesthetic food pictures.

 Loves to try new things, places, food, and new experience.

COMPETITORS

Pizza de Asombrosa has three main competitors in the pizza market: Kenji's pizza,

Rafael's pizza, Santino's pizza. There is a high level of market commonality and

resource similarity between Pizza de Asombrosa and these competitors. They all

target similar customer groups with similar pizza products and services.

++COMPETITORS COMPARISON CHART

COMPETITORS
 MARKT SHARE GOOD GOOD GOOD

QUALITY GOOD GOOD GOOD

LOCATION GOOD GOOD GOOD

PRICE GOOD GOOD GOOD

CUSTOMER GOOD GOOD GOOD

RELATION

CUSTOMER GOOD GOOD GOOD

SERVICE

PRICING

Pizza de Asombrosa offers a budget-friendly pizza which ranges from Php 70 to Php

200. The prices are directly affected by the prices of ingredients and other raw

materials in the market which is currently high. To maintain competition, our

competitors also adjust their prices based on the market demand.

PROMOTION

The following are promotions to be used by PIZZA DE ASOMBROSA: FLAVOR

YOU’LL TRULY ENJOY!

1. Advertising

We will use multiple strategies and tools to gain the attention of different varieties of

the customers.

•Print media - this uses printed physical media to closely inform and introduce the

product to the end customer that spreads over a wide area.

2. Social media marketing

providing crucial information to the customer through media platforms. This is also a

way to know the customers' feedback about the product and simply search for our

product details

3. Public relations

Building a strong foundation of relationship with the public, giving detailed offers,

social media happenings about the product that mostly focuses to have a positive

impact on our potential consumers. This aims to reach the goal to gather more

different customers.

•industry influencers: An influencer or ambassador shares, or even creates

relatable, emotional, and personal content for our business, be partners with

influencers that will pursue the customer to be interested in our product.

4. Publicity

to public the important information to our business and will gain for potential

customers.

MARKET RESEARCH
PIZZA DE ASOMBROSA: FLAVOR YOU’LL TRULY ENJOY

NAME: (Optional) __________________________________ GENDER: M ( ) F ( )

Age: ( ) Below 18 ( ) 18-25 ( ) 25-29 ( ) 30 and above

OCCUPATION: If student: Please specify your Grade Level.

( ) Employed ( )7 ( )8 ( )9 ( ) 10 ( ) 11 ( ) 12

( ) Unemployed
Please do check the circle that corresponds to your answer.

1. Do you like to eat a pizza?

o Yes

o No

2. What is a better crust for your pizza?

o Thick crust

o Thin crust

3. Do you like your pizza to be;

o Spicy

o Not Spicy

4. Do you like pizza to have toppings?

o Yes

o Not

5. If yes please choose your preferred toppings (Check all that apply on your

preferences). If no, please skip.

o Cheese o Onion

o Ham o Pepperoni

o Pork Sisig o Mushroom

o Pineapple o Bell Pepper

o Beef

6. How much is your budget for pizza? (In peso)

 o 100 atmosphere/minimalist or aesthetic

o 150 designs?

o 200 o Yes

o No

7. Do you like places with 8. Do you like your pizza to have;

instagrammable o Meaty/beefy sauce

o Tomato sauce

9. How often do you eat pizza in a month?

o 3-5

o 6-10

10. Does pizza make you feel better?

o Yes

o No

MARKET RESEARCH RESULT

GENDER

FEMALE:8 MALE:10

AGE:

BELOW 18 18-25 25-29 30 AND ABOVE

19 0 0 0
STATUS:

UNEMPLOYED EMPLOYED

20 0

GRADE LEVEL:

7 8 9 10 11 12

0 5 0 4 4 6
 SWOT ANALYSIS

STRENGTH WEAKNESSES

-Unique recipes -Limited menu options

- high quality ingredients -delivery time

-Customer loyalty

-friendly price

-Family- Friendly image

OPPORTUNITIES THREATS

- Healthy option -Intense competition

-Special promotions -Changing consumer preferences

-enhanced online marketing

 HOW ARE PIZZA DE ASOMBROSA’S PIZZA MADE?

INPUTS:
Flour
Water
Yeast PROCESS:
Salt •First, the dough is set using a combination of flour,
Olive Oil water, yeast, salt, and olive oil. The ingredients are mixed
Tomato-based Sauce and kneaded to achieve smooth yet elastic dough. Then
the dough will be placed in a warm and humid
Packaging Materials
environment to create the flavor and consistency of the
Pizza dough Shredded dough.
mozzarella cheese Other
•Second, Once the dough has been proofed, Take the
desired toppings (such as bell
pizza dough and roll it out on a floured surface until it is
peppers, olives, etc.
shaped into the desired pizza crust size and thickness.
This can be done by hand or using a dough press or
roller.
•Third, With a knife or a pizza cutter, cut around the
dough and form a perfect circle.
•Fourth, The perfect round-shaped dough is then topped
with a tomato-based sauce, cheese, and a variety of
toppings such as vegetables and other ingredients.
Transfer the round-shaped dough onto a baking sheet
lined with parchment paper.
•Fifth, Place the baking sheet with the Pizza de
Asombrosa in the preheated oven. Bake for the time
specified or until the crust is golden brown and the cheese
is softened, melted, and bubbly.
•Sixth, Each pizza is carefully checked to guarantee that
it meets the quality standards set by Pizza de Asombrosa.
Any imperfections are handled before the pizza is
packaged for distribution.
• Lastly, Once the pizzas have passed quality
management, they are carefully packaged to keep and
maintain their freshness. They are then distributed to
retail areas, restaurants, or directly to consumers,
ensuring that the amazingness is delivered with every
pizza.

OUTPUT:

PIZZA DE ASOMBROSA: The taste you'll truly enjoy! High quality pizza.
 ORGANIZATIONAL PLAN
MANAGER
PRINCESS JANE TERWEL
ASST.MANAGER
ANGELICA ULEP

ASST. COOK
ARAINEE MILLAN

CASHIER
KEYRELL FAITH SUHAT
WAITER
DON GUTIEREZ

DELIVERY RIDER
CHRISTIAN PARAGOSO

CONTRIBUTION TO THE BUSINESS

OWNERS DUTIES AND RESPONSIBILITIES

Manager duties include supervising the staff,
Princess Jane Terwel establishing objectives, planning and
allocating work, making choices, and
guaranteeing the business meets its goals.
Managers frequently use problem solving,
leadership, and communication techniques to
increase efficiency and production inside the
workplace.

Jessica Angeli Ulep Assists the manager in different tasks such as

Keyrell Faith Suhat
providing guidance to the staff, inventory
management, quality control,
identifying/resolving operational challenges,
evaluating the staff's performance, and budget
planning.
It is the cashier's responsibility to handle financial
transactions with customers. Their work involves
processing sales, receiving payment, providing
change, and issuing receipts.
 Rey Lorenz Dave M. Care Responsible for cooking and preparing all the dishes
ordered by the customers. Ensuring the safety and
quality of the food to be served to the customers is
also his responsibility.

Arianee L. Millan
Asst. cook helps the head cook for whatever
help he needs in the kitchen such as chopping
vegetables, preparing the ingredients,
organizing and storing food supplies, assisting
with food preparation, etc.

Don Prince Edward R. Gutierrez A waiter is responsible for taking customers ‘orders,
serving food and drinks, and cleaning/setting chairs
& tables. His work also involves memorizing the
menu and answering the customer's queries about it.

Christian D. Paragoso Delivers food order to customers while

maintaining the quality of the food. He always
makes sure that the food is delivered on time.
 FINANCIAL PLAN

PIZZA DE ASOMBROSA : FLAVOR YOU’LL TRULY ENJOY!

This part shows in the FINANCIAL PLAN are all the ingredients which it totals the

cost of ingredients and initial capital needed in the project or the operation of the

business.

ESTIMATED EXPENSES:

SELECTION OF PIZZA

HAM-AZING CHEESY

INGREDIENTS COST

MOZZARELLA CHEESE PHP. 820,00

HAM PHP.230,00

PARMESAN CHEESE PHP. 164,00

TOMATO PULP PHP.199.00

PIZZA SAUCE AND PHP. 210,00

OREGANO PHP. 66,00

PRE-BAKED PIZZA CRUST PHP.50,00

TOTAL EXPENSES: PHP. 1,739

HAWAIIAN DEL SAUCY

INGREDIENTS COSTS

HAM PHP. 230,00

CHEESE PHP. 75,00

PINEAPPLE PHP. 163,00

BACON PHP.378,00
PRE-BAKED PIZZA CRUST PHP. 50,00

TOTAL EXPENSES: PHP. 896,00

SUPERLICIOUS AMA-SISIG

INGREDIENTS COSTS

SISIG PHP.120,00

ALFREDO’S SAUCE PHP.430,00

ONION PHP.140,00

GARLIC PHP.168,00

FISH SUCE PHP.80.5

BLACK PEPPER PHP.75.76

COOKING OIL PHP.161.00

GREEN CHILI PHP.410.00

PRE-BAKED PIZZA CRUST PHP.50.00

TOTAL EXPENSES: PHP. 1,635.26

ULTIMATE-ZING SUPREME

INGREDIENTS COSTS

HAM PHP.230.00

PEPPERONI PHP.232.00

PINEAPPLE PHP.163.00

PEPPER PHP.264.00

ONION PHP.140.00

TOMATO SAUCE PHP.199.00

PRE-BAKED PIZZA CRUST PHP. 50.00

TOTAL EXPENSES: PHP. 1,276

BEFFY SAUCY KING

INGREDIENTS COSTS

BEEF PHP.271.00

ONION PHP.140.00

BELL PEPPER PHP.145.48

SALT PHP.30.00

PEPPER PHP.264.00

MOZARELLA CHEESE PHP.820.00

PRE-BAKED PIZZA CRUST PHP.50.00

TOTAL EXPENSES: PHP.1,720

OVER ALL TOTAL EXPENSES:

TOTAL: PHP.7,268.26
 CAPITALIZATION

Pizza de Asombrosa estimated expenses is Php 23,000 and the

owners decided to make the capital Php 24,000 since prices may change

suddenly. The group consists of 7 members and each member shall

contribute at least Php 3,429

SOCIAL IMPACT

1. In regards to your vision statement, what is the desired outcome of your business?

As we have mentioned in our vision statement, it is our goal "to serve joy and

deliciousness with every slice." We strive to provide our beloved customers with a

comfortable place where they can eat, chill, relax, and unwind. The desired outcome

of our business is to establish a good relationship with our customers. If we ever

achieve this, customers will come back again and again to buy our pizza, thus

gaining us profit.

2. What are the different business activities and it's corresponding social impact?

BUSINESS ACTIVITY SOCIAL IMPACT

BUSINESS BAZAARS/GOOD BAZAAR
•Community engagement Bazaars will state
hubs to the community where differen
potential customers are gathered to witness
the different delicacies. This creates socia
interaction, brings people together and wi
gain a high percentage of potentia
customers, they'll choose different varieties
of food but still go to something the best.
• Tourism and recreation Food Bazaa
attracts wide range of customers outside o
inside the community rising the tourism in
the community. It is also helpful to introduce
the product to the customers.
 RESEARCH CONGRESS INNOVATION AND TECHNOLOGY
This aspects of research contribute to the role • Creates multiple approach that use to
emphasizing the impact of the business to the innovate a business improving efficiency
society established a value, and create a
competitive track on the market. We offe
different types of discounts to the customer
focusing the track of being competitive
through the industry

3. What are your business programs directly benefiting the following stakeholders?

A. Employees

Working students are involved in this project. At such a young age, they will learn the

reality of how it isn't easy to earn money. Aside from that, they'll learn how to handle

their finances.

B. School

Carmen National High School will receive recognition and applause if

people learn that its students are starting their journey as young

entrepreneurs.

C. Community

The young entrepreneurs will serve as a good example for the community. They are

living proof that it's not impossible to achieve great things despite being young. They

will be an inspiration for a lot of people.

 INCOME STATEMENT
PIZZA DE ASOMBROSA: FLAVOR YOU’LL TRULY ENJOY!
INCOME STATEMENT
FOR THE MONTH OF JANUARY ENDED TO THE MONTH OF DECEMBER
(2024)

SALES Php 1,101,600

COST OF GOOD SOLD - Php 220,320
GROSS PROFIT Php 899,485

20% TAX - Php 179,897

Gross Profit (after tax) = Php 719,588

OPERATING EXPENSES
( IN ONE YEAR)

WAGES EXPENES Php 280,000

UTILITIES EXPENSES Php 60,000
DEPRECIATION EXPENSES Php 15,000
MISCELLANEOUS EXPENSES Php 5,000
TOTAL EXPENSES: Php 360,000

OPERATING INCOME Php 359,588

( IN ONE YEAR)

INTEREST EXPENSES Php 25, 665

NET INCOME Php 333,923
 PIZZA DE ASOMBROSA: FLAVOR YOU’LL TRULY ENJOY!
Monthly Sales Report
For the month of January to December 2024
JANUARY 2024
FLAVORS: TOTAL BOXES: SALES:

HAM-ZING CHEESY 150 BOXES Php 14,500

(Any flavors and size)

HAWAIIAN DEL SAUCY 132 BOXES Php 12,958

(Any flavors and size)

SUPERLICIOUS AMA-SISIG 81 BOXES Php 10,080

(Any flavors and size)

ULTIMATE-ZING SUPREME 35 BOXES Php 7,000

(Any flavors and size)

BEEFY SAUCY KING 50 BOXES Php 8,500

(Any flavors and size)

TOTAL 500 BOXES Php 53,038

FEBRUARY 2024
FLAVORS: TOTAL BOXES : SALES:

HAM-ZING CHEESY 181 BOXES Php 16,135

(Any flavors and size)

HAWAIIAN DEL SAUCY 150 BOXES Php 15,000

(Any flavors and size)
 SUPERLICIOUS AMA-SISIG 100 BOXES Php 13,500
(Any flavors and size)

ULTIMATE-ZING SUPREME 50 BOXES Php 10,000

(Any flavors and size)

BEEFY SAUCY KING 55 BOXES Php 9,350

(Any flavors and size)

TOTAL 536 BOXES Php 63,985

HAM-ZING CHEESY 165 BOXES Php 16,450

(Any flavors and size)

HAWAIIAN DEL SAUCY 165 BOXES Php 16,500

(Any flavors and size)

SUPERLICIOUS AMA-SISIG 110 BOXES Php 14,850

(Any flavors and size)

ULTIMATE-ZING SUPREME 55 BOXES Php 11,000

(Any flavors and size)

BEEFY SAUCY KING 56 BOXES Php 9,520

(Any flavors and size)

TOTAL 551 BOXES Php 68,320

MARCH 2024

APRIL 2024
FLAVORS: TOTAL BOXES: SALES:

HAM-ZING CHEESY 210 BOXES Php 20,930

 (Any flavors and size)

HAWAIIAN DEL SAUCY 210 BOXES Php 20,930

(Any flavors and size)

SUPERLICIOUS AMA-SISIG 140 BOXES Php 18,900

(Any flavors and size)

ULTIMATE-ZING SUPREME 70 BOXES Php 14,000

(Any flavors and size)

BEEFY SAUCY KING 70 BOXES Php 11,900

(Any flavors and size)

TOTAL 700 BOXES Php 86,660

MAY 2024
FLAVORS: TOTAL BOXES: SALES:

HAM-ZING CHEESY 240 BOXES Php 23,920

(Any flavors and size)

240 BOXES
HAWAIIAN DEL SAUCY Php 25,920

(Any flavors and size)

SUPERLICIOUS AMA-SISIG 160 BOXES Php 21,600

(Any flavors and size)

ULTIMATE-ZING SUPREME 80 BOXES Php 16,000

(Any flavors and size)

BEEFY SAUCY KING 80 BOXES Php 13,600

(Any flavors and size)

TOTAL 800 BOXES Php 101,040

 JUNE 2024
FLAVORS: TOTAL BOXES: SALES:

HAM-ZING CHEESY 300 BOXES Php 29,900

(Any flavors and size)

300 BOXES
HAWAIIAN DEL SAUCY Php 29,900

(Any flavors and size)

SUPERLICIOUS AMA-SISIG 200 BOXES Php 27,000

(Any flavors and size)

ULTIMATE-ZING SUPREME 100 BOXES Php 20,000

(Any flavors and size)

BEEFY SAUCY KING 100 BOXES Php 17,000

(Any flavors and size)

TOTAL 1000 BOXES Php 123,800

 PRODUCT PRICING

PIZZAS:

HAM-AZING CHEESY SUPERLICICOUS AMA-SISIG

Size: Small- Php 70 Size: Regular- Php 90

Regular- Php 99 Large- Php 180

Large- Php 130 ULTIMATE-ZING SUPREME

HAWAIAN DEL SAUCY Size: Regular- Php 200

Size: Small- Php 80 BEEFY SAUCY KING

Regular- Php 99 Size: Regular- Php 170

Large- Php 120