You are on page 1of 36

Kurpby Vtgrds8

Vtgrds8 Fopiton ]rghd


]rghdfts
fts

Pbd wgrlsbddts tojs prgvi`d josd fosd sfdaorigs oa` kg`dns egr tbd tbrdd prghdfts.
Pbd DOV prghdfts ord rua witb 6 `idrdat jdadt kdosurds8
(@idrdaon Crgss Korcia $< @idrdaon Vonds $< @idrdaon Fgst Voviacs ergk FGCV8 Ngwdr Zdpnofdkdat Kdrfboa`isd Fgsts)
Pbd Nicbac prghdft oaonysis egnngws tbd DOV oaonysds.
Gtbdr tojs prdsdat sukkory josd fosd rdsunts< vonud `rivdrs/sdasivity oaonysis< sfdaorig oaonysis< oa` fgafnusigas/gutfgkds.
Vukkory ge ]rghdft Josd Fosd Zdsunts
DOV Eunn Niad Vtgrds
Josd fosd ossukpgas8
oss ukpgas8 Zd`uf
Zd`ufga
ga ia ssbri
brial
al 6
6=%,
=%, sbr
sbrial
ial rotd
rotd w
witb
itbgut
gut DOV crg

DOV Bor`word Vtgrds

Josd fosd ossukpgas8


oss ukpgas8 Zd`uf
Zd`ufga
ga ia ssbri
brial
al 6
6=%,
=%, sbr
sbrial
ial rotd
rotd w
witb
itbgut
gut DOV crg
Nicbac
Josd fosd ossukpgas8
oss ukpgas8 Dadr
Dadrcy
cy ffgs
gstt sovi
soviac
acss ot o
ovd
vdro
rocd
cd ge
ge ds
dsk
kot
otd`
d` rroa
oacd
cd (64
(64

DOV Eunn Niad DOV Eunn Niad


]rghdft Vtgrds Vtgrds DOV Eunn Niad Vtgrds

@idrdaon @idrdaon @idrdaon Crgss


Kdosurd ge Jdadt Vonds Fgsts Korcia $

A]U $?0,3?:,60= $6,2??,=22 $?,::5,==0


IZZ 42% :3% ?3%
]rgtojinity Ia`dx 0.59 ?.95 ?.6?
s =.?% pdr ydor, josd rotd sonds egrdfost

s =.?% pdr ydor, josd rotd sonds crgwtb

)< dadrcy fgsts risd witb iaoga

DOV Bor`word DOV Bor`word DOV Bor`word


Vtgrds Vtgrds Vtgrds Nicbac

@idrdaon @idrdaon @idrdaon


Vonds Fgsts Crgss Korcia $ Fgst Voviacs

$?3,399,?=0 $9,306,::5 $5,??=,?26 $?,?4?,469


93% 55% 4=% ?5%
9.== 4.62 6.34 ?.?5
DOV Eunn-Niad Vtgrds Josd Fosd8 Vonds os Jdadt Kdosurd

:6 stgrds*$:?.2 kk ovc
Vonds (:6 Eunn-Niad Vtgrds) $ 4==,===,=== sonds
Vonds crgwtb % 5%
Crgss Korcia 00.3%
Iaoga 0%
Pox Zotd 69%
Fgst ge Fopiton ?:%
Vbrialocd 6.5=% >;; pocd 0

Vbrialocd @dfniad 6=.=% >;


>;;
; iia`
a`us
ustr
tryy :=%
:=% t
Dskotd` Oaauon Crgwtb ia
Vbrialocd Zotd witbgut DOV =.?=% >;; tgg fgasdrvo
Fopiton Dxpda`iturd $ 6,=65,=== >;; Dxb 6
Fgst ge Pocs $?,450,=== >;; Dxb 6

Ydor :==5 :==3


= ?

Dxpdftd` Zdvdaud 4==,===,===

% Vbrialocd 6.5=%
Zdvdaud Ngss `ud tg Vbrialocd ?2,===,===
@idrdaon Zdvdaud - Voviacs
ergk DOV :,3==,===
@idrdaon Crgss ]rgt ?,:=5,9==
@idrdaon Gpdroac Dxpdasds (Pocs) ?,450,=== ?,5:5,45=
@dprdfioga KOFZV % ?0.:9%
@idrdaon @dprdfioga 066,200
@idrdaon DJIP 569,495
@idrdaon Poxds (5=9,95=) :09,00:

@idrdaon Fboacdodr
Gpdroac Iafgkd ia Poxds 69=,?46
Fopiton Dxpda`iturd (6,=65,===)
@idrdaon Erdd Fosb Engw (6,99=,=0=) 2:6,992
A]U $?0,3?:,60=
IZZ 42%
]rgtojinity Ia`dx 0.59
g 4=%

d7

:==2 :==9 :=?= :=?? :=?:


: 6 0 4 5

46=,===,=== 45?,2==,=== 494,4=2,=== 56?,:62,02= 559,??:,329


6.3=% 6.2=% 6.9=% 0.==% 0.?=%
?9,5?=,=== :?,602,0== :6,::0,2?: :4,:09,469 :3,066,5:0

4,226,=== 5,0=0,4:= 5,953,000 3,430,25: 2,:6=,=23


:,5:9,3=? :,25:,2:= 6,??0,003 6,624,956 6,532,209
?,59?,5:: ?,349,:23 ?,2:9,549 ?,9=:,204 ?,932,949
:0.09% ?3.09% ?:.09% 2.96% 2.9:%
306,4?5 46=,995 639,?95 :3?,??4 :3=,2??
6,003,25? 0,??0,:65 0,342,422 4,0==,9=: 4,92=,6?3
?,600,555 ?,5=0,44: ?,244,209 :,?=5,64: :,66:,6:0

:,?=6,?94 :,4=9,520 :,9=:,369 6,:90,44= 6,503,996

:,205,3?: 6,=0=,52? 6,:2?,964 6,454,554 6,9?2,2=4


:=?6 :=?0 :=?4 :=?5
3 2 9 ?=
3=9,:49,445 34?,2?4,?:9 395,9:0,=63 200,369,02=
0.:=% 0.6=% 0.0=% 0.4=%
:9,322,9=? 6:,6:2,=4? 64,=50,542 62,=?6,:33

2,965,53= 9,592,0?4 ?=,4?9,693 ??,0=6,926


6,990,59: 0,664,?9: 0,3=:,?3? 4,=93,42=
:,=42,??3 :,?0=,00: :,::5,=5= :,6?4,?=:
2.96% 0.05%
:3?,??4 ?64,0=5 - -
5,5=3,062 3,0::,452 2,:96,662 9,=22,22?
:,435,9=? :,290,2=? 6,:60,0=: 6,400,550

0,=6=,463 0,4:3,355 4,=42,965 4,400,:?3

0,6=?,54: 0,556,?3: 4,=42,965 4,400,:?3


DOV Eunn-Niad
Eunn-Niad Vtgrds Josd Fosd8 Fgst Voviacs os Jdadt Kd
Kdosurd
osurd

Vonds (:6 Eunn-Niad Vtgrds) $ 4==,===,===

Vonds crgwtb % 5%
Crgss Korcia % 00.3%
FGCV % 44.6%
Iaoga 0%
Pox Zotd 69%
Fgst ge Fopiton ?:%
Vbrialocd 6.5=%
Vbrialocd @dfniad 6=.=%
Dskotd` Oaauon Crgwtb ia
Vbrialocd Zotd witbgut DOV =.?=%
Fopiton Dxpda`iturd $ 6,=65,===

Fgst ge Pocs $?,450,===


Ydor :==5
=

Dxpdftd` Zdvdaud
% Vbrialocd
Zdvdaud Ngss `ud tg Vbrialocd
@idrdaon Zdvdaud - Voviacs
ergk DOV

@idrdaon FGCV - Voviacs @ud tg


Ngwdr
Fgsts Kdrfboa`isd Zdpnofdkdat
@idrdaon Gpdroac Dxpdasds (Pocs) ?,450,===
@dprdfioga KOFZV %
@idrdaon @dprdfioga
@idrdaon DJIP

@idrdaon Poxds (5=9,95=)


@idrdaon Fboacd ia Gpdroac
Iafgkd odr Poxds
Fopiton Dxpda`iturd (6,=65,===)
@idrdaon Erdd Fosb Engw (6,99=,=0=)
A]U $6,2??,=22
IZZ :3%
]rgtojinity Ia`dx ?.95
:6 stgrds*$:?.2 kk ovc
sonds

:==3 :==2 :==9 :=?= :=??


? : 6 0 4

4==,===,=== 46=,===,=== 45?,2==,=== 494,4=2,=== 56?,:62,02=


6.5=% 6.3=% 6.2=% 6.9=% 0.==%
?2,===,=== ?9,5?=,=== :?,602,0== :6,::0,2?: :4,:09,469

:,3==,=== 4,226,=== 5,0=0,4:= 5,953,000 3,430,25:


?,096,?== 6,:46,:99 6,40?,3== 6,24:,995 0,?22,299
?,5:5,45= ?,59?,5:: ?,349,:23 ?,2:9,549 ?,9=:,204
?0.:9% :0.09% ?3.09% ?:.09% 2.96%

066,200 306,4?5 46=,995 639,?95 :3?,??4


(453,6=0)
(453,6=0) 2?2,?5= ?,:4?,0?5 ?,500,?0? :,=?0,969
(::?,:09))
(::?,:09 6?9,=2: 022,=4: 50?,:?4 324,2:5

(605,=45))
(605,=45 099,=32 356,650 ?,==:,9:5 ?,::9,??6

23,329 ?,:0:,490 ?,:90,65= ?,62:,?:: ?,4==,::3


:=?: :=?6 :=?0 :=?4 :=?5
5 3 2 9 ?=

559,??:,329 3=9,:49,445 34?,2?4,?:9 395,9:0,=63 200,369,02=


0.?=% 0.:=% 0.6=% 0.0=% 0.4=%
:3,066,5:0 :9,322,9=? 6:,6:2,=4? 64,=50,542 62,=?6,:33

2,:6=,=23 2,965,53= 9,592,0?4 ?=,4?9,693 ??,0=6,926

0,44?,:62 0,90?,939 4,656,::0 4,2?3,::3 5,6=5,0=6

?,932,949 :,=42,??3 :,?0=,00: :,::5,=5= :,6?4,?=:


2.9:% 2.96% 0.05%
:3=,2?? :3?,??4 ?64,0=5 - -
:,6=?,052 :,5?:,303 6,=23,635 6,49?,?53 6,99?,6=?
293,436 ?,=?2,93? ?,:=0,=33 ?,0==,444 ?,445,5=3

?,0=6,295 ?,496,334 ?,226,:99 :,?9=,5?: :,060,596


?,530,3=3 ?,250,29= :,=?2,3=4 :,?9=,5?: :,060,596
DOV Eunn-Niad Vtgrds Josd Fosd8 Crgss Korcia os Jdadt Kdosurd

:6 stgrds*$:?.2 kk ovc
Vonds (:6 Eunn-Niad Vtgrds) $ 4==,===,=== sonds

Vonds crgwtb % 5%
Crgss Korcia 00.3%
Iaoga 0%
Pox Zotd 69%
Fgst ge Fopiton ?:%
Vbrialocd 6.5=%
Vbrialocd @dfniad 6=.=%
Dskotd` Oaauon Crgwtb ia
Vbrialocd Zotd witbgut DOV =.?=%

Fopiton Dxpda`iturd $ 6,=65,===


Fgst ge Pocs $?,450,===

Ydor :==5 :==3 :==2 :==9 :=?= :=?? :=?: :=?6 :=?0 :=?4 :=?5
= ? : 6 0 4 5 3 2 9 ?=
?=

Dxpdftd` Zdvdaud 4==,===,=== 4


46
6=,===,=== 4
455?,2==,=== 4
49
94,4=2,=== 5
566?,:62,02= 55
559,??:,329 3=
3=9,:49,445 34
34?,2?4,?:9 39
395,9:0,=63 20
200,369,02=
% Vbrialocd 6.5=% 6.3=% 6.2=% 6.9=% 0.==% 0.?=% 0.:=% 0.6=% 0.0=% 0.4=%
Zdvdaud Ngss `ud tg Vbrialocd ?2,===,=== ?9,5?=,=== :?,602,0== :6,::0,2?: :4,:09,469 :3,066,5:0 :9,322,9=? 6:,6:2,=4? 64,=50,542 62,=?6,:33
@idrdaon Zdvdaud - Voviacs
ergk DOV :,3==,=== 4,226,=== 5,0=0,4:= 5,953,000 3,430,25: 2,:6=,=23 2,965,53= 9,592,0?4 ?=,4?9,693 ??,0=6,926
@idrdaon Crgss ]rgt ?,:=5,9== :,5:9,3=? :,25:,2:= 6,??0,003 6,624,956 6,532,209 6,990,59: 0,664,?9: 0,3=:,?3? 4,=93,42=
@i
@idr
drda
daon
on Gpdro
Gpdroac
ac Dxp
Dxpdas
dasds
ds (P
(Pocs
ocs)) ?,450
?,450,==
,===
= ?,5:5,
?,5:5,45=
45= ?,59?,
?,59?,5::
5:: ?,349,
?,349,:23
:23 ?,2
?,2:9,
:9,549
549 ?,9
?,9=:
=:,20
,204
4 ?,9
?,932,
32,949
949 :,=
:,=42,
42,??3
??3 :,?
:,?0=,
0=,00:
00: :,:
:,::5,
:5,=5=
=5= :,6
:,6?4,
?4,?=
?=:
:
@dprdfioga KOFZV % ?0.:9% :0.09% ?3.09% ?:.09% 2.96% 2.9:% 2.96% 0.05%
@idrdaon @dprdfioga 066,200 306,4?5 46=,995 639,?95 :3?,??4 :3=,2?? :3?,??4 ?64,0=5 - -
@idrdaon DJIP (246,4=0) ?90,45: 43:,463 9=4,49: ?,:?:,==6 ?,0:9,=39 ?,554,05= :,=49,600 :,035,??? :,32:,032
@idrdaon Poxds (5=9,95=) (66:,253) 34,239 ::6,:29 646,?2? 03:,52? 443,60? 509,4:9 2=6,?00 954,526 ?,=24,?53
@idrdaon Fboacd ia
Gpdroac Iafgkd odr Poxds (4:=,562) ??2,526 609,:03 44:,0?? 369,6:: 23?,362 ?,=?4,96= ?,:45,:== ?,4?=,0:2 ?,593,6?:

Fopiton Dxpda`iturd (6,=65,===)

@i
@idr
drda
dao
onn Er
Erd
dd Fosb Eng
Engw (6,9
6,99=
9=,=
,=0=
0=)) (25
25,3
,396
96)) 25:
5:,?
,?99
99 22
22=,
=,:0
:00
0 96
96?,
?,5
5=2 ?,=
,=?
?=,06
,063 ?,
?,?
?0:,
:,4
409 ?,:
,:23
23,=
,=0
04 ?,6
?,69?,
?,5
5=4 ?,4
,4?=
?=,0
,0:
:2 ?,
?,59
593,
3,6
6?:
A]U $?,::5,==0
IZZ ?3%
]rgtojinity Ia`dx ?.6?

Agtd8
Ie ygu ossukd` tbot tbd jdadt ge rd`ufd` sbrial wos ngwdr fgst ge cgg`s,
ygu foa dskotd tbis vonud jy puac tbd FGCV % iatg fdnn F4 ojgvd.
Ot 44.6% fgcs %, tbd A]U is $0.3kk oa` tbd IZZ 6=%

DOV Bor`word Vtgrds Josd Fosd8 Vonds os Jdadt Kdosurd

(??= stgrds*$6.3 kk
Vonds (Bor`word Vtgrds) $ 0=5,===,=== pdr stgrd)
Vonds crgwtb % 9%
Crgss Korcia 0=.2%
Iaoga 0%
Pox Zotd 69%
Fgst ge Fopiton ?:%
Vbrialocd 6.?=%
Vbrialocd @dfniad 6=%

Dskotd` Oaauon
Crgwtb ia Vbrialocd
Zotd witbgut DOV =.?%
Fopiton dxpda`iturd $ :,=9=,===
Fgst ge tocs $ ::=,===

Ydor :==5 :==3


= ?

Dxpdftd` Zdvdaud 0=5,===,===


% Vbrialocd 6.?=%
Zdvdaud Ngss `ud tg Vbrialocd ?:,425,===
@idrdaon Zdvdaud - Voviacs ergk DOV ?,223,9==
@idrdaon Crgss ]rgt 33=,:56
@id
@idrd
rda
ao
onn Gp
Gpdr
dro
oac Dxp
xpda
dasd
sdss (Pocs)
ocs) ::
::=
=,=
,==
== 43,:
43,:=
==
@dprdfioga KOFZV % ?0.:9%
@idrdaon @dprdfioga :92,55?
@idrdaon DJIP ?,46:,=69
@idrdaon Poxds (24,2==) 493,094

@idrdaon Fboacd ia
Gpdroac Iafgkd odr
Poxds 960,400
Fopiton Dxpda`iturd (:,=9=,===)
@idrdaon Erdd Fosb Engw (:,::0,:==) ?,:66,:=4
A]U $?3,399,?=0
IZZ 93%
]rgtojinity Ia`dx 9.==
:==2 :==9 :=?= :=?? :=?:

: 6 0 4 5

00:,40=,=== 02:,652,5== 4:4,32?,330 436,?=:,?60 5:0,52?,6:5


6.:=% 6.6=% 6.0=% 6.4=% 6.5=%
?0,?5?,:2= ?4,9?2,?50 ?3,235,42= :=,=42,434 ::,022,4:2
0,:02,620 0,334,009 4,65:,930 5,=?3,43: 5,305,442
?,366,60? ?,902,626 :,?22,=96 :,044,?3= :,34:,495
5:,602 53,949 30,=35 2=,30: 22,==9
:0.09% ?3.09% ?:.09% 2.96% 2.9:%
4??,20? 654,40? :5?,=0? ?25,563 ?25,0:2
6,530,?94 0,60?,909 4,=:3,243 4,34=,?96 5,03:,?:?

?,06:,965 ?,596,65= ?,95=,250 :,:0:,434 :,4:0,?:3

:,:0?,:49 :,502,429 6,=55,996 6,4=3,5?2 6,903,990

:,346,?== 6,=?0,?6= 6,6:2,=60 6,590,:44 0,?60,0::


:=?6 :=?0 :=?4 :=?5
3 2 9 ?=

52=,9=:,504 30:,?26,226 2=2,92=,066 22?,322,53?


6.3=% 6.2=% 6.9=% 0.==%
:4,?96,692 :2,:=:,922 6?,44=,:63 64,:3?,403
3,442,=?9 2,05=,295 9,054,=3? ?=,42?,050
6,=26,53: 6,04:,=05 6,25?,309 0,6?3,:63
94,96= ?=0,450 ??6,934 ?:0,:6:
2.96% 0.05%

?25,563 96,:?0 - -
3,:34,04: 2,:56,??2 9,64?,=95 ?=,043,:6:
:,263,0:5 6,:::,5?5 6,505,9:2 0,=32,6:=

0,062,=:5 4,=0=,4=: 4,3=0,?59 5,632,9??


0,5:0,556 4,?66,3?5 4,3=0,?59 5,632,9??
DOV Bor`word Vtgrds Josd Fosd8 Fgst Voviacs os Jdadt
Jdadt Kdosurd

(??= stgrds*$6.3 kk
Vonds (Bor`word Vtgrds) $ 0=5,===,=== pdr stgrd)
Vonds crgwtb % 9%
Crgss Korcia % 0=.2%
FGCV % 49.:%

You might also like