BOM line 1 Lead time 2 Lot size 200

Period 0 Period 1 Period 2 Period 3 Period 4

Gross requirements 50 250 100 50
Scheduled receipts 200
Projected avialable 150 100 50 150 100
Net requirements 0 0 50 0
Planned order receipts 0 0 200 0
Planned order release 200 0 0 0
Key:

Formula Cell
Input Cell
 Key:
Indented Bill of Materials
Number per Indented
Item name Level
parent BOM
A 0 1 A
B 1 2 B
D 2 1 D
E 2 1 E
C 1 1 C
D 2 2 D
F 2 1 F

Part A Lead time 1 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements
Scheduled receipts
Projected avialable 0 0 0 0 0
Net requirements 0 0 0 0
Planned order receipts 0 0 0 0
Planned order release 0 0 0 100

Part B Lead time 1 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 0 0 0 200
Scheduled receipts
Projected avialable 20 20 20 20 0
Net requirements 0 0 0 180
Planned order receipts 0 0 0 180
Planned order release 0 0 180 0

Part C Lead time 1 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 0 0 0 100
Scheduled receipts
Projected avialable 0 0 0 0 0
Net requirements 0 0 0 100
Planned order receipts 0 0 0 100
Planned order release 0 0 100 0

Part D Lead time 1 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 0 0 380 0
Scheduled receipts
Projected avialable 0 0 0 0 0
Net requirements 0 0 380 0
Planned order receipts 0 0 380 0
Planned order release 0 380 0 0

Part E Lead time 1 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 0 0 180 0
Scheduled receipts
Projected avialable 0 0 0 0 0
Net requirements 0 0 180 0
Planned order receipts 0 0 180 0
Planned order release 0 180 0 0

Part F Lead time 1 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 0 0 100 0
Scheduled receipts
Projected avialable 0 0 0 0 0
Net requirements 0 0 100 0
Planned order receipts 0 0 100 0
Planned order release 0 100 0 0
Formula Cell
Input Cell

Period 5
100

0
100
100
0

Period 5
0

0
0
0
0

Period 5
0

0
0
0
0

Period 5
0
 0
0
0
0

Period 5
0

0
0
0
0

Period 5
0

0
0
0
0
 Key:
Indented Bill of Materials
Number per Indented
Item name Level
parent BOM
Part A 0 1 Part A
Part B 1 1 Part B
Part C 1 2 Part C
Part D 2 2 Part D
Part E 2 2 Part E
Part F 0 1 Part F
Part C 1 1 Part C
Part D 2 1 Part D
Part E 2 1 Part E
Part D 1 2 Part D

Part A Lead time 1 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 60
Scheduled receipts
Projected avialable 0 0 0 0 0
Net requirements 0 0 60 0
Planned order receipts 0 0 60 0
Planned order release 0 60 0 70

Part B Lead time 2 Lot size 300

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 0 60 0 70
Scheduled receipts
Projected avialable 200 200 140 140 70
Net requirements 0 0 0 0
Planned order receipts 0 0 0 0
Planned order release 0 0 0 0

Part C Lead time 2 Lot size Lot for Lot

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 0 120 100 140
Scheduled receipts 120
Projected avialable 0 0 0 0 0
Net requirements 0 0 100 140
Planned order receipts 0 0 100 140
Planned order release 100 140 0 0

Part D Lead time 2 Lot size 300

 Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 100 140 200 0
Scheduled receipts 300
Projected avialable 0 200 60 160 160
Net requirements 0 0 140 0
Planned order receipts 0 0 300 0
Planned order release 300 0 0 0

Part E Lead time 3 Lot size 500

Period 0 Period 1 Period 2 Period 3 Period 4
Gross requirements 100 140 0 0
Scheduled receipts
Projected avialable 400 300 160 160 160
Net requirements 0 0 0 0
Planned order receipts 0 0 0 0
Planned order release 0 0 0 0
Formula Cell
Input Cell

Part F Lead time 1 Lot size Lot for Lot

Period 5 Period 0 Period 1 Period 2 Period 3 Period 4 Period 5
70 Gross requirements 100
Scheduled receipts
0 Projected avialable 0 0 0 0 0 0
70 Net requirements 0 0 0 100 0
70 Planned order receipts 0 0 0 100 0
0 Planned order release 0 0 100 0 0

Period 5
0

70
0
0
0

Period 5
0

0
0
0
0
Period 5
0

160
0
0
0

Period 5
0

160
0
0
0