You are on page 1of 494

( No loading and unloading charges allowed for machinery loading and unloading )

(Lead) charges for


(Lead) charges for (Lead) charges for trucks and tippers
trucks and tippers for trucks and tippers for
for Cement/ Steel/
Sl No. Distance Earth / Sand /Gravel / Rubble/Size stones/
RCC poles/ AC &
Murrum/ Lime/ Cut Stones/ Coarse
GI sheets/ Packed
Surki/ per cu.meter aggregate per cu.meter
materials/tonne

1 2 3 4 5

1 Lead up to 1 km 1 28.30 27.40 17.10

2 Lead up to 2 km 2 39.50 38.40 24.00

3 Lead up to 3 km 3 52.70 52.70 33.00

4 Lead up to 4 km 4 64.00 64.00 40.00

5 Lead up to 5 km 5 75.30 75.30 47.10

6 for Every km beyond 5 km up to 30 km 30 11.30 11.30 7.10

7 for Every km beyond 30 km 10000 9.40 9.40 5.90

Rubble/ size stone/ cut


Earth / Sand /Gravel
stone/ Coarse Cement in
Sl No. Description of item Murrum/ / Surki/ Rs /
aggregate, Lime in Rs/Tonne
cum
Rs/cum
1 Loading 19.80 39.90 65.80

2 Unloading 9.90 19.95 65.80


(Lead) charges for (Lead) charges (Lead)
trucks and tippers per for trucks and charges for
cu.meter for PCC tippers per trucks and
slabs/ Shahabad cu.meter for tippers for
slabs/ CC & Laterite water/ 1000 Bricks /1000
blocks/ Wood/ cum litres nos

6 7 8

40.40 17.60 45.70

56.50 24.60 64.00

77.50 32.80 85.40

94.20 39.80 103.60

110.80 46.90 121.90

16.60 7.00 18.30

13.90 5.90 15.20

Bricks Rs/1000
Steel in Rs/Tonne
Nos.
78.80 54.80

78.80 54.80
GOVERNMENT OF ANDHRA PRADESH
ROADS AND BUILDINGS DEPARTMENT

Name of the Work: Construction of Primary Health Centre building at


Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu
program.

Original Estimate Amount Rs. 182.00 Lakhs


1st Working Estimate Amount Rs. 182.00 Lakhs
2nd Working Estimate Amount Rs. #REF! Lakhs

CIRCLE :: (R&B) VIJAYAWADA

DIVISION :: (R&B) VIJAYAWADA


S U B-D I V I S I O N :: (R&B) VUYYURU
SECTION (R&B) VUYYURU
SPECIFICATION REPORT
Specification Report to Accompany the Working estimate for the Work

Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu

Original Estimate Cost: Rs. 182.00 Lakhs


1st Working Estimate Cost: Rs. 182.00 Lakhs
2nd Working Estimate Cost: Rs. #REF! Lakhs
The Estimate for the work Construction of Primary Health Centre building at Katuru (V) & Vuyyu

The 1st Working estimate was sanctioned for Rs. 182.00 Lakhs as per the deviations occurred at the
time of execution of work. The Government has increased the GST from 12% to 18% The Price escalation
calculations are worked out for actual workdone quantities. During the execution of work there are slight
deeviations are found necessary as per site condition and as per approoved designs communicated.Accordingly
the Working estimate is prepared with the following deeviations.

CIVIL WORKS:
1
The detailed items epoxy flooring and epoxy coving are proposed in this working estimate against the LS provi
2
Construction of Granular sub-base by providing HBG material confirming to Grading - III is proposed for road
3
Dismantling of Reinforced cement concrete, Brick masonry walls, doors and windows is proposed as per the re
4
Supply and fixing of CEMENT BONDED PRE-LAMINATED PARTICLE BOARDS aluminum glazed partitions In front of

5 Supplying and fixing of stainless steel (grade 304) hand railing is proposed.
6 Granolithic concrete flooring is proposed for Labour room, OT, Wash area.
7
Supplying and fixing of Laminate Sheets - Mat Finish over the existing flush shutters
8
The item Dadooing with full body porcelain glazed tiles of 450mmx300mm is necessiated instead of other dadooi

9 UPVC 3 track sliding are proposed as per the request of the Medical authorities
10
Supply, Fabrication & erecetion of ACP LED Board Signage of size 15 Feet X 3 at main entrance against the LS pr
11
The items WPC door frames & WPC shutters are provided instead of Flush doors with TW frame for toilets
12
The items uPVC white colour sliding glazed windows are provided instead of Alluminium sliding windows as per
13 Provision of Price adjustments is increased as per the actual calculations
Water supply & Sanitary Items:
14 Supplying and fixing of bib cock cum health faucet with 1 m long\flexible tube is proposed.
15 SWR PVC Pipes of 160 mm dia is proposed now.
16
Providing and placing on terrace polyetheylene water storage tank with three layer is proposed now.

17 CPVC pipes of 34.90 mm dia is proposed now.


18 Stainless steel sink of size 24"x18"x8" is proposed now.

The Working estimate is prepared with the Agremental conditioned rates and the work will be

Asst.Exe.e Engineer Executive Engineer


Deputy Executive Engineer
(R&B) Section
Asst.Exe.e Engineer (R&B)Division,
(R&B)
Deputy Sub-Division,
Executive Engineer Executive Engineer
Vuyyuru
(R&B) Section Machilipatnam
Vuyyuru
EAST Sub-Division (R&B)Division,
Vuyyuru Vijayawada
Vijayawada
Name of work : Construction of Primary Health Centre building at Indupalli (V), Vuyyuru (M)
in Krishna District under Nadu Nedu program.

GENERAL ABSTRACT

Sl.No. Description Amount

1 Part-A Value of workdone before 18.07.2022 with GST @ 12% 10225008 10225008
A Civil work 6335304 557494
B Water supply & Sanitary 150681 10782502 -10631821
C Electrical works (Including internal wiring,Fixtures, AC's 29000 527010

6514985 1373442
Add excess TP @ 4.91% 319886 12682954
6834871
Seigniorage charge 88016
Price adjustment charges 1260000
NAC @ 0.10% 8183
8191070
Add GST @ 12% 982928
9173998
2 Part-B Value of workdone after 18.07.2022 with GST @18%
A Civil work #REF!
B Water supply & Sanitary #REF!
C Septic tank & Sump 0
D Electrical works (Including internal wiring,Fixtures, AC's 1344440
#REF!
Add excess TP @ 4.91% #REF!
#REF!
Seigniorage charge 17984
Price adjustment charges 1040000
NAC @ 0.10% #REF!
#REF!

Add GST @ 18% #REF!

#REF!

Total of Part-A & Part-B #REF!

3 PART-C (AMINITIES)

4 Provision for Sinagage 60000

5 Provision for Land scaping 0

6 Provision for pile load soil testing charges 0

7 Provision for AP TRANSCO charges 100000


8 Provision for foundation stone and Inauguration charges 20000
9 Provision for Engineering supervision charges 5000
10 Provision for Medical equipment 1200000
11 Provision for Unforeseen items and roundingoff 5625
Grand Total Rs. #REF! #REF!
Assistant Executive Engineer, Deputy Executive Engineer,
(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru
#REF!

256865
12612.0715

48325.86
Exec
utive
Engi
neer
APM
SIDC
Divisi
on,

Krish
na,Vi
jayaw
ada
Ex
ec
uti
ve
En
gin
eer
AP
MS
ID
C
Div
isi
on
Kri
sh
na
,
Vij
ay
aw
ad
a
Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Name of the Work: Construction of Primary Health Centre building at Katuru (V),
Vuyyuru (M) in Krishna District under Nadu Nedu program.
GENERAL ABSTRACT COMPARITIVE STATEMENT
Original Working
Sl No. Description
Estimate Estimate More Less
Part-A Value of workdone before 18.07.2022 with GST
1
@ 12%
A Civil work 11503618 6335304

B Water supply & Sanitary 527010 150681

C Electrical works 1373440 29000

13404068 6514985 13404068

Add excess TP @ 4.91% 319886 #REF!


6834871

Seigniorage charge 88016 #REF!


Price adjustment charges 1260000

NAC @ 0.10% 8183

8191070

Add GST @ 12% 982928

9173998

2 Part-B Value of workdone after 18.07.2022 with GST


@18%
A Civil work #REF!

Working Estimate General Abstract 18 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

C Water supply & Sanitary #REF!

D Septic tank & Sump

E Electrical works 1344440

#REF!

Add excess TP @ 4.91% #REF!


#REF!

3 Seigniorage charge 17984

4 Price adjustment charges 1040000

5 NAC @ 0.10% #REF! #REF!

#REF!

6 Add GST @ 18% #REF!

#REF!

Total of Part-A & Part-B 13404068 #REF! #REF!

7 Provision towards Seigniorage charges 134041 134041

8 Provision Towards Contribution to NAC @ 0.10% 14234 14234

9 Provision towards GST @ 12% 1725881 1725881


Supply & fixing of Epoxy flooring and Epoxy coving
10 100000 100000
SIKAProvision for Sinagage

Working Estimate General Abstract 19 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

11 Provision for Soil testing charges 30000 30000

12 Provision for Sinagage 300000 60000 240000

15 Provision for Land scaping 100000 #REF! #REF!

16 Pile load testing charges 100000 #REF! #REF!

17 Provision for APTRANSCO Charges 100000 100000 0


Provision for Foundation stone and Inauguration
18 20000 20000 0
charges
Provision towards Engineering Supervision charges @
19 938285 5000 933285
7%

20 Provision for Equipments 1200000 1200000 0

21 Provision towards unforeseen items of work and rounding 33491 5625 27866

Grand Total: 18200000 #REF! #REF! #REF! #REF!

Assistant Executive Engineer, Deputy Executive Engineer,


(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru

Working Estimate General Abstract 20 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

#REF! #REF! #REF! % Less

18848890 #REF! #REF! #REF! % Excess

Working Estimate General Abstract 21 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate General Abstract 22 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

#REF!

Working Estimate General Abstract 23 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

WORKING ESTIMATE - CIVIL WORKS


S. Measurements
Description of item Qty Rate Amount
No No. L B D
1 Auguring and boring holes 300mm dia. and 4.75m depth with double under-ream for cast in situ piles in hard black soils and other ordinary soils as per IS 29

Page No. 9 to 13 of MB 7513 SA


Grid A1 North East Pile 1 x 1 1
Grid A2 North West Pile 1 x 1 1
Grid A3 North East Pile 1 x 1 1
Grid A4 North side Pile 1 x 1 1
Grid A6 North side Pile 1 x 1 1
Grid B1 North East Pile 1 x 1 1
Grid B2 North side Pile 1 x 1 1
Grid B3 North East Pile 1 x 1 1
Grid B4 North East Pile 1 x 1 1
Grid B6 North East Pile 1 x 1 1
Grid B7 North side Pile 1 x 1 1
Grid C3 North East Pile 1 x 1 1
Grid C5 North East Pile 1 x 1 1
Grid D6 East side Pile 1 x 1 1
Grid D7 South side Pile 1 x 1 1
Grid E1 North East Pile 1 x 1 1
Grid E2 North East Pile 1 x 1 1
Grid F6 East side Pile 1 x 1 1

Working Estimate Civil Works 24 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Grid F7 North West Pile 1 x 1 1


Grid F8 North East Pile 1 x 1 1
Between Grid I7 & I8 North side Pile 1 x 1 1
Grid O1 North East Pile 1 x 1 1
Grid P1 North East Pile 1 x 1 1
Grid P6 North East Pile 1 x 1 1
Grid P3 North West Pile 1 x 1 1
Grid P2 West side Pile 1 x 1 1
Sub Total 26
Page No. 14 to 18 of MB 7513 SA
Grid F9 North East 1 x 1 1
Grid between A2 & A3 North 1 x 1 1
Grid between F7 & F8 North 1 x 1 1
Grid G1 North East Pile 1 x 1 1
Grid G2 North East Pile 1 x 1 1
Grid G3 North East Pile 1 x 1 1
Grid G5 North East Pile 1 x 1 1
I6 East Pile 1 x 1 1
I7 North West Pile 1 x 1 1
I8 North East Pile 1 x 1 1
I9 North East Pile 1 x 1 1
J1 North East Pile 1 x 1 1
J2 North East Pile 1 x 1 1
K6 North East Pile 1 x 1 1
K7 North Pile 1 x 1 1
L1 North East Pile 1 x 1 1
L2 North East Pile 1 x 1 1
M3 North East Pile 1 x 1 1
M5 North East Pile 1 x 1 1
N3 North Pile 1 x 1 1
N4 North Pile 1 x 1 1

Working Estimate Civil Works 25 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

N6 North Pile 1 x 1 1
N7 North Pile 1 x 1 1
O1 South East Pile 1 x 1 1
O2 North East Pile 1 x 1 1
P1 South East Pile 1 x 1 1
P2 North East Pile 1 x 1 1
P3 South Pile 1 x 1 1
P4 South Pile 1 x 1 1
P6 South Pile 1 x 1 1
Sub Total 30
Page No. 19 to 23 of MB 7513 SA
Grid A1 South East Pile 1 x 1 1
Grid A2 South West Pile 1 x 1 1
Grid A3 South East Pile 1 x 1 1
Grid A4 South East Pile 1 x 1 1
Grid A6 South East Pile 1 x 1 1
Grid B1 South EastE Pile 1 x 1 1
Grid B2 South East Pile 1 x 1 1
Grid B3 North West Pile 1 x 1 1
Grid B4 North West Pile 1 x 1 1
Grid B6 North West Pile 1 x 1 1
Grid B7 South East Pile 1 x 1 1
Grid C3 South East Pile 1 x 1 1
Grid C5 South East Pile 1 x 1 1
Grid D6 North West Pile 1 x 1 1
Grid D7 North East Pile 1 x 1 1
Grid E1 South East Pile 1 x 1 1
Grid E2 North West Pile 1 x 1 1
Grid F6 North West Pile 1 x 1 1
Grid Ft South West Pile 1 x 1 1
Grid F8 South East Pile 1 x 1 1

Working Estimate Civil Works 26 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Grid F9 South East Pile 1 x 1 1


Grid G1 South East Pile 1 x 1 1
Grid G29 South East Pile 1 x 1 1
Grid G3 South East Pile 1 x 1 1
Grid G5 South East Pile 1 x 1 1
Grid I6 North West Pile 1 x 1 1
Grid I7 South West Pile 1 x 1 1
Grid I8 South East Pile 1 x 1 1
Grid J1 South East Pile 1 x 1 1
Grid J2 South East Pile 1 x 1 1
Grid K6 South East Pile 1 x 1 1
Grid K7 South East Pile 1 x 1 1
Grid L1 South East Pile 1 x 1 1
Grid M3 South East Pile 1 x 1 1
Grid M5 South East Pile 1 x 1 1
Sub Total 35
Page No. 24 to 28 of MB 7513 SA
Grid A1 North West Pile 1 x 1 1
Between Grid A2 & A3 South Pile 1 x 1 1
Grid A4 South West Pile 1 x 1 1
Grid A6 South West Pile 1 x 1 1
Grid B1 North West Pile 1 x 1 1
Grid B2 South West Pile 1 x 1 1
Grid B3 South Pile 1 x 1 1
Grid B4 South Pile 1 x 1 1
Grid B6 South Pile 1 x 1 1
Grid B7 South West Pile 1 x 1 1
Grid C3 North West Pile 1 x 1 1
Grid C5 North West Pile 1 x 1 1
Grid D6 South West Pile 1 x 1 1
Grid D7 North West Pile 1 x 1 1

Working Estimate Civil Works 27 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Grid E1 North West Pile 1 x 1 1


Grid E2 South side Pile 1 x 1 1
Grid F6 South West Pile 1 x 1 1
Between Grid F7 & F8 South side Pile 1 x 1 1
Grid F9 West side Pile 1 x 1 1
Grid G1 North West Pile 1 x 1 1
Grid G2 West side Pile 1 x 1 1
Grid G3 North West Pile 1 x 1 1
Grid G5 North West Pile 1 x 1 1
Grid I6 South West Pile 1 x 1 1
Between Grid I7 & I8 South side Pile 1 x 1 1
Grid I9 South East Pile 1 x 1 1
Grid J1 North West Pile 1 x 1 1
Grid J2 West side Pile 1 x 1 1
Grid K6 West side Pile 1 x 1 1
Grid K7 South West Pile 1 x 1 1
Grid L1 North West Pile 1 x 1 1
Grid L2 South East Pile 1 x 1 1
Grid M3 North West Pile 1 x 1 1
Grid M5 North West Pile 1 x 1 1
Grid N3 South East Pile 1 x 1 1
Sub Total 35
Page No. 29 to 32 of MB 7513 SA
Grid A1 South West Pile 1 x 1 1
Grid B1 South West Pile 1 x 1 1
Grid C3 South West Pile 1 x 1 1
Grid C5 South West Pile 1 x 1 1
Grid G1 South West Pile 1 x 1 1
Grid G3 South West Pile 1 x 1 1
Grid G5 South West Pile 1 x 1 1
Grid I9 West side Pile 1 x 1 1

Working Estimate Civil Works 28 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Grid J1 South West Pile 1 x 1 1


Grid L1 South West Pile 1 x 1 1
Grid L2 West side Pile 1 x 1 1
Grid M3 South West Pile 1 x 1 1
Grid M5 South West Pile 1 x 1 1
Grid N3 South West Pile 1 x 1 1
Grid N4 South West Pile 1 x 1 1
Grid N6 South West Pile 1 x 1 1
Grid N7 West side Pile 1 x 1 1
Grid O1 South West Pile 1 x 1 1
Grid O2 South side Pile 1 x 1 1
Grid P1 South West Pile 1 x 1 1
Grid P2 South East Pile 1 x 1 1
Grid P3 North East Pile 1 x 1 1
Grid P4 North East Pile 1 x 1 1
Sub Total 23
Page No. 33 to 35 of MB 7513 SA
Grid E1 South West Pile 1 x 1 1
Grid N4 South East Pile 1 x 1 1
Grid N6 South East Pile 1 x 1 1
Grid N7 South East Pile 1 x 1 1
Grid O1 North West Pile 1 x 1 1
Grid O2 North West Pile 1 x 1 1
Grid P1 North West Pile 1 x 1 1
Grid P4 North West Pile 1 x 1 1
Grid P6 North West Pile 1 x 1 1
Sub Total 9
Grand Total 158 5192.00 820336

Working Estimate Civil Works 29 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

2 Earth work excavation for foundations (Manual Means) of buildings, septic tank, sump, compound wall in ordinary soils and depositing on bank with an initial

Page No. 36 to 38 of MB 7513 SA


Grid 2 for pile cap for 3 pile group PC1 1 x 7 2.00 0.48 0.70 4.70
1 x 7 1.28 1.36 0.70 8.53
Grid 1 for pile cap for 4 pile group PC2 1 x 8 2.00 2.00 0.70 22.40
Grid 3 for pile cap for 3 pile group PC1 1 x 3 2.00 0.48 0.70 2.02
1 x 3 1.28 1.36 0.70 3.66
PC2, 4 pile group 1 x 3 2.00 2.00 0.70 8.40
Grid 4 for pile cap for 3 pile group PC1 1 x 4 2.00 0.48 0.70 2.69
1 x 4 1.28 1.36 0.70 4.87
Grid 5 for pile cap for 4 pile group PC2 1 x 3 2.00 2.00 0.70 8.40
Grid 6 for pile cap for 3 pile group PC1 1 x 8 2.00 0.48 0.70 5.38
1 x 8 1.28 1.36 0.70 9.75
Grid 7 for pile cap for 3 pile group PC1 1 x 4 2.00 0.48 0.70 2.69
1 x 4 1.28 1.36 0.70 4.87
Grid 9 for pile cap for 3 pile group PC1 1 x 2 2.00 0.48 0.70 1.34
1 x 2 1.28 1.36 0.70 2.44
Rectangular Pile Caps 6 pile group PC3 1 x 3 3.20 2.00 0.70 13.44

Deduct 3 pile group quantity -28 x 3 π x 0.32/4 0.70 -4.16


Deduct 4 pile group quantity -14 x 4 π x 0.32/4 0.70 -2.77
Deduct 6 pile group quantity -3 x 6 π x 0.32/4 0.70 -0.89
Sub Total 97.76
Page No. 39 to 45 of MB 7513 SA
For Grid Beams A1 to P1 along l/s 1 x 1 30.45 0.43 0.40 5.24
Deduct pile cap Grid1 B1 to O1 -6 x 1 2.00 0.43 0.40 -2.06

Working Estimate Civil Works 30 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct pile cap Grid1 A1 -1 x 1 1.11 0.43 0.40 -0.19


Pile cap P1 -1 x 1 1.00 0.43 0.40 -0.17
For Grid Beams A2 to P2 along l/s 1 x 1 30.45 0.43 0.40 5.24
Deduct pile cap B2, E2 & D2 -3 x 1 1.84 0.43 0.40 -0.95
Deduct pile cap G2, I2 & L2 -3 x 1 2.00 0.43 0.40 -1.03
Deduct pile cap A2 -1 x 1 1.11 0.43 0.40 -0.19
Deduct pile cap P2 -1 x 1 1.00 0.43 0.40 -0.17
Beam between A3- B3 1 x 1 3.42 0.43 0.40 0.59
Beam between B3- C3 1 x 1 0.43 0.43 0.40 0.07
Beam between C3- G3 1 x 1 5.55 0.43 0.55 1.31
Beam between G3- M3 1 x 1 5.43 0.43 0.55 1.28
Beam between M3- N3 1 x 1 0.43 0.43 0.40 0.07
Beam between M3- P3 1 x 1 3.21 0.43 0.40 0.55
Beam between A4- B4 1 x 1 3.32 0.43 0.40 0.57 `
Beam between N4-P4 1 x 1 3.21 0.43 0.40 0.55
Beam between B5-C5 1 x 1 1.07 0.43 0.40 0.18
Beam between C5-G5 1 x 1 5.55 0.43 0.55 1.31
Beam between G5-M5 1 x 1 5.43 0.43 0.55 1.28
Beam between M5-N5 1 x 1 0.43 0.43 0.40 0.07
Beam between A6- P6 1 x 1 30.45 0.43 0.40 5.24
Deduct pile cap B6 & N6 -2 x 1 1.84 0.43 0.40 -0.63
Deduct pile cap D6, F6, I6 & K6 -4 x 1 2.00 0.43 0.40 -1.38
Deduct pile cap A6 -1 x 1 1.20 0.43 0.40 -0.21
Deduct pile cap P6 -1 x 1 1.25 0.43 0.40 -0.22
Beam between B7- N7 1 x 1 19.10 0.43 0.40 3.29
Deduct pile cap B7 & K7 -2 x 1 1.84 0.43 0.40 -0.63
Deduct pile cap F7 & I7 -2 x 1 2.00 0.43 0.40 -0.69
Deduct pile cap B7 & K7 -1 x 1 1.20 0.43 0.40 -0.21
Deduct pile cap N7 -1 x 1 1.00 0.43 0.40 `
Beam between F8- I8 1 x 1 5.00 0.43 0.40 0.86
Deduct pile cap F8 & I8 -2 x 1 1.00 0.43 0.40 -0.34

Working Estimate Civil Works 31 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Beam between F9- I9 1 x 1 5.00 0.43 0.40 0.86


Deduct pile cap F9 & I9 -2 x 1 1.00 0.43 0.40 -0.34
Beam between A1-A2 1 x 1 2.73 0.43 0.40 0.47
Beam between A3-A4 1 x 1 1.65 0.43 0.40 0.28
Beam between A4-A6 1 x 1 1.73 0.43 0.40 0.30
Beam between B1-B7 1 x 1 16.72 0.43 0.40 2.88
Deduct pile cap B1 & B7 -2 x 1 1.00 0.43 0.40 -0.34
Deduct pile cap B2, B3, B4 & B6 -4 x 1 2.00 0.43 0.40 -1.38
Beam between C3-C5 1 x 1 2.86 0.43 0.40 0.49
Beam between D6-D7 1 x 1 1.21 0.43 0.40 0.21
Beam between E1-E2 1 x 1 2.32 0.43 0.40 0.40
Beam between F6-F7 1 x 1 1.35 0.43 0.40 0.23
Beam between F8-F9 1 x 1 2.51 0.43 0.40 0.43
Beam between G1-G2 1 x 1 2.00 0.43 0.40 0.34
Beam between G2-G3 1 x 1 0.43 0.43 0.40 0.07
Beam between I6-I7 1 x 1 1.35 0.43 0.40 0.23
Beam between I8-I9 1 x 1 2.51 0.43 0.40 0.43
Beam between J1-J2 1 x 1 2.00 0.43 0.40 0.34
Beam between K1-K2 1 x 1 3.89 0.43 0.40 0.67
Beam between K2-K3 1 x 1 1.60 0.43 0.40 0.28
Beam between K6-K7 1 x 1 1.45 0.43 0.40 0.25
Beam between L1-L2 1 x 1 2.00 0.43 0.40 0.34
Beam between M3-M5 1 x 1 2.86 0.43 0.40 0.49
Beam between N3-N4 1 x 1 1.23 0.43 0.40 0.21
Beam between N4-N6 1 x 1 1.73 0.43 0.40 0.30
Beam between N6-N7 1 x 1 1.21 0.43 0.40 0.21
Beam between O1-O2 1 x 1 2.32 0.43 0.40 0.40
Beam between P1-P6 1 x 1 13.31 0.43 0.40 2.29
Deduct pile cap P1 -1 x 1 1.11 0.43 0.40 -0.19
Deduct pile cap P2 -1 x 1 1.84 0.43 0.40 -0.32
Deduct pile cap P3 &P4 -2 x 1 2.00 0.43 0.40 -0.69

Working Estimate Civil Works 32 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct pile cap P6 -1 x 1 1.00 0.43 0.40 -0.17


Sub Total 28.63
To be done
Ramp Walls L/s 1 x 1 7.70 0.45 0.30 1.04
Ramp Walls R/s 1 x 1 9.10 0.45 0.30 1.23
Steps @ Entrance 1 x 2 4.58 0.70 0.15 0.96
-- do -- 1 x 1 6.74 0.70 0.15 0.71
Steps @ Side doors 1 x 2 1.04 0.70 0.15 0.22
Steps @ Grill door 1 x 1 1.45 0.70 0.15 0.15
For septic tanks 4 x 0.785 1.50 1.50 2.40 16.96
Add Extra
Sub Total 21.26
147.65
Or say 147.70 174.00 25700

3 Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) for foundations using 40mm size (SS5) hard,machine crushed

Page No. 46 to 48 of MB 7513 SA


Grid 2 for pile cap 3 pile group PC1 7 x 1 2.00 0.48 0.10 0.67
7 x 1 1.28 1.36 0.10 1.22
Grid 1 for pile cap 4 pile group PC2 8 x 1 2.00 2.00 0.10 3.20
Grid 3 for pile cap 3 pile group PC1 3 x 1 2.00 0.48 0.10 0.29
3 x 1 1.28 1.36 0.10 0.52
PC2, 4 pile group 3 x 1 2.00 2.00 0.10 1.20
Grid 4 for pile cap 3 pile group PC1 4 x 1 2.00 0.48 0.10 0.38
4 x 1 1.28 1.36 0.10 0.70
Grid 5 for pile cap 4 pile group PC2 3 x 1 2.00 2.00 0.10 1.20
Grid 6 for pile cap 3 pile group PC1 8 x 1 2.00 0.48 0.10 0.77

Working Estimate Civil Works 33 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

8 x 1 1.28 1.36 0.10 1.39


Grid 7 for pile cap 3 pile group PC1 4 x 1 2.00 0.48 0.10 0.38
4 x 1 1.28 1.36 0.10 0.70
Grid 9 for pile cap 3 pile group PC1 2 x 1 2.00 0.48 0.10 0.19
2 x 1 1.28 1.36 0.10 0.35
Pile caps 6 group piles PC3 3 x 1 3.20 2.00 0.10 1.92
Deduct piles quantity - 3 group piles -28 x 3 π x 0.3 /4
2
0.10 -0.59
Deduct piles quantity - 3 group piles -14 x 4 π x 0.32/4 0.10 -0.40
Deduct piles quantity - 3 group piles -3 x 6 π x 0.32/4 0.10 -0.13
Sub Total 13.96
To be done
Ramp Walls L/s 1 x 1 7.70 0.45 0.15 0.52
Ramp Walls R/s 1 x 1 9.10 0.45 0.15 0.61
Steps @ Entrance 1 x 2 4.58 0.70 0.15 0.96
-- do -- 1 x 1 6.74 0.70 0.15 0.71
Steps @ Side doors 1 x 2 1.04 0.70 0.15 0.22
Steps @ Grill door 1 x 1 1.45 0.70 0.15 0.15
For septic tanks 4 x 0.785 1.50 1.50 0.15 1.06
Sub Total 4.23
18.19
18.20 3997.00 72745

4 Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate: Coarse aggregate) for foundations and under flooring bed using 40mm size (SS

Page No. 49 to 56 of MB 7513 SA


For Grid Beams A1 to P1 1 x 1 30.45 0.43 0.10 1.31
Deduct pile cap Grid1, B1 to O1 -6 x 1 2.00 0.43 0.10 -0.52

Working Estimate Civil Works 34 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct pile cap Grid1, A1 -1 x 1 1.10 0.43 0.10 -0.05


Deduct pile cap Grid1, P1 -1 x 1 1.00 0.43 0.10 -0.04
For Grid Beams A2 to P2 1 x 1 30.45 0.43 0.10 1.31
Deduct pile cap B2, E2 & O2 -3 x 1 1.84 0.43 0.10 -0.24
Deduct pile cap G2, J2, L2 -3 x 1 2.00 0.43 0.10 -0.26
Deduct pile cap A2 -1 x 1 1.10 0.43 0.10 -0.05
Deduct pile cap P2 -1 x 1 1.00 0.43 0.10 -0.04
Beams between A3 to B3 1 x 1 3.42 0.43 0.10 0.15
Beams between B3 to C3 1 x 1 0.43 0.43 0.10 0.02
Beams between C3 to G3 1 x 1 5.55 0.43 0.10 0.24
Beams between G3 to M3 1 x 1 5.43 0.43 0.10 0.23
Beams between M3 to N3 1 x 1 0.43 0.43 0.10 0.02
Beams between N3 to P3 1 x 1 3.21 0.43 0.10 0.14
Beams between A4 to B4 1 x 1 3.32 0.43 0.10 0.14
Beams between N4 to P4 1 x 1 3.21 0.43 0.10 0.14
Beams between B5 to C5 1 x 1 1.07 0.43 0.10 0.05
Beams between C5 to G5 1 x 1 5.55 0.43 0.10 0.24
Beams between G5 to M5 1 x 1 5.43 0.43 0.10 0.23
Beams between M5 to N5 1 x 1 0.43 0.43 0.10 0.02
Beams between A6 to P6 1 x 1 30.45 0.43 0.10 1.31
Deduct pile cap B6 & N6 -2 x 1 1.84 0.43 0.10 -0.16
Deduct pile cap D6, E6, I6 & K6 -4 x 1 2.00 0.43 0.10 -0.34
Deduct pile cap A6 -1 x 1 1.20 0.43 0.10 -0.05
Deduct pile cap P6 -1 x 1 1.25 0.43 0.10 -0.05
Beams between B7 to N7 1 x 1 19.10 0.43 0.10 0.82
Deduct pile cap B7 & K7 -2 x 1 1.84 0.43 0.10 -0.16
Deduct pile cap F7 &I7 -2 x 1 2.00 0.43 0.10 -0.17
Deduct pile cap B7 -1 x 1 1.20 0.43 0.10 -0.05
Deduct pile cap N7 -1 x 1 1.00 0.43 0.10 -0.04
Beams between F8 & I8 1 x 1 5.00 0.43 0.10 0.22
Deduct pile cap I8 & F8 -2 x 1 1.00 0.43 0.10 -0.09

Working Estimate Civil Works 35 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Beams between F9 & I9 1 x 1 5.00 0.43 0.10 0.22


Deduct pile cap I9 & F9 -2 x 1 1.00 0.43 0.10 -0.09
Beams short span A1 to A2 1 x 1 2.73 0.43 0.10 0.12
Beams short span A3 to A4 1 x 1 1.65 0.43 0.10 0.07
Beams short span A4 to A6 1 x 1 1.73 0.43 0.10 0.07
Beams short span B1 to B7 1 x 1 16.72 0.43 0.10 0.72
Deduct pile cap B1 & B7 -2 x 1 1.00 0.43 0.10 -0.09
Deduct pile cap B2, B3, B4 & B6 -4 x 1 2.00 0.43 0.10 -0.34
Beams short span C3 to C5 1 x 1 2.86 0.43 0.10 0.12
Beams D6 to D7 1 x 1 1.21 0.43 0.10 0.05
Beams E1 to E2 1 x 1 2.32 0.43 0.10 0.10
Beams F6 to F7 1 x 1 1.35 0.43 0.10 0.06
Beams F8 to F9 1 x 1 2.51 0.43 0.10 0.11
Beams G1 to G2 1 x 1 2.00 0.43 0.10 0.09
Beams G2 to G3 1 x 1 0.43 0.43 0.10 0.02
Beams I6 to I7 1 x 1 1.35 0.43 0.10 0.06
Beams I8 to I9 1 x 1 2.51 0.43 0.10 0.11
Beams J1 to J2 1 x 1 2.00 0.43 0.10 0.09
Beams K1 to K2 1 x 1 3.89 0.43 0.10 0.17
Beams K2 to K3 1 x 1 1.60 0.43 0.10 0.07
Beams K6 to K7 1 x 1 1.45 0.43 0.10 0.06
Beams L1 to L2 1 x 1 2.00 0.43 0.10 0.09
Beams M3 to M5 1 x 1 2.86 0.43 0.10 0.12
Beams N3 to N4 1 x 1 1.23 0.43 0.10 0.05
Beams N4 to N6 1 x 1 1.73 0.43 0.10 0.07
Beams N6 to N7 1 x 1 1.21 0.43 0.10 0.05
Beams O1 to O2 1 x 1 2.32 0.43 0.10 0.10
Beams P1 to P6 1 x 1 13.31 0.43 0.10 0.57
Deduct pile cap P1 -1 x 1 1.11 0.43 0.10 -0.05
Deduct pile cap P2 -1 x 1 1.84 0.43 0.10 -0.08
Deduct pile cap P3 & P4 -2 x 1 2.00 0.43 0.10 -0.17

Working Estimate Civil Works 36 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct pile cap P6 -1 x 1 1.00 0.43 0.10 -0.04


Sub Total 6.78
Flooring Bed
Operation theatre 1 x 1 5.50 4.085 0.10 2.25
Female Ward 1 x 1 4.37 4.085 0.10 1.79
-- do -- 1 x 1 1.32 1.510 0.10 0.20
Toilet 1 x 1 1.32 2.340 0.10 0.31
Male Ward 1 x 1 1.38 1.510 0.10 0.21
-- do -- 1 x 1 1.62 4.085 0.10 0.66
-- do -- 1 x 1 3.24 4.085 0.10 1.32
Toilet 1.38 2.340 0.10 0.32
Ayush Doctor 1 x 1 3.23 2.410 0.10 0.78
-- do -- 1 x 1 1.98 1.440 0.10 0.29
Toilet 1 x 1 1.02 1.440 0.10 0.15
Office room 1 x 1 3.00 4.085 0.10 1.23
Lab 1 x 1 2.03 4.085 0.10 0.83
Male Toilet passage 1 x 1 2.45 2.410 0.10 0.59
Male Toilet 1 x 1 1.08 1.440 0.10 0.16
-- do -- 1 x 1 1.14 1.44 0.1 0.16
Corridors 1 x 1 5.50 1.800 0.10 0.99
-- do -- 1 x 1 24.48 1.800 0.10 4.41
Dirty Unen Room 1 x 1 1.44 1.630 0.10 0.23
Toilet 1 x 1 1.44 1.140 0.10 0.16
Change Room 1 x 1 1.68 3.000 0.10 0.50
Sterlization 1 x 1 1.92 3.000 0.10 0.58
Dirty Utility 1 x 1 1.44 2.130 0.10 0.31
Toilet 1 x 1 1.44 1.140 0.10 0.16
Labour Room 1 x 1 4.05 3.500 0.10 1.42
Corridors 1 x 1 4.70 1.800 0.10 0.85
MO Room-2 1 x 1 3.06 3.180 0.10 0.97
Toilet 1 x 1 1.14 1.440 0.10 0.16

Working Estimate Civil Works 37 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

staircase room 1 x 1 1.14 1.510 0.10 0.17


Cold Chain 1 x 1 2.89 3.180 0.10 0.92
Entance & Waiting Lobby 1 x 1 4.77 3.180 0.10 1.52
Registration 1 x 1 1.97 3.180 0.10 0.63
MO Room-1 1 x 1 2.52 3.180 0.10 0.80
-- do -- 1 x 1 1.14 1.510 0.10 0.17
Toilet 1 x 1 1.14 1.440 0.10 0.16
Corridors 1 x 1 18.87 1.800 0.10 3.40
Medicine Store Room 1 x 1 5.38 3.500 0.10 1.88
Staff Nurse Room 1 x 1 2.70 3.000 0.10 0.81
Toilet 1 x 1 1.08 1.440 0.10 0.16
Ladies Toilets 1 x 1 1.14 1.440 0.10 0.16
-- do -- 1 x 1 2.45 1.330 0.10 0.33
Corridors 1 x 1 4.70 1.800 0.10 0.85
Open Court Yard Path 1 x 1 14.81 4.700 0.10 6.96
Portico 1 x 1 4.77 4.170 0.10 1.99
-- do -- 1 x 1 4.77 1.390 0.10 0.66
Ramp L/s 1 x 1 6.23 1.33 0.10 0.83
Ramp R/s 1 x 1 7.60 1.33 0.10 1.01
Sub Total 45.39
Total 52.17
Or say 52.20 3828.00 199822

5 Filling with carted gravel in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm thick,watering and ramming including co

Page No. 67 to 88 of MB 7513 SA


For Pile Caps, 4 group pile PC2 8 x 1 2.00 2.00 0.70 22.400
Grid 2 for Pile Cap, 3 pile group PC1 7 x 1 2.00 0.48 0.70 4.704
7 x 1 1.28 1.36 0.70 8.530

Working Estimate Civil Works 38 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Grid 3 for Pile Cap, 3 pile group PC1 3 x 1 2.00 0.48 0.70 2.02
3 x 1 1.28 1.36 0.70 3.66
PC2, 4 group pile 3 x 1 2.00 2.00 0.70 8.40
Grid 4 for Pile Cap, 3 pile group PC1 4 x 1 2.00 0.48 0.70 2.69
4 x 1 1.28 1.36 0.70 4.87
Grid 5, PC2, 4 pile group 3 x 1 2.00 2.00 0.70 8.40
Grid 6, PC1, 3 pile group 8 x 1 2.00 0.48 0.70 5.38
8 x 1 1.28 1.36 0.70 9.75
Grid 7, PC1, 3 pile group 4 x 1 2.00 0.48 0.70 2.69
4 x 1 1.28 1.36 0.70 4.87
Grid 9, PC1, 3 pile group 2 x 1 2.00 0.48 0.70 1.34
2 x 1 1.28 1.36 0.70 2.44
PC3 Rectangular pile caps, 6 group piles 3 x 1 3.20 2.00 0.70 13.44

For Grid beams A1 to P1 along L/span 1 x 1 30.45 0.43 0.40 5.24


Deduct pile cap Grid1 B1 to O1 -6 x 1 2.00 0.43 0.40 -2.06
Deduct pile cap Grid1 A1 -1 x 1 1.11 0.43 0.40 -0.19
Deduct pile cap Grid1 P1 -1 x 1 1.00 0.43 0.40 -0.17
For Grid beams A2 to P2 along L/span 1 x 1 30.45 0.43 0.40 5.24
Deduct pile cap B2, E2 & O2 -3 x 1 1.84 0.43 0.40 -0.95
Deduct pile cap G2, I2, L2 -3 x 1 2.00 0.43 0.40 -1.03
Deduct pile cap A2 -1 x 1 1.11 0.43 0.40 -0.19
Deduct pile cap P2 -1 x 1 1.00 0.43 0.40 -0.17
Beam between A3 - B3 1 x 1 3.42 0.43 0.40 0.59
B3 - C3 1 x 1 0.43 0.43 0.40 0.07
C3 - G3 1 x 1 5.55 0.43 0.55 1.31
G3 - M3 1 x 1 5.43 0.43 0.55 1.28
M3 - N3 1 x 1 0.43 0.43 0.40 0.07
N3 - P3 1 x 1 3.21 0.43 0.40 0.55
A4 - B4 1 x 1 3.32 0.43 0.40 0.57
N4 - P4 1 x 1 3.21 0.43 0.40 0.55

Working Estimate Civil Works 39 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

B5 - C5 1 x 1 1.07 0.43 0.40 0.18


C5 - G5 1 x 1 5.55 0.43 0.55 1.31
G5 - M5 1 x 1 5.43 0.43 0.55 1.28
M5 - N5 1 x 1 0.43 0.43 0.40 0.07
A6 - P6 1 x 1 30.45 0.43 0.40 5.24
Deduct pile cap B6 & N6 -2 x 1 1.84 0.43 0.40 -0.63
D6, F6, I6 & K6 -4 x 1 2.00 0.43 0.40 -1.38
A6 -1 x 1 1.20 0.43 0.40 -0.21
P6 -1 x 1 1.25 0.43 0.40 -0.22
Beam between B7 - N7 1 x 1 19.10 0.43 0.40 3.29
Deduct pile cap D7 & K7 -2 x 1 1.84 0.43 0.40 -0.63
F7 & I7 -2 x 1 2.00 0.43 0.40 -0.69
B7 -1 x 1 1.20 0.43 0.40 -0.21
N7 -1 x 1 1.00 0.43 0.40 -0.17
Beam between F8 - I8 1 x 1 5.00 0.43 0.40 0.86
Deduct pile cap I8 & F8 -2 x 1 1.00 0.43 0.40 -0.34
Beam between F9 - I9 1 x 1 5.00 0.43 0.40 0.86
Deduct pile cap I9 & F9 -2 x 1 1.00 0.43 0.40 -0.34
Beams short spans A1 - A2 1 x 1 2.73 0.43 0.40 0.47
A3 - A4 1 x 1 1.65 0.43 0.40 0.28
A4 - A6 1 x 1 1.73 0.43 0.40 0.30
B1 - B7 1 x 1 16.72 0.43 0.40 2.88
Deduct pile cap B1 & B7 -2 x 1 1.00 0.43 0.40 -0.34
B2. B3. B4 & B6 -4 x 1 2.00 0.43 0.40 -1.38
Beams short spans C3 - C5 1 x 1 2.86 0.43 0.40 0.49
D6 - D7 1 x 1 1.21 0.43 0.40 0.21
E1 - E2 1 x 1 2.32 0.43 0.40 0.40
F6 - F7 1 x 1 1.35 0.43 0.40 0.23
F8 - F9 1 x 1 2.51 0.43 0.40 0.43
G1 - G2 1 x 1 2.00 0.43 0.40 0.34
G2 - G3 1 x 1 0.43 0.43 0.40 0.07

Working Estimate Civil Works 40 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

I6 - I7 1 x 1 1.35 0.43 0.40 0.23


I8 - I9 1 x 1 2.51 0.43 0.40 0.43
J1 - J2 1 x 1 2.00 0.43 0.40 0.34
K1 - K2 1 x 1 3.89 0.43 0.40 0.67
K2 - K3 1 x 1 1.60 0.43 0.40 0.28
K6 - K7 1 x 1 1.45 0.43 0.40 0.25
L1 - L2 1 x 1 2.00 0.43 0.40 0.34
M3 - M5 1 x 1 2.86 0.43 0.40 0.49
N3 - N4 1 x 1 1.23 0.43 0.40 0.21
N4 - N6 1 x 1 1.73 0.43 0.40 0.30
N6 - N7 1 x 1 1.21 0.43 0.40 0.21
O1 - O2 1 x 1 2.32 0.43 0.40 0.40
P1 - P6 1 x 1 13.31 0.43 0.40 2.29
Deduct pile cap portion P1 -1 x 1 1.11 0.43 0.40 -0.19
P2 -1 x 1 1.84 0.43 0.40 -0.32
P3 & P4 -2 x 1 2.00 0.43 0.40 -0.69
P6 -1 x 1 1.00 0.43 0.40 -0.17
Deduct PCC (1:4:8) under pile cap portion including pile projections

Grid1 pile cap, PC2, 4 group pile -8 x 1 2.00 2.00 0.10 -3.20
Grid 2 pile cap, PC1, 3 group pile -7 x 1 2.00 0.48 0.10 -0.67
-7 x 1 1.28 1.36 0.10 -1.22
Grid 3 pile cap, PC1, 3 group pile -2 x 1 2.00 0.48 0.10 -0.19
-3 x 1 1.28 1.36 0.10 -0.52
PC2, 4 group pile -3 x 1 2.00 2.00 0.10 -1.20
Grid 4 pile cap, PC1, 3 group pile -4 x 1 2.00 0.48 0.10 -0.38
-4 x 1 1.28 1.36 0.10 -0.70
Grid 5 pile cap, PC2, 4 group pile -3 x 1 2.00 2.00 0.10 -1.20
Grid 6 pile cap, PC1, 3 group pile -8 x 1 2.00 0.48 0.10 -0.77
-8 x 1 1.28 1.36 0.10 -1.39
Grid 7 pile cap, PC1, 3 group pile -4 x 1 2.00 0.48 0.10 -0.38

Working Estimate Civil Works 41 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-4 x 1 1.28 1.36 0.10 -0.70


Grid 9 pile cap, PC1, 3 group pile -2 x 1 2.00 0.48 0.10 -0.19
-2 x 1 1.28 1.36 0.10 -0.35
6 group piles PC3 -3 x 1 3.20 2.00 0.10 -1.92
Deduct PCC (1:5:10) Grid between A1 to P1 -1 x 1 30.45 0.43 0.10 -1.31

Deduct pile cap Grid1 B1 to O1 -6 x 1 2.00 0.43 0.10 -0.52


Grid1, A1 -1 x 1 1.10 0.43 0.10 -0.05
P1 -1 x 1 1.00 0.43 0.10 -0.04
Beam A2 to P2 -1 x 1 30.45 0.43 0.10 -1.31
Deduct pile cap B2, E2 & O2 -3 x 1 1.84 0.43 0.10 -0.24
G2, I2, L2 -3 x 1 2.00 0.43 0.10 -0.26
A2 -1 x 1 1.10 0.43 0.10 -0.05
P2 -1 x 1 1.00 0.43 0.10 -0.04
Beam between A3 to B3 -1 x 1 3.42 0.43 0.10 -0.15
B3 to C3 -1 x 1 0.43 0.43 0.10 -0.02
C3 to G3 -1 x 1 5.55 0.43 0.10 -0.24
G3 to M3 -1 x 1 5.43 0.43 0.10 -0.23
M3 to N3 -1 x 1 0.43 0.43 0.10 -0.02
N3 to P3 -1 x 1 3.21 0.43 0.10 -0.14
A4 to B4 -1 x 1 3.32 0.43 0.10 -0.14
N4 to P4 -1 x 1 3.21 0.43 0.10 -0.14
B5 to C5 -1 x 1 1.07 0.43 0.10 -0.05
C5 to G5 -1 x 1 5.55 0.43 0.10 -0.24
G5 to M5 -1 x 1 5.43 0.43 0.10 -0.23
M5 to N5 -1 x 1 0.43 0.43 0.10 -0.02
A6 to P6 -1 x 1 30.45 0.43 0.10 -1.31
Deduct pile cap B6 & N6 -2 x 1 1.84 0.43 0.10 -0.16
D6, F6, I6 & K6 -4 x 1 2.00 0.43 0.10 -0.34
A6 -1 x 1 1.20 0.43 0.10 -0.05
P6 -1 x 1 1.25 0.43 0.10 -0.05

Working Estimate Civil Works 42 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Beam between B7 to N7 -1 x 1 19.10 0.43 0.10 -0.82


Deduct pile cap portion D7 & K7 -2 x 1 1.84 0.43 0.10 -0.16
F7 & I7 -2 x 1 2.00 0.43 0.10 -0.17
B7 -1 x 1 1.20 0.43 0.10 -0.05
N7 -1 x 1 1.00 0.43 0.10 -0.04
Beam between F8 to I8 -1 x 1 5.00 0.43 0.10 -0.22
Deduct pile cap portion F8 & I8 -2 x 1 1.00 0.43 0.10 -0.09
Beam between F9 to I9 -1 x 1 5.00 0.43 0.10 -0.22
Deduct pile cap portion F9 & I9 -2 x 1 1.00 0.43 0.10 -0.09
Beam short span A1 to A2 -1 x 1 2.73 0.43 0.10 -0.12
A3 to A4 -1 x 1 1.65 0.43 0.10 -0.07
A4 to A6 -1 x 1 1.73 0.43 0.10 -0.07
B1 to B7 -1 x 1 16.72 0.43 0.10 -0.72
Deduct pile cap portion B1 & B7 -2 x 1 1.00 0.43 0.10 -0.09
B2, B3, B4, B6 -4 x 1 2.00 0.43 0.10 -0.34
Beam short span C3 to C5 -1 x 1 2.86 0.43 0.10 -0.12
Beam short span D6 to D7 -1 x 1 1.21 0.43 0.10 -0.05
E1 to E2 -1 x 1 2.32 0.43 0.10 -0.10
F6 to F7 -1 x 1 1.35 0.43 0.10 -0.06
F8 to F9 -1 x 1 2.51 0.43 0.10 -0.11
G1 to G2 -1 x 1 2.00 0.43 0.10 -0.09
G2 to G3 -1 x 1 0.43 0.43 0.10 -0.02
I6 to I7 -1 x 1 1.35 0.43 0.10 -0.06
I8 to I9 -1 x 1 2.51 0.43 0.10 -0.11
J1 to J2 -1 x 1 2.00 0.43 0.10 -0.09
K1 to K2 -1 x 1 3.89 0.43 0.10 -0.17
K2 to K3 -1 x 1 1.60 0.43 0.10 -0.07
K6 to K7 -1 x 1 1.45 0.43 0.10 -0.06
L1 to L2 -1 x 1 2.00 0.43 0.10 -0.09
M3 to M5 -1 x 1 2.86 0.43 0.10 -0.12
N3 to N5 -1 x 1 1.23 0.43 0.10 -0.05

Working Estimate Civil Works 43 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

N4 to N6 -1 x 1 1.73 0.43 0.10 -0.07


N6 to N7 -1 x 1 1.21 0.43 0.10 -0.05
O1 to O2 -1 x 1 2.32 0.43 0.10 -0.10
P1 to P6 -1 x 1 13.31 0.43 0.10 -0.57
Deduct pile cap portion P1 -1 x 1 1.11 0.43 0.10 -0.05
P2 -1 x 1 1.84 0.43 0.10 -0.08
P3 & P4 -2 x 1 2.00 0.43 0.10 -0.17
P6 -1 x 1 1.00 0.43 0.10 -0.04
Deduct Pile Cap M25, 3 group piles PC1 -1 x 28 1.80 0.38 0.60 -11.49

-1 x 28 (1.8+.0.346)/2 1.26 0.60 -22.71


4 group piles PC2 -1 x 14 1.80 1.80 0.60 -27.22
6 group piles PC3 -1 x 3 3.00 1.80 0.60 -9.72
Grid beam for plinth beam along l/s CA1 to CP1 -1 x 1 30.45 0.23 0.30 -2.10

deduct pile cap portion -1 x 6 1.80 0.23 0.30 -0.75


-1 x 1 1.01 0.23 0.30 -0.07
-1 x 1 0.90 0.23 0.30 -0.06
Along CA2 - CP2 -1 x 1 30.45 0.23 0.30 -2.10
deduct pile cap portion -1 x 1 1.01 0.23 0.30 -0.07
-1 x 3 1.64 0.23 0.30 -0.34
-3 x 1 1.58 0.23 0.30 -0.33
-1 x 1 0.90 0.23 0.30 -0.06
Along CA3 - CP3 -1 x 1 3.62 0.23 0.30 -0.25
CB3 - CC3 -1 x 1 0.63 0.23 0.30 -0.04
CC3 - CG4 -1 x 1 5.75 0.23 0.45 -0.60
CG3 - CM3 -1 x 1 5.63 0.23 0.45 -0.58
CM3 - CN3 -1 x 1 0.63 0.23 0.30 -0.04
CN3 - CP3 -1 x 1 3.41 0.23 0.30 -0.24
CA4 - CB4 -1 x 1 3.52 0.23 0.30 -0.24
CN4 - CP4 -1 x 1 3.41 0.23 0.30 -0.24
CB5 - CC5 -1 x 1 1.05 0.23 0.30 -0.07

Working Estimate Civil Works 44 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

CC5 - CG5 -1 x 1 5.75 0.23 0.45 -0.60


CG5 - CM5 -1 x 1 5.63 0.23 0.45 -0.58
CM5 - CN5 -1 x 1 1.05 0.23 0.30 -0.07
CA6 - CP6 -1 x 1 30.45 0.23 0.30 -2.10
deduct pile cap portion -2 x 1 1.64 0.23 0.30 -0.23
-4 x 1 1.80 0.23 0.30 -0.50
-1 x 1 1.10 0.23 0.30 -0.08
-1 x 1 1.15 0.23 0.30 -0.08
Along CF8 - CI8 -1 x 1 3.00 0.23 0.30 -0.21
CF8 - CI8 -1 x 1 3.00 0.23 0.30 -0.21
Short span CA1 - CA2 -1 x 1 2.93 0.23 0.30 -0.20
CA2 - CA4 -1 x 1 1.85 0.23 0.30 -0.13
CA4 - CA6 -1 x 1 1.93 0.23 0.30 -0.13
CB1 - CB7 -1 x 1 16.72 0.23 0.30 -1.15
deduct pile cap portion -2 x 1 0.90 0.23 0.30 -0.12
-4 x 1 1.80 0.23 0.30 -0.50
Short span CC3 - CC5 -1 x 1 3.06 0.23 0.30 -0.21
CD6 - CD7 -1 x 1 1.41 0.23 0.30 -0.10
CE1 - CE2 -1 x 1 2.52 0.23 0.30 -0.17
CF6 - CF7 -1 x 1 1.55 0.23 0.30 -0.11
CF8 - CF9 -1 x 1 2.61 0.23 0.30 -0.18
CG1 - CG2 -1 x 1 2.20 0.23 0.30 -0.15
CG2 - CG3 -1 x 1 0.63 0.23 0.30 -0.04
CI6 - CI7 -1 x 1 1.55 0.23 0.30 -0.11
CI8 - CI9 -1 x 1 2.61 0.23 0.30 -0.18
CJ1 - CJ2 -1 x 1 2.20 0.23 0.30 -0.15
CK1 - CK2 -1 x 1 4.09 0.23 0.30 -0.28
CK2 - CK3 -1 x 1 1.80 0.23 0.30 -0.12
CK6 - CK7 -1 x 1 1.65 0.23 0.30 -0.11
CL1 - CL2 -1 x 1 2.20 0.23 0.30 -0.15
CM3 - CM5 -1 x 1 3.06 0.23 0.30 -0.21

Working Estimate Civil Works 45 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

CN3 - CN4 -1 x 1 1.43 0.23 0.30 -0.10


CN4 - CN6 -1 x 1 1.93 0.23 0.30 -0.13
CN6 - CN7 -1 x 1 1.41 0.23 0.30 -0.10
CO1 - CO2 -1 x 1 2.52 0.23 0.30 -0.17
CP1 - CP6 -1 x 1 13.31 0.23 0.30 -0.92
deduct pile cap portion -1 x 1 1.01 0.23 0.30 -0.07
-1 x 1 1.64 0.23 0.30 -0.11
-2 x 1 1.80 0.23 0.30 -0.25
-1 x 1 0.90 0.23 0.30 -0.06
Sub Total 15.85
Page No. 95 to 98 of MB 7513 SA
At center basement between A1 P1 & A6 P6 1 x 1 30.22 13.08 0.60 237.17

Deduct pedestals B2 to O2, -16 x 1 0.60 0.60 0.60 -3.46


Deduct pedestals A1, A6, P1, P6 -4 x 1 0.30 0.19 0.60 -0.14
Deduct pedetsals B1, E1,O1,P2, N6 & B6 -6 x 1 0.60 0.19 0.60 -0.41

Deduct G1, J1,L1, P3, P4, A4, A3, A2 -8 x 1 0.30 0.60 0.60 -0.86
Deduct D6, F6, I6, K6 -4 x 1 0.08 0.60 0.60 -0.12
Wall (short span) B1, B2, E1, E2, O1, O2 -3 x 1 3.72 0.23 0.60 -1.54

Wall …. G1, G2, J1, J2, L1, L2 -3 x 1 3.50 0.23 0.60 -1.45
Wall …..B2, B3 -1 x 1 1.43 0.23 0.60 -0.20
G2, G3 -1 x 1 1.54 0.23 0.60 -0.21
B3 - B4, N3 - N4 -2 x 1 2.63 0.23 0.60 -0.73
B4 - B6, N4 - N6 -2 x 1 3.13 0.23 0.60 -0.86
C3 - C5, M3 - M5 -2 x 1 4.26 0.23 0.60 -1.18
Long span Wall bet A2-P2 excl. pedestals -1 x 1 26.14 0.23 0.60 -3.61

Wall bet. A3 to P3 excl. pedestals -1 x 1 26.63 0.23 0.60 -3.67


A4 to B4 -1 x 1 5.14 0.23 0.60 -0.71
N4 to P4 -1 x 1 4.36 0.23 0.60 -0.60

Working Estimate Civil Works 46 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

B5 to N5 -1 x 1 17.07 0.23 0.60 -2.36


B6 to B7 & N6 to N7 1 x 1 18.87 3.19 0.60 36.12
Deduct pedestals offset B6, N6 -2 x 1 0.075 0.19 0.60 -0.02
B7, N7 -2 x 1 0.295 0.19 0.60 -0.07
D6, F6, I6, K6, K7, I7, F7 -7 x 1 0.295 0.60 0.60 -0.74

D7 -1 x 1 0.185 0.60 0.60 -0.07


Deduct wall portion D6 to D7 -1 x 1 2.705 0.23 0.60 -0.37
Wall bet F6 - F7, I6 - I7, K6-K7 -3 x 1 2.595 0.23 0.60 -1.07
F7 - F9, I7 - I9 1 x 1 4.770 5.79 0.30 8.29
Deduct pedestals F7, I7 -2 x 1 0.750 0.19 0.30 -0.08
Deduct pedestals of circular columns -2 x 1 π x 0.62/4 0.30 -0.17
-2 x 1 π x 0.62/4 0.30 -0.17
Wall between F8-I8 -1 x 1 4.62 0.23 0.30 -0.32
Sub Total 256.19
Ramp L/s 1 x 1 6.230 1.33 0.25 2.07
Ramp R/s 1 x 1 7.600 1.33 0.25 2.53
For road 1 x 1 85.00 5.00 0.20 85.00
Sub Total 89.60
Total 361.64
Or say 361.70 759.00 274530

6 Filling with carted sand in trenches, sides of foundations & basement from approved quarry in layers not exceeding 15cm thick, consolidating each deposited l

Flooring Bed
Operation theatre 1 x 1 5.50 4.085 0.60 13.48
Female Ward 1 x 1 4.37 4.085 0.60 10.71
-- do -- 1 x 1 1.32 1.510 0.60 1.20

Working Estimate Civil Works 47 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Toilet 1 x 1 1.32 2.340 0.60 1.85


Male Ward 1 x 1 1.38 1.510 0.60 1.25
-- do -- 1 x 1 1.62 4.085 0.60 3.97
-- do -- 1 x 1 3.24 4.085 0.60 7.94
Toilet 1 x 1 1.38 2.340 0.60 1.94
Ayush Doctor 1 x 1 3.23 2.410 0.60 4.67
-- do -- 1 x 1 1.98 1.440 0.60 1.71
Toilet 1 x 1 1.02 1.440 0.60 0.88
Office room 1 x 1 3.00 4.085 0.60 7.35
Lab 1 x 1 2.03 4.085 0.60 4.98
Male Toilet passage 1 x 1 2.45 2.410 0.60 3.54
Male Toilet 1 x 1 1.08 1.440 0.60 0.93
-- do -- 1 x 1 1.14 1.440 0.60 0.98
Corridors 1 x 1 5.50 1.800 0.60 5.94
-- do -- 1 x 1 24.48 1.800 0.60 26.44
Dirty Unen Room 1 x 1 1.44 1.630 0.60 1.41
Toilet 1 x 1 1.44 1.140 0.60 0.98
Change Room 1 x 1 1.68 3.000 0.60 3.02
Sterlization 1 x 1 1.92 3.000 0.60 3.46
Dirty Utility 1 x 1 1.44 2.130 0.60 1.84
Toilet 1 x 1 1.44 1.140 0.60 0.98
Labour Room 1 x 1 4.05 3.500 0.60 8.51
Corridors 1 x 1 4.70 1.800 0.60 5.08
MO Room-2 1 x 1 3.06 3.180 0.60 5.84
Toilet 1 x 1 1.14 1.440 0.60 0.98
staircase room 1 x 1 1.14 1.510 0.60 1.03
Entance & Waiting Lobby 1 x 1 4.77 3.180 0.60 9.10
Registration 1 x 1 1.97 3.180 0.60 3.76
MO Room-1 1 x 1 2.52 3.180 0.60 4.81
-- do -- 1 x 1 1.14 1.510 0.60 1.03
Toilet 1 x 1 1.14 1.440 0.60 0.98

Working Estimate Civil Works 48 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Corridors 1 x 1 18.87 1.800 0.60 20.38


Medicine Store Room 1 x 1 5.38 3.500 0.60 11.30
Staff Nurse Room 1 x 1 2.70 3.000 0.60 4.86
Toilet 1 x 1 1.08 1.440 0.60 0.93
Ladies Toilets 1 x 1 1.14 1.440 0.60 0.98
Corridors 1 x 1 4.70 1.800 0.60 5.08
Open Court Yard Path 1 x 1 14.81 4.700 0.50 34.80
Portico 1 x 1 4.77 4.170 0.30 5.97
-- do -- 1 x 1 4.77 1.390 0.30 1.99
238.88
238.90 743.00 177503 To be verified

7 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement content of 380 kgs per 1 cum of concrete using WEIG

Page No. 57 to 64 of MB 7513 SA


A PILE CAPS
For Pile Caps 3 pile group PC1 1 x 28 1.80 0.38 0.60 11.49
1 x 28 (1.8+.0.346)/2 1.26 0.60 22.71
4 pile group PC2 1 x 14 1.80 1.80 0.60 27.22
6 pile group PC3 1 x 3 3.00 1.80 0.60 9.72
71.14
Sub Total 71.20 8770.00 624424
B PEDASTALS
Page No. 65 to 66 of MB 7513 SA

Working Estimate Civil Works 49 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

For Column Pedestals 1 x 44 0.60 0.60 0.60 9.50


1 x 4 π x 0.6 /4
2 0.30 0.34
Sub Total 9.84 9240.00 90922
C COLUMNS up to Plinth beam level
Page No. 39 to 41 of MB 7520 SA
Columns upto Plinth Beam
Columns C1, C2, C3, C4, C4 38 x 1 0.23 0.45 0.60 2.360
Columns C6 6 x 1 0.30 0.30 0.60 0.324
Columns C7 and C8 4 x 1 π x 0.382/4 0.90 0.408
3.092
Sub Total 3.10 10437.00 32355
D PLINTH BEAMS
For Plinth Beams (PB-1 and PB-2) @ GL

Along long span CA1 - CP1 1 x 1 30.45 0.23 0.30 2.10


Deduct pile cap portion -1 x 6 1.80 0.23 0.30 -0.75
Deduct pile cap portion -1 x 1 1.01 0.23 0.30 -0.07
Deduct pile cap portion -1 x 1 0.90 0.23 0.30 -0.06
Along CA2 - CP2 1 x 1 30.45 0.23 0.30 2.10
Deduct pile cap portion -1 x 1 1.01 0.23 0.30 -0.07
Deduct pile cap portion -1 x 3 1.64 0.23 0.30 -0.34
Deduct pile cap portion -3 x 1 1.58 0.23 0.30 -0.33
Deduct pile cap portion -1 x 1 0.90 0.23 0.30 -0.06
Along CA3 - CP3 1 x 1 3.62 0.23 0.30 0.25
Along CB3 - CC3 1 x 1 0.63 0.23 0.30 0.04
Along CC3 - CG3 1 x 1 5.75 0.23 0.45 0.60
Along CG3 - CM3 1 x 1 5.63 0.23 0.45 0.58
Along CM3 - CN3 1 x 1 0.63 0.23 0.30 0.04
Along CN3 - CP3 1 x 1 3.41 0.23 0.30 0.24
Along CA4 - CB4 1 x 1 3.52 0.23 0.30 0.24
Along CN4 - CP4 1 x 1 3.41 0.23 0.30 0.24

Working Estimate Civil Works 50 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Along CB5 - CC5 1 x 1 1.05 0.23 0.30 0.07


Along CC5 - CG5 1 x 1 5.75 0.23 0.45 0.60
Along CG5 - CM5 1 x 1 5.63 0.23 0.45 0.58
Along CM5 - CN5 1 x 1 1.05 0.23 0.30 0.07
Along CA6 - CP6 1 x 1 30.45 0.23 0.30 2.10
Deduct pile cap portion -2 x 1 1.64 0.23 0.30 -0.23
Deduct pile cap portion -4 x 1 1.80 0.23 0.30 -0.50
Deduct pile cap portion -1 x 1 1.10 0.23 0.30 -0.08
Deduct pile cap portion -1 x 1 1.15 0.23 0.30 -0.08
Along CF8 - CI7 1 x 1 3.00 0.23 0.30 0.21
Along CF8 - CI8 1 x 1 3.00 0.23 0.30 0.21
Plinth Beam Short Span CA1 - CA2 1 x 1 2.93 0.23 0.30 0.20
CA2 - CA4 1 x 1 1.85 0.23 0.30 0.13
CA4 - CA6 1 x 1 1.93 0.23 0.30 0.13
CB1 - CB7 1 x 1 16.72 0.23 0.30 1.15
Deduct pile cap portion -2 x 1 0.90 0.23 0.30 -0.12
Deduct pile cap portion -4 x 1 1.80 0.23 0.30 -0.50
CC3 - CC5 1 x 1 3.06 0.23 0.30 0.21
CD6 - CD7 1 x 1 1.41 0.23 0.30 0.10
CE1 - CE2 1 x 1 2.52 0.23 0.30 0.17
CF6 - CF7 1 x 1 1.55 0.23 0.30 0.11
CF8 - CF9 1 x 1 2.61 0.23 0.30 0.18
CG2 - CG2 1 x 1 2.20 0.23 0.30 0.15
CG2 - CG3 1 x 1 0.63 0.23 0.30 0.04
CI6 - CI7 1 x 1 1.55 0.23 0.30 0.11
CI8 - CI9 1 x 1 2.61 0.23 0.30 0.18
CJ1 - CJ2 1 x 1 2.20 0.23 0.30 0.15
CK1 - CK2 1 x 1 4.09 0.23 0.30 0.28
CK2 - CK3 1 x 1 1.80 0.23 0.30 0.12
CK6 - CK7 1 x 1 1.65 0.23 0.30 0.11
CL1 - CL2 1 x 1 2.20 0.23 0.30 0.15

Working Estimate Civil Works 51 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

CM3 - CM5 1 x 1 3.06 0.23 0.30 0.21


CN3 - CN4 1 x 1 1.43 0.23 0.30 0.10
CN4 - CN6 1 x 1 1.93 0.23 0.30 0.13
CN6 - CN7 1 x 1 1.41 0.23 0.30 0.10
CO1 - CO2 1 x 1 2.52 0.23 0.30 0.17
CP1 - CP2 1 x 1 13.31 0.23 0.30 0.92
Deduct pile cap portion -1 x 1 1.01 0.23 0.30 -0.07
-1 x 1 1.64 0.23 0.30 -0.11
-2 x 1 1.80 0.23 0.30 -0.25
-1 x 1 0.90 0.23 0.30 -0.06
Sub Total 12.13
Page No. 41 to 47 of MB 7520 SA
For Plinth Beam (PB-3) @BL
Plinth Beam A1 to P1 1 x 1 30.68 0.23 0.60 4.233
Deduct columns -4 x 1 0.23 0.45 0.60 -0.248
-4 x 1 0.23 0.23 0.60 -0.127
Plinth Beam A2 to P2 1 x 1 30.68 0.23 0.60 4.233
Deduct columns -4 x 1 0.23 0.45 0.60 -0.248
-4 x 1 0.23 0.23 0.60 -0.127
Plinth Beam A3 to P3 1 x 1 30.68 0.23 0.60 4.233
Deduct columns -4 x 1 0.23 0.45 0.60 -0.248
-4 x 1 0.23 0.23 0.60 -0.127
Plinth Beam A4 to B4 1 x 1 5.06 0.23 0.60 0.698
N4 toP4 1 x 1 4.95 0.23 0.60 0.682
B5 to N5 1 x 1 18.87 0.23 0.60 2.604
Deduct columns -3 x 1 0.30 0.23 0.60 -0.124
Plinth Beam A6 to P6 1 x 1 30.68 0.23 0.60 4.233
Deduct columns -4 x 1 0.23 0.45 0.60 -0.248
-4 x 1 0.23 0.23 0.60 -0.127
Plinth Beam B7 to N7 1 x 1 19.33 0.23 0.60 2.668
Deduct columns -2 x 1 0.23 0.45 0.60 -0.124

Working Estimate Civil Works 52 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-4 x 1 0.23 0.23 0.60 -0.127


Plinth Beam F8 to I8 & F9 to I9 2 x 1 4.62 0.23 0.60 1.275
Short Span A1 to A6 1 x 1 13.535 0.23 0.60 1.868
Deduct columns -5 x 1 0.23 0.23 0.60 -0.159
B1 to B7 1 x 1 16.95 0.23 0.60 2.339
Deduct columns -6 x 1 0.23 0.23 0.60 -0.190
C3 to C5 & M3 to M5 2 x 1 4.56 0.23 0.60 1.259
D6 to D7 1 x 1 2.97 0.23 0.60 0.409
E1 to E2 1 x 1 4.09 0.23 0.60 0.564
F6 to F7, I6 to I7 & K6 to K7 3 x 1 2.75 0.23 0.60 1.136
F7 to F9 & I7 to I9 2 x 1 5.34 0.23 0.60 1.472
G1 to G3 1 x 1 5.45 0.23 0.60 0.751
J1 to J2 & L1 to L2 2 x 1 3.65 0.23 0.60 1.006
N3 to N7 1 x 1 10.61 0.23 0.60 1.463
Deduct columns -3 x 1 0.23 0.23 0.60 -0.095
-1 x 1 0.45 0.23 0.60 -0.062
O1 to O2 & P1 to P2 2 x 1 4.09 0.23 0.60 1.127
P1 to P6 1 x 1 13.53 0.23 0.60 1.866
Deduct columns -2 x 1 0.45 0.23 0.60 -0.124
-3 x 1 0.23 0.23 0.60 -0.095
Sub Total 37.523
To be done
Plinth beams for toilet walls 1 x 1 50.00 0.23 0.23 2.645
Sub Total 2.645
52.298
Total 52.30 11034.00 577078

Working Estimate Civil Works 53 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

8 Brick masonry for Basement & Steps with CM (1:8) prop: (Cement : Screened sand) using common burnt clay bricks of class as per Table- I of IS:1077-1992, Non

Above EPBs up to Floor Level


For external walls
Along CA1-CB1 1 x 1 5.170 0.23 0.10 0.12
Along CB1-CE1 1 x 1 5.590 0.23 0.10 0.13
Along CE1-CO1 1 x 1 13.170 0.23 0.10 0.31
Deduct for Columns -3 x 1 0.23 0.23 0.10 -0.02
Along CO1-CP1 1 x 1 4.715 0.23 0.10 0.11
Along CA1-CA2 1 x 1 4.085 0.23 0.10 0.10
Along CA2-CA6 1 x 1 8.760 0.23 0.10 0.21
Deduct for Columns -2 x 1 0.23 0.23 0.10 -0.02
Along CA6-CB6 1 x 1 5.06 0.23 0.10 0.12
Along CB6-CB7 1 x 1 3.185 0.23 0.10 0.08
Along CB7-CD7 1 x 1 3.990 0.23 0.10 0.10
Along CD7-CF7 1 x 1 2.89 0.23 0.10 0.07
Along CI7-CK7 1 x 1 1.97 0.23 0.10 0.05
Along CK7-CN7 1 x 1 3.89 0.23 0.10 0.09
Along CN7-CN6 1 x 1 2.965 0.23 0.10 0.07
Along CN6-CP6 1 x 1 4.945 0.23 0.10 0.12
Along CP6-CP2 1 x 1 8.76 0.23 0.10 0.21
Deduct for Columns -2 x 1 0.23 0.23 0.10 -0.02
Along CF7-CF8 & CI7-CI8 2 x 1 1.315 0.23 0.10 0.07
Open to sky around
Along CC3-CG3 1 x 1 7.245 0.23 0.10 0.17
Along CG3-CM3 1 x 1 7.125 0.23 0.10 0.17
Along CC5-CG5 1 x 1 7.245 0.23 0.10 0.17

Working Estimate Civil Works 54 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Along CG5-CM5 1 x 1 7.125 0.23 0.10 0.17


Along CC3-CC5 1 x 1 4.56 0.23 0.10 0.11
Along CM3-CM5 1 x 1 4.56 0.23 0.10 0.11
Internal horizontal walls
Toilet walls 1 x 1 2.73 0.23 0.10 0.07
Deduct for beam -1 x 1 0.23 0.23 0.10 -0.01
Toilet walls 1 x 1 3.00 0.23 0.10 0.07
Toilet walls 1 x 1 2.22 0.23 0.10 0.06
Along CA2-CB2 1 x 1 5.06 0.23 0.10 0.12
Along CB2-CE2 1 x 1 5.70 0.23 0.10 0.14
Along CE2-CO2 1 x 1 13.17 0.23 0.10 0.31
Deduct Columns -3 x 1 0.23 0.23 0.10 -0.02
Along CO2-CP2 1 x 1 4.715 0.23 0.10 0.11
Along CA3-CB3 1 x 1 5.06 0.23 0.10 0.12
Along CB3-CC3 1 x 1 1.80 0.23 0.10 0.05
Along CM3-CN3 1 x 1 1.80 0.23 0.10 0.05
Along CN3-CP3 1 x 1 4.945 0.23 0.10 0.12
Toilet walls 1 x 1 1.44 0.23 0.10 0.04
-- do -- 1 x 1 2.22 0.23 0.10 0.06
Along CA4-CB4 1 x 1 5.06 0.23 0.10 0.12
Along CN4-CP4 1 x 1 4.945 0.23 0.10 0.12
Along CB5-CC5 1 x 1 1.80 0.23 0.10 0.05
Along CM5-CN5 1 x 1 1.80 0.23 0.10 0.05
Toilet walls 1 x 1 1.44 0.23 0.10 0.04
Along CB6-CD6 1 x 1 4.43 0.23 0.10 0.11
Along CD6-CK6 1 x 1 10.09 0.23 0.10 0.24
Deduct Columns -2 x 1 0.230 0.23 0.10 -0.02
Along CK6-CN6 1 x 1 3.89 0.23 0.10 0.09
Toilet walls 1 x 1 1.14 0.23 0.10 0.03
Toilet walls 1 x 1 1.14 0.23 0.10 0.03
Along CF7-CI7 1 x 1 4.77 0.23 0.10 0.11

Working Estimate Civil Works 55 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Internal Cross walls


Toilet walls 2 x 1 3.00 0.23 0.10 0.14
Toilet walls 1 x 1 3.50 0.23 0.10 0.09
Along CB1-CB2 1 x 1 4.085 0.23 0.10 0.10
Along CB2-CB6 1 x 1 8.76 0.23 0.10 0.21
Deduct for columns -2 x 1 0.23 0.23 0.10 -0.02
Toilet walls 1 x 1 2.96 0.23 0.10 0.07
Toilet walls 1 x 1 4.085 0.23 0.10 0.10
Along CD6-CD7 1 x 1 2.965 0.23 0.10 0.07
Along CE1-CE2 1 x 1 4.085 0.23 0.10 0.10
Along CF6-CF7 1 x 1 2.745 0.23 0.10 0.07
Toilet walls 1 x 1 3.885 0.23 0.10 0.09
Along CG1-CG2 1 x 1 3.645 0.23 0.10 0.09
Along CI6-CI7 1 x 1 2.745 0.23 0.10 0.07
Along CJ1-CJ2 1 x 1 3.645 0.23 0.10 0.09
Along CK6-CK7 1 x 1 2.745 0.23 0.10 0.07
Toilet walls 1 x 1 1.44 0.23 0.10 0.04
Along CL1-CL2 1 x 1 3.645 0.23 0.10 0.09
Toilet walls 1 x 1 3.18 0.23 0.10 0.08
Along CN3-CN4 1 x 1 3.00 0.23 0.10 0.07
Along CN4-CN6 1 x 1 3.50 0.23 0.10 0.09
Along CO1-CO2 1 x 1 4.085 0.23 0.10 0.10
Toilet walls 1 x 1 4.08 0.23 0.10 0.10
Toilet walls 1 x 1 3.00 0.23 0.10 0.07
Toilet walls 1 x 1 1.44 0.23 0.10 0.04
Toilet walls 1 x 1 1.44 0.23 0.10 0.04
Ramp L/s
1 x 1 7.80 0.23 0.99
0.4+0.70/
-- do -- 1 x 1 1.33 0.23 0.40 0.13
Ramp R/s
1 x 1 6.30 0.23 0.80
0.4+0.70/
-- do -- 1 x 1 1.33 0.23 0.40 0.13

Working Estimate Civil Works 56 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Entrance Steps 1 x 2 4.58 0.60 0.15 0.83


" 1 x 2 4.58 0.30 0.15 0.42
" 1 x 1 5.90 0.60 0.15 0.54
" 1 x 1 6.54 0.30 0.15 0.30
Step near door 1 x 1 5.23 0.30 0.15 0.24
Steps @ Side doors 2 x 1 0.84 0.60 0.45 0.45
" 2 x 1 0.84 0.30 0.15 0.08
Steps @ Grill door 1 x 1 1.25 0.60 0.30 0.23
" 1 x 1 1.30 0.30 0.15 0.06
12.31
Or Say 12.40 5329.00 66080

9 Providing Thermo Mechanically Treated (TMT) (Fe 500 grade as per IS 1786-1979) of different diameters for RCC works, including labour charges for straighten

Page No. 07 to 08 of MB 7513 SA 5.740


Page No. 01 to 30 of MB 7520 SA 11.770
Page No. 31 to 38 of MB 7520 SA 3.970
Sub Total 21.480
Total 21.480 57296.00 1230718 21.814

Superstructure

Working Estimate Civil Works 57 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

10 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement co

A COLUMNS
Page No. 53 to 55 of MB 7520 SA
Column C1 11 x 1 0.23 0.45 3.145 3.581
Column C2 5 x 1 0.23 0.45 3.145 1.628
Column C3 7 x 1 0.23 0.45 3.145 2.279
Column C4 9 x 1 0.23 0.45 3.145 2.930
Column C5 6 x 1 0.23 0.45 3.145 1.953
Column C6 6 x 1 0.30 0.30 3.145 1.698
Column C7 2 x 1 π x 0.382/4 3.145 0.713
Column C8 2 x 1 π x 0.382/4 3.145 0.713
Tobe done
Column C1 11 x 1 0.23 0.45 0.43 0.490
Column C2 5 x 1 0.23 0.45 0.43 0.223
Column C3 7 x 1 0.23 0.45 0.43 0.312
Column C4 9 x 1 0.23 0.45 0.43 0.401
Column C5 6 x 1 0.23 0.45 0.43 0.267
Column C6 6 x 1 0.30 0.30 0.43 0.232
Column C7 2 x 1 π x 0.382/4 0.43 0.098
Column C8 2 x 1 π x 0.382/4 0.43 0.098
17.613

Working Estimate Civil Works 58 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Sub Total 17.70 10437.00 184735

B Lintels
Lintels over 0.23mt thick walls
Over Doors at entrance MD 1 x 1 2.40 0.23 0.23 0.13
Over DoorsD1 type in labour room 1 x 1 2.10 0.23 0.23 0.11
Over DoorsD2 type to MO-2 room 1 x 1 1.45 0.23 0.15 0.05
Over DoorsD3 type out side 3 x 1 1.25 0.23 0.15 0.13
Over Grill door to corridor 1 x 1 1.80 0.23 0.15 0.06
Over windows SW1 type 18 x 1 1.65 0.23 0.15 1.02
-- do -- FW type 2 x 1 0.90 0.23 0.15 0.06
Internal Lintels over 0.11mt thick walls
Over DoorsD1 type 1 x 1 2.10 0.11 0.23 0.05
-- do -- ALD doors 4 x 1 2.10 0.11 0.23 0.21
Over DoorsD2 type 10 x 1 1.45 0.11 0.15 0.24
Over DoorsD3 type 14 x 1 1.25 0.11 0.15 0.29
-- do -- opening 1 x 1 1.40 0.11 0.15 0.02
-- do -- FW type 2 x 1 0.90 0.11 0.15 0.03
-- do -- SW4 type 4 x 1 2.10 0.11 0.23 0.21
Sub Total 2.625
Or say 2.70 10489.00 28320

11 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement co

(a) Roof beams

Working Estimate Civil Works 59 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

First Floor
For longitudinal Roof beams
B1 Beam 1 x 1 5.17 0.23 0.38 0.46
-- do -- 1 x 1 5.59 0.23 0.38 0.49
-- do -- 1 x 1 13.15 0.23 0.30 0.91
Deduct for Columns -3 x 1 0.23 0.23 0.30 -0.05
B1 Beam 1 x 1 4.715 0.23 0.38 0.42
B2 Beam 1 x 1 2.890 0.23 0.23 0.16
Deduct for B17 -1 x 1 0.23 0.23 0.23 -0.02
B3 Beam 1 x 1 5.06 0.23 0.38 0.45
-- do -- 1 x 1 5.70 0.23 0.38 0.50
-- do -- 1 x 1 13.15 0.23 0.30 0.91
Deduct for Columns -3 x 1 0.23 0.23 0.30 -0.05
B3 Beam 1 x 1 4.715 0.23 0.38 0.42
B4 Beam 1 x 1 5.06 0.23 0.38 0.45
-- do -- 1 x 1 18.87 0.23 0.30 1.31
Deduct for Columns -3 x 1 0.30 0.23 0.30 -0.07
B4 Beam 1 x 1 4.715 0.23 0.38 0.42
B5 Beam 1 x 1 5.06 0.23 0.38 0.45
-- do -- 1 x 1 1.800 0.23 0.38 0.16
B6 Beam 1 x 1 1.80 0.23 0.38 0.16
-- do -- 1 x 1 4.945 0.23 0.38 0.44
B7 Beam 1 x 1 18.87 0.23 0.30 1.31
Deduct for Columns -3 x 1 0.30 0.23 0.30 -0.07
B8 Beam 1 x 1 5.06 0.23 0.38 0.45
-- do -- 1 x 1 4.430 0.23 0.38 0.39
-- do -- 1 x 1 10.09 0.23 0.30 0.70
Deduct for Columns -2 x 1 0.23 0.23 0.30 -0.04
B8 Beam 1 x 1 3.89 0.23 0.38 0.34
-- do -- 1 x 1 4.945 0.23 0.38 0.44
B8ABeam 1 x 1 1.20 0.23 0.30 0.09

Working Estimate Civil Works 60 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

B9 Beam 1 x 1 3.99 0.23 0.38 0.35


-- do -- 1 x 1 10.09 0.23 0.30 0.70
Deduct for Columns -2 x 1 0.23 0.23 0.30 -0.04
B9 Beam 1 x 1 3.89 0.23 0.38 0.34
B10 Beam 1 x 1 4.62 0.23 0.30 0.32
B11 Beam 1 x 1 4.62 0.23 0.30 0.32
For cross beams
B12 Beam 1 x 1 13.535 0.23 0.30 0.94
Deduct for Columns -5 x 1 0.23 0.23 0.30 -0.08
B12A Beam 1 x 1 3.500 0.23 0.30 0.25
-- do -- 1 x 1 3.00 0.23 0.23 0.16
B12B Beam 1 x 1 3.00 0.23 0.23 0.16
B13 Beam 1 x 1 4.085 0.23 0.38 0.36
-- do -- 1 x 1 12.18 0.23 0.30 0.85
Deduct for Columns -3 x 1 0.23 0.23 0.30 -0.05
B14A Beam 1 x 1 3.185 0.23 0.30 0.22
-- do -- 1 x 1 3.00 0.23 0.23 0.16
B14 Beam 1 x 1 8.76 0.23 0.30 0.61
Deduct for Columns -2 x 1 0.30 0.23 0.30 -0.05
B15 Beam 1 x 1 2.965 0.23 0.30 0.21
B16 Beam 1 x 1 4.085 0.23 0.23 0.22
B17 Beam 1 x 1 4.085 0.23 0.38 0.36
B16 Beam 1 x 1 4.085 0.23 0.23 0.22
B18 Beam 1 x 1 9.880 0.23 0.30 0.69
Deduct for Columns -2 x 1 0.45 0.23 0.30 -0.07
-- do -- -1 x 1 0.38 0.23 0.30 -0.03
B19 Beam 1 x 1 4.085 0.23 0.38 0.36
B20 Beam 1 x 1 9.880 0.23 0.30 0.69
Deduct for Columns -2 x 1 0.45 0.23 0.30 -0.07
-- do -- -1 x 1 0.38 0.23 0.30 -0.03
B21 Beam 1 x 1 4.085 0.23 0.38 0.36

Working Estimate Civil Works 61 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- 1 x 1 1.80 0.23 0.38 0.16


B22 Beam 1 x 1 2.745 0.23 0.30 0.19
-- do -- 1 x 1 1.80 0.23 0.30 0.13
B23 Beam 1 x 1 3.645 0.23 0.23 0.20
B24 Beam 1 x 1 8.76 0.23 0.30 0.61
Deduct for Columns -2 x 1 0.30 0.23 0.30 -0.05
B25 Beam 1 x 1 12.18 0.23 0.30 0.85
Deduct for Columns -3 x 1 0.23 0.23 0.30 -0.05
B26 Beam 1 x 1 4.085 0.23 0.38 0.36
B27 Beam 1 x 1 3.000 0.23 0.30 0.21
B28 Beam 1 x 1 4.085 0.23 0.38 0.36
B29 Beam 1 x 1 13.535 0.23 0.30 0.94
Deduct for Columns -3 x 1 0.23 0.23 0.30 -0.05
-- do -- -2 x 1 0.45 0.23 0.30 -0.07
23.75
Or say 23.80 9196.00 218865 To be verified

(b) Roof slab 125mm thick


First Floor
Main Building 1 x 1 30.675 13.535 415.19
Deduct Open Court yard -1 x 1 14.81 4.70 -69.61
1
For Consultation, Cold chain, Entrance Lobby, Registration x 1 19.33 3.415 66.02
Portico 1 x 1 5.83 6.32 36.85
448.45
Or say 448.50 1111.00 498284

Working Estimate Civil Works 62 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

12 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement content of 380 kgs per 1 cum of concrete using WEIG

First Floor
On rearside for SW1 windows 1 x 6 1.50 9.00
-- do --Fw windows 1 x 2 1.50 3.00
-- do --W1 windows 1 x 2 1.50 3.00
--R/s -- for D3 door 1 x 2 1.10 2.20
On front side for SW1 windows 1 x 6 1.50 9.00
-- combined sunshades 1 x 2 2.65 5.30
L/s of building for SW1 windows 1 x 1 1.50 1.50
-- do --Grill door 1 x 1 1.80 1.80
34.80
34.80 457.00 15904

13 Brick masonry for panel walls 230mm thick in superstructure with CM (1:8) prop: (cement : sand)
using second class bricks of size 23 x 11 x 7 cms from approved source having minimum crushing
strength of 40 Kg/Sqcm. including cost and conveyance of all materials like cement, sand, bricks, water
etc., to site, including seigniorage charges, sales & other taxes on all materials and such as labour
charges, like mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing,
etc.,and overheads & contractors profit complete for finished item of work. (APSS No. 501 & 504).

First Floor
Rearside wall 1 x 1 5.17 0.23 3.145 3.74

Working Estimate Civil Works 63 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- 1 x 1 5.59 0.23 3.145 4.05


-- do -- 1 x 1 13.15 0.23 3.225 9.76
Deduct for Columns -3 x 1 0.23 0.23 3.225 -0.52
Rearside wall 1 x 1 4.715 0.23 3.225 3.50
Deduct for windows FW type -2 x 1 1.20 0.23 1.20 -0.66
-- do -- SW 1 -7 x 1 1.20 0.23 1.80 -3.48
-do- Ventilators V1 -5 x 1 0.60 0.23 0.50 -0.35
Along B12 Beam 1 x 1 13.535 0.23 3.225 10.04
Deduct for Columns -5 x 1 0.23 0.23 3.225 -0.86
Deduct for Ventilators V1 type -3 x 1 0.60 0.23 0.50 -0.21
-- do -- V2 type -1 x 1 1.00 0.23 0.60 -0.14
Deduct for Doors D3 type -2 x 1 0.80 0.23 2.10 -0.77
Front side wall
Along column A6-B6 1 x 1 5.06 0.23 3.145 3.67
-- do --B6-B7 1 x 1 3.185 0.23 3.225 2.37
Cross wall along B9 Beam 1 x 1 3.99 0.23 3.145 2.89
-- do -- 1 x 1 10.09 0.23 3.225 7.49
-- do -- 1 x 1 3.890 0.23 3.145 2.82
-- do --N6-N7 1 x 1 2.965 0.23 3.225 2.20
-- do --N6-P6 1 x 1 4.945 0.23 3.145 3.58
Deduct for Columns -2 x 1 0.23 0.23 3.225 -0.35
Deduct for windows SW1 type -11 x 1 1.20 0.23 1.80 -5.46
-do- Ventilators V1 -5 x 1 0.60 0.23 0.50 -0.35
-do- Main door MD -1 x 1 1.80 0.23 2.60 -1.08
Cross wall along B29 Beam 1 x 1 13.535 0.23 3.225 10.04
Deduct for Columns -3 x 1 0.23 0.23 3.225 -0.52
-- do -- -2 x 1 0.45 0.23 3.225 -0.67
Deduct for windows SW1 type -1 x 1 1.20 0.23 1.80 -0.50
-- do -- V1 type -3 x 1 0.60 0.23 0.80 -0.33
-- do -- Grill door -1 x 1 1.35 0.23 2.60 -0.81
Inside Cross wall along column B1-B2 1 x 1 4.085 0.23 3.145 2.96

Working Estimate Civil Works 64 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do --B4-B6 1 x 1 3.500 0.23 3.225 2.60


Deduct for Doors D1 type -1 x 1 1.50 0.23 2.60 -0.90
Along column D6-D7 1 x 1 2.965 0.23 3.225 2.20
Deduct for Lintels
Over Doors MD -1 x 1 2.26 0.23 0.23 -0.12
Over DoorsD1 type -1 x 1 1.96 0.23 0.23 -0.10
Over DoorsD2 type -1 x 1 1.46 0.23 0.15 -0.05
Over DoorsD3 type -2 x 1 1.26 0.23 0.15 -0.09
Over Grill door -1 x 1 1.80 0.23 0.15 -0.06
Over windows SW1 type -18 x 1 1.66 0.23 0.15 -1.03
-- do -- FW type -2 x 1 1.66 0.23 0.15 -0.11
For platform walls
For in labour. 3 x 1 0.53 0.11 0.77 0.13
OT 5 x 1 0.48 0.11 0.67 0.18
LAB 5 x 1 0.53 0.11 0.42 0.12
Base 1 x 1 1.90 0.53 0.10 0.10
Base 1 x 1 2.17 0.53 0.10 0.12
Nurse room pedastals 2 x 1 0.45 0.11 1.98 0.20
BASE 1 x 1 1.50 0.45 0.10 0.07
Medical store pedastals 4 x 1 0.45 0.11 1.98 0.39
BASE 1 x 1 4.20 0.45 0.10 0.19
Medical store pedastals 2 x 1 0.53 0.11 0.67 0.08
BASE 1 x 1 1.80 0.53 0.1 0.10
Counter wall 1 x 1 2.00 0.11 1.00 0.22
counter pedastals 2 x 1 0.30 0.11 1.00 0.07
Base to water tank 1 x 0.785 1.60 1.6 0.14 0.28
56.64
Or Say 56.70 5773.00 327329

Working Estimate Civil Works 65 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

14 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4) prop. (Cement : Sand) using second class bricks of size 23 x 11 x 7 cms from approved so

To be done
First Floor Partion Walls (115 mm thick)

Grid A2 - P2 1 x 1 30.445 3.15 95.902


Deduct Doors (D1) -1 x 1 1.500 2.60 -3.900
Deduct Doors (ALD1) -1 x 2 1.500 2.60 -7.800
Deduct Doors (D2) -1 x 4 1.000 2.10 -8.400
Deduct Windows (SW2) -1 x 1 0.600 1.30 -0.780
Deduct Water Cooler (Dring Water) portion -1 x 1 1.400 3.15 -4.410
Deduct Columns -1 x 3 0.450 3.15 -4.253
Deduct Columns -1 x 3 0.230 3.15 -2.174
Deduct Columns -1 x 1 0.335 3.15 -1.055
Deduct Columns -1 x 1 0.115 3.15 -0.362
Partion Wall b/w OT and FW 1 x 1 4.315 3.15 13.592
Deduct Columns -1 x 2 0.115 3.15 -0.725
Partion Wall b/w FW and MW 1 x 1 4.315 3.15 13.592
Deduct Columns -1 x 2 0.115 3.15 -0.725
Partion Wall b/w MW and Ayush Doctor 1 x 1 4.315 3.15 13.592
Deduct Columns -1 x 2 0.335 3.15 -2.111
Partion Wall b/w Ayush Doctor and Office 1 x 1 4.315 3.15 13.592
Deduct Columns -1 x 2 0.335 3.15 -2.111
Partion Wall b/w Office and Lab 1 x 1 4.315 3.15 13.592
Deduct Columns -1 x 2 0.115 3.15 -0.725

Working Estimate Civil Works 66 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Partion Wall b/w Lab and Ladies Toilet Block 1 x 1 4.315 3.15 13.592
Deduct Walls -1 x 2 0.115 3.15 -0.725
FW Toilet Long Wall 1 x 1 2.400 3.15 7.560
FW Toilet Short Wall 1 x 1 1.615 3.15 5.087
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
MW Toilet Long Wall 1 x 1 2.400 3.15 7.560
MW Toilet Short Wall 1 x 1 1.615 3.15 5.087
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Ayush Doctor Room Toilet Long Wall 1 x 1 1.500 3.15 4.725
Ayush Doctor Room Toilet Short Wall 1 x 1 1.315 3.15 4.142
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Ladies Toilet Long Wall 1 x 1 2.515 3.15 7.922
Deduct Doors (D3) -1 x 2 0.800 2.10 -3.360
Ladies Toilet Short Wall 1 x 1 1.500 3.15 4.725
Drinking Water Enclosure Long Wall 1 x 1 1.400 3.15 4.410
Drinking Water Enclosure Short Wall 1 x 1 0.600 3.15 1.890
Grid A3 - C3 1 x 1 7.760 3.15 24.444
Deduct Doors (D2) -1 x 1 1.000 2.10 -2.100
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Deduct Windows (SW) -1 x 1 1.500 1.30 -1.950
Deduct Ventilators (V1) -1 x 1 0.600 0.50 -0.300
Deduct Columns -1 x 2 0.335 3.15 -2.111
Grid A4 - C4 1 x 1 7.760 3.15 24.444
Deduct Windows (SW) -1 x 1 1.500 1.30 -1.950
Deduct Columns -1 x 2 0.335 3.15 -2.111
Dirty Linen Room and Toilet Long Wall 1 x 1 3.115 3.15 9.812
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Pation Wall b/w Dirty Linen Room and Toilet 1 x 1 1.500 3.15 4.725
Pation Wall b/w Change Room and Sterilisation 1 x 1 3.115 3.15 9.812
Grid B4 - B4 1 x 1 3.230 3.15 10.175
Deduct Doors (D2) -1 x 1 1.000 2.10 -2.100

Working Estimate Civil Works 67 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct Columns -1 x 2 0.115 3.15 -0.725


Dirty Utility Toilet Long Wall 1 x 1 1.500 3.15 4.725
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Dirty Utility Toilet Short Wall -1 x 1 1.315 3.15 -4.142
Labour Room Toilet Long Wall 1 x 1 1.500 3.15 4.725
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Labour Room Toilet Short Wall -1 x 1 1.315 3.15 -4.142
Grid N3 - P3 1 x 1 5.645 3.15 17.782
Deduct Windows (SW1) -1 x 1 1.200 1.80 -2.160
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Deduct Columns -1 x 2 0.335 3.15 -2.111
Grid N4 - P4 1 x 1 5.645 3.15 17.782
Deduct Columns -1 x 2 0.335 3.15 -2.111
Grid N6 - P6 1 x 1 5.645 3.15 17.782
Deduct Windows (SW1) -1 x 2 1.200 1.80 -4.320
Deduct Columns -1 x 2 0.335 3.15 -2.111
Grid N3 - N6 1 x 1 6.960 3.15 21.924
Deduct Windows (SW1) -1 x 1 1.200 1.80 -2.160
Deduct Doors (D2) -1 x 2 1.000 2.10 -4.200
Deduct Columns -1 x 1 0.230 3.15 -0.725
Deduct Columns -1 x 2 0.115 3.15 -0.725
Staff Nurse Room Toilet Partion Wall 1 x 1 3.115 3.15 9.812
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Toilets Long Wall 1 x 1 2.515 3.15 7.922
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Partion Wall between Toilets 1 x 1 1.500 3.15 4.725
Urinal Enclosure in Toilets 1 x 1 0.350 3.15 1.103
Partion Wall in Consultation Room 1 x 1 3.185 3.15 10.033
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680
Toilets Short Wall 1 x 1 1.200 3.15 3.780
Partion Wall b/w Cold Chain and Lobby 1 x 1 3.415 3.15 10.757

Working Estimate Civil Works 68 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct Columns -1 x 2 0.335 3.15 -2.111


Partion Wall b/w Lobby and MO-I 1 x 1 3.415 3.15 10.757
Deduct Columns -1 x 2 0.335 3.15 -2.111
Toilet in MO-I Long Wall 1 x 1 1.615 3.15 5.087
Deduct Doors (D3) -1 x 1 0.800 2.10 -1.680 `
Toilet in MO-I Short Wall 1 x 1 1.200 3.15 3.780
Partion Wall Near Female Wards 1 x 1 1.800 3.15 5.670
Deduct Doors (ALD1) -1 x 1 1.500 2.60 -3.900
Partion Wall Near MO-II Room 1 x 1 1.800 3.15 5.670
Deduct Doors (ALD1) -1 x 1 1.500 2.60 -3.900
Grid C3 - M3 1 x 1 15.040 1.20 18.048
Deduct Columns -1 x 2 0.300 1.20 -0.720
Deduct Columns -1 x 2 0.150 1.20 -0.360
Grid C3 -C5 1 x 1 4.930 1.20 5.916
Deduct Columns -1 x 2 0.150 1.20 -0.360
Grid C5 - M5 1 x 1 15.040 1.20 18.048
Deduct Columns -1 x 1 0.300 1.20 -0.360
Deduct Columns -1 x 2 0.170 1.20 -0.408
Grid M3 -M5 1 x 1 4.930 1.20 5.916
Deduct Columns -1 x 2 0.150 1.20 -0.360
Deduct Openings -1 x 2 0.850 1.20 -2.040
Sub Total 403.068
Say 403.100 707.00 284992
15 Second Floor
Parapet wall
Rear side 1 x 1 31.275 1.20 37.53
R/s of building 1 x 1 31.060 1.20 37.28
Portico alround 1 x 1 17.87 1.20 21.44
L/s of building 1 x 1 29.485 1.20 35.39
Open Court Yard walls 1 x 2 15.03 1.20 36.08
-- do -- 1 x 2 4.70 1.20 11.28

Working Estimate Civil Works 69 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduction for Openings -1 x 1 1.20 1.20 -1.44


Brick Pillar offsets 1 x 38 0.23 1.20 10.49
Sub Total 188.052
Say 188.100 766.00 144085
15 Plain Cement Concrete (1:3:6) nominal mix using 20mm size graded machine crushed hard granite metal (coarse aggregate) ( consisting of nominal size metal 60

Hold Fasts
For Doors
Main Door 1 x 6 0.30 0.23 0.15 0.06
D1 2 x 6 0.30 0.11 0.15 0.06
D2 10 x 6 0.30 0.11 0.15 0.30
D3 17 x 6 0.30 0.11 0.15 0.50
GD 1 x 6 0.30 0.23 0.15 0.06
0.99
Or Say 1.00 4655.00 4655

16 Reinforced Cement Concrete M 20 Design Mix using 12mm size (SS5) hard granite machine crushed graded metal (Coarse aggregate) ( consisting of nominal siz

A 50mm Thick Platforms


For Top Platform in Cupboards
For Cupboard
Medical Store Room CB 1 x 1 1.80 0.53 0.95
Lab Platform 1 x 1 1.90 0.53 1.01

Working Estimate Civil Works 70 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- 1 x 1 2.17 0.53 1.15


OT 1 x 1 5.45 0.48 2.62
Labour room 1 x 1 2.00 0.53 1.06
Reception counter 1 x 2 1.70 0.45 1.53
8.32
Or Say 8.40 465.00 3906
B 25mm thick platforms
Medical Store Room CB 1 x 4 4.20 0.45 7.56
Nurse Room Platform 1 x 4 1.50 0.45 2.70
Reception counter 1 x 2 1.70 0.45 1.53
Near drinking water taps 1 x 1 1.75 0.70 1.23
13.02
Or Say 13.10 232.00 3039

17 Providing Thermo Mechanically Treated (TMT) (Fe 500 grade as per IS 1786-1979) of different diameters for RCC works, including labour charges for straighten

Page No. 48 to 52 of MB 7520 SA 3.525


Page No. 66 of MB 7520 SA ` 1.526
Page No. 94 of MB 7520 SA 3.760
Page No. 35 of MB 7463 SA 4.59
Page No. 70 of MB 7463 SA 0.704
Page No. 61 of MB 7520 SA 0.340
For Platforms 0.095
Total 14.540
Say 14.540 57296.00 833084

Working Estimate Civil Works 71 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

18 Providing Mild steel bars (Fe 250 grade as per IS 432) of different diameters including labour charges for cutting, bending to required sizes and shapes placing in

Page No. 57 of MB 7463 SA 0.413


Page No. 61 of MB 7463 SA 0.098
Page No. 64 of MB 7463 SA 0.143
0.654
0.660 56700.00 37422

19 Providing 110 mm Dia ISI marked PVC down water take pipes with socket , 2.5mm thick 4.0 kg/sq.cm pressure of ISI marked including cost of necessary PVC Ben

To be done
Rain water pipes 1 x 17 4.5 76.50
76.50 272.00 20808

20 Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size (SS5) hard granite metal (coarse aggregate) from

On Slab 1 x 38 0.23 0.45 1.20 4.72

Working Estimate Civil Works 72 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

On Slab 1 x 6 0.3 0.30 1.20 0.65


On Slab 4 x 0.785 0.38 0.38 1.20 0.54
5.91
6.00 8479.00 50874

PART C - FINISHINGS
21 Ornamental ceiling plastering 12mm thick single coat in CM (1:5) using screened sand including cost and conveyance of all materials like cement, sand, water et

Operation theatre 1 x 1 5.50 4.200 23.10


Female Ward 1 x 1 6.03 4.200 25.33
Deduct for toilet wall -1 x 1 4.01 0.110 -0.44
Male Ward 1 x 1 6.81 4.200 28.60
Deduct for toilet wall -1 x 1 4.01 0.110 -0.44
For sides of beam 1 x 2 4.20 0.380 3.19
Ayush Doctor 1 x 1 3.35 4.200 14.07
Deduct for toilet wall -1 x 1 4.01 0.110 -0.44
Office room 1 x 1 3.00 4.200 12.60
Lab 1 x 1 2.20 4.200 9.24
L.Toilets 1 x 1 2.51 4.200 10.54
Deduct for wall -1 x 1 1.88 0.110 -0.21
Corridors 1 x 1 30.21 1.800 54.38
For sides of beam 4 x 2 1.80 0.300 4.32
-- do -- 3 x 2 1.80 0.380 4.10
Deduct beam joinings -2 x 1 0.23 0.300 -0.14
-- do -- -3 x 1 0.23 0.380 -0.26
Dirty Unen Room 1 x 1 1.50 1.800 2.70
Toilet 1 x 1 1.50 1.200 1.80
Change Room 1 x 1 1.80 3.110 5.60

Working Estimate Civil Works 73 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Sterlization 1 x 1 2.08 3.110 6.47


Dirty Utility 1 x 1 1.50 1.200 1.80
Toilet 1 x 1 1.50 1.200 1.80
Labour Room 1 x 1 3.88 3.610 14.01
-- do -- 1 x 1 1.61 0.980 1.58
Corridors 1 x 1 5.16 1.800 9.29
For sides of beam 2 x 2 1.80 0.300 2.16
-- do -- 1 x 2 1.80 0.380 1.37
Deduct beam joinings -2 x 1 0.23 0.300 -0.14
-- do -- -3 x 1 0.23 0.380 -0.26
MO Room-2 1 x 1 4.43 3.300 14.62
Deduct for toilet wall -1 x 1 2.81 0.110 -0.31
Cold Chain 1 x 1 3.00 3.300 9.90
Entance & Waiting Lobby 1 x 1 5.00 3.410 17.05
Registration 1 x 1 1.97 3.410 6.72
For sides of beam 1 x 2 4.77 0.300 2.86
-- do -- 1 x 2 1.97 0.300 1.18
-- do -- 1 x 2 3.41 0.300 2.05
Sides of column 1 x 1 1.36 3.220 4.38
MO Room-1 1 x 1 4.00 3.300 13.20
Deduct for toilet wall -1 x 1 2.81 0.110 -0.31
Corridors 1 x 1 18.87 1.800 33.97
For sides of beam 6 x 2 1.80 0.300 6.48
Medicine Store Room 1 x 1 5.50 3.610 19.86
Staff Nurse Room 1 x 1 2.87 3.110 8.93
Toilet 2 x 1 1.20 1.500 3.60
-- do -- 1 x 1 2.40 1.500 3.60
Corridors 1 x 1 5.16 1.800 9.29
For sides of beam 2 x 2 1.80 0.300 2.16
-- do -- 1 x 2 1.80 0.380 1.37
Open Court Yard Path Columns 2 x 1 1.20 0.82 1.97

Working Estimate Civil Works 74 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- R/s 2 x 1 1.20 2.02 4.85


-- do -- L/s 2 x 1 1.20 2.02 4.85
-- do -- centre 2 x 1 1.20 2.02 4.85
-- do -- sides of long beams 2 x 1 7.24 0.83 12.02
-- do -- 2 x 1 7.12 0.83 11.82
-- do -- sides of short beams 2 x 1 4.70 0.83 7.80
Portico 1 x 1 5.83 6.32 36.85
Deduct for columns -4 x 0.785 0.38 0.38 -0.46
Columns alround 4 x 0.785 0.38 3.22 3.85
-- do -- sides of long beams 2 x 2 4.62 0.30 5.54
-- do -- sides of short beams 2 x 2 1.31 0.30 1.57
-- do -- 2 x 2 4.020 0.30 4.83
For sunshade ceiling
On rearside for SW1 windows 5 x 2 1.50 0.60 9.00
-- do --Fw windows 2 x 2 1.50 0.60 3.60
-- do --W1 windows 2 x 2 1.50 0.60 3.60
--R/s -- for D3 door 2 x 2 1.10 0.60 2.64
On front side for SW1 windows 7 x 2 1.50 0.60 12.60
-- combined sunshades 1 x 2 2.65 0.60 3.18
L/s of building for SW1 windows 1 x 2 1.50 0.60 1.80
-- do --Grill door 1 x 2 1.80 0.60 2.16
535.21
Total 536 274.00 146864

22

Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:6) and top coat of 4mm
thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all materials like
cement, sand, water etc., to site, including seigniorage charges, sales & other taxes on all materials,
and all operational, incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing, including cutting grooves as directed by Engineer - in
- charge etc., complete for finished item of work. (SS 901,903 & 904) ( BLD-CSTN-8-10)
Internal Walls:

Working Estimate Civil Works 75 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

First Floor
OT
Long Walls 1 x 2 5.50 3.50 38.50
Short Walls 1 x 2 4.20 3.50 29.40
Deduction for Al. Door -1 x 1 1.50 2.60 -3.90
Deduction for Window -1 x 2 1.20 1.80 -4.32
Add sides of door 1 x 1 6.70 0.11 0.74
-- do -- of windows 1 x 2 6.00 0.23 2.76

Female Ward
Long Walls 1 x 2 6.03 2.15 25.93
Short Wall 1 x 2 4.20 2.15 18.06
Deduction for Door -1 x 1 1.50 1.25 -1.88
-- do -- -1 x 1 0.80 0.75 -0.60
Deduction for Window SW1 -1 x 2 1.20 1.25 -3.00
Add sides of door 1 x 1 4.00 0.11 0.44
-- do -- of windows 1 x 2 3.70 0.23 1.70
Toilet walls 1 x 2 1.50 2.00 6.00
-- do -- 1 x 2 2.40 2.00 9.60
Deduction for Door -1 x 1 0.80 0.60 -0.48
-- do -- for ventilator -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 2.00 0.11 0.22
-- do -- for ventilator 1 x 2 2.20 0.23 1.01
Male Ward
Long Walls 1 x 2 6.81 2.15 29.28
Short Wall 1 x 2 4.20 2.15 18.06
Deduction for Door -1 x 1 1.50 1.25 -1.88
-- do -- -1 x 1 0.80 0.75 -0.60
Deduction for Window SW1 -1 x 2 1.20 1.25 -3.00
Add sides of door 1 x 1 4.00 0.11 0.44
-- do -- of windows 1 x 2 3.70 0.23 1.70

Working Estimate Civil Works 76 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Add for sides of columns 2 x 2 0.34 2.15 2.92


Toilet walls 1 x 2 1.50 2.00 6.00
-- do -- 1 x 2 2.40 2.00 9.60
Deduction for Door -1 x 1 0.80 0.60 -0.48
-- do -- for ventilator -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 2.00 0.11 0.22
-- do -- for ventilator 1 x 2 2.20 0.23 1.01
Ayush Doctor
Long Walls 1 x 2 4.20 3.50 29.40
Short Walls 1 x 2 3.35 3.50 23.45
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for Window -1 x 1 1.20 1.80 -2.16
Add sides of door 1 x 1 5.20 0.11 0.57
-- do -- of windows 1 x 1 6.00 0.23 1.38
Toilet walls 1 x 2 1.20 3.50 8.40
-- do -- 1 x 2 1.50 3.50 10.50
Deduction for Door -1 x 1 0.80 2.10 -1.68
-- do -- for ventilator -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 5.00 0.11 0.55
-- do -- for ventilator 1 x 1 2.20 0.23 0.51
Office Room
Long Walls 1 x 2 4.20 3.50 29.40
Short Walls 1 x 2 3.00 3.50 21.00
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for Window -1 x 1 1.20 1.80 -2.16
Add sides of door 1 x 1 5.20 0.11 0.57
-- do -- of windows 1 x 1 6.00 0.23 1.38
Lab
Long Walls 1 x 2 4.20 2.15 18.06
Short Walls 1 x 2 2.20 2.15 9.46
Deduction for Door -1 x 1 1.00 0.75 -0.75

Working Estimate Civil Works 77 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduction for Window -1 x 1 1.20 0.75 -0.90


-- do -- -1 x 1 0.60 0.75 -0.45
Add sides of door 1 x 1 2.50 0.11 0.28
-- do -- of windows 1 x 1 2.70 0.23 0.62
-- do -- 1 x 1 2.10 0.11 0.23
Ladies Toilet
Long Walls 1 x 2 4.20 2.00 16.80
Short Walls 1 x 2 2.50 2.00 10.00
Toilet walls 1 x 2 2.50 2.00 10.00
-- do -- 1 x 2 1.50 2.00 6.00
Deduction for Door -1 x 1 1.00 0.60 -0.60
-- do -- -2 x 2 0.80 0.60 -1.92
Deduction for Ventilators -1 x 3 0.60 0.50 -0.90
Add sides of door 1 x 1 2.20 0.11 0.24
-- do -- 1 x 2 2.00 0.11 0.44
-- do -- of ventilators 1 x 3 2.20 0.23 1.52
Corridor wall
Long Walls 1 x 1 30.21 2.25 67.97
Short Walls 1 x 2 1.80 2.25 8.10
Deduction for Al. Door -1 x 3 1.50 1.25 -5.63
-- do -- D2 -1 x 4 0.80 0.75 -2.40
-- do -- Grill door -1 x 1 1.35 1.25 -1.69
-- do --ventilators V2 -1 x 1 1.00 0.60 -0.60
Add sides of Grill door 1 x 1 6.55 0.23 1.51
-- do -- of ventilators 1 x 1 3.20 0.23 0.74
Corridor wall 1 x 1 5.61 2.25 12.62
Deduction for Door -1 x 1 0.80 0.75 -0.60
-- do -- for SW4 -1 x 1 1.50 0.75 -1.13
Gents Toilet
Long Walls 1 x 2 2.40 2.00 9.60
Short Walls 1 x 2 1.50 2.00 6.00

Working Estimate Civil Works 78 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Toilet walls 1 x 2 1.20 2.00 4.80


-- do -- 1 x 2 1.50 2.00 6.00
Deduction for Door -1 x 3 0.80 0.60 -1.44
Deduction for Ventilators -1 x 2 0.60 0.50 -0.60
Add sides of door 1 x 2 2.00 0.11 0.44
-- do -- of ventilators 1 x 2 2.20 0.23 1.01
Nurse Room
Long Walls 1 x 2 3.12 3.50 21.84
Short Walls 1 x 2 2.87 3.50 20.09
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for WindowSW1 -1 x 2 1.50 1.30 -3.90
Deduction for Door -1 x 1 0.80 2.10 -1.68
Add sides of door 1 x 1 5.20 0.11 0.57
-- do -- 1 x 1 5.00 0.11 0.55
-- do -- of SW4 1 x 2 5.60 0.11 1.23
Toilet walls 1 x 2 1.20 2.00 4.80
-- do -- 1 x 2 1.50 2.00 6.00
Deduction for Door -1 x 1 0.80 0.60 -0.48
Medicine Store room
Long Walls 1 x 2 5.50 3.50 38.50
Short Walls 1 x 2 3.61 3.50 25.27
Deduction for Counter -1 x 1 0.95 1.05 -1.00
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for Window -1 x 3 1.20 1.80 -6.48
Add sides of door 1 x 2 5.20 0.11 1.14
-- do --Grill window 1 x 1 4.00 0.11 0.44
-- do -- of SW1 1 x 3 6.00 0.23 4.14
-- do -- of ventilators 1 x 1 2.20 0.23 0.51
Corridor wall infront of Nurse room & medicine 1 x 1 6.96 2.15 14.96
Deduction for Door -1 x 2 1.00 0.75 -1.50
-- do -- for SW4 -1 x 1 1.50 0.75 -1.13

Working Estimate Civil Works 79 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do --Grill window -1 x 1 0.95 0.75 -0.71


MO Room-1
Long Walls 1 x 2 4.00 3.50 28.00
Short Walls 1 x 2 3.30 3.50 23.10
Outside of long wall 1 x 1 4.11 2.15 8.84
Deduction for Door -1 x 1 1.00 0.75 -0.75
Deduction for Door -1 x 1 1.00 2.10 -2.10
-- do -- -1 x 1 0.80 2.10 -1.68
Deduction for Window -1 x 2 1.20 1.80 -4.32
Add sides of door 1 x 1 5.20 0.11 0.57
-- do -- -1 x 1 5.00 0.11 -0.55
-- do -- of SW1 1 x 2 6.00 0.23 2.76
Toilet walls 1 x 2 1.20 2.00 4.80
-- do -- 1 x 2 1.50 2.00 6.00
Deduction for Door -1 x 1 0.80 0.60 -0.48
Deduction for Ventilators -1 x 1 0.60 0.50 -0.30
-- do -- of ventilators 1 x 1 2.20 0.23 0.51
Entrance & Waiting Lobby
Long Walls 1 x 1 6.97 2.15 14.99
Short Walls 1 x 2 3.41 2.15 14.66
Deduction for Main Door -1 x 1 1.80 1.25 -2.25
Deduction for Window -1 x 2 1.20 1.25 -3.00
Add sides of door 1 x 1 4.30 0.23 0.99
-- do -- of SW1 1 x 2 3.70 0.23 1.70
Sides of column 1 x 2 0.22 2.15 0.95
Cold Chain
Long Walls 1 x 2 3.30 3.50 23.10
Short Walls 1 x 2 3.00 3.50 21.00
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for Window -1 x 1 1.20 1.80 -2.16
Add sides of door 1 x 1 5.20 0.11 0.57

Working Estimate Civil Works 80 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- of SW1 1 x 1 6.00 0.23 1.38


MO Room-2
Long Walls 1 x 2 4.43 3.50 31.01
Short Walls 2 x 2 3.30 3.50 46.20
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for Door -1 x 1 0.80 2.10 -1.68
Deduction for Window -1 x 1 1.20 1.80 -2.16
Add sides of door 1 x 1 5.20 0.11 0.57
-- do -- -1 x 1 5.00 0.11 -0.55
-- do -- of SW1 1 x 2 6.00 0.23 2.76
Toilet walls 1 x 2 1.20 2.00 4.80
-- do -- 1 x 2 1.50 2.00 6.00
Deduction for Door -1 x 1 0.80 0.60 -0.48
Deduction for Ventilators -1 x 1 0.60 0.50 -0.30
-- do -- of ventilators 1 x 1 2.20 0.23 0.51
outside of Cold chain & MO-2 rooms 1 x 1 7.78 2.15 16.73
Deduction for Door -1 x 2 1.00 0.75 -1.50
Labour Room
Long Walls 1 x 2 3.88 3.50 27.16
Short Walls 1 x 1 3.61 3.50 12.64
Deduction for Door -1 x 1 1.50 2.60 -3.90
Deduction for Window -1 x 2 1.20 1.80 -4.32
-- do -- SW4 -1 x 1 1.50 1.30 -1.95
-- do -- V1 -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 6.70 0.23 1.54
-- do -- of SW1 1 x 2 6.00 0.23 2.76
-- do -- SW4 1 x 1 5.60 0.11 0.62
-- do -- V1 1 x 1 2.20 0.23 0.51
Dirty Utility
Long Walls 1 x 2 1.50 2.00 6.00
Short Walls 1 x 2 1.20 2.00 4.80

Working Estimate Civil Works 81 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

outside of Dirty utility 1 x 1 1.61 2.00 3.22


Deduction for Door -1 x 3 0.80 0.60 -1.44
Add sides of door 1 x 1 2.00 0.23 0.46
-- do -- 1 x 1 2.00 0.11 0.22
Dirty UtilityToilet
Long Walls 1 x 2 1.50 2.00 6.00
Short Walls 1 x 2 1.20 2.00 4.80
outside of toilet 1 x 1 1.61 2.00 3.22
Deduction for Door -1 x 2 0.80 0.60 -0.96
-- do --Ventilators -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 2.00 0.11 0.22
-- do --Ventilators 1 x 1 2.20 0.23 0.51
Sterlization room
Long Walls 1 x 2 3.11 2.15 13.37
Short Walls 1 x 2 2.08 2.15 8.94
Deduction for Door -1 x 1 1.00 0.60 -0.60
-- do -- SW4 -1 x 2 1.50 0.60 -1.80
Add sides of door 1 x 1 2.20 0.11 0.24
-- do -- 1 x 1 2.70 0.11 0.30
Change Room
Long Walls 1 x 2 3.11 3.50 21.77
Short Walls 1 x 2 1.80 3.50 12.60
Deduction for Door -1 x 1 0.80 2.00 -1.60
-- do -- 1 x 1 1.00 2.00 2.00
-- do --Ventilators -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 2 5.00 0.11 1.10
-- do --Ventilators 1 x 1 2.20 0.11 0.24
Toilet walls 1 x 2 1.20 2.00 4.80
-- do -- 1 x 2 1.50 2.00 6.00
Deduction for Door -1 x 2 0.80 0.60 -0.96
-- do --Ventilators -1 x 1 0.60 0.50 -0.30

Working Estimate Civil Works 82 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Add sides of ventilator 1 x 1 2.20 0.23 0.51


Dirty Linen room
Long Walls 1 x 2 1.80 3.50 12.60
Short Walls 1 x 2 1.50 3.50 10.50
Deduction for Door -1 x 1 0.80 2.10 -1.68
-- do -- -1 x 1 1.00 2.10 -2.10
Add sides of door 1 x 1 5.00 0.23 1.15
-- do -- 1 x 1 5.20 0.11 0.57
Corridor wall in front of labour & starilisation 1 x 1 6.96 2.15 14.96
Deduction for Door D1 -1 x 1 1.50 1.25 -1.88
-- do -- D2 -1 x 1 1.00 0.75 -0.75
Corridor wall in front of Dirty lenin, Change roo 1 x 1 5.73 2.15 12.32
Deduction for Door D3 -1 x 1 0.80 0.75 -0.60
-- do -- D2 -1 x 1 1.00 0.75 -0.75
-- do -- SW4 -1 x 1 1.50 0.75 -1.13
-- do --Ventilators -1 x 1 0.60 0.50 -0.30
Corridor walls 1 x 2 1.80 2.15 7.74
Deduction for Door D1 -1 x 2 1.50 1.25 -3.75
Add sides of door 1 x 2 4.00 0.11 0.88
Open Court Yard Walls
Short Walls near labour room 1 x 1 5.16 2.15 11.09
Deduct for fixed glazing -1 x 1 4.50 0.45 -2.03
Add sides 1 x 1 9.90 0.23 2.28
For in labour. 2 x 2 0.53 0.77 1.63
OT 3 x 2 0.48 0.67 1.93
LAB 3 x 2 0.53 0.42 1.34
Nurse room pedastals 1 x 2 0.45 1.98 1.78
Medical store pedastals 4 x 2 0.45 1.98 7.13
Medical store pedastals 2 x 2 0.53 0.67 1.42
Counter wall 1 x 1 2.00 1.00 2.00
counter pedastals 2 x 1 0.30 1.00 0.60

Working Estimate Civil Works 83 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

25mm thick platforms


Medical Store Room CB 1 x 4 4.20 0.45 7.56
Nurse Room Platform 1 x 4 1.50 0.45 2.70
Reception counter 1 x 2 1.70 0.30 1.02
1041.38
1041.40 348.00 362407

B Second Floor
Parapet wall
Rear side 1 x 1 30.45 1.20 36.54
R/s of building 1 x 1 30.350 1.20 36.42
Portico alround 1 x 1 17.87 1.20 21.44
L/s of building 1 x 1 28.770 1.20 34.53
Open Court Yard walls 1 x 2 15.270 1.20 36.65
-- do -- 1 x 2 5.160 1.20 12.39
Deduction for Openings -1 x 1 1.20 1.20 -1.44
Add sides 1 x 2 0.11 1.20 0.26
Brick piller offsets sides 45 x 2 0.12 1.20 12.96
Brick piller offsets top 45 x 1 0.23 0.12 1.24
191.00
191.00 382.00 72962

23

Plastering 20mm thick in two coats with base coat of 16mm thick in CM(1:6) and top coat of 4mm
thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like
cement, sand, water etc., to site, including seigniorage charges, sales & other taxes on all materials,
and all operational, incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing, including cutting grooves as directed by Engineer-in-
charge etc.,complete for finished item of work .(SS 901,903 & 904) (BLD-CSTN-8-9)
External Walls:
First Floor
A Rear side of building 1 x 1 30.67 3.65 111.95

Working Estimate Civil Works 84 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct for windows FW -1 x 2 1.20 1.80 -4.32


-- do -- SW1 -1 x 6 1.20 1.80 -12.96
-- do -- for ventilators V1 -1 x 5 0.60 0.50 -1.50
L/s of building 1 x 1 13.53 3.65 49.38
-- do -- 1 x 1 5.61 3.65 20.48
-- do -- 1 x 1 3.41 3.65 12.45
Deduct for windows SW1 -1 x 4 1.20 1.80 -8.64
-- do -- Grill door -1 x 1 1.35 2.60 -3.51
-- do -- for ventilators V1 -1 x 4 0.60 0.50 -1.20
Front side of building 1 x 1 19.33 3.65 70.55
Deduct for windows SW1 -1 x 5 1.20 1.80 -10.80
-- do -- Main door -1 x 1 1.80 2.60 -4.68
-- do -- for ventilators V1 -1 x 4 0.60 0.50 -1.20
R/s of building 1 x 1 3.41 3.65 12.45
-- do -- 1 x 1 5.73 3.65 20.91
-- do -- 1 x 1 13.53 3.65 49.38
Deduct for Ventilators V2 -1 x 1 1.00 0.60 -0.60
-- do -- for ventilators V1 -1 x 3 0.60 0.50 -0.90
-- do -- Doors D3 -1 x 2 0.80 2.10 -3.36
Open Court Yard Walls
Long Walls 1 x 2 14.670 1.20 35.21
Short Walls near labour room 1 x 1 4.70 3.65 17.16
Deduct for fixed glazing -1 x 1 4.50 0.45 -2.03
Short Walls 1 x 1 4.70 1.20 5.64
Deduction for Openings -1 x 2 1.2 1.2 -2.88
346.98
347.00 364.00 126308
B Second Floor:
Rear side 1 x 1 30.67 1.31 40.18
R/s of building 1 x 1 30.46 1.31 39.90
Portico alround 1 x 1 18.09 1.31 23.70

Working Estimate Civil Works 85 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

L/s of building 1 x 1 28.88 1.31 37.84


Open Court Yard walls 1 x 2 14.81 1.31 38.81
-- do -- 1 x 2 4.70 1.31 12.32
Deduction for Openings -1 x 1 1.20 1.31 -1.57
Add sides 1 x 2 0.11 1.20 0.26
191.44
Or Say 191.50 397.00 76026

24

Plastering 20mm thick single coat in CM(1:5) including cost and conveyance of all materials like
cement, sand, water etc., to site, including seigniorage charges, sales & other taxes on all materials,
and all operational, incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, curing as directed by Engineer-in-charge etc., and Overheads & Contractors profit
complete for finished item of work for basement. (SS 901,903 & 904) (BLD-CSTN-8-8)
Page No 1 o 5 of MB No 7605 SA
Basement East 1 x 1 4.65 0.75 3.49
1 x 1 1.00 0.70 0.70
1 x 1 3.95 0.70 2.77
North Portico 1 x 1 0.65 0.70 0.46
1 x 1 1.25 0.70 0.88
East side portico 1 x 1 6.40 1.00 6.40
Deductions -1 x 1 0.60 0.40 -0.24
-1 x 1 0.25 0.40 -0.10
-1 x 1 0.20 0.40 -0.08
North 1 x 1 3.40 1.00 3.40
Deductions -1 x 1 0.60 0.40 -0.24
-1 x 1 0.25 0.40 -0.10
East 1 x 1 5.60 1.00 5.60
Deductions -1 x 1 0.15 0.40 -0.06
-1 x 1 0.50 0.40 -0.20
North 1 x 1 13.60 1.00 13.60

Working Estimate Civil Works 86 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deductions -3 x 1 0.60 0.40 -0.72


-2 x 1 0.50 0.40 -0.40
West 1 x 1 30.50 1.00 30.50
Deductions -6 x 1 0.60 0.40 -1.44
-2 x 1 0.50 0.40 -0.40
South 1 x 1 13.60 1.00 13.60
Deductions -3 x 1 0.60 0.40 -0.72
-2 x 1 0.50 0.40 -0.40
South East 1 x 1 5.72 1.00 5.72
Deductions -1 x 1 0.55 0.40 -0.22
-1 x 1 0.25 0.40 -0.10
South 1 x 1 3.42 1.00 3.42
Deductions -1 x 1 0.18 0.40 -0.07
-1 x 1 0.45 0.40 -0.18
East 1 x 1 7.70 1.00 7.70
Deductions -1 x 1 0.55 0.40 -0.22
-1 x 1 0.60 0.40 -0.24
-1 x 1 0.11 0.40 -0.04
South 1 x 1 3.96 0.70 2.77
1 x 1 1.32 0.70 0.92
1 x 1 0.57 0.60 0.34
Deductions -1 x 1 0.10 0.40 -0.04
South ati column …... Portico 1 x 1 1.05 0.70 0.74
96.76
96.8 279.00 27007

Working Estimate Civil Works 87 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

25 Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM (1:3) prop. using screened sand 20mm thick (average) mixed with inte

First Floor
Main Building 1 x 1 30.675 13.535 415.19
Deduct Open Court yard -1 x 1 14.81 4.70 -69.61
For Consultation, Cold chain, Entrance Lobby, R 1 x 1 19.33 3.415 66.02
Portico 1 x 1 5.83 6.32 36.85
Slab Area 448.45
Or Say 448.5 380.00 170430

26 Flooring with non-skid full body ceramic floor tiles of size 300mm x 300mm and thickness between 7 - 8mm 1st quality conforming to IS: 13711, IS: 13712, IS: 1

To be done
For Toilets
For Toilets 9 x 1 1.20 1.50 16.20
Ladies & MaleWards 2 x 1 2.40 1.50 7.20
Ladies Toilet 1 x 1 2.74 2.50 6.85
Gents Toilet 1 x 1 2.40 1.50 3.60

Working Estimate Civil Works 88 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Add for sills of doors 13 x 1 0.80 0.11 1.14


For steps at Doors 2 x 2 0.84 0.45 1.51
For steps at Grill Doors 1 x 2 1.25 0.45 1.13
37.63
Or Say 37.70 825.00 31103

27 Flooring with non-skid Double charged / multi charged stain free full body porcelain vitrified tiles with double layer pigment of Size 600 x 600 mm and thicknes

Dirty lenin 1 x 1 1.5 1.75 2.63


Female Ward 1 x 1 6.03 4.20 25.33
Deduct for toilet -1 x 1 2.51 1.61 -4.04
MO Room-1 1 x 1 4.00 3.30 13.20
Deduct for toilet -1 x 1 1.31 1.61 -2.11
MO Room-2 1 x 1 4.43 3.30 14.62
Deduct for toilet -1 x 1 1.31 1.61 -2.11
Ayush Doctor 1 x 1 3.35 4.2 14.07
Deduct for toilet -1 x 1 1.31 1.61 -2.11
Office room 1 x 1 3.00 4.20 12.60
Lab 1 x 1 2.20 4.20 9.24
Deduct for pedastals -1 x 4 0.53 0.11 -0.23

Working Estimate Civil Works 89 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Change Room 1 x 1 1.8 3.11 5.60


Sterlization 1 x 1 2.10 3.11 6.53
Cold Chain 1 x 1 3.00 3.30 9.90
Male Ward 1 x 1 6.82 4.20 28.64
Deduct for toilet -1 x 1 2.51 1.61 -4.04
Staff Nurse Room 1 x 1 2.90 3.11 9.02
Deduct for pedastals -1 x 2 0.45 0.11 -0.10
Medicine Store Room 1 x 1 5.5 3.62 19.91
Deduct for pedastals -1 x 4 0.45 0.11 -0.20
" -1 x 2 0.53 0.11 -0.12
Corridors 1 x 1 30.68 1.75 53.69
Near Cooler gap 1 x 1 0.94 0.48 0.45
Corridors 1 x 1 19.10 1.75 33.43
" 1 x 2 5.16 1.75 18.06
Deduct for columns -4 x 1 0.18 0.18 -0.13
-- do -- -2 x 1 0.30 0.18 -0.11
For open to sky area 1 x 1 14.75 4.63 68.29
-- do -- 1 x 2 14.75 0.22 6.49
-- do -- 1 x 2 4.63 0.22 2.04
Deduct for Manhole -1 x 1 0.45 0.45 -0.20
-- do -- -1 x 2 0.30 0.30 -0.18
338.05
Or Say 338.10 1129.00 381715

Working Estimate Civil Works 90 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

28 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than black and regular colours (i.e. of shades like paradiso / bala flower / copper sil

Portico 1 x 1 5.25 1.56 8.19


-- do -- 1 x 1 5.30 4.15 22.00
Add door sill 1 x 1 1.83 0.25 0.46
For L/s Ramp 1 x 1 6.40 1.53 9.79
For R/s Ramp 1 x 1 7.80 1.53 11.93
-- do -- skirting 1 x 1 19.45 0.10 1.95
Deduct for door -1 x 1 1.80 0.10 -0.18
Entrance lobby & Registration 1 x 1 6.90 3.40 23.46
Deduct for column -1 x 1 0.45 0.23 -0.10
-- do-- -1 x 1 0.22 0.23 -0.05
-- do--for counter base -1 x 1 1.80 0.13 -0.23
Front portico Steps treads 2 x 2 4.49 0.30 5.39
-- do -- 1 x 1 5.99 0.30 1.80
-- do -- 1 x 1 6.61 0.30 1.98
-- do -- near door 1 x 1 5.33 0.30 1.60
Front portico Steps risers 2 x 2 4.49 0.15 2.69
-- do -- 1 x 1 5.99 0.15 0.90
-- do -- 1 x 1 6.61 0.15 0.99
-- do -- near door 1 x 1 5.33 0.15 0.80
Deduct for columns -4 x 0.785 0.38 0.38 -0.45
Skirting to portico columns 4 x 1 1.30 0.15 0.78
93.68
93.70 3507.00 328606

Working Estimate Civil Works 91 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

29 Flooring with 16 to 18 mm thick high polished granite stone slabs black colour as approved by the Engineer-in-Charge of length not less than 2.43 mts set ove

Platforms
For CB planks in labour room 1 x 1 2.03 0.60 1.22
For CB planks in OT 1 x 1 5.46 0.60 3.28
For CB planks in Lab 1 x 1 2.17 0.60 1.31
-- do -- 1 x 1 2.13 0.60 1.28
For Medical store 1 x 1 1.83 0.60 1.10
Counter sides 1 x 1 2.10 1.05 2.21
-- do -- 1 x 1 2.10 0.58 1.22
-- do -- 1 x 1 0.45 1.05 0.47
12.09
12.10 3725.00 45073

30 Providing skirting 10 cm height with Double charged / multi charged stain free full body porcelain vitrified tiles with double layer pigment of Size 600 x 600 mm

Cold Chain room 1 x 1 11.60 11.60


MO Room-2 1 x 1 15.29 15.29
Change Room 1 x 1 9.06 9.06

Working Estimate Civil Works 92 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Ayush Doctor 1 x 1 14.40 14.40


Office room 1 x 1 13.70 13.70
Staff Nurse Room 1 x 1 10.90 10.90
Medicine Store Room 1 x 1 18.20 18.20
MO Room-1 1 x 1 13.30 13.30
Linen room 1 x 1 5.00 5.00
111.45
111.50 112.00 12488
PART - D JOINERY
31 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with fixed fan light of 500mm at the top fixed

MD 1 x 1 1.80 2.55 4.59


OT 1 x 1 1.50 2.55 3.83
Labour room 1 x 1 1.50 2.55 3.83
12.25 3274.00 40107

Working Estimate Civil Works 93 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

32 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of 30 mm thick single s

1000 x 2100mm: 1 x 10 1.00 2.10 21.00 3933.00 82593

33 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65mm and ISI marked flush door shutter of 30mm thick single shu

Dirty utility 1 x 1 0.80 2.10 1.68


Dirty Linen room 1 x 1 0.80 2.10 1.68

Working Estimate Civil Works 94 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

3.36 4618.00 15516

34 Supply and fixing powder coated aluminium fully glazed swing door as per the approved drawing with fixed fan light of 500mm height at top door using anod

For Male ward 1 x 1 1.5 2.6 3.90


For Female ward 1 x 1 1.5 2.6 3.90
For Corridors 1 x 1 1.73 3.1 5.36
-- do -- 1 x 1 1.73 3.1 5.36
18.53 8229.00 152450

Working Estimate Civil Works 95 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

35 Providing and fixing factory made uPVC white colour fixed glazed windows / Ventilators comprising of uPV

Ventilators V1: 0.60 x 0.80m


A
Windows for OT 1 x 2 1.20 1.80 4.32

Windows for Medicine store 1 x 1 0.90 1.20 1.08

Ventilators V1 for toilets 1 x 11 0.46 0.50 2.53


Ventilators V1 for ladies toilet 1 x 1 0.60 0.50 0.30
8.23 6624.00 54516
Sqm 1Sqm

B Ventilators V2: 0.60 x 1.00m 1 x 1 1.00 0.60 0.60


0.60 6624.00 3974
Sqm 1Sqm

Working Estimate Civil Works 96 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

36 Supplying and fixing of MS doors, grill to windows / in open court yards using MS angles, flat, square bars including cost and conveyance of all materials, cutting

To be done
1 x 1 650 650.00
650.00 82.00 53300
Kgs 1Kg
37 Supplying and fixing of stainless steel (grade 304) railing for Toilet Grap Bars as per approved drawing with top rail of 50mm dia pipe and 2mm thick medium cla

PH Toilet (Grab Bars) 1 x 2 6.40 12.80


12.80 1428.00 18278
PART E - COLOURS
38 Supply & application of one coat water based cement primer of interior grade I and two coats of acrylic emulsion paint having VOC (Volatile Organic Compoun

Internal Walls:
OT
CB planks 1 x 1 5.50 0.53 2.92
For CB pedastals 3 x 2 0.45 0.60 1.62
Female Ward
Long Walls 1 x 2 6.03 2.10 25.33
Short Wall 1 x 2 4.20 2.10 17.64
Ceiling 1 x 1 6.03 4.20 25.33

Working Estimate Civil Works 97 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct for toilet wall -1 x 1 4.01 0.11 -0.44


Deduction for Door -1 x 1 1.50 1.25 -1.88
-- do -- -1 x 1 0.80 0.75 -0.60
Deduction for Window SW1 -1 x 2 1.20 1.25 -3.00
Add sides of door 1 x 1 4.00 0.03 0.12
-- do -- of windows 1 x 2 3.70 0.13 0.96
Toilet walls 1 x 2 1.50 1.88 5.64
-- do -- 1 x 2 2.40 1.88 9.02
Deduction for Door -1 x 1 0.80 0.60 -0.48
-- do -- for ventilator -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 2.00 0.03 0.06
-- do -- for ventilator 1 x 2 2.20 0.13 0.57
Male Ward
Long Walls 1 x 2 6.81 2.10 28.60
Short Wall 1 x 2 4.20 2.10 17.64
Ceiling 1 x 1 6.81 4.20 28.60
Deduct for toilet wall -1 x 1 4.01 0.11 -0.44
For sides of beam 1 x 2 4.20 0.38 3.19
Deduction for Door -1 x 1 1.50 1.25 -1.88
-- do -- -1 x 1 0.80 0.75 -0.60
Deduction for Window SW1 -1 x 2 1.20 1.25 -3.00
Add sides of door 1 x 1 4.00 0.03 0.12
-- do -- of windows 1 x 2 3.70 0.13 0.96
Add for sides of columns 2 x 2 0.34 2.10 2.86
Toilet walls 1 x 2 1.50 1.88 5.64
-- do -- 1 x 2 2.40 1.88 9.02
Deduction for Door -1 x 1 0.80 0.60 -0.48
-- do -- for ventilator -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 2.00 0.03 0.06
-- do -- for ventilator 1 x 2 2.20 0.13 0.57
Ayush Doctor

Working Estimate Civil Works 98 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Long Walls 1 x 2 4.20 3.30 27.72


Short Walls 1 x 2 3.35 3.30 22.11
Ceiling 1 x 1 3.35 4.20 14.07
Deduct for toilet wall -1 x 1 4.01 0.11 -0.44
Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for Window -1 x 1 1.20 1.80 -2.16
Add sides of door 1 x 1 5.00 0.03 0.15
-- do -- of windows 1 x 1 6.00 0.13 0.78
Toilet walls 1 x 2 1.20 1.88 4.51
-- do -- 1 x 2 1.50 1.88 5.64
Deduction for Door -1 x 1 0.80 0.75 -0.60
-- do -- for ventilator -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 2.30 0.03 0.07
-- do -- for ventilator 1 x 1 2.20 0.13 0.29
Office Room
Long Walls 1 x 2 4.20 3.35 28.14
Short Walls 1 x 2 3.00 3.35 20.10
Ceiling 1 x 1 3.00 4.20 12.60
Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for Window -1 x 1 1.20 1.80 -2.16
Add sides of door 1 x 1 5.00 0.03 0.15
-- do -- of windows 1 x 1 6.00 0.13 0.78
Lab
Long Walls 1 x 2 4.20 2.10 17.64
Short Walls 1 x 2 2.20 2.10 9.24
Ceiling 1 x 1 2.20 4.20 9.24
L.Toilets ceiling 1 x 1 2.51 4.20 10.54
Deduct for wall -1 x 1 1.88 0.11 -0.21
Deduction for Door -1 x 1 1.00 0.75 -0.75
Deduction for Window -1 x 1 1.20 0.75 -0.90
-- do -- -1 x 1 0.60 0.75 -0.45

Working Estimate Civil Works 99 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Add sides of door 1 x 1 2.50 0.03 0.08


-- do -- of windows 1 x 1 2.70 0.13 0.35
-- do -- 1 x 1 2.10 0.03 0.06
Lab Platform Pins 1 x 2 0.53 0.60 0.64
Lab Platform 1 x 1 2.12 0.53 1.12
-- do -- 1 x 1 2.10 0.53 1.11
For CB pedastals in Lab. 4 x 2 0.45 0.60 2.16
Ladies Toilet
Long Walls 1 x 2 4.20 1.88 15.79
Short Walls 1 x 2 2.50 1.88 9.40
Toilet walls 1 x 2 2.50 1.88 9.40
-- do -- 1 x 2 1.50 1.88 5.64
Deduction for Door -1 x 1 1.00 0.60 -0.60
-- do -- -2 x 2 0.80 0.60 -1.92
Deduction for Ventilators -1 x 3 0.60 0.50 -0.90
Add sides of door 1 x 1 2.20 0.03 0.07
-- do -- 1 x 2 2.00 0.03 0.12
-- do -- of ventilators 1 x 3 2.20 0.13 0.86
Corridor wall
Long Walls 1 x 1 30.21 2.10 63.44
Short Walls 1 x 2 1.80 2.10 7.56
Ceiling 1 x 1 30.21 1.80 54.38
For sides of beam 4 x 2 1.80 0.30 4.32
-- do -- 3 x 2 1.80 0.38 4.10
Deduct beam joinings -2 x 1 0.23 0.30 -0.14
-- do -- -3 x 1 0.23 0.38 -0.26
Deduction for Al. Door -1 x 3 1.50 1.25 -5.63
-- do -- D2 -1 x 4 0.80 0.75 -2.40
-- do -- Grill door -1 x 1 1.35 1.25 -1.69
-- do --ventilators V2 -1 x 1 1.00 0.60 -0.60
Add sides of Grill door 1 x 1 6.55 0.23 1.51

Working Estimate Civil Works 100 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- of ventilators 1 x 1 3.20 0.13 0.42


Corridor wall 1 x 1 5.61 2.10 11.78
Deduction for Door -1 x 1 0.80 0.75 -0.60
-- do -- for SW4 -1 x 1 1.50 0.75 -1.13
Gents Toilet
Long Walls 1 x 2 2.40 1.88 9.02
Short Walls 1 x 2 1.50 1.88 5.64
Toilet walls 1 x 2 1.20 2.00 4.80
-- do -- 1 x 2 1.50 2.00 6.00
Deduction for Door -1 x 3 0.80 0.60 -1.44
Deduction for Ventilators -1 x 2 0.60 0.50 -0.60
Add sides of door 1 x 2 2.00 0.03 0.12
-- do -- of ventilators 1 x 2 2.20 0.13 0.57
Nurse Room
Long Walls 1 x 2 3.12 3.30 20.59
Short Walls 1 x 2 2.87 3.30 18.94
Ceiling 1 x 1 2.87 3.11 8.93
Toilet 2 x 1 1.20 1.50 3.60
-- do -- 1 x 1 2.40 1.50 3.60
For CB planks 2 x 4 1.20 0.48 4.61
Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for WindowSW1 -1 x 2 1.50 1.30 -3.90
Deduction for Door -1 x 1 0.80 2.00 -1.60
Add sides of door 1 x 1 5.00 0.03 0.15
-- do -- 1 x 1 4.80 0.03 0.14
-- do -- of SW4 1 x 2 5.60 0.03 0.34
Toilet walls 1 x 2 1.20 1.95 4.68
-- do -- 1 x 2 1.50 1.95 5.85
Deduction for Door -1 x 1 0.80 0.60 -0.48
For CB pedastals in Nurses room 1 x 2 0.40 2.10 1.68
Medicine Store room

Working Estimate Civil Works 101 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Long Walls 1 x 2 5.50 3.30 36.30


Short Walls 1 x 2 3.61 3.30 23.83
Ceiling 1 x 1 5.50 3.61 19.86
Deduction for Counter -1 x 1 0.95 1.05 -1.00
Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for Window -1 x 3 1.20 1.80 -6.48
Add sides of door 1 x 2 5.00 0.03 0.30
-- do --Grill window 1 x 1 4.00 0.03 0.12
-- do -- of SW1 1 x 3 6.00 0.13 2.34
-- do -- of ventilators 1 x 1 2.20 0.13 0.29
Store Room CB pins 3 x 2 0.48 2.10 6.05
-- do -- 1 x 2 0.53 0.80 0.85
Medical Store Room CB 1 x 1 1.83 0.53 0.97
For CB planks 2 x 4 5.00 0.48 19.20
For CB pedastals 1 x 2 0.45 0.80 0.72
-- do -- 3 x 2 0.40 2.10 5.04
Corridor wall infront of Nurse room &
1 x 1 6.96 2.10 14.62
medicine store
Ceiling 1 x 1 5.16 1.80 9.29
For sides of beam 2 x 2 1.80 0.30 2.16
-- do -- 1 x 2 1.80 0.38 1.37
Deduct beam joinings -2 x 1 0.23 0.30 -0.14
-- do -- -3 x 1 0.23 0.38 -0.26
Deduction for Door -1 x 2 1.00 0.75 -1.50
-- do -- for SW4 -1 x 1 1.50 0.75 -1.13
-- do --Grill window -1 x 1 0.95 0.75 -0.71
MO Room-1
Long Walls 1 x 2 4.00 3.30 26.40
Short Walls 1 x 2 3.30 3.30 21.78
Ceiling 1 x 1 4.00 3.30 13.20
Deduct for toilet wall -1 x 1 2.81 0.11 -0.31

Working Estimate Civil Works 102 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Outside of long wall 1 x 1 4.11 2.10 8.63


Deduction for Door -1 x 1 1.00 0.75 -0.75
Deduction for Door -1 x 1 1.00 2.10 -2.10
-- do -- -1 x 1 0.80 2.10 -1.68
Deduction for Window -1 x 2 1.20 1.80 -4.32
Add sides of door 1 x 1 5.20 0.03 0.16
-- do -- -1 x 1 5.00 0.03 -0.15
-- do -- of SW1 1 x 2 6.00 0.13 1.56
Toilet walls 1 x 2 1.20 1.88 4.51
-- do -- 1 x 2 1.50 1.88 5.64
Deduction for Door -1 x 1 0.80 0.60 -0.48
Deduction for Ventilators -1 x 1 0.60 0.50 -0.30
-- do -- of ventilators 1 x 1 2.20 0.13 0.29
Entrance & Waiting Lobby
Long Walls 1 x 1 6.97 2.10 14.64
Short Walls 1 x 2 3.41 2.10 14.32
Ceiling 1 x 1 5.00 3.41 17.05
Registration Ceiling 1 x 1 1.97 3.41 6.72
For sides of beam 1 x 2 4.77 0.30 2.86
-- do -- 1 x 2 1.97 0.30 1.18
-- do -- 1 x 2 3.41 0.30 2.05
Sides of column 1 x 1 1.36 2.10 2.86
Deduction for Main Door -1 x 1 1.80 1.25 -2.25
Deduction for Window -1 x 2 1.20 1.25 -3.00
Add sides of door 1 x 1 4.30 0.13 0.56
Sides of column 1 x 2 0.22 2.15 0.95
For CB pedastals to counter. 1 x 2 0.30 1.05 0.63
Counter wall 1 x 1 2.05 1.15 2.36
Cold Chain
Long Walls 1 x 2 3.30 3.30 21.78
Short Walls 1 x 2 3.00 3.30 19.80

Working Estimate Civil Works 103 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Ceiling 1 x 1 3.00 3.30 9.90


Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for Window -1 x 1 1.20 1.80 -2.16
Add sides of door 1 x 1 5.00 0.03 0.15
-- do -- of SW1 1 x 1 6.00 0.13 0.78
MO Room-2
Long Walls 1 x 2 4.43 3.30 29.24
Short Walls 2 x 2 3.30 3.30 43.56
Ceiling 1 x 1 4.43 3.30 14.62
Deduct for toilet wall -1 x 1 2.81 0.11 -0.31
Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for Door -1 x 1 0.80 2.00 -1.60
Deduction for Window -1 x 2 1.20 1.80 -4.32
Add sides of door 1 x 1 5.00 0.03 0.15
-- do -- -1 x 1 4.80 0.03 -0.14
-- do -- of SW1 1 x 2 6.00 0.13 1.56
Toilet walls 1 x 2 1.20 1.88 4.51
-- do -- 1 x 2 1.50 1.88 5.64
Deduction for Door -1 x 1 0.80 0.60 -0.48
Deduction for Ventilators -1 x 1 0.60 0.50 -0.30
-- do -- of ventilators 1 x 1 2.20 0.13 0.29
outside of Cold chain & MO-2 rooms 1 x 1 7.78 2.10 16.34
Deduction for Door -1 x 2 1.00 0.75 -1.50
Ceiling 1 x 1 18.87 1.80 33.97
For sides of beam 6 x 2 1.80 0.30 6.48
Deduct beam joinings -6 x 1 0.23 0.30 -0.41
Labour Room
For Platform Pins 1 x 2 0.53 0.70 0.74
For Toilet ceiling 1 x 1 1.50 1.20 1.80
Dirty Utility
Long Walls 1 x 2 1.50 1.88 5.64

Working Estimate Civil Works 104 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Short Walls 1 x 2 1.20 1.88 4.51


outside of Dirty utility 1 x 1 1.61 1.88 3.03
Deduction for Door -1 x 3 0.80 0.60 -1.44
Add sides of door 1 x 1 2.00 0.13 0.26
-- do -- 1 x 1 2.00 0.03 0.06
Dirty UtilityToilet
Long Walls 1 x 2 1.50 1.88 5.64
Short Walls 1 x 2 1.20 1.88 4.51
Dirty Utility 1 x 1 1.50 1.20 1.80
outside of toilet 1 x 1 1.61 1.88 3.03
Deduction for Door -1 x 2 0.80 0.60 -0.96
-- do --Ventilators -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 1 2.00 0.03 0.06
-- do --Ventilators 1 x 1 2.20 0.13 0.29
Sterlization room
Long Walls 1 x 2 3.11 2.10 13.06
Short Walls 1 x 2 2.08 2.10 8.74
Sterlization 1 x 1 2.08 3.11 6.47
Deduction for Door -1 x 1 1.00 0.60 -0.60
-- do -- SW4 -1 x 2 1.50 0.60 -1.80
Add sides of door 1 x 1 2.20 0.03 0.07
-- do -- 1 x 1 2.70 0.03 0.08
Change Room
Long Walls 1 x 2 3.11 3.30 20.53
Short Walls 1 x 2 1.80 3.30 11.88
Change Room 1 x 1 1.80 3.11 5.60
Toilet 1 x 1 1.50 1.20 1.80
Deduction for Door -1 x 1 0.80 2.00 -1.60
-- do -- 1 x 1 1.00 2.00 2.00
-- do --Ventilators -1 x 1 0.60 0.50 -0.30
Add sides of door 1 x 2 5.00 0.03 0.30

Working Estimate Civil Works 105 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do --Ventilators 1 x 1 2.20 0.03 0.07


Toilet walls 1 x 2 1.20 1.88 4.51
-- do -- 1 x 2 1.50 1.88 5.64
Deduction for Door -1 x 2 0.80 0.60 -0.96
-- do --Ventilators -1 x 1 0.60 0.50 -0.30
Add sides of ventilator 1 x 1 2.20 0.13 0.29
Dirty Linen room
Long Walls 1 x 2 1.80 3.30 11.88
Short Walls 1 x 2 1.50 3.30 9.90
Dirty Unen Room 1 x 1 1.50 1.80 2.70
Deduction for Door -1 x 1 0.80 2.00 -1.60
-- do -- -1 x 1 1.00 2.00 -2.00
Add sides of door 1 x 1 4.80 0.13 0.62
-- do -- 1 x 1 5.00 0.03 0.15

Corridor wall in front of labour & starilisation 1 x 1 6.96 2.10 14.62

Ceiling 1 x 1 5.16 1.80 9.29


For sides of beam 2 x 2 1.80 0.30 2.16
-- do -- 1 x 2 1.80 0.38 1.37
Deduct beam joinings -2 x 1 0.23 0.30 -0.14
-- do -- -3 x 1 0.23 0.38 -0.26
Deduction for Door D1 -1 x 1 1.50 1.25 -1.88
-- do -- D2 -1 x 1 1.00 0.75 -0.75
Corridor wall in front of Dirty lenin, Change
1 x 1 5.73 2.10 12.03
rooom, Starilisation
Deduction for Door D3 -1 x 1 0.80 0.75 -0.60
-- do -- D2 -1 x 1 1.00 0.75 -0.75
-- do -- SW4 -1 x 1 1.50 0.75 -1.13
-- do --Ventilators -1 x 1 0.60 0.50 -0.30
Corridor walls 1 x 2 1.80 2.10 7.56
Deduction for Door D1 -1 x 2 1.50 1.72 -5.16
Open Court Yard Walls

Working Estimate Civil Works 106 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- 1 x 1 4.70 2.10 9.87


Deduct for fixed glazing -1 x 1 4.50 0.45 -2.03
Add sides 1 x 1 9.90 0.13 1.29
For ceilings
Open Court Yard Path Columns
-- do -- R/s 2 x 1 1.20 1.90 4.56
-- do -- L/s 2 x 1 1.20 1.90 4.56
-- do -- centre 2 x 1 1.20 1.90 4.56
-- do -- sides of long beams 2 x 1 7.24 0.83 12.02
-- do -- 2 x 1 7.12 0.83 11.82
-- do -- sides of short beams 2 x 1 4.70 0.83 7.80
Portico 1 x 1 5.83 6.32 36.85
Deduct for columns -4 x 0.785 0.38 0.38 -0.46
-- do -- sides of long beams 2 x 2 4.62 0.30 5.54
-- do -- sides of short beams 2 x 2 1.31 0.30 1.57
-- do -- 2 x 2 4.02 0.30 4.83
For sunshade ceiling
On rearside for SW1 windows 5 x 1 1.50 0.60 4.50
-- do --Fw windows 2 x 1 1.50 0.60 1.80
-- do --W1 windows 2 x 1 1.50 0.60 1.80
--R/s -- for D3 door 2 x 1 1.10 0.60 1.32
On front side for SW1 windows 6 x 1 1.50 0.60 5.40
-- combined sunshades 2 x 1 2.65 0.60 3.18
L/s of building for SW1 windows 1 x 1 1.50 0.60 0.90
-- do --Grill door 1 x 1 1.80 0.60 1.08
Sunshade sides
1355.49
1355.50 107.00 145039

Working Estimate Civil Works 107 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

39 Providing and applying Wall putty of White Cement or Polymer or Cement based of average 1 to 2 mm thickness over plastered surface to prepare the surface

Female Ward
Long Walls 1 x 2 6.03 2.10 25.33
Short Walls 1 x 2 4.20 2.10 17.64
Ceiling 1 x 1 6.03 4.20 25.33
Deduction for Door -1 x 1 1.50 1.25 -1.88
-- do -- -1 x 1 0.80 0.75 -0.60
Deduction for windows -1 x 2 1.20 1.25 -3.00
Male Ward
Long Walls 1 x 2 6.81 2.10 28.60
Short Walls 1 x 2 4.20 2.10 17.64
Ceiling 1 x 1 6.81 4.20 28.60
Deduction for Door -1 x 1 1.50 1.25 -1.88
-- do -- -1 x 1 0.80 0.75 -0.60
Deduction for windows -1 x 2 1.20 1.25 -3.00
MO Room-1
Long Walls 1 x 2 4.00 3.35 26.80
Short Walls 1 x 2 3.00 3.35 20.10
Ceiling 1 x 1 4.00 3.00 12.00
Deduction for Door -1 x 1 1.00 2.00 -2.00
-- do -- -1 x 1 0.80 2.00 -1.60
Deduction for Window -1 x 2 1.20 1.80 -4.32
MO Room-2
Long Walls 1 x 2 4.40 3.35 29.48

Working Estimate Civil Works 108 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Short Walls 2 x 2 3.30 3.35 44.22


Ceiling 1 x 1 4.40 3.30 14.52
Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for Door -1 x 1 0.80 2.00 -1.60
Deduction for Window -1 x 1 1.20 1.80 -2.16
Ayush Doctor
Long Walls 1 x 2 4.20 3.35 28.14
Short Walls 1 x 2 3.35 3.35 22.45
Ceiling 1 x 1 4.20 3.35 14.07
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for Window -1 x 1 1.20 1.80 -2.16
Deduction for Door -1 x 1 0.80 2.00 -1.60
Office Room
Long Walls 1 x 2 4.20 3.35 28.14
Short Walls 1 x 2 3.00 3.35 20.10
Ceiling 1 x 1 4.20 3.00 12.60
Deduction for Door -1 x 1 1.00 2.10 -2.10
Deduction for Window -1 x 1 1.20 1.80 -2.16
Entrance & Waiting Lobby
Long Walls 1 x 1 6.97 2.10 14.64
Short Walls 1 x 2 3.41 2.10 14.32
Ceiling 1 x 1 6.97 3.41 23.77
Deduction for Main Door -1 x 1 1.80 1.25 -2.25
Deduction for Window -1 x 2 1.20 1.25 -3.00
Nurse Room
Long Walls 1 x 2 3.12 3.35 20.90
Short Walls 1 x 2 2.87 3.35 19.23
Ceiling 1 x 1 3.12 2.87 8.95
Deduction for Door -1 x 1 1.00 2.00 -2.00
Deduction for Door -1 x 1 0.80 2.00 -1.60
Deduction for Window -1 x 1 1.50 1.20 -1.80

Working Estimate Civil Works 109 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do-- -1 x 1 1.22 1.20 -1.46


For front side parapet wall 1 x 1 36.00 1.20 43.20
Front Side
-- do -- 1 x 2 5.73 3.75 42.98
-- do -- 1 x 1 3.41 3.75 12.79
-- do -- 1 x 1 19.33 3.75 72.49
-- do -- 1 x 1 3.41 3.75 12.79
-- do -- 1 x 1 5.61 3.75 21.04
Deduction for Door -1 x 1 1.80 2.60 -4.68
Deduction for Window -1 x 11 1.20 1.80 -23.76
Deduction for Ventilators -1 x 2 0.60 0.50 -0.60
646.94
647.00 168.00 108696

40 Supply & application of one coat water based cement primer of exterior grade II and two coats of acrylic exterior emulsion paint having VOC (Volatile Organic

External Walls:
First Floor
Outside Alround 1 x 1 30.65 3.65 111.87
1 x 2 13.10 3.65 95.63
1 x 2 5.50 3.65 40.15
1 x 2 13.00 3.65 94.90
1 x 2 6.00 3.65 43.80
1 x 2 5.00 3.65 36.50
Open Court Yard alround 1 x 2 6.00 1.20 14.40
1 x 2 5.00 1.20 12.00
2 x 2 6.75 1.20 32.40
2 x 2 5.20 1.20 24.96

Working Estimate Civil Works 110 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduct MD -1 x 1 1.80 2.60 -4.68


Deduct D1 -1 x 3 0.80 2.10 -5.04
Deduct GD -1 x 1 1.20 2.60 -3.12
Deduct W1 -1 x 18 1.20 1.80 -38.88
Deduct W2 -1 x 1 0.90 1.20 -1.08
Second Floor:
Parapet Alround 1 x 1 30.65 1.35 41.38
1 x 2 13.10 1.35 35.37
1 x 2 5.50 1.35 14.85
1 x 2 13.00 1.35 35.10
Open Court Yard alround 1 x 2 6.00 0.30 3.60
1 x 2 5.00 0.30 3.00
2 x 2 6.75 1.35 36.45
2 x 2 5.20 1.35 28.08
Brick Pillar offsets 1 x 45 0.23 1.35 13.97
Dummy Columns 1 x 44 1.50 1.20 79.20
744.81
Or Say 745.00 190.00 141550

41 Providing and applying water proof wall putty of white cement or polymer or cement based of average 1 to 2 mm thickness over plastered surface to prepare

Labour Room
Labour Room

Working Estimate Civil Works 111 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Long Walls 1 x 2 3.90 3.50 27.30


Short Walls 1 x 2 3.62 3.50 25.34
Ceilings 1 x 1 3.90 3.62 14.12
Deduction for Window -1 x 2 1.20 1.80 -4.32
-- do -- -1 x 1 1.20 1.30 -1.56
Deduction for Al. Door -1 x 1 1.50 2.60 -3.90
Operation Theatre
Long Walls 1 x 2 5.50 3.50 38.50
Short Walls 1 x 2 4.20 3.50 29.40
Ceilings 1 x 1 5.50 4.20 23.10
Deduction for Al. Door -1 x 1 1.50 2.60 -3.90
Deduction for Window -1 x 2 1.20 1.80 -4.32
139.76
140.00 #REF! #REF!

42 Painting to new wood work and flush shutters with lappam finish, over a primary coat and painting two coats of synthetic enamel paint Grade-I VOC (Volatile O

MD 1 x 1 6.85 0.22 1.51


Middle rail 1 x 1 1.65 0.33 0.54
D1 2 x 1 6.55 0.22 2.88
Middle rail 2 x 1 1.35 0.33 0.89
D2 10 x 1 5.05 0.22 11.11
D3 2 x 1 4.85 0.22 2.13
Toilet doors 15 x 2.25 0.80 2.10 56.70
75.77
Or Say 75.80 168.00 12734

Working Estimate Civil Works 112 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

43 Painting two coats with synthetic enamel paint Gr-I over primer coat using red oxide iron primer paint grade -1 to new iron work including cost and conveyanc

Collapsible Door 1 x 2 1.23 2.20 5.41


Windows W1 1.20 x 1.80m 4 x 1 1.20 1.80 8.64
Windows W2 1.20 x 1.80m 14 x 1 1.20 1.80 30.24
OT 2 x 1 1.20 1.80 4.32
Grill in medical store 1 x 1 0.90 1.05 0.95
Add LS 49.56
49.60 143.00 7093
New items in 1st working estimate
44 Supply and application of epoxy flooring of light green or light blue colour in Operation Theatres and labour rooms - SIKA Epoxy seamless joint free finish with

To be done
OT 1 x 1 5.50 4.20 23.10
Labour Room 1 x 1 3.90 3.55 13.85
Wash Area 1 x 1 1.61 1.00 1.61
38.56
38.60 1940.00 74884

45 Supply and application of epoxy coving with SIKA brand with 50mmx50mm width at the corners of the all walls in Operation Theatres, labour rooms including c

OT 1 x 2 5.50 11.00
-- do -- 1 x 2 4.20 8.40
Labour Room 1 x 2 3.80 7.60

Working Estimate Civil Works 113 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-- do -- 1 x 2 3.60 7.20
Wash Area 1 x 2 1.60 3.20
Deduct for door portion -1 x 2 1.50 -3.00
Add LS 34.40
Or Say 34.40 536.00 18438

46 Providing dadooing with glazed full body porcelain wall tiles of size 300mm x 450 mm with any type of design texture such as marble finish, wooden, bamboo

Waiting Area
Short Walls 1 x 2 3.45 1.35 9.32
Deduction for Windows -1 x 2 1.20 0.6 -1.44
Column alround 1 x 1 1.50 1.35 2.03
Sides of column 1 x 2 0.22 1.35 0.59
Corridor
Long Walls 1 x 1 30.65 1.35 41.38
Short Walls 1 x 1 5.73 1.35 7.74
Short Walls 1 x 1 5.61 1.35 7.57
Short Walls 1 x 2 6.96 1.35 18.79
Long Walls 1 x 1 19.10 1.35 25.79
Near drinking water taps 1x 1 1.75 0.83 1.4525
Near Cooling water place 1x 2 0.48 1.35 1.296
Deduction for Door D1 -1 x 4 1.50 1.35 -8.10

Working Estimate Civil Works 114 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Deduction for Door -1 x 1 1.80 1.35 -2.43


Deduction for Door D2 -1 x 11 1.00 1.35 -14.85
Deduction for Door D3 -1 x 2 0.80 1.35 -2.16
Deduction for Windows -1 x 3 1.50 0.6 -2.70
Toilets (WC)
Long Walls 9 x 2 1.50 1.5 40.50
Short Walls 9 x 2 1.20 1.5 32.40
Deduction for Door -9 x 1 0.80 1.5 -10.80
Dirty utility walls 1 x 2 1.20 1.5 3.60
-- do -- 1 x 2 1.50 1.5 4.50
Deduction for Door D3 -2 x 1 0.80 1.5 -2.40
Add sides 2 x 2 0.17 1.5 1.02
Ward Toilets
Long Walls 2 x 2 2.40 1.5 14.40
Short Walls 2 x 2 1.50 1.5 9.00
Deduction for Door -1 x 2 0.80 1.5 -2.40
Female Ward
Long Walls 1 x 2 6.03 1.35 16.28
Short Walls 1 x 2 4.20 1.35 11.34
Deduction for Door -1 x 1 1.50 1.5 -2.25
Deduction for Door -1 x 1 0.80 1.35 -1.08
Deduct windows -1 x 2 1.20 0.6 -1.44
Male Ward
Long Walls 1 x 2 6.82 1.35 18.41
Short Walls 1 x 2 4.20 1.35 11.34
Deduction for Door -1 x 1 1.50 1.35 -2.03
Deduction for Door -1 x 1 0.80 1.35 -1.08
Deduct windows -1 x 2 1.20 0.6 -1.44
Lab

Working Estimate Civil Works 115 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Long Walls 1 x 2 2.20 1.35 5.94


Short Walls 1 x 2 4.20 1.35 11.34
Deduction for Door -1 x 1 1.00 1.35 -1.35
Deduct windows -1 x 1 1.20 0.6 -0.72
Toilet Open Area ladies
Long Walls 1 x 2 2.74 1.5 8.22
Short Walls 1 x 2 2.50 1.5 7.50
Deduction for Door -1 x 1 1.00 1.5 -1.50
Deduction for Door -1 x 2 0.80 1.5 -2.40
Toilet Open Area Gents
Long Walls 1 x 2 2.40 1.5 7.20
Short Walls 1 x 2 1.50 1.5 4.50
Deduction for Door -1 x 1 0.80 1.5 -1.20
Sterlization
Long Walls 1 x 2 3.11 1.35 8.40
Short Walls 1 x 2 2.08 1.35 5.62
Deduction for Door -1 x 1 1.00 1.35 -1.35
Deduct windows -1 x 2 1.20 0.6 -1.44
Alroud Open to sky
Long Walls 1 x 2 15.27 1.2 36.65
Short Walls near labour room 1 x 1 5.16 1.2 6.19
Short Walls 1 x 1 6.25 1.2 7.50
Deduction for Openings -1 x 2 0.90 1.2 -2.16
Add sides 2 x 2 0.15 1.2 0.72
Sides of columns 1 x 2 0.35 1.2 0.84
Sides of columns 1 x 2 0.14 1.2 0.34
Wash area 1 x 1 1.80 1.35 2.43
-- do -- 1 x 1 0.40 1.8 0.72
-- do -- 1 x 1 0.50 1.8 0.90

Working Estimate Civil Works 116 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Near grill door 1 x 1 1.80 1.35 2.43


Deduct for door -1 x 1 1.30 1.35 -1.76
325.70
Or Say 326.00 863.00 281338

47 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame secti

Toilet doors 1 x 15 4.80 72.00 #REF! #REF!

48 Providing and fixing 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter wi

Toilet doors 1 x 15 0.70 1.95 20.48 #REF! #REF!


49 Masonry work in CM(1:6) prop (Cement:Sand) in superstructure with fly ash cement / lime solid
blocks of size 290mm x 225mm x 140mm from approved source having minimum crushing strength of
50 Kg/Sqcm. including cost and conveyance of all materials like cement, sand, bricks, water etc., to
site, labour charges, like mixing cement mortar, scaffolding charges, constructing masonry, lift charges,
curing, overheads and contrctor profit etc., complete for finished item of work. (APSS No. 501 & 504).

Working Estimate Civil Works 117 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Page No. 89 to 94 of MB 7513 SA


Basemant wall CA1-CP1 1 x 1 30.45 0.23 0.60 4.20
Deduct pedestal A1 -1 x 1 0.41 0.23 0.60 -0.06
Deduct pedestals bet A1 to P1 -6 x 1 0.60 0.23 0.60 -0.50
P1 -1 x 1 0.30 0.23 0.60 -0.04
Along CA2 - CP2 1 x 1 30.45 0.23 0.60 4.20
Deduct pedestals -1 x 1 0.41 0.23 0.60 -0.06
Deduct pedestals -1 x 1 0.30 0.23 0.60 -0.04
Deduct pedestals -6 x 1 0.60 0.23 0.60 -0.50
Along CA3 - CP3 1 x 1 30.45 0.23 0.60 4.20
Deduct pedestals -1 x 1 0.41 0.23 0.60 -0.06
Deduct pedestals -1 x 1 0.30 0.23 0.60 -0.04
Deduct pedestals -5 x 1 0.60 0.23 0.60 -0.41
Along CA4 - CB4 1 x 1 4.83 0.23 0.60 0.67
CN4 - CP4 1 x 1 4.75 0.23 0.60 0.66
CB5 - CN5 1 x 1 18.87 0.23 0.60 2.60
Deduct column pedestals -3 x 1 0.60 0.23 0.60 -0.25
Along CA6 - CP6 1 x 1 30.45 0.23 0.60 4.20
Deduct column pedestals -2 x 1 0.41 0.23 0.60 -0.11
-6 x 1 0.60 0.23 0.60 -0.50
Along CB7 - CN7 1 x 1 19.10 0.23 0.60 2.64
Deduct column pedestals -1 x 1 0.41 0.23 0.60 -0.06
-4 x 1 0.60 0.23 0.60 -0.33
-1 x 1 0.30 0.23 0.60 -0.04
Along CF8 - CI8 1 x 1 4.40 0.23 0.30 0.30
CF9 - CI9 1 x 1 4.40 0.23 0.30 0.30
CA1 - CA6 1 x 1 13.30 0.23 0.60 1.84
Deduct column pedestals -2 x 1 0.30 0.23 0.60 -0.08
-3 x 1 0.60 0.23 0.60 -0.25
Along CB1 - CB7 1 x 1 16.72 0.23 0.60 2.31
Deduct column pedestals -2 x 1 0.30 0.23 0.60 -0.08

Working Estimate Civil Works 118 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

-4 x 1 0.60 0.23 0.60 -0.33


Along CC3 - CC5 1 x 1 4.33 0.23 0.60 0.60
CD6 - CD7 1 x 1 2.70 0.23 0.60 0.37
CE1 - CE2 1 x 1 3.71 0.23 0.60 0.51
CF6 - CF7 1 x 1 2.59 0.23 0.60 0.36
CF7 - CF8 1 x 1 1.13 0.23 0.30 0.08
CF8 - CF9 1 x 1 3.80 0.23 0.30 0.26
CG1 - CG2 1 x 1 3.49 0.23 0.60 0.48
CG2 - CG3 1 x 1 1.54 0.23 0.60 0.21
CI6 - CI7 1 x 1 2.59 0.23 0.60 0.36
CI8 - CI9 1 x 1 1.13 0.23 0.30 0.08
CI1 - CI2 1 x 1 3.49 0.23 0.60 0.48
CK6 - CK7 1 x 1 2.59 0.23 0.60 0.36
CL2 - CL2 1 x 1 3.49 0.23 0.60 0.48
CM3 - CM5 1 x 1 4.33 0.23 0.60 0.60
CN3 - CN4 1 x 1 2.63 0.23 0.60 0.36
CN4 - CN6 1 x 1 3.13 0.23 0.60 0.43
CN6 - CN7 1 x 1 2.70 0.23 0.60 0.37
CO1 - CO2 1 x 1 3.71 0.23 0.60 0.51
CP1 - CP6 1 x 1 13.30 0.23 0.60 1.84
Deduct column pedestals -1 x 1 0.41 0.23 0.60 -0.06
-3 x 1 0.60 0.23 0.60 -0.25
-1 x 1 0.30 0.23 0.60 -0.04
32.78
Sub Total 32.80 #REF! #REF!

Working Estimate Civil Works 119 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

50 Providing Antitermite treatment as per IS 6315 (Part-2) 2001 (Pre-constructional chemical treatment
measures)along the internal & external vertical faces of the columns, plinthbeams, basement and to
surface of the basement filling below flooring bed as per the specified procedure conforming to IS
6315 (Part-2) 2001 and other relevant approved specification duly using Chlorpyriphos/ Lindane
emulsifiable concent rate 20%with 1% concentration @ 7.5 Liters/sqm of the vertical surface & @ 5.0
Liters/sqm of the horizontal surface of the substructure to a depth of 500 mm around columns and
300 mm deep around plinthbeams, basements & floor filling area including excavation channel along
the wall & rodding etc & cost & conveyance of all materials to the site, cost of labour for spraying,
rodding etc complete for finished item of work as per the approval of the Engineer-in-Charge

To be done
Building area 1 x 1 30.67 13.53 414.97
-- do -- 1 x 1 19.33 3.18 61.47
-- do -- 1 x 1 5.23 6.02 31.48
507.92
508.00 307.00 155956
Rate approved in Rudrapaka PHC CR No.7/2020-21
51 Supply and fixing of RCC well rings of 1.22M dia 0.30M height 50mm thick with nominal
reinforcement including cost and conveyance of all materials to site and all labour charges for fixing in
position and all fabrication charges etc.complete.

For septic tanks 4 x 10 40.00


40.00 1200.00 48000
Rate approved in Penamaluru PHC CR No.7/2020-21 Nos Each
52 Supply and fixing of RCC well ring cover of 1.32M dia 60mm thick with nominal reinforcement
including cost and conveyance of all materials to site and all labour charges for fixing in position and
all fabrication charges etc.complete.

For septic tanks 4 x 1 4.00


4.00 1800.00 7200
Nos Each
New items in 2nd working estimate

Working Estimate Civil Works 120 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension comprising of uPVC multi-chamberedframe with in-b
Note: For uPVC frame and sash extruded profiles minus 5% tolerancein dimension i.e. in depth & width of profile shall be acceptable.Variation in profile dimensio
this account shall be made

53
Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire m

A
Windows W1 1.20 x 1.80m (Three Track 1 x 4 1.20 1.80
Sliding for Wards): 8.64
Windows W2 1.20 x 1.80m (Three Track Sliding
1 x 14 1.20 1.80 30.24
for Rooms):
For Sterilisation room 1 x 2 1.20 1.20 2.88
For staff nurse room 1 x 2 1.20 1.20 2.88
Rate as per 44.64 9155 408679
BMT-P.80.B=8058.00+1097.10=9155.10

Working Estimate Civil Works 121 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Supplying and fixing of Laminate Sheets - Mat Finish: 1 mm thick over the existing flush shutters includin

54
MD 1 x 2 1.70 2.03 6.90
D 2 x 2 1.40 2.04 11.42
D2 10 x 2 0.89 2.05 36.49
D3 2 x 2 0.69 2.05 5.66
60.47
60.50 857.00 51849 3136865
Sqm 1Sqm
Granolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard granite machine cr

55
Labour room 1 x 1 3.90 3.62 14.12
Wash area 1 x 1 1.60 0.80 1.28
OT 1 x 1 5.50 4.20 23.10
38.50 333 12820
Sqm Sqm

Working Estimate Civil Works 122 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

56 Supplying and fixing of stainless steel (grade 304) hand railing as per approved drawing with top rail

L/s Ramp 1 x 1 6.40 0.90 5.76


R/s Ramp 1 x 1 7.80 0.90 7.02
12.78 4019.00 51363
Sqm Sqm
57 Supply and fixing of CEMENT BONDED PRE-LAMINATED PARTICLE BOARDS aluminum glazed partitions using 1

In front of Labour room 1 x 1 4.55 0.60 2.73


Rate as per 2.73 3304.00 9020
BMT-M.75=2908.00+395.92=3303.92 Sqm Sqm
60 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 x10x2 mm of 100 mm ce

Working Estimate Civil Works 123 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

In corridor 1 x 1 1.23 2.20 2.71 3179 8602


BMT-F.30=2798.00+380.95=3178.95 Sqm Sqm
61 Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of unservice

Building-1
Room-1 Slab 1 x 1 7.00 2.00 0.10 1.40
Room-2 Slab 1 x 1 13.60 4.80 0.10 6.53
Room-3 Slab 1 x 1 7.00 2.00 0.10 1.40
Room-4 Slab 1 x 1 13.60 4.80 0.10 6.53
Columns 1 x 20 0.25 0.25 3.00 3.75
Lintels over windows 1 x 8 1.20 0.25 0.15 0.36
--do-- over doors 1 x 10 1.00 0.25 0.15 0.38
Sunshade over windows 1 x 8 1.20 0.60 0.08 0.46
--do-- over doors 1 x 8 1.00 0.60 0.08 0.38
Building-2
Roof slab 1 x 1 12.00 8.10 0.10 9.72
Columns 1 x 9 0.25 0.25 3.00 1.69
Lintels over windows 1 x 6 1.20 0.25 0.15 0.27
--do-- over doors 1 x 4 1.00 0.25 0.15 0.15
Sunshade over windows 1 x 6 1.20 0.60 0.08 0.35
--do-- over doors 1 x 1 1.00 0.60 0.08 0.05
Building-3
Roof slab 1 x 1 13.60 9.30 0.10 12.65
Columns 1 x 9 0.25 0.25 3.00 1.69
Lintels over windows 1 x 4 1.20 0.25 0.15 0.18
--do-- over doors 1 x 4 1.00 0.25 0.15 0.15
Sunshade over windows 1 x 4 1.20 0.60 0.08 0.23
--do-- over doors 1 x 1 1.00 0.60 0.08 0.05
48.35

Working Estimate Civil Works 124 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

48.40 2061 99752


Cum
62 Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of unservice

Building-1(superstructure)
Long walls 2 x 2 1.80 0.25 3.00 5.40
--do-- 1 x 2 16.00 0.25 2.50 20.00
Short walls 2 x 1 6.70 0.25 3.00 10.05
--do-- 1 x 4 13.00 0.25 3.00 39.00
Deduct for lintels of windows -1 x 8 1.20 0.25 0.15 -0.36
--do-- of doors -1 x 10 1.00 0.25 0.15 -0.38
Deduct for windows -1 x 8 1.20 0.25 1.80 -4.32
--do-- for doors -1 x 10 1.00 0.25 2.10 -5.25
Building-2(superstructure)
Long walls 1 x 3 11.40 0.25 3.00 25.65
Short walls 1 x 3 7.50 0.25 3.00 16.88
Deduct for lintels of windows -1 x 6 1.20 0.25 0.15 -0.27
--do-- of doors -1 x 4 1.00 0.25 0.15 -0.15
Deduct for windows -1 x 6 1.20 0.25 1.80 -3.24
--do-- for doors -1 x 4 1.00 0.25 2.10 -2.10
Deduct for opening in portigo -1 x 3 1.50 0.25 2.10 -2.36
Building-3(superstructure)
Long walls 1 x 3 13.00 0.25 3.00 29.25
Short walls 1 x 3 8.70 0.25 3.00 19.58
Deduct for lintels of windows -1 x 4 1.20 0.25 0.15 -0.18
--do-- of doors -1 x 4 1.00 0.25 0.15 -0.15
Deduct for windows -1 x 4 1.20 0.25 1.80 -2.16
--do-- for doors -1 x 4 1.00 0.25 2.10 -2.10
142.78

Working Estimate Civil Works 125 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

142.80 195 27846


Cum
63 Dismantling of doors , windows and clear storey windows, Ventilators etc., ( wood or steel ) shutters in

Building-1
Windows 1 x 8 8.00
Doors 1 x 10 10.00
Building-2
Windows 1 x 6 6.00
Doors 1 x 4 4.00
Building-3
Windows 1 x 4 4.00
Doors 1 x 4 4.00
36.00 174 6264
Each Each
64 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Ta

For Road 1 x 1 85.00 5.00 0.10 42.50


42.50 2200 93500
Rate as per sanctioned estimate Cum Cum

Working Estimate Civil Works 126 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

65 Supply, Fabrication & erecetion of ACP LED Board Signage of size 15 Feet X 3 and half feet Logo 4 Ft X 2

LED board 1 x 1 4.57 1.08 4.94


-- do -- 1 x 1 1.22 0.61 0.75
5.69
(Rate approved in Tallapalem PHC repairs work in Machilipatnam Division) 61.25 1008 61740 3781575
TOTAL Rs. #REF!

Value of workdone before 18.7.2022 (12% GST) 6335304

Value of workdone after 18.7.2022 (18% GST) #REF!

Assistant Executive Engineer, Deputy Executive Engineer,


(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru

Working Estimate Civil Works 127 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 128 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 129 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 130 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 131 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

273.32
272.04

Working Estimate Civil Works 132 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 133 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

row no 730,741 qty deleted


bcoz w.est qty more than recorded qty

To be verified

Working Estimate Civil Works 134 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 135 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 136 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 137 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 138 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

1085,1088,1094 rows qty put zero bcoz west qty more than recorded qty

Working Estimate Civil Works 139 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

To be verified

Working Estimate Civil Works 140 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 141 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 142 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 143 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 144 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 145 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 146 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

60
5+8-
3

Working Estimate Civil Works 147 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 148 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 149 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 150 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 151 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 152 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 153 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 154 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 155 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 156 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 157 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 158 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 159 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 160 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 161 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 162 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 163 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 164 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 165 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 166 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 167 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 168 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 169 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 170 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 171 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 172 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 173 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 174 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 175 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 176 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 177 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 178 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 179 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 180 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 181 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 182 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 183 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 184 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 185 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 186 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 187 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 188 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 189 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 190 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 191 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 192 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 193 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 194 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 195 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 196 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 197 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 198 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 199 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 200 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 201 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 202 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 203 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 204 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 205 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 206 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 207 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 208 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 209 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 210 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 211 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 212 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 213 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 214 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 215 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 216 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 217 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 218 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 219 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 220 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 221 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 222 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 223 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 224 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 225 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 226 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 227 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 228 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 229 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 230 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 231 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 232 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 233 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 234 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 235 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 236 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 237 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 238 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 239 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 240 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 241 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 242 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 243 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 244 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 245 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 246 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 247 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 248 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 249 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 250 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 251 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 252 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 253 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 254 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 255 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 256 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 257 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 258 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 259 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 260 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 261 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 262 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 263 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 264 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 265 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 266 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 267 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 268 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 269 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 270 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 271 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 272 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 273 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 274 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 275 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 276 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 277 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 278 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 279 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 280 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 281 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 282 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 283 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 284 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 285 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 286 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 287 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 288 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 289 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 290 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 291 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 292 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 293 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 294 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 295 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 296 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 297 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 298 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 299 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 300 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 301 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 302 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 303 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 304 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 305 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 306 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 307 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 308 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 309 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 310 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 311 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 312 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 313 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 314 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 315 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 316 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 317 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 318 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 319 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 320 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 321 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 322 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 323 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 324 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 325 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 326 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 327 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 328 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 329 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

Working Estimate Civil Works 330 of


PART-II :WATER SUPPLY & SANITARY ARRANGEMENTS:

Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M)
in Krishna District under Nadu Nedu program.
S.No. Qty Description of work Rate Per Amount
1 13 NOS Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM #REF! 1 NO #REF!
1:6 prop. Masonry. Inspection chamber upto 914.4 mm
(3'0") and fitted with light weight 457.2 mm x 457.2 mm
(1'6"x1'6") C.I frame and cover of 20 Kg including cost and
conveyance of all materials like cement, sand, bricks, water
etc., to site, cost of seigniorage charges on all materials and
all incidental and operational, labour charges like mixing
cement mortar, constructing masonry, lift charges, curing ,
overheads & contractors profit etc., complete for finished item
of work as per Standard specification.

2 21 NOS Supplying and fixing of 4" (101.6mm) multi floor trap with 139.00 1 NO 2919
jali - UPVC/SWR pipe fittings as per site requirements with
standard practice for all floors including cost and conveyance
of all materials to site, labour charges , overheads &
contractors profit etc., complete for finished item of work.
3 2 NOS Supplying and fixing 580mm x 440mm long Orissa pan 4161.00 1 NO 8322
white glazed Water Closet 1st quality ISI marked confirming
to IS:2556-Part-3-1981 with "P" or "S" trap, ISI marked and
providing masonry seat, CC squatting plate and 10 litres
capacity single flush PVC low level cistern with internal
components fixed on 2 Nos. of teak wood blocks of size
76.20mm x 101.60mm using required size of nails, screws as
approved by Engineer-in-charge, angle stop cock 12.70mm
dia. first quality Indian make heavy duty, 12.70mm PVC
connection with brass union nuts CP coated, 31.75mm brass
plumber union, P trap or S trap of Indian W.C. shall be
encased on CC (1:2:4) 150mm alround well above the joint to
stop leakage at the joint etc., complete including cost and
conveyance of all materials to site, cost of CC bed, labour
charges and seigniorage charges, overheads & contractors
profit etc., complete for finished item of work

4 9 NOS Supplying and fixing European Water Closet of 1st quality 4897.00 1 NO 44073
conforming to IS:2556-Part-2-1973 of white glazed with 'S'
trap,supplying and fixing best Indian make plastic seat and lid
for European water closets with rubber or plastic Buffers as
per IS 2548-1996 and 10 litres capacity single flush PVC low
level cistern with internal components and fixed using required
size of nails and screws, angle stop cock 12.70mm dia. first
quality Indian make heavy duty, 12mm PVC connections with
brass union nuts CP coated including cost and conveyance of
all materials to site, overheads & contractors profit etc.,
complete for finished item of work for all floors.
5 10 NOS Supplying and fixing Indian make Flat Back Wash Hand 2323.00 1 NO 23230
Basin 1st quality conforming to IS:2556-Part-4:1972 of size
550mm x 400mm with 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with
15 mm nominal bore Chromium Plated Pillar Tap of 1st quality
Indian make heavy duty complete with standard CI brackets
including wooden blocks ,1 No.12.70mm PVC connection with
brass union nuts CP coated , angle stop cock 12.70mm dia.
first quality Indian make heavy duty, 31.75mm dia. PVC
flexible waste pipe 914.4mm length of 1st quality including
cost and conveyance of all materials to site, labour charges ,
overheads & contractors profit for finished item of work

6 10 NOS Supplying and fixing NP soap dish heavy type of 236.00 1 NO 2360
approved make ISI quality with NP screws etc., complete
including cost and conveyance of all materials, labour charges
for fixing , overheads & contractors profit for finished item of
work in all floors

7 10 NOS Supplying and fixing TV shape mirror with plastic frame of 514.00 1 NO 5140
size 609.6mm x 457.2mm , plywood back with NP screws
1st quality including cost and conveyance of all materials,
labour charges , overheads & contractors profit for finished
item of work in all floors.
8 10 NOS Supplying and fixing of 25.4mm dia , 609.6mm long 166.00 1 NO 1660
aluminium anodized towel rods with brackets and
aluminium screws including cost and conveyance of all
materials, labour charges , overheads & contractors profit for
finished item of work.

10 10 NOS Supplying and fixing NP bib taps of size 12.70mm dia of 397.00 1 NO 3970
Indian make heavy duty (long body) as approved by the
Engineer-In-Charge including cost and conveyance of all
materials, labour charges , overheads & contractors profit
complete for finished item of work in all floors.

11 5 NOS Supplying and fixing steel surgical long elbow action 969.00 1 NO 4845
handle 12.7mm dia bib cock as approved by the Engineer-
In-Charge including cost and conveyance of all materials,
labour charges, overheads & contractors profit complete for
finished item of work in all floors.

12 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or


equivalent CPVC Pipes and Fittings SDR 11 to meet the
requirement of ASTM-D 2846 and are produced in CTS
(Copper Tube Sizes 1/2" to 2") for hot and cold water (IS
15778:2007) including cost and conveyance of all materials to
site, labour charges for fixing, overheads & contractors profit
complete for finished item of work at all floor levels.

45.00 RM 22.20mm OD pipe 106.00 1 RM 4770

131.00 RM 28.60mm OD pipe 164.00 1 RM 21484


13 Supplying and fixing of SWR PVC pipes
(Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4
Kg/Sq.cm. and fixing all special such as plain bends, off sets,
door bends, single junctions, double junctions as per site
requirement, fixing with PVC clamps if necessary with required
number of Bombay nails including cost and conveyance of all
materials to site, labour charges, overheads & contractors
profit complete for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326)

92.00 RM 75mm dia 169.00 1 RM 15548

92.00 RM 110mm dia 243.00 1 RM 22356

14 40 NOS Construction of brick masonry support for GI pipe of size 77.00 1 NO 3080
304.80mm x 228.60mm x 228.60 mm in CM (1:8) prop
including plastering and finishing with 12mm thick in CM (1:5)
including cost and conveyance of all materials and all labour
charges, overheads & contractors profit complete for finished
item of work for all floors.

15 70.00 RM Drilling of 180mm dia bore well in BC and sandy, loamy soils 733.00 1 RM 51310
including conveyance of HB set 3omtrs to 60mtrs to work sport
and all other drilling operations. including incidental charges,
inserting UPVC/Blue casing pipe as directed by the
Department and excluding all taxes (Excluding cost of pipe
and coupling) etc. complete.

16 70.00 RM Supply and fixing of 180mm dia 6 kgs/sqm PVC casing pipe 721.00 1 RM 50470
including cost and conveyance of all materials to site and all
labour charges etc., complete for finished item of work
17 1 No. Supply and Fixing of PVC Bore cap including cost and 341.00 1 No. 341
conveyance of all materials and labour charges, all operational
and incidental charges and excluding all taxes etc complete.

18 45.00 RM Supply of 50mm OD PE 80 Grade material 12.5 kg / Cm2 ISI 115.00 1 RM 5175
Mark HDPE pipe upto 600 feet Makes : Sudhakar / Reliance /
Duroline / Premier / Vijaya / Godavari.

19 10.00 RM Providing slotting charges to 180mm dia pvc casing pipe at 398.00 1 RM 3980
5cm intervals, cutting charges, threading charges and all
labour charges, complete in all respects.

20 60.00 RM Supply and run of 3 Core 2.5 Sqmm Flat Copper cable as per 83.00 1 RM 4980
IS 694:1990 for Submersible Motors. Makes: V-Guard / Gold
Medal / GM / Million / Vihan/Vimal /Finecab/ CRI/ Lubi/Hitech/
Airson/Ollvin

21 1 No. Fabrication , transportation and supply of suitable size panel 6817.00 1 No. 6817
board for single phase submersible motor up to 2 to 3 HP
consisting of relay, Contactor, starting and running capacitors,
Voltmeter, Ammeter, indicator lamps, MCB , on/off switch
including supply and fixing of DOL starter of make C&S/ LTLK/
Seimens/ BCH/Crompton. complete.
22 1 No. Supply, Transportation and erecting of 2.00HP 25 Stage, 5star 27608.00 1 No. 27608
rated submersible motor pumpset, confirming to IS 8034 and
motor confirming to IS 9283 with water proof winding,Pump
shall be suitable for various delivery head and discharge with
stainless steel shaft.Motor suitable for working on 240V ± 10%
, SinglePhase 50 Hz AC supply,etc complete for 4" Bore well.
Makes: Kirloskar / Crompton / Texmo / CRI / KSB/Lubi/
PSG/Aryen Varsha

New items
23 2000 Ltrs Providing and placing on terrace polyetheylene water storage 14.70 1 Ltr 29400
tank with three layer of Antimicrobial manufacture with cove
and suitable locking arrangement and making necessary holes
for inlet and outlets and over flow pipes but without fittings and
base support for tanks

24 9 No.s Supplying and fixing of bib cock cum health faucet with 1 m #REF! 1 NO #REF!
long\flexible tube and wall hook of Jaquar make queen series
with'7 years warranty Chrome plated overheads & contractors
profit complete.for finished item of work in all floors.

24 2 No.s Supplying & Fixing white glazed flat back Bowl urinals of size 920.00 1 NO 1840
440 mm x 265 mm x 315 mm with internal flushing rim fixed
with screws complete Indian make conforming to IS:2556-
1995

BMW-D.33=810.00+110.28=920.28
25 2 No.s Supplying & Fixing of concealed stop cock 12.7 mm (1/2") 528.00 1 NO 1056
Indian Make heavy duty fixed with screws complete Indian
make conforming to IS:2556-1995

BMW-E.03=465.00+63.31=528.30
26 Supplying and fixing of SWR PVC pipes
(Prince/Sudhakar/Kisan/Supreme or any ISI brand) 6
Kg/Sq.cm. and fixing all special such as plain bends, off sets,
door bends, single junctions, double junctions as per site
requirement, fixing with PVC clamps if necessary with required
number of Bombay nails including cost and conveyance of all
materials to site, labour charges, overheads & contractors
profit complete for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326)

30.00 RM 160mm dia #REF! 1 RM #REF!

27 2 NOS Supplying and fixing of stainless steel sink of size #REF! 1 NO #REF!
24"x18"x8 "(609.6 mm x457.2mmx203.2mm) 1mm thick of
Indian make fixed on cantilever brackets including supply and
fixing 31.75mm C.P. waste coupling, 31.75 mm dia PVC
flexible waste pipe of 914.4 mm length of Ist quality ncluding
chiselling brick masonry wall and making good & restoring to
original surfaces overheads & contractors profit complete.for
finished item of work in all floors.

28 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or


equivalent CPVC Pipes and Fittings SDR 11 to meet the
requirement of ASTM-D 2846 and are produced in CTS
(Copper Tube Sizes 1/2" to 2") for hot and cold water (IS
15778:2007) including cost and conveyance of all materials to
site, labour charges for fixing, overheads & contractors profit
complete for finished item of work at all floor levels.

91.00 RM 34.90mm OD pipe 260.00 1 RM 23660


29 3 NOS Supply of 32mm PPR Standards 8077/8092 Ball Valve #REF! 1 NO #REF!
conforming to DIN as approved by the Engineer-In-Charge
including cost and conveyance of all materials, labour charges
, overheads & contractors profit complete for finished item of
work in all floors.

Total #REF!

Value of workdone before 18.7.2022 (12% GST) 150681

Value of workdone after 18.7.2022 (18% GST) #REF!

Assistant Executive Engineer, Deputy Executive Engineer,


(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru
Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

COMPARATIVE STATEMENT
As per Sanctioned estimate As per Working Estimate
S. No. Item Description Unit
Qty Rate Amount Qty Rate Amount
1 Auguring and boring holes 300mm dia. and 4.75m depth with Nos 162.00 5192.00 841104 158.00 5192.00 820336
double under-ream for cast in situ piles
2 Cum 111.00 174.00 19314 147.70 174.00 25700
Earth work excavation for foundations (Manual Means) of
buildings, septic tank, sump, compound wall in ordinary soils

3 Plain Cement Concrete (1:4:8) for foundations and under Cum 13.20 3997.00 52760 18.20 3997.00 72745
flooring bed using 40mm size HBG metal
4 Plain Cement Concrete (1:5:10) for foundations and under Cum 54.00 3828.00 206712 52.20 3828.00 199822
flooring bed using 40mm size HBG metal
5 Filling with carted gravel in trenches and sides of foundations Cum 369.00 759.00 280071 361.70 759.00 274530
and basement
6 Filling with carted coarse sand in trenches and sides of Cum 369.00 743.00 274167 238.90 743.00 177503
foundations and basement
7 VRCC M 25 grade using 20mm & 10mm HBG crushed stone
aggregate for PILE CAPS
a Pile Cap Cum 75.00 8770.00 657750 71.20 8770.00 624424

b Column Pedastals Cum 12.01 9240.00 110972 9.84 9240.00 90922

c Column upto Plinth beam Level Cum 5.00 10437.00 52185 3.10 10437.00 32355
d Plinth Beam Cum 30.00 11034.00 331020 52.30 11034.00 577078

8 Cum 49.00 5329.00 261121 12.40 5329.00 66080


Brick masonry for panel walls for Basement with CM (1:8) prop:

9 Providing Thermo Mechanically Treated (TMT) (Fe 500 grade as MT 22.50 57296.00 1289160 21.48 57296.00 1230718
per IS 1786-1979)

Working Estimate Comparative Statement 340 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

10 Supply and placing of the Design Mix Concrete M 25 grade


corresponding to IS 456 with minimum cement content of 380
kgs per 1 cum of concrete using WEIGH BATCHER / MIXER with
20mm size graded machine crushed hard granite metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8)
from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and sales & other taxes on all materials,
centering using Casurina Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc., including all operational,
incidental and labour charges such as weigh batching, machine
mixing, lifting of concrete manually, laying concrete, curing ,
overheads & contractors profit etc., complete but excluding
cost of steel and its fabrication charges for finished item of work
(APSS No. 402)

a Columns Cum 21.00 10437.00 219177 17.70 10437.00 184735

b Lintels Cum 3.20 10489.00 33565 2.70 10489.00 28320


c Roof beams Cum 26.00 9196.00 239096 23.80 9196.00 218865
d Roof slab 125mm thick Sqm 484.00 1111.00 537724 448.50 1111.00 498284
e Waist slab 150mm thick Sqm 14.00 1260.00 17640
f Sun Shades Rm 36.00 457.00 16452 34.80 457.00 15904

11 Brick masonry for panel walls in superstructure with CM (1:8) Cum 87.00 5773.00 502251 56.70 5773.00 327329
prop:
12 Reinforced brick masonry for panel walls (11.0 cm thick) in
superstructure with CM (1:8) prop:
a First Floor Sqm 313.00 707.00 221291 403.10 707.00 284992

b Second Floor Sqm 190.00 766.00 145540 188.10 766.00 144085

13 Cum 3.30 4655.00 15362 1.00 4655.00 4655


Plain Cement Concrete (1:3:6) for Bed blocks & Holdfasts
14
Reinforced Cement Concrete M 20 nominal mix for Sill concrete

Working Estimate Comparative Statement 341 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

a Sill Concrete Cum 1.00 6699.00 6699


b 50mm Thick Platforms Sqm 24.00 465.00 11160 8.40 465.00 3906

c 25mm thick platforms Sqm 30.00 232.00 6960 13.10 232.00 3039
15 Plain Cement Concrete M20 design mix using 20mm & 10mm Cum 1.00 5690.00 5690
HBG crushed chips for Steps
16 MT 10.10 57296.00 578690 14.54 57296.00 833084
Providing Thermo Mechanically Treated (TMT) (Fe 500 grade as
per IS 1786-1979)

17 Providing Mild steel bars (Fe 250 grade as per IS 432) of MT 0.40 56700.00 22680 0.66 56700.00 37422
different diameters
18 RM 50.40 272.00 13709 76.50 272.00 20808
Providing 110 mm Dia ISI marked PVC down water take pipes
with socket , 2.5mm thick 4.0 kg/sq.cm pressure

19 Reinforced Cement Concrete (1:5:10) proportion for Dummy Cum 5.37 8479.00 45532 6.00 8479.00 50874
columns
20 Ornamental ceiling plastering 12mm thick in single coat in CM Sqm 430.00 274.00 117820 536.00 274.00 146864
(1:5)
21
Plastering 12mm thick in two coats with base coat of 8mm thick
in CM (1:6) and top coat of 4mm thick in CM (1:4)

a First Floor Sqm 1010.00 348.00 351480 1041.40 348.00 362407

b Second Floor Sqm 190.00 382.00 72580 191.00 382.00 72962


22
Plastering 20mm thick in two coats with base coat of 16mm
thick in CM (1:6) and top coat of 4mm thick in CM (1:4)

a First Floor Sqm 485.00 364.00 176540 347.00 364.00 126308

b Second Floor: Sqm 212.00 397.00 84164 191.50 397.00 76026


23 Plastering 20mm thick single coat in CM(1:5) using screened Sqm 175.00 279.00 48825 96.80 279.00 27007
sand for basement
24 Providing impervious coat to exposed RCC roof slab surfaces Sqm 484.00 380.00 183920 448.50 380.00 170430
with CM (1:3) prop. 20mm thick
25 Flooring with non-skid full body ceramic floor tiles of size Sqm 33.00 825.00 27225 37.70 825.00 31103
300mm x 300mm and thickness between 7 - 8mm
26 Flooring with non-skid Double charged / multi charged full body Sqm 280.00 1129.00 316120 338.10 1129.00 381715
porcelain vitrified tiles

Working Estimate Comparative Statement 342 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

27 Flooring with 16 mm to 18 mm thick high polished granite stone Sqm 90.00 3507.00 315630 93.70 3507.00 328606
slabs other than black
28 Flooring with 16 to 18 mm thick high polished granite stone Sqm 6.00 3725.00 22350 12.10 3725.00 45073
slabs black colour
29 Providing window sills with 16 mm to 18 mm thick high Rm 8.00 4365.00 34920
polished granite stone slabs black colour
30 Sqm 250.00 525.00 131250
Providing dadooing to walls with glazed full body ceramic tiles
31 Providing dadooing to walls with glazed full body ceramic tiles Sqm 80.00 863.00 69040
of 300mmx600mm size
32 Sqm 17.00 3371.00 57307
Providing cladding to walls with High Polished Granite 16 mm
to 18 mm thick up to 8'-00 (2.43 M) other than black

33 Providing skirting 10 cm height with Double charged / multi RM 91.00 112.00 10192 111.50 112.00 12488
charged stain free full body porcelain vitrified tiles
34 Supply and fixing of doors TW frame and flush door shutter of Sqm 4.68 3274.00 15322 12.25 3274.00 40107
30mm thick double shutter 1800mmx2600mm
35 Sqm 23.10 3933.00 90852 21.00 3933.00 82593
Supply and fixing of doors TW frame and flush door shutter of
30mm thick single shutter 1000mmx2100mm

36 Sqm 28.56 4618.00 131890 3.36 4618.00 15516


Supply and fixing of doors TW frame and flush door shutter of
30mm thick single shutter 800mmx2100mm

37 Supply and fixing of alluminium fully glazed swing door Sqm 15.60 8229.00 128372 18.53 8229.00 152450
1500mmx2600mm
38 Sqm 7.80 11329.00 88366
Supply and fixing of scientific doors with nmetal door frame and
shutterof galvanised steel double leaf door 1500mmx2600mm

39
Supplying and fixing alluminium three tracked sliding Window ,
two track sliding, fixed window and ventilator

a Windows W1 1.20 x 1.80m (Three Track Sliding for Wards): Sqm 8.64 3928.00 33938

b Windows W2 1.20 x 1.80m (Two Track Sliding for Rooms): Sqm 30.24 3208.00 97010

Working Estimate Comparative Statement 343 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

c Windows W3 0.90 x 1.20m (Fixed windows for OT & LDR): Sqm 4.32 3251.00 14044

d Windows W4 1.50 x 1.30m (Fixed windows for Sterilization, Sqm 5.85 3172.00 18556
Labour & Staff Nurse Room):
40 Providing and fixing factory made uPVC white colour fixed
glazed windows / Ventilators

A Ventilators V1: 0.60 x 0.80m Sqm 7.68 6624.00 50872 8.23 6624.00 54516

B Ventilators V2: 0.60 x 1.00m Sqm 0.60 6624.00 3974 0.60 6624.00 3974
41 Supplying and fixing of MS doors, grill to windows / in open Kg 1200.00 82.00 98400 650.00 82.00 53300
court yards using MS angles,
42 Supplying and fixing of stainless steel (grade 304) hand railing as Rm 5.40 3219.00 17383
per approved drawing
43 Supplying and fixing of stainless steel (grade 304) hand railing Rm 9.00 1428.00 12852 12.80 1428.00 18278
for toilket grap bars as per approved drawing
44 White washing two coats with white cement to ceiling to give an Sqm 430.00 33.60 14448
even shade
45 Painting in two coats with synthetic polymer acrilic emulsion Sqm 1020.00 107.00 109140 1355.50 107.00 145039
paint over one coat cement primer for internal walls
46 Providing and applying Wall putty of White Cement or Polymer Sqm 355.00 168.00 59640 647.00 168.00 108696
or Cement based of average 1 to 2 mm thickness
47 Painting in two coats with synthetic polymer acrilic emulsion Sqm 693.00 190.00 131670 745.00 190.00 141550
paint over one coat cement primer for external walls
48 Providing and applying PMCC / Deco orient base or Equivalent Sqm 190.00 331.00 62890 0.00 331.00 0
exterior Texture of average 2 to 3 mm thickness
49 Providing and applying water proof wall putty of white cement Sqm 150.00 #REF! #REF! 140.00 #REF! #REF!
or polymer or cement based of average 1 to 2 mm thickness
50 Painting to new wood work with lappam finish , over a primary Sqm 127.00 168.00 21336 75.80 168.00 12734
coat and painting two coats of synthetic enamel paint
51 Painting two coats with synthetic enamel paint Grade-II over Sqm 96.00 143.00 13728 49.60 143.00 7093
primer coat of red oxide to new iron work
52 Providing plinth protection using plain Cement Concrete general Sqm 91.96 2658.00 244430
purpose tiles

Working Estimate Comparative Statement 344 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

New items 1n 1st working estimate


53 Sqm 38.60 1940.00 74884
Supply and application of epoxy flooring of light green or light
blue colour

54 Supply and application of epoxy coving with SIKA brand with Sqm 34.40 536.00 18438
50mmx50mm
55 Providing dadooing to walls with glazed full body ceramic tiles Sqm 326.00 863.00 281338
of 300mmx450mm size

56 Providing and fixing factory made solid Wood Polymer RM 72.00 #REF! #REF!
Composite (WPC) single extruded Door Frame

57 Providing and fixing 28 -30 MM thick solid Wood Polymer Sqm 20.48 #REF! #REF!
Composite(WPC) single extruded door shutter
59 Masonry work in CM(1:6) prop (Cement:Sand) in basement Cum 32.80 #REF! #REF!
with fly ash cement / lime solid blocks
60 Providing Antitermite treatment as per IS 6315 (Part-2) 2001 Sqm 508.00 307.00 155956
(Pre-constructional chemical treatment
61 Each 40.00 1200.00 48000
Supply and fixing of RCC well rings of 1.22M dia 0.30M height
50mm

62 Supply and fixing of RCC well ring cover of 1.32M dia 60mm Each 4.00 1800.00 7200
thick

New items In 2nd working estimate


63 Providing and fixing factory made uPVC white colour sliding Sqm 44.64 9155.00 408679
glazed window Three track three panels sliding window with fly
proof SS wire mesh
64 Supplying and fixing of Laminate Sheets - Mat Finish: 1 mm thick Sqm 60.50 857.00 51849
over the existing flush shutters
65 Granolithic Concrete flooring 20 mm thick with (1:1:2), using Sqm 38.50 333.00 12820
6mm to 12 mm size HBG chips

Working Estimate Comparative Statement 345 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

66 Supplying and fixing of stainless steel (grade 304) hand railing Sqm 12.78 4019.00 51363
as per approved drawing
67 Sqm 2.73 3304.00 9020
Supply and fixing of CEMENT BONDED PRE-LAMINATED
PARTICLE BOARDS aluminum glazed partitions

68 Supplying & fixing collapsible steel shutters with vertical, double Sqm 2.71 3179.00 8602
channel of 20 x10x2 mm
69 Cum 48.40 2061.00 99752
Dismantling of reinforced cement concrete items

70 Cum 142.80 195.00 27846


Dismantling of Brick masonry walls

71 Nos 36.00 174.00 6264


Dismantling of doors and windows

72 Construction of Granular sub-base by providing HBG material Nos 42.50 2200.00 93500
confirming to Grading - III
73 Sft 61.25 1008.00 61740
Supply, Fabrication & erecetion of ACP LED Board Signage of
size 15 Feet X 3 and half feet Logo 4 Ft X 2 and half feet

Sump & Septic tank


74 Earth work excavation for foundations (Manual Means) of Cum 118.00 174.00 20532
building

75 Plain Cement Concrete (1:4:8) for foundations using hard Cum 3.94 3997.00 15748
blasted granite 40mm size

76 Filling with carted sand in trenches, sides of foundations Cum 11.00 743.00 8173

77 Supply and placing of the Design Mix Concrete M 25 grade Cum 6.50 8186.00 53209
for septic tank
78 -- do -- for Haunch Cum 2.20 7726.00 16997

Working Estimate Comparative Statement 346 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

79 -- do -- for Side wall 200 mm thick Sqm 57.10 2770.00 158167

80 -- do -- for Side wall 115 mm thick Sqm 32.30 1052.00 33980

81 -- do -- for cover slab 75 mm thick Sqm 3.40 445.00 1513

82 Providing Thermo Mechanically Treated (TMT) (Fe 500 / Fe 500 MT 3.66 57296.00 209703
D grade as per IS 1786-1979) of different diameters for RCC
works
83 Brick masonry for panel walls for basement with CM (1:8) Cum 2.07 5329.00 11031
84 Plastering 20mm thick in single coat with CM (1:5) Sqm 84.00 268.00 22512

85 Plastering 12mm thick in single coat with CM (1:5) Sqm 38.00 253.00 9614

86 Providing impervious coat to exposed RCC roof slab surfaces Sqm 33.00 275.00 9075
with CM (1:3) prop. 20mm thick

CC Road
87 Earth work excavation for foundations (Manual Means) of Cum 44.00 174.00 7656
buildings, septic tank, sump, compound wall in ordinary soils

88 Plain Cement Concrete (1:5:10) for foundations and under Cum 22.00 3828.00 84216
flooring bed using 40mm size HBG metal
89 Filling with carted gravel in trenches,sides of foundations and Cum 16.50 463.00 7640
basement
90 Construction of Granular sub-base by providing HBG material Cum 22.00 2200.00 48400
confirming to Grading - III

91 Vibrated cement concrete M 30 grade using 20mm & 10mm Cum 37.40 6034.00 225672
HBG crushed stone aggregate
TOTALCIVILWORKS #REF! #REF!
WATER SUPPLY AND SANITARY WORKS
1 Constructing 904.0 mm (3’0”) dia brick masonry inspection Nos 3 6269.00 18807
chamber up to 904mm depth
2 Constructing 904.0 mm (3’0”) dia brick masonry inspection Nos 2 9792.00 19584
chamber up to 1524mm depth

Working Estimate Comparative Statement 347 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

3 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 Nos 15 #REF! #REF! 13 #REF! #REF!
prop. Masonry. Inspection chamber
4 Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI Nos 15 551.00 8265
make confirming to IS 651 & 4127
5 Supplying and fixing of 4" (101.6mm) multi floor trap with jali - Nos 15 139.00 2085 21 139.00 2919
UPVC/SWR pipe fittings
6 Supplying and fixing 580mm x 440mm long Orissa pan white Nos 2 4161.00 8322 2 4161.00 8322
glazed Water Closet 1st quality
7 Nos 9 4897.00 44073 9 4897.00 44073
Supplying and Fixing European Water Closet of 1st quality
8 Supplying and fixing Indian make Flat Back Wash Hand Basin of Nos 10 2323.00 23230 10 2323.00 23230
size 550mm x 400mm
9 Supplying and fixing NP soap dish heavy type of approved make Nos 10 236.00 2360 10 236.00 2360
ISI quality
10 Supplying and fixing TV shape mirror with plastic frame of size Nos 10 514.00 5140 10 514.00 5140
609.6mm x 457.2mm
11 Supplying and fixing of 25.4mm dia , 609.6mm long aluminium Nos 10 166.00 1660 10 166.00 1660
anodized towel rods
12 Supplying and fixing NP bib taps of size 12.70mm dia of Indian Nos 15 253.00 3795
make (short body)
13 Supplying and fixing NP bib taps of size 12.70mm dia of Indian Nos 10 397.00 3970 10 397.00 3970
make (long body)
14 Supplying and fixing steel surgical long elbow action handle Nos 2 969.00 1938 5 969.00 4845
12.7mm dia bib cock
15 Supplying and fixing of stainless steel sink of size 914.4 mm Nos 2 7352.00 14704
x457.2mm, 1mm thick
16 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or
equivalent CPVC Pipes SDR 11
A 15.90mm OD pipe 20 69.00 1380
B 22.20mm OD pipe RM 80 106.00 8480 45 106.00 4770
C 28.60mm OD pipe RM 100 164.00 16400 131 164.00 21484
D 41.30mm OD pipe RM 70 357.00 24990 0 357.00 0
17 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-
778 Class - I ,
A 20mm Nominal bore Nos 2 833.00 1666
B 25mm Nominal bore Nos 2 1194.00 2388
C 40mm Nominal bore Nos 4 2448.00 9792

Working Estimate Comparative Statement 348 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

18
Supplying and fixing of SWR PVC pipes
(Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4 Kg/Sq.cm

A 75mm dia RM 35 169.00 5915 92 169.00 15548


B 110mm dia RM 150 243.00 36450 92 243.00 22356
19 Providing and placing on terrace (at all floor 4000 5.68 22720
levels)polyetheylene water storage tank Ltrs
20 Construction of brick masonry support for GI pipe of size 40 77.00 3080 40 77.00 3080
304.80mm x 228.60mm x 228.60 mm in CM (1:8)
BORE WELL & PUMPSET Nos
21 70 733.00 51310 70 733.00 51310
Drilling of 180 mm dia bore well in BC and sandy, loamy soils
including conveyance of HB set 3omtrs to 60mtrs

22 70 721.00 50470 70 721.00 50470


Supply and fixing of 180mm dia 6 kgs/sqm PVC casing pipe
23 Supply and Fixing of PVC Dummy cap 1 341.00 341 1 341.00 341
24 Supply of 50mm OD PE 80 Grade material 12.5 kg / Cm2 ISI 70 115.00 8050 45 115.00 5175
Mark HDPE pipe upto 600 feet
25 Slotting charges for 175 / 180mm dia PVC casing pipe excluding 10 398.00 3980 10 398.00 3980
all taxes etc., complete.
26 Perforation charges for 180 mm dia PVC casing pipe excluding 70 369.00 25830
all taxes etc., complete.
27 Supply and run of 3 Core 2.5 Sqmm Flat Copper cable as per IS 75 83.00 6225 60 83.00 4980
694:1990
28 1 6817.00 6817 1 6817.00 6817
Fabrication , transportation and supply of suitable size panel
board for single phase submersible motor up to 2.0 to 3.0 HP

29 Supply, Transportation and erecting of 2 HP,25 stage, 5star 1 27608.00 27608 1 27608.00 27608
rated submersible motor pumpset
New items in 2nd WE
30 Providing and placing on terrace polyetheylene water storage Ltrs 2000 14.70 29400
tank with 3 layers
31 Supplying and fixing of bib cock cum health faucet with 1 m Nos 9 #REF! #REF!
long\flexible tube
32 Supplying & Fixing white glazed flat back Bowl urinals of size Nos 2 920.00 1840
440 mm x 265 mm x 315 mm
33 Supplying & Fixing of concealed stop cock 12.7 mm (1/2") Indian Nos 2 528.00 1056
Make heavy duty

Working Estimate Comparative Statement 349 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

34 Supplying and fixing of SWR PVC pipes 160mm RM 30 #REF! #REF!


dia.(Prince/Sudhakar/Kisan/Supreme or any ISI brand) 6
Kg/Sq.cm
35 Supplying and fixing of stainless steel sink of size 609.6 mm Nos 2 #REF! #REF!
x457.2mm, 1mm thick
36 RM 91 260.00 23660
Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or
equivalent CPVC Pipes SDR 11 34.90 mm OD Pipe

37 Supply of 32mm PPR Standards 8077/8092 Ball Valve Nos 3 #REF! #REF!
conforming to DIN
#REF! #REF!

Assistant Executive Engineer, Deputy Executive Engineer,


(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru

Asst.Exe.e Engineer Dy.Executive Engineer Executive Engineer


(R&B) Section EAST Sub-Division (R&B)Division,
Vuyyuru Vijayawada Vijayawada

Working Estimate Comparative Statement 350 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

More Less Remarks


0 20768 As per actual execution

6386 Due to excution of


work as per approoved
designs

19985 -- do --

6890 As per actual execution

5541 -- do --

96664 -- do --

33326 -- do --
\
20050 -- do --

19830 -- do --
246058 Due to excution of
plinth beams @ GL and
FL as per approoved
designs

195041 As per actual execution

58442 -- do --

Working Estimate Comparative Statement 351 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

34442 As per actual execution

5245 -- do --
20231 -- do --
39440 -- do --
17640 Deleated
548 As per actual execution

174922 -- do --

63701 Necessiated as per site


condition
1455 As per actual execution

10707 -- do --

Working Estimate Comparative Statement 352 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

6699 Deleated
7254 As per actual execution

3921 -- do --
5690 Deleated

254394 Due to excution of


work as per approoved
designs
14742 Necessiated as per site
condition
7099 -- do --

5342 -- do --

29044 -- do --

10927 Necessiated as per site


condition
382 -- do --

0 50232 As per actual execution

8138 -- do --
21818 -- do --

13490 -- do --

3878 Necessiated as per site


condition
65595 -- do --

Working Estimate Comparative Statement 353 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

12976 -- do --

22723 -- do --

34920 Deleated

131250 -- do --

69040 -- do --

57307 -- do --

2296 Necessiated as per site


condition
24785 -- do --

8259 As per actual execution

116374 -- do --

24078 Necessiated as per site


condition
88366 Deleated

33938 Deleated and UPVC


windows are proposed
instead of aluminium
windows

97010 -- do --

Working Estimate Comparative Statement 354 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

14044 -- do --

18556 -- do --

3644 As per actual execution

0 As per actual execution


45100

17383 Deleated

5426 Necessiated as per site


condition
14448 Deleated

35899 Necessiated as per site


condition
49056 -- do --

9880 -- do --

62890 As per actual execution

#REF! -- do --

8602 -- do --

6635 -- do --

244430 Deleated

Working Estimate Comparative Statement 355 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

#REF!
74884 Detailed items are
proposed against the
LS provision
18438 -- do --

281338 Proposed as per


instructions of the
Medical authorities

#REF!
WPC door frames &
shutters are proposed
instead of Wooden
flush doors

#REF! -- do --

#REF! Necessiated for


basement masonry as
per site condition
155956 Necessiated as per site
condition
48000 Necessiated for septic
tanks as per site
condition
7200 -- do --

#REF!
408679 UPVC windows are
proposed instead of
aluminium windows
51849 Necessiated as per site
condition
12820 -- do --

Working Estimate Comparative Statement 356 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

51363 -- do --

9020 Proposed as per the


approove drawings

8602 -- do --

99752 -- do --

27846 -- do --

6264 -- do --

93500 -- do --

61740
Detailed items is
proposed against the
LS provision of
Signages

#REF! #REF! 1418312 #REF!


20532 Deleated and Precast
RCC well ringed septic
tanks are proposed.

571238 #REF!
15748 -- do --

237064 #REF!
8173 -- do --

#REF! 1428493
53209 -- do --
#REF!
16997 -- do --

Working Estimate Comparative Statement 357 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

158167 -- do --

33980 -- do --

1513 -- do --

209703 -- do --

11031 -- do --
22512 -- do --

9614 -- do --

9075 -- do --

7656 Deleated

84216 -- do --

7640 -- do --

48400 -- do --

225672 -- do --

#REF! #REF! #REF! #REF!


#REF!
18807

19584

Working Estimate Comparative Statement 358 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

#REF!

8265

834 0

3795

2907

14704

1380
3710
5084 0
24990

1666
2388
9792

Working Estimate Comparative Statement 359 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

9633 0
14094
22720

2875

25830

1245

29400 Necessiated as per


site condition
#REF!
-- do --
1840
-- do --
1056
-- do --

Working Estimate Comparative Statement 360 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna District under Nadu Nedu program.

#REF!

-- do --
#REF!
-- do --
23660

-- do --
#REF!
-- do --
#REF! #REF! #REF! #REF!

e Engineer
sion,
yawada

Working Estimate Comparative Statement 361 of


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M) in Krishna
District under Nadu Nedu program.

Total seigniorage amount


S.No. Description Quantity Co-efficient Quatity Unit Rate Amount
On Metal
1 PCC 1:4:8 bed 18.20
2 PCC 1:5:10 bed 52.20
3 RCC 1:5:10 for Dummy columns 6.00
76.40 0.900 68.76
4 VRCC M25 for piles 83.27
-- do -- for Pilecaps 71.20
5 -- do -- for Pedastals 9.84
6 -- do -- for Plinthbeams 52.30
7 -- do -- for Columns up to BL 3.10
8 -- do -- for Columns 17.70
9 -- do -- for Lintels 2.70
10 -- do -- for Beams 23.80

11 -- do -- for Roof slabs 125mm 56.06

13 -- do -- for Lintels 2.70


14 -- do -- for Sunshades 1.31
17 RCC M20 for Shelves of 50mm 0.42
18 -- do -- for Shelves of 25mm 0.33
19 PCC 1:3:6 for Bed blocks 1.00
325.72 0.800 260.58
329.34 Cum 90.00 29640.31

On Sand
1 for Concretes 329.34 0.50 164.67
2 BM (1:6) for basement 12.40 0.20 2.48
3 BM (1:6) for superstructure 56.70 0.20 11.34
4 Reinforced brick masonry in GF 44.34 0.20 8.87
5 -- do-- in 1st floor 20.69 0.20 4.14
6 Fly ash masonry 32.80 0.20 6.56
7 Impervious coat 448.50 0.021 9.42
8 Ceiling Plastering 12mm in coats 536.00 0.015 8.04 40.8 21868.8
9 Plastering 12mm in 2 coats 1041.40 0.015 15.62 40.8 42489.12
10 -- do-- in 1st floor 191.00 0.015 2.87
11 Plastering 20mm in 2 coats 347.00 0.022 7.63 40.8 14157.6
12 -- do-- in 1st floor 191.50 0.022 4.21
13 Plastering 20mm in singlecoat 96.80 0.021 2.03 40.8 3949.44
14 Ceramic tile flooring 37.70 0.012 0.45
15 Vitrified tile flooring 338.10 0.014 4.73
16 Flooring with Granite slabs 93.70 0.020 1.87
17 -- do-- for Platforms 12.10 0.020 0.24
19 Dadooing with ceramic tiles 326.00 0.012 3.91
20 Skirting with Vitrified tiles 111.50 0.014 1.56
22 Sand filling 238.90 1.000 238.90
499.55 cum 100.00 49955.39
on Bricks
1 BM (1:6) for basement 12.40
2 BM (1:6) for superstructure 56.70
3 Reinforced brick masonry in GF 44.34
4 -- do-- in 1st floor 20.69
80.00/
134.13 512 10594 Nos 847.50
1000nos

1 Eart work excavation 147.70 1 147.70 cum 45.00 6646.50

1 Gravel filling 361.70 1 361.70 cum 45.00 16276.50

1 GSB 42.50 1.28 54.40 cum 45.00 2448.00

Total Seigniorage Charges 105814.21


or say 106000.00
Seigniorage for workdone before 18.7.22 88016.00
Seigniorage for workdone after 18.7.22 17984.00

Assistant Executive Engineer, Deputy Executive Engineer,


(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru
Name of the Work: Construction of Primary Health Centre building at Katuru (V), Unguturu (M) in Krishna District under Nadu
Nedu program.
Total seigniorage amount

S.No. Description Quantity Co-efficient Quatity Unit Rate Amount


On Metal
1 PCC 1:4:8 bed 13.97
2 PCC 1:5:10 bed 50.32
3 RCC 1:5:10 for Dummy columns 5.93
70.22 0.90 63.198
3 VRCC M25 for Footings 71.14
4 -- do -- for Pedastals 9.84
5 -- do -- for Plinthbeams 52.30
6 -- do -- for DUR piles 83.27
7 -- do -- for Columns 20.73
8 -- do -- for Beams 23.71
9 -- do -- for Roof slabs 125mm 56.06
317.04 0.80 253.63
316.83 Cum 90.00 28514.86
On Sand
1 for Concretes 316.83 0.500 158.4159
2 BM (1:6) for Basement 7.12 0.200 1.424
3 Sand filling 238.34 1.000 238.34
4 Impervious coat 448.45 0.021 9.42
5 Fly ash masonry 32.74 0.100 3.274
6 Plastering 20mm in singlecoat 96.76 0.021 2.03196 40.8 3947.808
412.90 cum 100.00 41290.33
on Bricks
1 BM (1:6) for Superstructure 7.12

7.12 512 3645 Nos 80.00 291.6

1 Eart work excavation 126.16 1 126.16


126.16 cum 45.00 5677.20

1 Gravel filling 272.04 1 272.04


272.04 cum 45.00 12241.8
Total Seigniorage Charges 88015.79

Seigniorage for workdone before 18.7.22 88016.00

Assistant Executive Engineer, Deputy Executive Engineer,


(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru
A) Price Adjustment for POL: Construction of Primary Health Centre Building at Katuru in Krishna District under NADSU NEDU
(package W.G.12(12/2)) Estt Rs.182.00 Lakhs CR No.28/2020-21
Value of workdone

Date of
sl.no Name of Item recording M.Book Page Qty. Rate/ Per Amount

A C F K L M
Value of workdone before 18.7.2022 with GST @ 12%

1 Drilling of 180mm dia bore well 21.2.21 7513SA 1 70.00 733.00 51310.00
Supply and fixing of 180mm dia 6 kgs/sqm PVC
2 casing pipe 22.2.21 7513SA 2 70.00 721.00 50470.00

3 Supply and Fixing of PVC Bore cap 22.2.21 7513SA 2 1.00 341.00 341.00
Supply of 50mm OD PE 80 Grade material 12.5 kg /
4 Cm2 22.2.21 7513SA 3 45.00 115.00 5175.00
Providing slotting charges to 180mm dia pvc casing
5 pipe 22.2.21 7513SA 3 10.00 398.00 3980.00
Supply and run of 3 Core 2.5 Sqmm Flat Copper
6 cable 25.2.21 7513SA 4 60.00 83.00 4980.00
Fabrication , transportation and supply of suitable
7 size panel board 25.2.21 7513SA 5 1.00 6817.00 6817.00
Supply and erecting of 2.00HP 25 Stage
8 submersible motor pumpset 25.2.21 7513SA 6 1.00 27608.00 27608.00

150681.00

9 HYSD (FE 500 Grade) Steel for Piles 25.2.21 7513SA 8 5.737
HYSD (FE 500 Grade) Steel for Pilecaps, Columns,
26 Plinth beams 28.5.21 7520SA 30 11.767
21.47
27 HYSD (FE 500 Grade) Steel for Plinth beams 3.9.21 7520SA 38 3.97

21.474 57296.00 1230374.30


Auguring and boring 300mm dia.4.75M length DUR
10 Piles 4.3.21 7513SA 13 26.00
Auguring and boring 300mm dia.4.75M length DUR
11 Piles 8.3.21 7513SA 18 30.00
Auguring and boring 300mm dia.4.75M length DUR
12 Piles 11.3.21 7513SA 23 35.00
Auguring and boring 300mm dia.4.75M length DUR
13 Piles 14.3.21 7513SA 28 35.00
Auguring and boring 300mm dia.4.75M length DUR
14 Piles 16.3.21 7513SA 32 23.00
Auguring and boring 300mm dia.4.75M length DUR
15 Piles 18.3.21 7513SA 35 9.00

158.00 5192.00 820336.00

16 EWE for foundations 17.5.21 7513SA 38 97.76

17 EWE for foundations 19.5.21 7513SA 45 28.40

126.16 174.00 21951.84

18 PCC (1:4:8) for bed concrete 21.5.21 7513SA 48 13.97 3997.00 55838.09

19 PCC (1:5:10) for bed concrete 21.5.21 7513SA 56 6.78

40 PCC (1:5:10) for bed concrete for flooring 16.3.22 7605SA 31 43.54

50.32 3828.00 192624.96

20 M25 Grade for Pile caps 2.6.21 7513SA 58 71.14 8770.00 623897.80

22 M25 Grade for column pedastals 4.6.21 7513SA 66 9.84 9240.00 90921.60

23 Filling with carted gravel in foundations 24.7.21 7513SA 88 15.85


Filling with carted gravel in foundations&
25 Basement 22.8.21 7513SA 98 256.19

272.04 759.00 206478.36

24 Fly ash masonry with CM 1:6 up to Basement 9.8.21 7513SA 94 32.74 5414.00 177254.36
28 VRCC M25 Grade for columns 7.9.21 7520SA 41 3.088

31 VRCC M25 Grade for columns 25.9.21 7520SA 55 15.490

42 M25 Grade for columns 17.6.22 7463SA 38 2.15

20.73 10437.00 216338.14

29 VRCC M25 Grade for Plinthbeams 7.9.21 7520SA 47 37.523

37 VRCC M25 Grade for Plinthbeams of toilets 21.1.22 7605SA 14 2.650

21 VRCC M25 Grade for Plinthbeams 2.6.21 7513SA 64 12.13

52.30 11034.00 577111.30

30 HYSD (FE 500 Grade) Steel for Columns 20.9.21 7520SA 52 3.525

32 HYSD (FE 500 Grade) Steel for Plinth beams 27.12.21 7520SA 61 0.34

33 HYSD (FE 500 Grade) Steel for Columns 27.5.22 7520SA 66 1.526

34 HYSD (FE 500 Grade) Steel for Roof Beams 31.5.22 7520SA 94 3.760

9.151 57296.00 524315.70

35 Plastering 20mm thick in single coat for basement 11.10.21 7605SA 5 96.76 279.00 26996.04

36 Filling with carted filling sand 14.12.21 7605SA 10 238.34 743.00 177086.62

38 Providing Anti termite treatment 28.2.22 7605SA 16 507.82 307.00 155900.74

39 Brick masonry with CM 1:8 up to Basement 9.3.22 7605SA 25 7.12 5329.00 37942.48

41 HYSD (FE 500 Grade) Steel for Roof Slabs 31.5.22 7463SA 35 4.590 57296.00 262988.64

43 M25 Grade for Roof beams 17.6.22 7463SA 45 23.709 9196.00 218027.96

44 M25 Grade for Roof slabs of 125mm thickbeams 17.6.22 7463SA 47 448.45 1111.00 498227.95
Providing impervious coat with CM (1:3) 20mm
45 thick 20.6.22 7463SA 49 448.45 380.00 170411.00

46 PCC 1:5:10 for dummy columns 25.6.22 7463SA 51 5.93 8479.00 50280.47

6335304.35

Value of workdone after 18.7.2022 with GST @ 18%

47 MS (FE 250 Grade) Steel for RBM & platforms 20.7.22 7463SA 57 0.413 56700.00 23417.10

48 MS (FE 250 Grade) Steel for RBM & platforms 21.7.22 7463SA 61 0.098 56700.00 5556.60
MS (FE 250 Grade) Steel for parapet wall in 2nd
49 floor 22.7.22 7463SA 64 0.143 56700.00 8108.10

50 HYSD (FE 500 Grade) Steel for Lintels & sunshades 4.8.22 7463SA 70 0.704 57296.00 40336.38

51 Brick masonry with CM 1:8 for Superstructure 3.8.22 7605SA 35 31.91 5773.00 184216.43

52 RBM in CM 1:6 for superstructure 4.8.22 7605SA 44 256.14 707.00 181090.98

53 VRCC M25 Grade for lintels 25.8.22 7605SA 47 2.63 10489.00 27586.07

54 VRCC M25 Grade for sunshades 26.8.22 7605SA 50 34.80 457.00 15903.60

55 Brick masonry with CM 1:8 for Superstructure 31.8.22 7605SA 54 22.46 5773.00 129661.58

56 RBM in CM 1:6 for superstructure 1.9.22 7605SA 59 146.94 707.00 103886.58

57 RBM in CM 1:6 for superstructure in 2nd floor 2.9.22 7605SA 61 188.05 766.00 144046.30

58 Ornamental plastering 12mm with CM 1:5 9.9.22 7605SA 69 535.77 274.00 146800.98

59 Plastering 12mm thick in two coats 10.9.22 7605SA 90 1012.27 348.00 352269.96

60 Plastering 12mm thick in two coats in 2nd floor 11.9.22 7605SA 92 191.00 382.00 72962.00

61 Plastering 20mm thick in two coats 22.9.22 7605SA 96 346.98 364.00 126300.72

62 Plastering 20mm thick in two coats 23.9.22 7605SA 98 191.45 397.00 76005.65
1638149.03

Total of value of workdone 7973453.39


CIVIL DATA 2019-20 : Page-372

CIVIL DATA (SoR 2019-20)


Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M)
in Krishna District under Nadu Nedu program.

CEMENT MORTAR PER CUM CM (1:2) CM (1:3) CM (1:4) CM (1:5) CM (1:6) CM (1:8)

Cost of Sand for Plastering ( 1.05 cum ) 882.42 882.42 882.42 882.42 882.42 882.42

Cost of cement 3312.00 2208.00 1656.00 1324.80 1104.00 828.00


Mazdoor ( Unskilled ) for mixing mortar
84.00 84.00 84.00 84.00 84.00 84.00
( 0.20 Nos.)
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00 0.00

Rate per Cum 4278.42 3174.42 2622.42 2291.22 2070.42 1794.42

20 mm HBG graded metal

Arregates 20mm nominal size 0.60 1961.80 1177.08

Arregates 13.20 / 12.50mm nominal size 0.15 1701.80 255.27

Arregates 10mm nominal size 0.15 1541.80 231.27

Arregates 6mm nominal size 0.10 1346.80 134.68

Rate per Cum 1798.30

12 mm HBG graded metal

Arregates 13.20 / 12.50mm nominal size 0.60 1701.80 1021.08

Arregates 10mm nominal size 0.20 1541.80 308.36

Arregates 6mm nominal size 0.20 1346.80 269.36

Rate per Cum 1598.80


Sl. Amount
Description Quantity Rate (Rs.) Per Unit
No. (Rs.)
CIVIL DATA 2019-20 : Page-373

1 Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of unserviceable materials with 100m
lead as directed by Executive Engineer duly taking actual premeasurements before dismantling including all labour charges ,
overheads & contractor profit etc., complete
a) Brick masonry
(BLD-CSTN-14-9/299)
Mazdoor(unskilled) 0.409 Nos. 420.00 1 Each 171.78
Add for MA @ 0% 0.00 171.78 0.00
Rate per 1 cum 171.78
Overheads&Contractors Profit @13.615% 0.13615 171.78 23.39
Rate per 1 cum 195.17
say 195

d) Reinforced cement concrete


(BLD-CSTN-14-8/298)
Mazdoor(unskilled) 4.32 Nos. 420.00 1 Each 1814.40
Add for MA @ 0% 0.00 1814.40 0.00
Rate per 1 cum 1814.40
Overheads&Contractors Profit @13.615% 0.13615 1814.40 247.03
Rate per 1 cum 2061.43
say 2061

2 Dismantling doors , windows and clear storey windows, Ventilators etc., ( wood or steel ) shutters including Chowkhats ,
architraves,hold fasts and other attachments etc., and stacking them within 100m lead including labour charge etc., and
overheads & contractors profit complete for finished item of work
(BLD-CSTN-14-11)
a) Not exceeding 3 sqm in area :
Details of cost per each :
2nd class mason 0.10 Nos. 460.00 1 No. 46.00
Mazdoor(Male) 0.20 Nos. 420.00 1 No. 84.00
2nd class Blacksmith 0.05 Nos. 460.00 1 No. 23.00
Add for MA @ 0% 0.00 153.00 0.00
153.00
Overheads&Contractors Profit @13.615% 0.13615 153.00 20.83
Cost per each 173.83
Say 174

b) Exceeding 3 sqm in area :


CIVIL DATA 2019-20 : Page-374

Details of cost per each :


2nd class mason 0.13 Nos. 460.00 1 No. 59.80
Mazdoor(Male) 0.27 Nos. 420.00 1 No. 113.40
2nd class Blacksmith 0.07 Nos. 460.00 1 No. 32.20
Add for MA @ 0% 0.00 205.40 0.00
205.40
Overheads&Contractors Profit @13.615% 0.13615 205.40 27.97
Cost per each 233.37
Say 233

3 Dismantling of existing dilapidated buildings including items like un-reinforced concrete, reinforced concrete, brick masonry,
stone
Rate asmasonry etc., using
per Common SoRDozer (D 50) including all hire,
1.00 operational,
HR incidental, labour charges and overheads
1546.80 1 Hour & contractors
1546.80
profit etc. complete finished item of
Overheads&Contractors Profit @13.615% work 0.13615 1546.80 210.60
Rate per 1 cum 1757.40
say 1757

1 Auguring and boring holes 300mm dia. and 4.75m depth with double under-ream for cast in situ piles in hard black soils
and other ordinary soils as per IS 2911-1980 and as per approved design, including shoring, shuttering, sheeting, planking and
dewatering etc., including cost and conveyance of all materials and all labour charges and tools and plants etc., complete for
finished item of work and putting Reinforced Cement Concrete M 25 grade Design mix using a minimum quantity of 380 kgs. of
cement per 1 cum of concrete using WEIGH BATCHER / MIXER using 20mm gauge (SS5) graded hard granite machine
crushed metal aggregate (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement,
Data as per S.No.22 D of SoR 2011-12 Page 401&402
Unit : 1 cum
A. Materials :
Cement 0.38 MT 4600.00 1 MT 1748.00
Sand 0.40 Cum 760.40 1 Cum 304.16
Cost of 20mm HBG SS5 graded metal 0.80 Cum 1798.30 1 Cum 1438.64
B. Machinery :
Batching plant 0.50 cum 1.000 hours 222.90 1 hour 222.90
Crew charges 1.000 hours 387.40 1 hour 387.40
C. Labour :
1st class Mason 0.10 Nos 500.00 1 Each 50.00
2nd class Mason 0.20 Nos 460.00 1 Each 92.00
Mazdoor (unskilled) 3.45 Nos 420.00 1 Each 1449.00
Rate per 1 cum 5692.10

300mm dia. and 4.75m depth with double under-ream


CIVIL DATA 2019-20 : Page-375

Labour charges for auguring @ 0.526 Nos. per 1 2.499 Nos 420.00 1 Each 1049.37
RM
Labour charges for cutting bulb 1.120 Nos 420.00 1 Each 470.40
Cost of M 30 grade design mix concrete 0.527 Cum 5788.10 1 Cum 3050.33
4570.10
Overheads&Contractors Profit @13.615% 0.13615 4570.10 622.22
Rate per each pile 5192.32
say 5192
1 Providing anti termite treatment as per IS 6315 (Part-2) 2001 (pre-constructional chemical treatment measures) along the
internal & external vertical faces of the columns, plinth beams, basement and top surface of the basement filling below flooring
bed as per the specified procedure confirming to IS 6315 (Part-2) 2001 and other relevent approved specification duly using
Chlorpyriphos / Lindane emulsifiable concentrate 20% with 1% concentration @ 7.5 Liters/sqm of the vertical surface & 5.0
Liters/sqm of the horizontal surface of the substructure to a depth of 500mm around columns & 300mm deep around plinth
beams, basements & floor filling area including excavation channel along the wall & rodding etc & cost & conveyane of all
materials to the site, cost of labour for spraying, rodding etc complete for finished item of work as per the approval of the
Engineer-in-Charge. ( The rate includes overheads & contractors profit )

(BLD-CSTN-16-1)
Unit : 10 sqm
A)Materials
Chloropyriphos Lindane Emulsifiable
concentrate of 20% 4.51 Ltrs #REF! 1 Ltr #REF!
B)Water charges 1% 0.01 #REF! #REF!
C)Labour charges
Man Mazdoor 3.00 Nos. #REF! 1 No. #REF!
Sprayer 0.22 Nos. #REF! 1 No. #REF!
#REF! #REF! #REF! #REF!
#REF!
D)Hire charges
Sprayer , drilling machine etc., 10% 0.10 #REF! #REF!
Sundries and contingencies 3% 0.03 #REF! #REF!
Water charges&Electricity 1.50% 0.015 #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
Rate per 10 sqm #REF!
Rate per 1 sqm #REF!
CIVIL DATA 2019-20 : Page-376

2 Earth work excavation for foundations (Manual Means) of buildings, septic tank, sump, compound wall in ordinary
soils and depositing on bank with an initial lead of 10m and depth up to 3m including all operational,incidental, labour
charges such as shoring, sheeting, planking, strutting etc., and overheads & contractors profit complete for finished item of work
excluding dewatering charges etc., as per SS 20 B(APSS 308)

(BLD-CSTN-2-1)
Ordinary Soil - Manual Means up to 3m depth
Unit : 1 cum
Taking output : 10.00 cum
a) Labour
Mazdoor ( Unskilled) 3.64 Nos. 420.00 1 No. 1528.80
Add for MA @ 0% 0.00 1528.80 0.00
1528.80
b&c)
Overheads&Contractors Profit @13.615% 0.13615 1528.80 208.15
Cost for 10 cum ( a+b+c) 1736.95
Rate per cum (a+b+c) / 10 173.69
Rate per 1 cum Say 174

3 Earth work excavation for foundations (Mechanical Means) for buildings in ordinary soils and depositing on bank for all
lifts and with an initial lead of 10m and up to 3m depth including all operational,incidental, labour charges such as shoring,
sheeting, planking, strutting etc., and overheads & contractors profit complete for finished item of work excluding dewatering
charges etc., as per SS 20 B(APSS 308)

(BLKD-CSTN-2-2)
Ordinary Soil - Mechanical Means up to 3m depth
Unit : 1 cum
Taking output : 240.00 cum
a) Labour
Mazdoor ( Unskilled) 8.32 Nos. 420.00 1 No. 3494.40
Add for MA @ 0% 0.00 3494.40 0.00
b) Machinery
Shovel 0.85 cum 110hp 6.00 hours 2493.40 1 Hour 14960.40
Crew charges 6.00 hours 267.80 1 Hour 1606.80
Add MA on crew charges 0.00 1606.80 0.00
20061.60
c&d)
Overheads&Contractors Profit @13.615% 0.13615 20061.60 2731.39
CIVIL DATA 2019-20 : Page-377

Cost for 240 cum ( a+b+c+d) 22792.99


Rate per 1 cum (a+b+c+d) / 240 94.97
Say 95

4 Earth work excavation for foundations (Mechanical Means) for buildings in ordinary soils and depositing on bank for all
lifts and with an initial lead of 10m and 3m to 6m depth including all operational,incidental, labour charges such as shoring,
sheeting, planking, strutting etc., and overheads & contractors profit complete for finished item of work excluding dewatering
charges etc., as per SS 20 B(APSS 308)

(BLKD-CSTN-2-3)
Ordinary Soil - Mechanical Means up to 3m to 6m depth
Unit : 1 cum
Taking output : 210.00 cum
a) Labour
Mazdoor ( Unskilled) 8.32 Nos. 420.00 1 No. 3494.40
Add for MA @ 0% 0.00 3494.40 0.00
b) Machinery
Shovel 0.85 cum 110hp 6.00 hours 2493.40 1 Hour 14960.40
Crew charges 6.00 hours 267.80 1 Hour 1606.80
Add MA on crew charges 0.00 1606.80 0.00
20061.60
c&d)
Overheads&Contractors Profit @13.615% 0.13615 20061.60 2731.39
Cost for 210 cum ( a+b+c+d) 22792.99
Rate per 1 cum (a+b+c+d) / 210 108.54
Rate per 1 cum Say 109

5 Earth work excavation for foundations (Manual Means) of buildings in ordinary rock ( not requiring blasting ) and
depositing on bank with an initial lead of 10m and depth up to 3m including all operational,incidental, labour charges such as
shoring, sheeting, planking, strutting etc., and overheads & contractors profit complete for finished item of work excluding
dewatering charges etc., as per SS 20 B(APSS 308)

(BLD-CSTN-2-4)
Ordinary rock(not requiring blasting) - Manual Means up to 3m depth
Unit : 1 cum
Taking output : 10.00 cum
a) Labour
Mazdoor ( Unskilled) 5.20 Nos. 420.00 1 No. 2184.00
Add for MA @ 0% 0.00 2184.00 0.00
CIVIL DATA 2019-20 : Page-378

2184.00
b&c)
Overheads&Contractors Profit @13.615% 0.13615 2184.00 297.35
Cost for 10 cum ( a+b+c) 2481.35
Rate per 1 cum (a+b+c) / 10 248.14
Rate per 1 cum Say 248

6 Earth work excavation for foundations (Mechanical Means) for buildings in ordinary rock (not requiring blasting) and
depositing on bank for all lifts and with an initial lead of 10m and up to 3m depth including all operational,incidental, labour
charges such as shoring, sheeting, planking, strutting etc., and overheads & contractors profit complete for finished item of work
excluding dewatering charges etc., as per SS 20 B(APSS 308)

(BLKD-CSTN-2-5)
Ordinary rock(not requiring blasting)- Mechanical Means up to 3m depth
Unit : 1 cum
Taking output : 180.00 cum
a) Labour
Mazdoor ( Unskilled) 6.24 Nos. 420.00 1 No. 2620.80
Add for MA @ 0% 0.00 2620.80 0.00
b) Machinery
Shovel 0.85 cum 110hp 6.00 hours 2493.40 1 Hour 14960.40
Crew charges 6.00 hours 267.80 1 Hour 1606.80
Add MA on crew charges 0.00 1606.80 0.00
19188.00
c&d)
Overheads&Contractors Profit @13.615% 0.13615 19188.00 2612.45
Cost for 180 cum ( a+b+c+d) 21800.45
Rate per 1 cum (a+b+c+d) / 180 121.11
Rate per 1 cum Say 121

7 Earth work excavation for foundations for buildings in hard rock (requiring blasting) and depositing on bank for all lifts and
with an initial lead of 10m and up to 3m depth including all operational,incidental, labour charges such as shoring, sheeting,
planking, strutting etc., and overheads & contractors profit complete for finished item of work excluding dewatering charges etc.,
as per SS 20 B(APSS 308)

(BLKD-CSTN-2-6)
Hard rock (requiring blasting)- up to 3m depth
Unit : 1 cum
Taking output : 10.00 cum
CIVIL DATA 2019-20 : Page-379

a) Labour
Driller 0.50 Nos. 510.00 1 No. 255.00
Blaster 0.25 Nos. 570.00 1 No. 142.50
Mazdoor ( Unskilled) 8.35 Nos. 420.00 1 No. 3507.00
Add for MA @ 0% 0.00 3904.50 0.00
b) Machinery
Air compressor 7cmm (diesel) 1.00 hour 1080.00 1 Hour 1080.00
Jack hammer/Pneumatic braker 2.00 hours 16.50 1 Hour 33.00
Crew charges
Air compressor 1.00 Hours 242.10 1 Hour 242.10
Jack hammer/Pneumatic braker 2.00 Hours 378.30 1 Hour 756.60
Add MA on crew charges 0.00 998.70 0.00
c)Material
Gelatin 80% 3.50 Kgs 59.00 1 Kg 206.50
Detonator electric 14 Nos. 9.00 1 No. 126.00
6348.70
c&d)
Overheads&Contractors Profit @13.615% 0.13615 6348.70 864.38
Cost for 10 cum ( a+b+c+d) 7213.08
Rate per 1 cum (a+b+c+d) / 10 721.31
Rate per 1 cum Say 721

8 Earth work excavation for foundations for buildings in hard rock (blasting prohibited) and depositing on bank for all lifts
and with an initial lead of 10m and up to 3m depth including all operational,incidental, labour charges such as shoring,
sheeting, planking, strutting etc., and overheads & contractors profit complete for finished item of work excluding dewatering
charges etc., as per SS 20 B(APSS 308)

(BLKD-CSTN-2-7)
Hard rock (blasting prohibited)- up to 3m depth
Unit : 1 cum
Taking output : 10.00 cum
a) Labour
Mazdoor ( Unskilled) 5.20 Nos. 420.00 1 No. 2184.00
Add for MA @ 0% 0.00 2184.00 0.00
b) Machinery
Air compressor 6.00 Hours 1080.00 1 Hour 6480.00
Jack hammer/Pneumatic braker 12.00 Hours 16.50 1 Hour 198.00
Crew charges
Air compressor 6.00 Hours 242.10 1 Hour 1452.60
CIVIL DATA 2019-20 : Page-380

Jack hammer/Pneumatic braker 12.00 Hours 378.30 1 Hour 4539.60


Add MA on crew charges 0.00 5992.20 0.00
14854.20
c&d)
Overheads&Contractors Profit @13.615% 0.13615 14854.20 2022.40
Cost for 10 cum ( a+b+c+d) 16876.60
Rate per 1 cum (a+b+c+d) / 10 1687.66
Rate per 1 cum Say 1688

9 Conveyance of un-useful excavated earth to a distance of 5 KM for disposal including hire charges of T & P, labour
charges etc., and overheads & contractors profit complete for finished item of work.

Rate as per SoR 1 cum 75.30 1 cum 75.30


Rate per 1 cum Say 75

10 Pre construction Anti termite treatment is a process in which chemical toxic to subterrean tremites is apply/ inject into soil
during early stage of building Construction 2. Treatement of soil Beneath the building and around the foundations conduct and
chemical use as per BIS - IS 6313 (Part -2) 2013 code specification & CIB RC registered termiticide which creates a continuous
chemical barrier beneath the building which kills or repels terminates & impervious to tremite entry 3. Imidacloprid 30.5% SC (IS
63131) dissolve 2.1 Ml/1 liter of water and apply emulsion/solution @ 7.5 Litres/Square meter (Sqm) of internal, external vertical
surface of the colums, plinth beams (Back filling) walls and floor junction, external perimeters, along reatining wall @ 5.0
Liters/Sqm of the horizontal surface of basement top surface of the basement filling below flooring bed (Plinth) & @ 2.0 Litres/
Line meter at expansion joints. The substructure of a depth of 500mm around coulmns & 300mm deep around plinth beams,
basements & floor filling area including excavation channel along the wall & rodding etc. cost & Conveyance of all materials to
the site, cost of labour for sparying, rodding, overheads and contractor profit etc. complete for furnished item of work as per the
approval of the Engineer-in-charge

Unit : 1 sqm
Rate as per SoR 1 sqm 150.00 1 sqm 150.00
Overheads&Contractors Profit @13.615% 0.13615 150.00 20.42
Rate per 1 sqm 170.42
170
4 Filling with carted gravel in trenches,sides of foundations and basement with initial lead in layers not exceeding 15cm
thick,watering and ramming including cost and conveyance of water to work site and all peraitonal,incidental, labour charges,hire
charges of T&P etc., and overheads & contractors profit complete for fnished item of work(APSS NO.309&310)

(BLD-CSTN-2-8) & Amendment in page 12 of SoR 2014.15


Unit : 1 cum
Taking output = 1 cum
CIVIL DATA 2019-20 : Page-381

a) Labour
Mazdoor ( Unskilled ) 0.31 Nos. 420.00 1 No. 130.20
Add for MA @ 0% 0.00 130.20 0.00
b)Material :
Gravel 6.00 cum 639.90 1 cum 3839.40
Water 0.01 Kl 3969.60 1 Kl 39.70
Rate per 1 cum 4009.30
Overheads&Contractors Profit @13.615% 0.13615 4009.30 545.87
Rate per 1 cum 4555.16
Say 759

5 Filling with carted coarse sand in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm
thick,watering and ramming including cost and conveyance of water to work site and all peraitonal,incidental ,labour charges,hire
charges of T&P etc., and overheads & contractors profit complete for fnished item of work(APSS NO.309 & 310)

(BLD-CSTN-2-8) & Addendum dt.14.05.2019 of the Chief Engineer (R&B) Buildings


Unit : 1 cum
Taking output 6.00 cum
a) Labour
Mazdoor ( Unskilled ) 0.31 Nos. 420.00 1 No. 130.20
Add for MA @ 0% 0.00 130.20 0.00
b)Material :
Coarse sand for filling 6.00 cum 625.40 1 cum 3752.40
3882.60
Add for water @ 1% 0.01 3882.60 38.83
Rate per 6 cum 3921.43
Overheads&Contractors Profit @13.615% 0.13615 3921.43 533.90
Rate per 1 cum 4455.33
742.55
Say 743

6 Filling with useful available excavated earth (excluding rock) with a lead of 50 m in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm thick, watering and ramming including cost and conveyance of water to
work site and all operaitonal, incidental, labour charges, hire charges of T&P etc., and overheads & contractors profit complete
for fnished item of work (APSS NO.309&310)
(BLD-CSTN-2-9) & & Addendum dt.14.05.2019 of the Chief Engineer (R&B) Buildings
Unit : 1 cum
Taking output : 6.00 cum
a) Labour
CIVIL DATA 2019-20 : Page-382

Mazdoor ( Unskilled ) 0.31 Nos. 420.00 1 No. 130.20


Add for MA @ 0% 0.00 130.20 0.00
130.20
Add for water @ 1% 0.01 130.20 1.30
Rate per 6 cum (a+b+c) 131.50
Overheads&Contractors Profit @13.615% 0.13615 131.50 17.90
149.41
Rate per 1 cum 24.90
Say 25

7 Plain Cement Concrete (1:4:8) (cement: fine aggregate: Coarse aggregate) for foundations using coarse aggregate 40mm
size hard , machine crushed granite from approved quarry using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost
and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site including all charges for machine mixing
and hire charges of concrete mixer, laying concrete in foundations and under flooring bed, ramming in 15 cm layers finishing top
surface to the required level curing etc.,and overheads & contractors profit complete for finished item of work. (APSS No. 402)

(BLD-CSTN-3-5)
Unit : 1 cum
A.MATERIALS :
Cement 162.00 Kgs 4600.00 1000 Kgs 745.20
Coarse aggregate 40mm 0.90 Cum 1451.80 1 Cum 1306.62
Fine aggregate ( Sand ) 0.45 Cum 760.40 1 Cum 342.18
Water (including curing) 1.20 kl 80.00 1 kl 96.00
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
C.LABOUR :
1st class mason 0.10 Nos. 500.00 1 Each 50.00
Mazdoor (unskilled) 1.39 Nos. 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
Rate per 1 cum 3518.20
Overheads&Contractors Profit @13.615% 0.13615 3518.20 479.00
Rate per 1 cum 3997.20
Say 3997
CIVIL DATA 2019-20 : Page-383

8 Plain Cement Concrete (1:5:10) (cement: fine aggregate: Coarse aggregate) for foundations and under flooring bed using
coarse aggregate 40mm size hard , machine crushed granite from approved quarry using concrete Mixer 10 / 7 cft (0.2 / 0.8
cum) capacity including cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site including all
charges for machine mixing and hire charges of concrete mixer, laying concrete in foundations and under flooring bed, ramming
in 15 cm layers finishing top surface to the required level curing etc.,and overheads & contractors profit complete for finished
item of work. (APSS No. 402)

(BLD-CSTN-3-7)
Unit : 1 cum
A.MATERIALS :
Cement 129.60 Kgs 4600.00 1000 Kgs 596.16
Coarse aggregate 40mm 0.90 Cum 1451.80 1 Cum 1306.62
Fine aggregate ( Sand ) 0.45 Cum 760.40 1 Cum 342.18
Water (including curing) 1.20 kl 80.00 1 kl 96.00
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
1.00 hour 142.20 1 hour 142.20
Crew charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
C.LABOUR :
1st class mason 0.10 Nos. 500.00 1 Each 50.00
Mazdoor (unskilled) 1.39 Nos. 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
Rate per 1 cum 3369.16
Overheads&Contractors Profit @13.615% 0.13615 3369.16 458.71
Rate per 1 cum 3827.87
Say 3828

9 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard other than granite stones carted from
approved quarry including cost and conveyance of all materials like cement, screened sand, water, stones etc., from approved
quarry, to site, including labour for cutting stones to required size and shape, mixing, of cement, mortar, construction, curing
etc.,and overheads & contractors profit complete for finished item of work in foundation and basement. (APSS No. 601 & 615)

( BLD-CSTN-6-13 )
Unit = 1 cum
A.MATERIALS
Cement 59.40 Kgs 4600.00 1000 Kgs 273.24
Rough stone (OTG) 1.10 Cum 793.25 1 Cum 872.58
CIVIL DATA 2019-20 : Page-384

Fine aggregate(sand) 0.33 Cum 840.40 1 Cum 277.33


B) LABOUR
1st class mason 1.20 Nos. 500.00 1 Each 600.00
Mazdoor (unskilled) 2.00 Nos. 420.00 1 Each 840.00
Add for MA @ 0% 0.00 1440.00 0.00
2863.15
Add water charges 0.01 2863.15 28.63
Rate per 1 cum 2891.78
Overheads&Contractors Profit @13.615% 0.13615 2891.78 393.72
Rate per 1 cum 3285.49
Say 3285

10 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones carted from approved quarry
including cost and conveyance of all materials like cement, screened sand, water, stones etc., from approved quarry, to site
including labour for cutting stones to required size and shape, mixing, of cement, mortar, construction, curing etc.,and
overheads & contractors profit complete for finished item of work in foundation and basement. (APSS No. 601 & 615)

( BLD-CSTN-6-13 )
Unit = 1 cum
A.MATERIALS
Cement 59.40 Kgs 4600.00 1000 Kgs 273.24
Rough stone (HBG) 1.10 Cum 871.80 1 Cum 958.98
Fine aggregate(sand) 0.33 Cum 840.40 1 Cum 277.33
B) LABOUR
1st class mason 1.20 Nos. 500.00 1 Each 600.00
Mazdoor (unskilled) 2.00 Nos. 420.00 1 Each 840.00
Add for MA @ 0% 0.00 1440.00 0.00
2949.55
Add water charges 0.01 2949.55 29.50
Rate per 1 cum 2979.05
Overheads&Contractors Profit @13.615% 0.13615 2979.05 405.60
Rate per 1 cum 3384.64
Say 3385
CIVIL DATA 2019-20 : Page-385

11 Vibrated Plain Cement Concrete (1:3:6) nominal mix using 40mm size machine crushed hard granite metal and 20mm graded
machine crushed hard granite metal (coarse aggregate) in (2:1) ratio from approved quarry using concrete Mixer 10 / 7 cft (0.2 /
0.8 cum) capacity including cost and conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water
etc. to site, all charges for mixing and hire charges of concrete mixer, laying concrete in position, vibrating, curing, centering
charges, overheads & contractors profit etc.,for finished item of work for footings and basement .

(BLD-CSTN-3-10 & 11)


Unit : 1cum
A.MATERIALS :
HBG 40mm size metal 0.60 Cum 1451.80 1 Cum 871.08
HBG 20mm size graded metal 0.30 Cum 1798.30 1 Cum 539.49
Sand 0.45 Cum 760.40 1 Cum 342.18
Cement 220.00 Kgs 4600.00 1 MT 1012.00
Water ( including for curing ) 1.20 Kl 80.00 1 Kl 96.00
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew Charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
Needle vibrator 40mm ( petrol ) 1.00 hours 27.60 1 hour 27.60
Crew charges 1.00 hours 181.50 1 hour 181.50
Add MA on crew charges 0.00 181.50 0.00
C.LABOUR :
1st class mason 0.10 Nos. 500.00 1 Each 50.00
Mazdoor (Unskilled) 1.39 Nos. 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
Hire charges for Centering & Scaffolding 1.00 Cum 64.00 1 Cum 64.00
Centering & Scaffolding (Labour) 1.00 Cum 341.00 1 Cum 341.00
Add for MA @ 0% 0.00 341.00 0.00
Rate for 1 cum 4503.05
Overheads&Contractors Profit @13.615% 0.13615 4503.05 613.09
Rate per 1 cum 5116.14
Say 5116
CIVIL DATA 2019-20 : Page-386

12 Plain Cement Concrete (1:2:4) nominal mix using 20mm size graded machine crushed hard granite metal (coarse aggregate - as
per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
including cost and conveyance of all materials like cement, fine aggregate(sand), coarse aggregate, water etc. to site including
all charges centering, labour charges such as weigh batching, machine mixing, hire charges of concrete mixer, laying concrete in
position, curing etc., & lift charges and and overheads & contractors profit et., Complete for finished item of work for CC Road.
(APSS No. 402)

A.MATERIALS :
Cement 350.00 Kgs 4600.00 1000 Kgs 1610.00
20mm HBG graded metal 0.90 Cum 1798.30 1 Cum 1618.47
Sand 0.45 Cum 760.40 1 Cum 342.18
B.LABOUR :
1st class Mason 0.10 Nos 500.00 1 Each 50.00
Mazdoor (both men&women) 1.39 Nos 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
C.MACHINERY :
Batching plant 0.50 cum 1.000 hours 142.20 1 hour 142.20
Crew charges 1.000 hours 252.20 1 hour 252.20
Needle vibrator 40mm ( petrol ) 1.000 hours 27.60 1 hour 27.60
Crew charges 1.000 hours 181.50 1 hour 181.50
Add MA on crew charges 0.00 758.34 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Rate per 1 cum 4903.95

e CC Road
Rate for Nominal mix M 20 1.00 Cum 4903.95 1 Cum 4903.95
4903.95
Overheads&Contractors Profit @13.615% 0.13615 4903.95 667.67
Rate per 1 cum 5571.62
Say 5572
CIVIL DATA 2019-20 : Page-387

13 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement content of 380
kgs per 1 cum of concrete using weigh batcher / mixer with 20mm size graded machine crushed hard granite metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site, centering using steel scaffolding pipes ,
jack props , wallers , foot plates , brackets , steel centering plates etc., including all operational, incidental and labour
charges such as weigh batching, machine mixing, lifting of concrete manually, laying concrete, vibrating, curing etc., and
overheads & contractors profit complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402)

(BLD-CSTN-3-14)
FOUNDATIONS , PLINTH , PEDESTALS ( Below Plinth)
A.MATERIALS :
Cement 380.00 Kgs 4600.00 1000 Kgs 1748.00
20mm HBG graded metal 0.80 Cum 1798.30 1 Cum 1438.64
Sand 0.40 Cum 760.40 1 Cum 304.16
B.LABOUR :
1st class Mason 0.133 Nos 500.00 1 Each 66.50
2nd class Mason 0.267 Nos 460.00 1 Each 122.82
Mazdoor (both men&women) 4.60 Nos 420.00 1 Each 1932.00
Add for MA @ 0% 0.00 2121.32 0.00
C.MACHINERY :
Batching plant 0.50 cum 1.333 hours 222.90 1 hour 297.13
Crew charges 1.333 hours 387.40 1 hour 516.40
Needle vibrator 40mm ( petrol ) 1.333 hours 27.60 1 hour 36.79
Crew charges 1.333 hours 181.50 1 hour 241.94
Add MA on crew charges 0.00 758.34 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Rate per 1 cum 6800.38

a Footings
Rate for Design mix M 25 1.00 Cum 6800.38 1 Cum 6800.38
Hire charges of centering and scaffolding 1.00 Cum 288.00 1 Cum 288.00
Labour charges 1.00 Cum 631.00 1 Cum 631.00
Add for MA @ 0% 0.00 631.00 0.00
7719.38
Overheads&Contractors Profit @13.615% 0.13615 7719.38 1050.99
Rate per 1 cum 8770.37
Say 8770
CIVIL DATA 2019-20 : Page-388

b Column pedestals
Rate for Design mix M 25 1.00 Cum 6800.38 1 Cum 6800.38
Hire charges of centering and scaffolding 1.00 Cum 328.00 1 Cum 328.00
Labour charges 1.00 Cum 1004.00 1 Cum 1004.00
Add for MA @ 0% 0.00 1004.00 0.00
8132.38
Overheads&Contractors Profit @13.615% 0.13615 8132.38 1107.22
Rate per 1 cum 9239.60
Say 9240

c Plinth Beams
Rate for Design mix M 25 1.00 Cum 6800.38 1 Cum 6800.38
Hire charges of centering and scaffolding 1.00 Cum 1390.00 1 Cum 1390.00
Labour charges 1.00 Cum 1521.00 1 Cum 1521.00
Add for MA @ 0% 0.00 1521.00 0.00
9711.38
Overheads&Contractors Profit @13.615% 0.13615 9711.38 1322.20
Rate per 1 cum 11033.58
Say 11034
d Base slab for Sump / Septic tank :
Rate for Design mix M 25 1.00 Cum 6800.38 1 Cum 6800.38
Hire charges of centering and scaffolding 1.00 Cum 64.00 1 Cum 64.00
Labour charges 1.00 Cum 341.00 1 Cum 341.00
Add for MA @ 0% 0.00 341.00 0.00
7205.38
Overheads&Contractors Profit @13.615% 0.13615 7205.38 981.01
Rate per 1 cum 8186.39
Say 8186

e Haunch
Rate for Design mix M 25 1.00 Cum 6800.38 1 Cum 6800.38
6800.38
Overheads&Contractors Profit @13.615% 0.13615 6800.38 925.87
Rate per 1 cum 7726.25
Say 7726
CIVIL DATA 2019-20 : Page-389

14 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement content of 380
kgs per 1 cum of concrete using weigh batcher / mixer with 20mm size graded machine crushed hard granite metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site, centering using casurina ballies, bamboos,
wooden reapers, runners, wood posts, wall plates etc., including all operational, incidental and labour charges such as weigh
batching, machine mixing, lifting of concrete manually, laying concrete, vibrating, curing , overheads & contractors profit etc.,
complete but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)

(BLD-CSTN-3-15)
COLUMNS, LINTELS, WATER TANKS, RCC WALL IN BUILDINGS:
A.MATERIALS :
Cement 380.00 Kgs 4600.00 1000 Kgs 1748.00
20mm HBG graded metal 0.80 Cum 1798.30 1 Cum 1438.64
Sand 0.40 Cum 760.40 1 Cum 304.16
B.LABOUR :
1st class Mason 0.167 Nos 500.00 1 Each 83.50
2nd class Mason 0.167 Nos 460.00 1 Each 76.82
Mazdoor (both men&women) 5.60 Nos 420.00 1 Each 2352.00
Add for MA @ 0% 0.00 2512.32 0.00
C.MACHINERY :
Batching plant 0.50 cum 1.333 hours 222.90 1 hour 297.13
Crew charges 1.333 hours 387.40 1 hour 516.40
Needle vibrator 40mm ( petrol ) 1.333 hours 27.60 1 hour 36.79
Crew charges 1.333 hours 181.50 1 hour 241.94
Add MA on crew charges 0.00 758.34 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Rate per 1 cum 7191.38

a) COLUMNS :
un supported height up to 3.66 m
Rate for other Floors FF SF TF
Rate as above 7191.38 7191.38 7191.38
Hire charges of centering and scaffolding 238.00 238.00 238.00
Labour charges 1757.00 1933.00 2108.00
Add for MA @ 0% 0.00 0.00 0.00
Lift charges of materials(Manual) 0.00 251.23 502.46
Add for MA @ 0% 0.00 0.00 0.00
Rate per 1 cum 9186.38 9613.61 10039.84
CIVIL DATA 2019-20 : Page-390

Overheads&Contractors Profit @13.615% 1250.73 1308.89 1366.92


Rate per 1 cum 10437.11 10922.50 11406.76
Say 10437 10923 11407

b) LINTELS :
Rate for other Floors FF SF
Rate as above 7191.38 7191.38
Hire charges of centering and scaffolding 790.00 790.00
Labour charges 1251.00 1376.00
Add for MA @ 0% 0.00 0.00
Lift charges of materials(Manual) 0.00 251.23
Add for MA @ 0% 0.00 0.00
Rate per 1 cum 9232.38 9608.61
Overheads&Contractors Profit @13.615% 1256.99 1308.21
Rate per 1 cum 10489.37 10916.82
Say 10489 10917

C) SIDE WALLS
i) 150mm thick side walls
Cost of M 25 design mix 0.15 cum 7191.38 1.00 cum 1078.71

Rate for other Floors FF SF


Rate as above 1078.71 1078.71
Hire charges of centering and scaffolding 1000.00 1000.00
Labour charges
Add for MA @ 0% 0.00 0.00
Lift charges of materials(Manual) 0.00 37.68
Add for MA @ 0% 0.00 0.00
Rate per 10 sqm 2078.71 2116.39
Overheads&Contractors Profit @13.615% 283.02 288.15
Rate per 1 sqm 2361.73 2404.54
Say 2362 2405

ii) 200mm thick side walls


Cost of M 25 design mix 0.20 cum 7191.38 1.00 cum 1438.28

Rate for other Floors FF SF


Rate as above 1438.28 1438.28
Hire charges of centering and scaffolding 1000.00 1000.00
CIVIL DATA 2019-20 : Page-391

Labour charges
Add for MA @ 0% 0.00 0.00
Lift charges of materials(Manual) 0.00 50.25
Add for MA @ 0% 0.00 0.00
Rate per 10 sqm 2438.28 2488.52
Overheads&Contractors Profit @13.615% 331.97 338.81
Rate per 1 sqm 2770.25 2827.33
Say 2770 2827

15 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement content of 380
kgs per 1 cum of concrete using weigh batcher / mixer with 20mm size graded machine crushed hard granite metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site, centering using casurina ballies, bamboos,
wooden reapers, runners, wood posts, wall plates etc., including all operational, incidental and labour charges such as weigh
batching, machine mixing, lifting of concrete manually, laying concrete, vibrating, curing , overheads & contractors profit etc.,
complete but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)

(BLD-CSTN-3-16)
RCC SLABS , BEAMS :
A.MATERIALS :
Cement 380.00 Kgs 4600.00 1000 Kgs 1748.00
20mm HBG graded metal 0.80 Cum 1798.30 1 Cum 1438.64
Sand 0.40 Cum 760.40 1 Cum 304.16
B.LABOUR :
1st class Mason 0.067 Nos 500.00 1 Each 33.50
2nd class Mason 0.133 Nos 460.00 1 Each 61.18
Mazdoor (both men&women) 3.077 Nos 420.00 1 Each 1292.34
Add for MA @ 0% 0.00 1387.02 0.00
C.MACHINERY :
Batching plant 0.50 cum 0.308 hours 222.90 1 hour 68.65
Crew charges 0.308 hours 387.40 1 hour 119.32
Needle vibrator 40mm ( petrol ) 0.308 hours 27.60 1 hour 8.50
Crew charges 0.308 hours 181.50 1 hour 55.90
Add MA on crew charges 0.00 175.22 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Rate per 1 cum 5226.20

A) BEAMS :
un supported height up to 3.66 m
CIVIL DATA 2019-20 : Page-392

Rate for other Floors FF SF TF


Rate as above 5226.20 5226.20 5226.20
Hire charges of centering and scaffolding 1395.00 1395.00 1395.00
Labour , lift charges for scaffolding 1473.00 1620.00 1768.00
Add for MA @ 0% 0.00 0.00 0.00
Lift charges of materials(Manual) 0.00 138.70 277.40
Add for MA @ 0% 0.00 0.00 0.00
Rate for 1 cum 8094.20 8379.90 8666.60
Overheads&Contractors Profit @13.615% 1102.02 1140.92 1179.96
Rate per 1 cum 9196.22 9520.82 9846.56
Say 9196 9521 9847

a) COVER SLAB 75mm THICK


un supported height up to 3.66 m
Rate for Design mix M 25 0.075 Cum 5226.20 1 Cum 391.96

Rate for other Floors FF


Rate as above 391.96
Rate per 1 sqm 391.96
Overheads&Contractors Profit @13.615% 53.37
Rate per 1 sqm 445.33
Say 445

B) RCC SLABS :
a) Roof Slabs 115mm thick :
un supported height up to 3.66 m
Rate for Design mix M 25 0.115 Cum 5226.20 1 Cum 601.01

Rate for other Floors FF SF


Rate as above 601.01 601.01
Hire charges of centering and scaffolding 158.00 158.00
Labour , lift charges for scaffolding 167.00 184.00
Add for MA @ 0% 0.00 0.00
Lift charges of materials(Manual) 0.00 15.95
Add for MA @ 0% 0.00 0.00
Rate per 1 sqm 926.01 958.96
Overheads&Contractors Profit @13.615% 126.08 130.56
CIVIL DATA 2019-20 : Page-393

Rate per 1 sqm 1052.09 1089.52


Say 1052 1090

b) Roof Slabs 125mm thick :


un supported height up to 3.66 m
Rate for Design mix M 25 0.125 Cum 5226.20 1 Cum 653.27

Rate for other Floors FF SF TF


Rate as above 653.27 653.27 653.27
Hire charges of centering and scaffolding 158.00 158.00 158.00
Labour , lift charges for scaffolding 167.00 184.00 200.00
Add for MA @ 0% 0.00 0.00 0.00
Lift charges of materials(Manual) 0.00 17.34 34.68
Add for MA @ 0% 0.00 0.00 0.00
Rate per 1 sqm 978.27 1012.61 1045.95
Overheads&Contractors Profit @13.615% 133.19 137.87 142.41
Rate per 1 sqm 1111.46 1150.48 1188.36
Say 1111 1150 1188

c) Roof Slabs 150mm thick :


Rate for Design mix M 25 0.15 Cum 5226.20 1 Cum 783.93

un supported height up to 3.66 m


Rate for other Floors FF SF
Rate as above 783.93 783.93
Hire charges of centering and scaffolding 158.00 158.00
Lift charges for scaffolding 167.00 184.00
Add for MA @ 0% 0.00 0.00
Lift charges of materials(Manual) 0.00 20.81
Add for MA @ 0% 0.00 0.00
Rate per 1 sqm 1108.93 1146.73
Overheads&Contractors Profit @13.615% 150.98 156.13
Rate per 1 sqm 1259.91 1302.86
Say 1260 1303

d) Roof Slabs 175mm thick :


Rate for Design mix M 25 0.175 Cum 5226.20 1 Cum 914.58
CIVIL DATA 2019-20 : Page-394

un supported height up to 3.66 m


Rate for other Floors FF SF
Rate as above 914.58 914.58
Hire charges of centering and scaffolding 163.00 163.00
Labour , lift charges for scaffolding 172.00 189.00
Add for MA @ 0% 0.00 0.00
Lift charges of materials(Manual) 0.00 24.27
Add for MA @ 0% 0.00 0.00
Rate per 1 sqm 1249.58 1290.86
Overheads&Contractors Profit @13.615% 170.13 175.75
Rate per 1 sqm 1419.71 1466.61
Say 1420 1467

e) Roof Slabs 200mm thick :


Rate for Design mix M 25 0.20 Cum 5226.20 1 Cum 1045.24

for un supported height of 3.66 m


Rate for other Floors FF SF
Rate as above 1045.24 1045.24
Hire charges of centering and scaffolding 163.00 163.00
Labour, lift charges for scaffolding 172.00 189.00
Add for MA @ 0% 0.00 0.00
Lift charges of materials (Manual) 0.00 27.74
Add for MA @ 0% 0.00 0.00
Rate per 1 sqm 1380.24 1424.98
Overheads&Contractors Profit @13.615% 187.92 194.01
Rate per 1 sqm 1568.16 1618.99
Say 1568 1619
CIVIL DATA 2019-20 : Page-395

16 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement content of 380
kgs per 1 cum of concrete using weigh batcher / mixer with 20mm size graded machine crushed hard granite metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site, centering using casurina ballies, bamboos,
wooden reapers, runners, wood posts, wall plates etc, for 60cm wide sun-shades 7.5cm thick at fixed end and 5cm thick at
free end with an average thickness of 6.25cm including all operational, incidental and labour charges such as weigh batching,
machine mixing, lifting of concrete manually, laying concrete, curing, overheads & contractors profit complete etc., but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402, 403 & 903)

(BLD-CSTN-3-16)
A.MATERIALS :
Cement 380.00 Kgs 4600.00 1000 Kgs 1748.00
20mm HBG graded metal 0.80 Cum 1798.30 1 Cum 1438.64
Sand 0.40 Cum 760.40 1 Cum 304.16
B.LABOUR :
1st class Mason 0.067 Nos 500.00 1 Each 33.50
2nd class Mason 0.133 Nos 460.00 1 Each 61.18
Mazdoor (both men&women) 3.077 Nos 420.00 1 Each 1292.34
Add for MA @ 0% 0.00 1387.02 0.00

C.MACHINERY :
Batching plant 0.50 cum 0.308 hours 222.90 1 hour 68.65
Crew charges 0.308 hours 387.40 1 hour 119.32
Add MA on crew charges 0.00 119.32 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Rate per 1 cum 5161.79

Cost of RCC M 25 design mix 0.0375 cum 5161.79 1 cum 193.57

Rate for other Floors FF SF


Rate as above 193.57 193.57
Hire charges of centering and scaffolding 93.60 93.60
Labour , lift charges for scaffolding 115.20 126.60
Add for MA @ 0% 0.00 0.00
Lift charges of materials(Manual) 0.00 5.20
Add for MA @ 0% 0.00 0.00
Rate per 1 RM 402.37 418.97
Overheads&Contractors Profit @13.615% 54.78 57.04
CIVIL DATA 2019-20 : Page-396

Rate per 1 RM 457.15 476.01


Say 457 476

17 Brick masonry for panel walls in superstructure with CM (1:8) prop: (Cement : Sand) using common burnt clay bricks of
class as per Table- I of IS:1077-1992, Non- Modular or traditional size 23 x 11 x 7 cms from approved source having minimum
crushing strength of 40 Kg/Sqcm. including cost and conveyance of all materials like cement, screened sand, bricks, water etc.,
to site, labour charges, like mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing, etc.,and
overheads & contractors profit complete for finished item of work. (APSS No. 501 & 504).

(BLD-CSTN-5-5)
Unit : 1cum
A.MATERIALS :
Cement 36.00 Kgs 4600.00 1000 Kgs 165.60
Common burnt clay bricks 23x11x7cms 512 Nos 6131.00 1000 Nos 3139.07
Fine aggregate ( Sand ) 0.20 cu.m. 840.40 1 cu.m. 168.08
B.LABOUR :
1st class mason 0.24 Nos. 500.00 1 Each 120.00
2nd class mason 0.56 Nos. 460.00 1 Each 257.60
Mazdoor (Unskilled) 1.89 Nos. 420.00 1 Each 793.80
Add for MA @ 0% 0.00 1171.40 0.00
water charges @ 1% 0.01 4644.15 46.44
Rate per 1 cum 4690.59

a Up to basement
Rate as worked out above 1.00 Cum 4690.59 1 Cum 4690.59
Overheads&Contractors Profit @13.615% 0.13615 4690.59 638.62
Rate per 1 cum 5329.22
Say 5329

b) Superstructure :
Rate for other Floors FF SF TF 4F 5F
Rate as worked out above 4690.59 4690.59 4690.59 4690.59 4690.59
Hire charges for Access Scaffolding 44.87 44.87 44.87 44.87 44.87
Labour charges for scaffolding 345.48 494.70 643.87 793.09 942.26
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 117.14 234.28 351.42 468.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 cum 5080.94 5347.30 5613.61 5879.97 6146.28
CIVIL DATA 2019-20 : Page-397

Overheads&Contractors Profit @13.615% 691.77 728.04 764.29 800.56 836.82


Rate per 1 cum 5772.71 6075.34 6377.90 6680.53 6983.10
Say 5773 6075 6378 6681 6983

18 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:6) prop. (Cement : Sand) using common burnt clay
bricks of class as per Table- I of IS:1077-1992, Non- Modular or traditional size 23 x 11 x 7 cms from approved source having
minimum crushing strength of 40 Kg/Sq.cm and placing 2 Nos. of 6mm M.S plain rods in every third layer with free ends of the
reinforcement pegged into mortar joints of main brick walls where applicable including cost and conveyance of all materials like
cement, steel, sand, bricks, water etc., to site, all operational, incidental charges such as labour charges for mixing cement
mortar, scaffolding charges, constructing masonry, lift charges, curing, etc., and overheads & contractors profit but excluding
cost of steel and its fabrication charges complete for finished item of work. (APSS No. of 501 & 509)

(BLD-CSTN-5-12)
Unit - 10sqm
A.MATERIALS :
Common burnt clay bricks 23x11x7cms 512 Nos. 6131.00 1000 Nos. 3139.07
Cement 48.00 Kgs 4600.00 1000 Kgs 220.80
Fine aggregate ( Sand ) 0.22 cu.m. 840.40 1 cu.m. 184.89
B.LABOUR :
1st class mason 0.60 Nos. 500.00 1 Each 300.00
2nd class mason 0.60 Nos. 460.00 1 Each 276.00
Mazdoor (Unskilled) 2.75 Nos. 420.00 1 Each 1155.00
Add for MA @ 0% 0.00 1731.00 0.00
water charges @ 1% 0.01 5275.76 52.76
Rate per 10 sqm 5328.52
Rate per 1 sqm 532.85

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 532.85 532.85 532.85 532.85 532.85
Hire charges for Access Scaffolding 10.32 10.32 10.32 10.32 10.32
Labour charges for scaffolding 79.46 113.78 148.09 182.41 216.72
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 17.31 34.62 51.93 69.24
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 622.63 674.26 725.88 777.51 829.13
Overheads&Contractors Profit @13.615% 84.77 91.8 98.83 105.86 112.89
Rate per 1 sqm 707.40 766.06 824.71 883.37 942.02
Say 707 766 825 883 942
CIVIL DATA 2019-20 : Page-398

19 Masonry work in CM(1:6) prop (Cement : Sand) in superstructure with fly ash cement / lime solid blocks of size 290mm x
225mm x 140mm from approved source having minimum crushing strength of 50 Kg/Sqcm. including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site, labour charges, like mixing cement mortar, scaffolding charges,
constructing masonry, lift charges, curing, overheads and contrctor profit etc., complete for finished item of work. (APSS No. 501
& 504).

(BLD-CSTN-5-17)
Unit = 1 Cum
A.MATERIALS
No of blocks required for
1 Cum of Masonry 110 Nos 24675.71 1000 Nos 2714.33
Cement 24.00 Kgs 4600.00 1000 Kgs 110.40
Fine aggregate ( Sand ) 0.10 cu.m. 840.40 1 cu.m. 84.04
B .LABOUR
1st class mason 0.24 Nos. 500.00 1 Each 120.00
2nd class mason 0.56 Nos. 460.00 1 Each 257.60
Mazdoor (Unskilled) 1.89 Nos. 420.00 1 Each 793.80
Add for MA @ 0% 0.00 1171.40 0.00
water charges @ 1% 0.01 4080.17 40.80
Rate per 1 cum 4120.97

a) Rate for Foundation , Basement , Compound wall


Rate as above 1.00 cum 4120.97 1 cum 4120.97
Overheads&Contractors Profit @13.615% 0.13615 4120.97 561.07
Rate per 1 cum 4682.04
say 4682

b) Superstructure :
Rate for other Floors FF SF TF 4F 5F
Rate as worked out above 4120.97 4120.97 4120.97 4120.97 4120.97
Hire charges for Access Scaffolding 45.87 45.87 45.87 45.87 45.87
Labour charges for scaffolding 353.16 505.69 658.18 810.71 963.20
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 117.14 234.28 351.42 468.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
4520.00 4789.67 5059.30 5328.97 5598.60
Overheads&Contractors Profit @13.615% 615.40 652.11 688.82 725.54 762.25
Rate per 1 cum 5135.40 5441.78 5748.12 6054.51 6360.85
CIVIL DATA 2019-20 : Page-399

Say 5135 5442 5748 6055 6361

20 Reinforced Masonry for partition walls (100 mm thick) in CM (1:4) prop. (Cement : Sand) using fly ash cement / lime solid
blocks of size 290mm x 100mm x 140mm having minimum compressive strength of 50 Kg/Sq.cmand placing 2 Nos. of 6mm
M.S plain rods in every third layer with free ends of the reinforcement pegged into mortar joints of main brick walls where
applicable including cost and conveyance of all materials like cement, steel, sand, bricks, water etc., to site, all operational,
incidental charges such as labour charges for mixing cement mortar, scaffolding charges, constructing masonry, lift charges,
curing, etc., and overheads & contractors profit but excluding cost of steel and its fabrication charges complete for finished item
of work. (APSS No. of 509)

(BLD-CSTN-5-12)
Unit - 10sqm
A.MATERIALS :
Flyash lime solid blocks 247 Nos. 11300.32 1000 Nos. 2791.18
Cement 36.00 Kgs 4600.00 1000 Kgs 165.60
Fine aggregate ( Sand ) 0.10 cu.m. 840.40 1 cu.m. 84.04
B.LABOUR :
1st class mason 0.60 Nos. 500.00 1 Each 300.00
2nd class mason 0.60 Nos. 460.00 1 Each 276.00
Mazdoor (Unskilled) 2.75 Nos. 420.00 1 Each 1155.00
Add for MA @ 0% 0.00 1731.00 0.00
water charges @ 1% 0.01 4771.82 47.72
Rate per 10 sqm 4819.54
Rate per 1 sqm 481.95

Internal walls :
Rate for other Floors FF SF TF 4F 5F
Rate as worked out above 481.95 481.95 481.95 481.95 481.95
Hire charges for Access Scaffolding 10.32 10.32 10.32 10.32 10.32
Labour charges for scaffolding 79.46 113.78 148.09 182.41 216.72
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 17.31 34.62 51.93 69.24
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 571.73 623.36 674.98 726.61 778.23
Overheads&Contractors Profit @13.615% 77.84 84.87 91.90 98.93 105.96
Rate per 1 sqm 649.57 708.23 766.88 825.54 884.19
Say 650 708 767 826 884
CIVIL DATA 2019-20 : Page-400

20 Plain Cement Concrete (1:3:6) nominal mix using 20mm size graded machine crushed hard granite metal (coarse aggregate -
as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
including cost and conveyance of all materials like cement, fine aggregate(sand), coarse aggregate, water etc. to site including
all charges for machine mixing, hire charges of concrete mixer, laying concrete in position, curing etc., & lift charges , and
overheads & contractors profit for bed blocks & hold fasts for finished item of work. (APSS No. 402)

(BLD-CSTN-3-10 & 11)


Unit : 1cum
A.MATERIALS :
HBG 20mm size metal 0.90 Cum 1798.30 1 Cum 1618.47
Sand 0.45 Cum 760.40 1 Cum 342.18
Cement 220.00 Kgs 4600.00 1 MT 1012.00
Water ( including for curing ) 1.20 Kl 80.00 1 Kl 96.00
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew Charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
C.LABOUR :
1st class mason 0.10 Nos. 500.00 1 Each 50.00
Mazdoor (Unskilled) 1.39 Nos. 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
Rate per 1 cum 4096.85

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 4096.85 4096.85 4096.85 4096.85 4096.85
Hire charges of centering and scaffolding
Lift charges for scaffolding
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 63.38 126.76 190.14 253.52
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 cum 4096.85 4160.23 4223.61 4286.99 4350.37
Overheads&Contractors Profit @13.615% 557.79 566.42 575.04 583.67 592.30
Rate per 1 cum 4654.64 4726.65 4798.65 4870.66 4942.67
say 4655 4727 4799 4871 4943
CIVIL DATA 2019-20 : Page-401

21 Plain Cement Concrete (1:2:4) using 20mm size graded machine crushed hard granite metal (coarse aggregate - as per IS 383
- 1970 and IS 2386 Part 1 to Part 8) from approved quarry using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost
and conveyance of all materials like cement, fine aggregate(sand), coarse aggregate, water etc. to site including all charges for
machine mixing, hire charges of concrete mixer, laying concrete in position, curing etc., & lift charges , and overheads &
contractors profit for septic tank bed, in sunken slabs for finished item of work. (APSS No. 402)

(BLD-CSTN-3-11)
Unit : 1cum
A.MATERIALS :
HBG 20mm size metal 0.90 Cum 1798.30 1 Cum 1618.47
Sand 0.45 Cum 760.40 1 Cum 342.18
Cement 330.00 Kgs 4600.00 1 MT 1518.00
Water ( including for curing ) 1.20 Kl 80.00 1 Kl 96.00
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew Charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
C.LABOUR :
1st class mason 0.10 Nos. 500.00 1 Each 50.00
Mazdoor (Unskilled) 1.39 Nos. 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
Rate per 1 cum 4602.85
Overheads&Contractors Profit @13.615% 0.13615 4602.85 626.68
Rate per 1 cum 5229.53
say 5230

21 Plain Cement Concrete M 20 nominal mix using 20mm size graded machine crushed hard granite metal (coarse aggregate -
as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
including cost and conveyance of all materials like cement, fine aggregate(sand), coarse aggregate, water etc. to site including
all charges centering, labour charges such as weigh batching, machine mixing, hire charges of concrete mixer, laying concrete in
position, curing etc., & lift charges , and overheads & contractors profit for steps for finished item of work. (APSS No. 402)

(BLD-CSTN-3-11)
Unit : 1cum
A.MATERIALS :
HBG 20mm size metal 0.90 Cum 1798.30 1 Cum 1618.47
Sand 0.45 Cum 760.40 1 Cum 342.18
CIVIL DATA 2019-20 : Page-402

Cement 330.00 Kgs 4600.00 1000 Kgs 1518.00


Water ( including for curing ) 1.20 Kl 80.00 1 Kl 96.00
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew Charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
Needle vibrator 40mm ( petrol ) 1.00 hours 27.60 1 hour
Crew charges 1.00 hours 181.50 1 hour
Add MA on crew charges 0.00 0.00 0.00
C.LABOUR :
1st class mason 0.100 Nos. 500.00 1 Each 50.00
Mazdoor (Unskilled) 1.390 Nos. 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
Rate per 1 cum 4602.85

Rate for other Floors FF SF TF 4F


Cost of M 20 nominal mix 4602.85 4602.85 4602.85 4602.85
Hire charges of centering and scaffolding 64.00 64.00 64.00 64.00
Lift charges for scaffolding 341.00 375.10 409.20 443.30
Add for MA @ 0% 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 63.38 126.76 190.14
Add for MA @ 0% 0.00 0.00 0.00 0.00
Rate per 1 cum 5007.85 5105.33 5202.81 5300.29
Overheads&Contractors Profit @13.615% 681.82 695.09 708.36 721.63
Rate per 1 cum 5689.67 5800.42 5911.17 6021.92
Say 5690 5800 5911 6022

22 Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite machine crushed graded metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry, using a minimum quantity of 350 kgs. of
cement per 1 cum of concrete using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse aggregate, water etc., to site including centering, shuttering, labour
charges such as weigh batching, machine mixing, hire charges of concrete mixer, laying concrete, lift charges, curing etc., and
overheads & contractors profit complete for finished item of work (APSS No. 402 & 403) for sill slabs.

(BLD-CSTN-3-13 - A)
A.MATERIALS :
Cement 330.00 Kgs 4600.00 1000 Kgs 1518.00
12mm HBG graded metal 0.90 Cum 1598.80 1 Cum 1438.92
CIVIL DATA 2019-20 : Page-403

Sand 0.45 Cum 760.40 1 Cum 342.18


B.LABOUR :
1st class Mason 0.133 Nos 500.00 1 Each 66.50
2nd class Mason 0.267 Nos 460.00 1 Each 122.82
Mazdoor (both Men & Women) 3.60 Nos 420.00 1 Each 1512.00
Add for MA @ 0% 0.00 1701.32 0.00
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew Charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Basic cost per 1 cum 5490.82

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 5490.82 5490.82 5490.82 5490.82 5490.82
Hire charges of centering and scaffolding 64.00 64.00 64.00 64.00 64.00
Lift charges for scaffolding 341.00 375.10 409.20 443.30 443.30
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 170.13 340.26 510.40 680.53
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 cum 5895.82 6100.05 6304.28 6508.52 6678.65
Overheads&Contractors Profit @13.615% 802.72 830.52 858.33 886.13 909.30
Rate per 1 cum 6698.54 6930.57 7162.61 7394.65 7587.95
Say 6699 6931 7163 7395 7588

23 Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite machine crushed graded metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry, using a minimum quantity of 350 kgs. of
cement per 1 cum of concrete using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse aggregate, water etc., to site including centering, shuttering, labour
charges such as weigh batching, machine mixing, hire charges of concrete mixer, laying concrete, lift charges, curing etc., and
overheads & contractors profit complete for finished item of work (APSS No. 402 & 403) for platforms and shelves.

(BLD-CSTN-3-13 C)
A.MATERIALS :
Cement 330.00 Kgs 4600.00 1000 Kgs 1518.00
12mm HBG graded metal 0.90 Cum 1598.80 1 Cum 1438.92
Sand 0.45 Cum 760.40 1 Cum 342.18
B.LABOUR :
CIVIL DATA 2019-20 : Page-404

1st class Mason 0.067 Nos 500.00 1 Each 33.50


2nd class Mason 0.133 Nos 460.00 1 Each 61.18
Mazdoor (both men&women) 2.500 Nos 420.00 1 Each 1050.00
Add for MA @ 0% 0.00 1144.68 0.00
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew Charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Basic cost per 1 cum 4934.18

a) 50mm thick platforms / lofts:


Cost of M 20 nominal mix 0.05 cum 4934.18 1 cum 246.71
Rate per 1 sqm 246.71

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 246.71 246.71 246.71 246.71 246.71
Hire charges of centering and scaffolding
(50% of roof slab) 79.00 79.00 79.00 79.00 79.00
Lift charges for scaffolding 83.50 92.00 100.00 108.50 117.00
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 5.72 11.45 17.17 22.89
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 409.21 423.43 437.16 451.38 465.60
Overheads&Contractors Profit @13.615% 55.71 57.65 59.52 61.46 63.39
Rate per 1 sqm 464.92 481.08 496.67 512.83 528.99
Say 465 481 497 513 529

b) 25mm thick shelves :


Cost of M 20 nominal mix 0.025 cum 4934.18 1 cum 123.35
Rate per 1 sqm 123.35

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 123.35 123.35 123.35 123.35 123.35
Hire charges of centering and scaffolding (25%
of roof slab) 39.50 39.50 39.50 39.50 39.50
Lift charges for scaffolding 41.75 46.00 50.00 54.25 58.50
CIVIL DATA 2019-20 : Page-405

Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00


Lift charges ( Page 131 of Std. Data ) 0.00 2.86 5.72 8.59 11.45
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 204.60 211.72 218.58 225.69 232.80
Overheads&Contractors Profit @13.615% 27.86 28.83 29.76 30.73 31.70
Rate per 1 sqm 232.46 240.54 248.34 256.42 264.50
Say 232 241 248 256 264

24 Providing Thermo Mechanically Treated (TMT) (Fe 500 / Fe 500 D grade as per IS 1786-1979) of different diameters for
RCC works including labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with
cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position, tying etc., and overheads & contractors profit complete
for finished item of work.( APSS No.126)

(BLD-CSTN-4.2) & Amendment in SoR 2011-12 page No. 392


Unit - 1 MT
a) Material
TMT bars including 5% for overlaps and wastage
1.05 MT 39000.00 1 MT 40950.00
Binding wire 6.00 Kgs 55.00 1 Kgs 330.00
b) Labour for cutting , bending , shifting to site ,
tying and placing in position
1st class Blacksmith / Barbender Nos. 625.00 1 Each 0.00
2nd class Blacksmith / Barbender 10.00 Nos. 495.00 1 Each 4950.00
Mazdoor(Unskilled) 10.00 Nos. 420.00 1 Each 4200.00
Add for MA @ 0% 0.00 9150.00 0.00
50430.00

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 50430.00 50430.00 50430.00 50430.00 50430.00
Lift charges ( Page 131 of Std. Data ) 0.00 915.00 1830.00 2745.00 3660.00
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 MT 50430.00 51345.00 52260.00 53175.00 54090.00
Overheads&Contractors Profit @13.615% 6866.04 6990.62 7115.20 7239.78 7364.35
Rate per 1 MT 57296.04 58335.62 59375.20 60414.78 61454.35
Say 57296 58336 59375 60415 61454
CIVIL DATA 2019-20 : Page-406

25 Providing Mild steel (MS) steel bars (Fe 250 grade as per IS 432) of different diameters including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved materials and size
and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying etc., and overheads & contractors profit complete for finished item of work.( APSS No.126)

(BLD-CSTN-4.2) & Amendment in SoR 2011-12 page No. 392


Unit - 1 MT
a) Material
Mild steel bars including 5% for overlaps and
wastage 1.05 MT 38500.00 1 MT 40425.00
Binding wire 6.00 Kgs 55.00 1 Kgs 330.00
b) Labour for cutting, bending, shifting to site, tying
and placing in position
1st class Blacksmith / Barbender Nos. 625.00 1 Each 0.00
2nd class Blacksmith / Barbender 10.00 Nos. 495.00 1 Each 4950.00
Mazdoor(Unskilled) 10.00 Nos. 420.00 1 Each 4200.00
Add for MA @ 0% 0.00 9150.00 0.00
49905.00

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 49905.00 49905.00 49905.00 49905.00 49905.00
Lift charges ( Page 131 of Std. Data ) 0.00 915.00 1830.00 2745.00 3660.00
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 MT 49905.00 50820.00 51735.00 52650.00 53565.00
Overheads&Contractors Profit @13.615% 6794.57 6919.14 7043.72 7168.30 7292.87
Rate per 1 MT 56699.57 57739.14 58778.72 59818.30 60857.87
Say 56700 57739 58779 59818 60858

26 Ornamental ceiling plastering 12mm thick single coat in CM (1:5) using screened sand including cost and conveyance of all
materials like cement, sand, water etc., to site and all operational, incidental charges on materials and including cost of all labour
charges for mixing mortar, finishing, curing as directed by Engineer-in-charge etc., and overheads & contractors profit complete
for finished item of work.(SS 901,903 & 904)

(As per amendment in SoR 2016-17)


Unit : 10 sqm
CIVIL DATA 2019-20 : Page-407

A.MATERIALS :
Cement 43.20 Kgs 4600.00 1000 Kgs 198.72
Fine aggregate ( Sand ) 0.15 cu.m. 840.40 1 cu.m. 126.06
B.LABOUR :
1st Class Mason 0.45 Nos. 500.00 1 Each 225.00
2nd Class Mason 1.05 Nos. 460.00 1 Each 483.00
Mazdoor (Unskilled) 2.80 Nos. 420.00 1 Each 1176.00
Add for MA @ 0% 0.00 1884.00 0.00
water charges @ 1% 0.01 2208.78 22.09
Rate per 10 sqm 2230.87
Rate per 1 sqm 223.09

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 223.09 223.09 223.09 223.09 223.09
Hire charges for Access Scaffolding 2.46 2.46 2.46 2.46 2.46
Labour charges for scaffolding 15.91 22.57 29.23 35.90 42.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 18.84 37.68 56.52 75.36
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 241.46 266.96 292.46 317.97 343.47
Overheads&Contractors Profit @13.615% 32.87 36.35 39.82 43.29 46.76
Rate per 1 sqm 274.33 303.31 332.28 361.26 390.23
Say 274 303 332 361 390

27 Plastering 12mm thick in two coats using screened sand with base coat of 8mm thick in CM (1:6) and top coat of 4mm thick in
CM (1:4) with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site and all
operational, incidental charges on materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting grooves as directed by Engineer - in - charge etc., and overheads & contractors profit complete
for finished item of work. (SS 901,903 & 904)

( BLD-CSTN-8-10)
Unit : 10 sqm
A.MATERIALS :
Base coat in CM(1:6) , 8mm thick
Cement 26.40 Kgs 4600.00 1000 Kgs 121.44
Fine aggregate (Sand) 0.11 Cum 840.40 1 Cum 92.44
Top coat in CM(1:4) , 4mm thick
Cement 14.40 Kgs 4600.00 1000 Kgs 66.24
Fine aggregate (Sand) 0.04 Cum 840.40 1 Cum 33.62
CIVIL DATA 2019-20 : Page-408

B.LABOUR :
1st Class Mason 0.63 Nos. 500.00 1 Each 315.00
2nd Class Mason 1.47 Nos. 460.00 1 Each 676.20
Mazdoor (Unskilled) 3.90 Nos. 420.00 1 Each 1638.00
Add for MA @ 0% 0.00 2629.20 0.00
water charges @ 1% 0.01 2942.94 29.43
Rate per 10 sqm 2972.37
Rate per 1 sqm 297.24

Walls in superstructure :
Rate for other Floors FF SF TF 4F 5F
Rate as worked out above 297.24 297.24 297.24 297.24 297.24
Hire charges for Access Scaffolding 1.03 1.03 1.03 1.03 1.03
Labour charges for scaffolding 7.95 11.38 14.81 18.24 21.67
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 26.29 52.58 78.88 105.17
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 306.22 335.94 365.66 395.39 425.11
Overheads&Contractors Profit @13.615% 41.69 45.74 49.78 53.83 57.88
Rate per 1 sqm 347.91 381.68 415.44 449.22 482.99
Say 348 382 415 449 483

28 Plastering 12mm thick single coat in CM(1:5) using screened sand including cost and conveyance of all materials like cement,
sand, water etc., to site and all operational, incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, curing as directed by Engineer-in-charge etc., and overheads & contractors profit complete for finished item of
work.(SS 901,903 & 904)

(As per amendment in SoR 2016-17)


Unit : 10 sqm
A.MATERIALS :
Cement 43.20 Kgs 4600.00 1000 Kgs 198.72
Fine aggregate ( Sand ) 0.15 cu.m. 840.40 1 cu.m. 126.06
B.LABOUR :
1st Class Mason 0.45 Nos. 500.00 1 Each 225.00
2nd Class Mason 1.05 Nos. 460.00 1 Each 483.00
Mazdoor (Unskilled) 2.80 Nos. 420.00 1 Each 1176.00
Add for MA @ 0% 0.00 1884.00 0.00
water charges @ 1% 0.01 2208.78 22.09
Rate per 10 sqm 2230.87
CIVIL DATA 2019-20 : Page-409

Rate per 1 sqm 223.09

a) for basement :
Rate per 1 sqm 1.00 sqm 223.09 1 sqm 223.09
Overheads&Contractors Profit @13.615% 0.13615 223.09 30.37
Rate per 1 sqm 253.46
Say 253

b) Walls in superstructure :
Rate for other Floors FF SF TF 4F 5F
Rate as worked out above 223.09 223.09 223.09 223.09 223.09
Hire charges for Access Scaffolding 1.03 1.03 1.03 1.03 1.03
Labour charges for scaffolding 7.95 11.38 14.81 18.24 21.67
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 18.84 37.68 56.52 75.36
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 232.07 254.34 276.61 298.88 321.15
Overheads&Contractors Profit @13.615% 31.60 34.63 37.66 40.69 43.72
Rate per 1 sqm 263.67 288.97 314.27 339.57 364.87
Say 264 289 314 340 365

29 Plastering 20mm thick in two coats using screened sand with base coat of 16mm thick in CM(1:6) and top coat of 4mm thick in
CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site and all
operational, incidental charges on materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting grooves as directed by Engineer-in-charge etc., and overheads & contractors profit complete
for finished item of work .(SS 901,903 & 904)

(BLD-CSTN-8-9)
Unit : 10 sqm
A.MATERIALS :
Base coat in CM(1:6) , 16mm thick
Cement 43.20 Kgs 4600.00 1000 Kgs 198.72
Fine aggregate (Sand) 0.18 Cum 840.40 1 Cum 151.27
Top coat in CM(1:4) , 4mm thick
Cement 14.40 Kgs 4600.00 1000 Kgs 66.24
Fine aggregate (Sand) 0.04 Cum 840.40 1 Cum 33.62
B.LABOUR :
CIVIL DATA 2019-20 : Page-410

1st Class Mason 0.63 Nos. 500.00 1 Each 315.00


2nd Class Mason 1.47 Nos. 460.00 1 Each 676.20
Mazdoor (Unskilled) 3.90 Nos. 420.00 1 Each 1638.00
Add for MA @ 0% 0.00 2629.20 0.00
water charges @ 1% 0.01 3079.05 30.79
Rate per 10 sqm 3109.84
Rate per 1 sqm 310.98

Walls in superstructure :
Rate for other Floors FF SF TF 4F 5F
Rate as worked out above 310.98 310.98 310.98 310.98 310.98
Hire charges for Access Scaffolding 1.03 1.03 1.03 1.03 1.03
Labour charges for scaffolding 7.95 11.38 14.81 18.24 21.67
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 26.29 52.58 78.88 105.17
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 319.96 349.68 379.40 409.13 438.85
Overheads&Contractors Profit @13.615% 43.56 47.61 51.66 55.70 59.75
Rate per 1 sqm 363.52 397.29 431.06 464.83 498.60
Say 364 397 431 465 499

30 Plastering 20mm thick single coat in CM(1:5) using screened sand including cost and conveyance of all materials like cement,
sand, water etc., to site and all operational, incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, curing as directed by Engineer-in-charge etc., and overheads & contractors profit complete for finished item of
work for basement. (SS 901,903 & 904)

(As per amendment in SoR 2016-17)


Unit : 10 sqm
A.MATERIALS :
Cement 60.48 Kgs 4600.00 1000 Kgs 278.21
Fine aggregate (Sand) 0.21 Cum 840.40 1 Cum 176.48
B.LABOUR :
1st Class Mason 0.45 Nos. 500.00 1 Each 225.00
2nd Class Mason 1.05 Nos. 460.00 1 Each 483.00
Mazdoor (Unskilled) 2.80 Nos. 420.00 1 Each 1176.00
Add for MA @ 0% 0.00 1884.00 0.00
water charges @ 1% 0.01 2338.69 23.39
Rate per 10 sqm 2362.08
Rate per 1 sqm 236.21
CIVIL DATA 2019-20 : Page-411

Overheads&Contractors Profit @13.615% 0.13615 236.21 32.16


Rate per 1 sqm 268.37
Say Say 268

b) Walls in superstructure :
Rate for other Floors FF SF TF 4F 5F
Rate as worked out above 236.21 236.21 236.21 236.21 236.21
Hire charges for Access Scaffolding 1.03 1.03 1.03 1.03 1.03
Labour charges for scaffolding 7.95 11.38 14.81 18.24 21.67
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 18.84 37.68 56.52 75.36
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
245.19 267.46 289.73 312.00 334.27
Overheads&Contractors Profit @13.615% 33.38 36.41 39.45 42.48 45.51
Rate per 1 sqm 278.57 303.87 329.18 354.48 379.78
Say 279 304 329 354 380

31 Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM (1:3) prop. using screened sand
20mm thick (average) mixed with integral cement water proofing liquid confirming to IS: 2645-2003 manufactured by reputed
manufacturers as approved by Engineer-in-charge at 200ml per one bag of cement, laid over roof slab when it is green, finished
smooth with a floating coat of neat cement and thread lining at regular intervals of 45cmx45cm including cost and conveyance of
all materials like cement, sand, water proofing compound, water etc., to site, operational, incidental, and labour charges for
mixing mortar, laying, lift charges, rendering smooth and thread lining, curing including rounding off junctions of wall and slab
etc., and overheads & contractors profit complete for finished item of work. (APSS No. 901 & 903).

(BLD-CSTN-10-25)
Unit : 10 sqm
A.MATERIALS :
Cement 100.80 Kgs 4600.00 1000 Kgs 463.68
Fine aggregate (Sand) 0.21 Cum 840.40 1 Cum 176.48
Integral cement waterproofing liquid 0.40 Ltrs 190.00 1.00 Ltrs 76.00
B.LABOUR :
1st Class Mason 0.66 Nos. 500.00 1 Each 330.00
2nd Class Mason 1.54 Nos. 460.00 1 Each 708.40
Mazdoor (Unskilled) 3.70 Nos. 420.00 1 Each 1554.00
Add for MA @ 0% 0.00 2592.40 0.00
water charges @ 1% 0.01 3308.56 33.09
Rate per 10 sqm 3341.65
CIVIL DATA 2019-20 : Page-412

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 3341.65 3341.65 3341.65 3341.65 3341.65
Lift charges ( Page 131 of Std. Data ) 0.00 259.24 518.48 777.72 1036.96
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
3341.65 3600.89 3860.13 4119.37 4378.61
Overheads&Contractors Profit @13.615% 454.97 490.26 525.56 560.85 596.15
Rate per 10 sqm 3796.62 4091.15 4385.69 4680.22 4974.76
Rate per 1 sqm 379.66 409.11 438.57 468.02 497.48
Say 380 409 439 468 497

32 Providing impervious coat to exposed RCC roof slab surfaces of sump , sump side wall,sump bottom slab,in side of
septic tank , in sunken slabs etc. to required slopes with CM (1:3) prop. using screened sand 12mm thick mixed with integral
cement water proofing liquid confirming to IS: 2645-2003 manufactured by reputed manufacturers as approved by Engineer-in-
charge at 200ml per one bag of cement, laid over roof slab when it is green, finished smooth with a floating coat of neat cement
and thread lining at regular intervals of 45cmx45cm where ever necessary including cost and conveyance of all materials like
cement, sand, water proofing compound, water etc., to site, operational, incidental, and labour charges for mixing mortar, laying,
lift charges, rendering smooth and thread lining, curing including rounding off junctions of wall and slab etc., and overheads &
contractors profit complete for finished item of work. (APSS No. 901 & 903).

(As per amendment in SoR 2016-17)


A.MATERIALS :
Cement 72.00 Kgs 4600.00 1000 Kgs 331.20
Fine aggregate (Sand) 0.15 Cum 840.40 1 Cum 126.06
Integral cement waterproofing liquid 0.29 Ltrs 190.00 1.00 Ltrs 55.10
B.LABOUR :
1st Class Mason 0.45 Nos. 500.00 1 Each 225.00
2nd Class Mason 1.05 Nos. 460.00 1 Each 483.00
Mazdoor (Unskilled) 2.80 Nos. 420.00 1 Each 1176.00
Add for MA @ 0% 0.00 1884.00 0.00
water charges @ 1% 0.01 2396.36 23.96
Rate per 10 sqm 2420.32

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 2420.32 2420.32 2420.32 2420.32 2420.32
Lift charges ( Page 131 of Std. Data ) 0.00 188.40 376.80 565.20 753.60
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
2420.32 2608.72 2797.12 2985.52 3173.92
Overheads&Contractors Profit @13.615% 329.53 355.18 380.83 406.48 432.13
Rate per 10 sqm 2749.85 2963.90 3177.95 3392.00 3606.05
CIVIL DATA 2019-20 : Page-413

Rate per 1 sqm 274.99 296.39 317.80 339.20 360.61


Say 275 296 318 339 361

33 Providing specialized high performance acrylic polymer modified elastomeric cementitious waterproof coating to the
bottom and sides of sunken slabs of toilets duly cleaning of the surface from dirt, dust and other contaminations, providing
and application of two coats of high performance Acrylic polymer modified Elastomeric cementitious waterproof coating ( 1.8 Sq.
Mtr. / Kg /Each Coat ) including cost and conveyance of all materials to site, operationals & incidental charges, lift charges etc.,
and overheads & contractors profit complete for finished item of work

Rate as per SoR 1 Sqm 381.00 1 Sqm 381.00


Overheads&Contractors Profit @13.615% 0.13615 381.00 51.87
432.87
Rate per Each say 433

34 RCM facia 50mm thick in CM(1:3) using screened sand for drop walls, fins with rabbit wire mesh & nomianl reinforcement as
directred by Engineer - In - Charge with dubara sponge finishing,including cost and conveyance of all materials to site,
operationals &incidental,cost and conveyance of cement,wire mesh,water to work site,centering,scaffolding and form work,lift
charges etc., and overheads & contractors profit complete for finished item of work but excluding cost of steel and its fabrication
charges for finished item of work(APSS NO.403&903)

(BLD-CSTN-8-11)
Unit : 10 sqm
A)MATERIALS
Rabbit wire mesh 13.30 sqm 17.00 1 sqm 226.10
Cement for base coat and plastering 240.00 Kgs 4600.00 1000 Kgs 1104.00
Cement for lumps 50.00 Kgs 4600.00 1000 Kgs 230.00
Fine aggregate (Sand) 0.50 cu.m. 840.40 1 cu.m. 420.20
Excluding TMT steel/mild steel & binding wire
B) LABOUR CHARGES
1st Class Mason 8.00 Nos. 500.00 1 Each 4000.00
Operator concrete mixer 1.00 Nos. 510.00 1 Each 510.00
Mazdoor (Unskilled) 10.00 Nos. 420.00 1 Each 4200.00
Add for MA @ 0% 0.00 8710.00 0.00
C)Machinery :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
2.00 hours 142.20 1 hours 284.40
Crew charges 2.00 hours 252.20 1 hours 504.40
CIVIL DATA 2019-20 : Page-414

Add MA on crew charges 0.00 252.20 0.00


water charges @ 1% 0.01 11479.10 114.79
Rate per 10 sqm 11593.89
Rate per 1 sqm 1159.39

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 1159.39 1159.39 1159.39 1159.39 1159.39
Hire charges for Access Scaffolding 1.03 2.06 3.09 4.12 5.15
Labour charges for scaffolding 7.95 11.38 14.81 18.24 21.67
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. Data ) 0.00 87.10 174.20 261.30 348.40
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 sqm 1168.37 1259.93 1351.49 1443.05 1534.61
Overheads&Contractors Profit @13.615% 159.07 171.54 184.01 196.47 208.94
Rate per 1 sqm 1327.44 1431.47 1535.50 1639.52 1743.55
Say 1327 1431 1536 1640 1744

35 Flooring with polished shahabad / Tandur stone slabs of 15 mm to 18 mm thick set over a base coat of CM (1:8) , 12mm
thick using screened sand over already laid CC bed / RCC roof slab including neat cement slurry of honey like consistency
spread @ 3.3 Kgs per sqm and jointed with neat cement to full depth including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. complete including all labour charges like dressing of flooring stones to the required
size, mixing of cement mortar, laying, lift charges , cost of base coat, water charges etc., and overheads & contractors profit
complete for finished item of work. (APSS No.703 & 701)

(BLD-CSTN-9-1)
Unit = 10 sqm.
A. MATERIALS:

Polished shahabad stone 15 to 18mm thick


11.00 sqm 2427.31 10 sqm 2670.04
Cement for CM (1:8) proportion for base coat
21.60 Kgs 4600.00 1000 Kgs 99.36
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
Cement for pointing 20.00 Kgs 4600.00 1000 Kgs 92.00
Sand for CM(1:8) 0.12 Cum 840.40 1 Cum 100.85
B .LABOUR
Mason 1st class 3.10 Nos 500.00 1 Each 1550.00
Mason 2nd class 1.10 Nos 460.00 1 Each 506.00
Mazdoor(un skilled) 0.86 Nos 420.00 1 Each 361.20
CIVIL DATA 2019-20 : Page-415

Add for MA @ 0% 0.00 2417.20 0.00


Add water charges 1% 0.01 5531.25 55.31
Rate for 10 sqm 5586.56

Rate for other floors FF SF TF 4F 5F


Rate as worked out above 5586.56 5586.56 5586.56 5586.56 5586.56
Lift charges ( Page 131 of Std. Data ) 0.00 241.72 483.44 725.16 966.88
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
5586.56 5828.28 6070.00 6311.72 6553.44
Overheads&Contractors Profit @13.615% 760.61 793.52 826.43 859.34 892.25
Rate per 10 sqm 6347.17 6621.80 6896.43 7171.06 7445.69
Rate per 1 sqm 634.72 662.18 689.64 717.11 744.57
Say 635 662 690 717 745

36 Flooring with Polished black Kadapa slabs minimum of 15 mm thick of size 0.457m x 0.457m set over a base coat of CM
(1:8) , 12mm thick using screened sand over already laid CC bed / RCC roof slab including neat cement slurry of honey like
consistency spread @ 3.3 Kgs per sqm and jointed with neat cement to full depth including cost and conveyance of all materials
like cement, sand, water, flooring stones etc. complete including all labour charges like dressing of flooring stones to the
required size, mixing of cement mortar, laying, lift charges , cost of base coat, water charges etc., and overheads & contractors
profit complete for finished item of work. (APSS No.703 & 701)

(BLD-CSTN-9-1)
Unit = 10 sqm.
A. MATERIALS:

Polished black Kadapa slabs minimum of 15mm t


11.00 sqm 1369.00 10 sqm 1505.90
Cement for CM (1:8) proportion for base coat
21.60 Kgs 4600.00 1000 Kgs 99.36
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
Cement for pointing 20.00 Kgs 4600.00 1000 Kgs 92.00
Sand for CM(1:8) 0.12 Cum 840.40 1 Cum 100.85
B .LABOUR
Mason 1st class 3.10 Nos 500.00 1 Each 1550.00
Mason 2nd class 1.10 Nos 460.00 1 Each 506.00
Mazdoor(un skilled) 0.86 Nos 420.00 1 Each 361.20
Add for MA @ 0% 0.00 2417.20 0.00
Add water charges 1% 0.01 4367.11 43.67
Rate for 10 sqm 4410.78
CIVIL DATA 2019-20 : Page-416

Rate for other floors FF SF TF 4F 5F


Rate as worked out above 4410.78 4410.78 4410.78 4410.78 4410.78
Lift charges ( Page 131 of Std. Data ) 0.00 241.72 483.44 725.16 966.88
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
4410.78 4652.50 4894.22 5135.94 5377.66
Overheads&Contractors Profit @13.615% 600.53 633.44 666.35 699.26 732.17
Rate per 10 sqm 5011.31 5285.94 5560.57 5835.20 6109.83
Rate per 1 sqm 501.13 528.59 556.06 583.52 610.98
Say 501 529 556 584 611

33 Flooring with non-skid red or white full body Ceramic floor tiles of size 300 mm x 300 mm and thickness between 7-8 mm
1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs as
approved by Engineer-in-charge, set over base coat of cement mortar (1:8), 12mm thick using screened sand over CC bed
already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 Kgs per sqm & jointed neatly
with white cement paste to full depth mixed with pigment of matching shade, including cost of all materials like cement, screened
sand , water and tiles etc., and overheads & contractors profit complete for finished item of work. (APSS No.701 & 707)

(BLD-CSTN-9-6)
Unit = 10 sqm.
A. MATERIALS:
Ceramic tiles 7 to 8mm thick (300mm x 300mm)
10.50 sqm 370.00 1 sqm 3885.00
Cement for CM(1:8) proportion for base coat
21.60 Kgs 4600.00 1000 Kgs 99.36
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White Cement 2.00 Kgs 27.00 1 Kg 54.00
Sand for CM(1:8) 0.12 Cum 840.40 1 Cum 100.85
B .LABOUR
Mason 1st class 0.96 Nos 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos 460.00 1 Each 1030.40
Mazdoor(un skilled) 3.30 Nos 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 7187.41 71.87
Rate for 10 sqm 7259.28

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 7259.28 7259.28 7259.28 7259.28 7259.28
Lift charges ( Page 131 of Std. Data ) 0.00 289.64 579.28 868.92 1158.56
CIVIL DATA 2019-20 : Page-417

Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00


7259.28 7548.92 7838.56 8128.20 8417.84
Overheads&Contractors Profit @13.615% 988.35 1027.79 1067.22 1106.65 1146.09
Rate per 10 sqm 8247.63 8576.71 8905.78 9234.85 9563.93
Rate per 1 sqm 824.76 857.67 890.58 923.49 956.39
Say 825 858 891 923 956

34 Flooring with non-skid red or white full body Ceramic floor tiles of size 400 mm x 400 mm and thickness between 7-8 mm
1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs as per
the approved flooring pattern as directed by the Engineer-In -Charge, laying tiles using spacers of 2mm thick, set over base coat
of cement mortar (1:8), 12mm thick using screened sand over CC bed already laid or RCC roof slab, including neat cement slurry
of honey like consistency spread @ 3.3 Kgs per sqm & jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, screened sand , water and tiles etc., and overheads & contractors
profit complete for finished item of work. (APSS No.701 & 707)

(BLD-CSTN-9-6)
Unit = 10 sqm.
A. MATERIALS:
Ceramic tiles 7 to 8mm thick (400mm x 400mm)
10.50 sqm 374.00 1 sqm 3927.00
Cement for CM(1:8)proportion for base coat
21.60 Kgs 4600.00 1000 Kgs 99.36
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White Cement 2.00 Kgs 27.00 1 Kg 54.00
Sand for CM(1:8) 0.12 Cum 840.40 1 Cum 100.85
B .LABOUR
Mason 1st class 0.96 Nos 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos 460.00 1 Each 1030.40
Mazdoor(un skilled) 3.30 Nos 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 7229.41 72.29
Rate for 10 sqm 7301.70

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 7301.70 7301.70 7301.70 7301.70 7301.70
Lift charges ( Page 131 of Std. Data ) 0.00 289.64 579.28 868.92 1158.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
7301.70 7591.34 7880.98 8170.62 8460.26
CIVIL DATA 2019-20 : Page-418

Overheads&Contractors Profit @13.615% 994.13 1033.56 1073.00 1112.43 1151.86


Rate per 10 sqm 8295.83 8624.90 8953.98 9283.05 9612.12
Rate per 1 sqm 829.58 862.49 895.40 928.31 961.21
Say 830 862 895 928 961

35 Flooring with soluble salt porcelain vitrified tiles screen printed and polished of size 600 x 600 mm and thickness
between 8-10 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades
and designs with borders and design as per the approved flooring pattern as directed by the Engineer-In -Charge, laying tiles
using spacers of 2mm thick, set over a base coat of CM (1:8) prop. 12mm thick using screened sand over CC bed already laid
or RCC roof slab , including neat cement slurry of honey like consistancy spread @ 3.3 kgs per sqm. and jointed neately with
white cement paste to full depth mixed with pigment of matching shade including cost and conveyance of all materials like
cement, sand, water, tiles, white cement etc., to site (excluding cost of C.C. bed) including cost of base coat and all labour
charges for mixing of cement mortar, laying tiles to required slope as directed by the Engineer- in-charge etc.,and
overheads & contractors profit complete for finished item of work. (APSS No.701 & 707)

(BLD-CSTN-9-5)
Unit = 10 sqm.
A. MATERIALS:
Vitrified tiles 8 to 10mm thick of size 600mm x
10.50 sqm 418.00 1 sqm 4389.00
Cement for CM(1:8)proportion for base coat
21.60 Kgs 4600.00 1000 Kgs 99.36
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White Cement 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.12 Cum 840.40 1 Cum 100.85
B .LABOUR
Mason 1st class 0.96 Nos 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos 460.00 1 Each 1030.40
Mazdoor(un skilled) 3.30 Nos 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 7799.41 77.99
Rate for 10 sqm 7877.40

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 7877.40 7877.40 7877.40 7877.40 7877.40
Lift charges ( Page 131 of Std. Data ) 0.00 289.64 579.28 868.92 1158.56
#ERROR! 0.00 0.00 0.00 0.00 0.00
CIVIL DATA 2019-20 : Page-419

7877.40 8167.04 8456.68 8746.32 9035.96


Overheads&Contractors Profit @13.615% 1072.51 1111.94 1151.38 1190.81 1230.25
Rate per 10 sqm 8949.91 9278.98 9608.06 9937.13 10266.21
Rate per 1 sqm 894.99 927.90 960.81 993.71 1026.62
Say 895 928 961 994 1027

34 Flooring with non-skid Double charged / multi charged stain free full body porcelain vitrified tiles with double layer
pigment of Size 600 x 600 mm and thickness between 8-10 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts
1 to 15) of any colour and finish in all shades and designs with borders and design as per the approved flooring pattern as
directed by the Engineer-In -Charge, laying tiles using spacers of 2mm thick, set over a base coat of CM (1:8) prop. 12mm
thick using screened sand over CC bed already laid or RCC roof slab , including neat cement slurry of honey like consistancy
spread @ 3.3 kgs per sqm. and jointed neately with white cement paste to full depth mixed with pigment of matching shade
including cost and conveyance of all materials like cement, sand, water, tiles, white cement etc., to site (excluding cost of
C.C. bed) including cost of base coat and all labour charges for mixing of cement mortar, laying tiles to required slope as
directed by the Engineer- in-charge etc.,and overheads & contractors profit complete for finished item of work. (APSS No.701
& 707)

(BLD-CSTN-9-5)
Unit = 10 sqm.
A. MATERIALS:
Vitrified tiles 8 to 10mm thick of size 600mm x
10.50 sqm 612.00 1 sqm 6426.00
Cement for CM(1:8)proportion for base coat
21.60 Kgs 4600.00 1000 Kgs 99.36
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White Cement 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.12 Cum 840.40 1 Cum 100.85
B .LABOUR
Mason 1st class 0.96 Nos 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos 460.00 1 Each 1030.40
Mazdoor(un skilled) 3.30 Nos 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 9836.41 98.36
Rate for 10 sqm 9934.77

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 9934.77 9934.77 9934.77 9934.77 9934.77
Lift charges ( Page 131 of Std. Data ) 0.00 289.64 579.28 868.92 1158.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
CIVIL DATA 2019-20 : Page-420

9934.77 10224.41 10514.05 10803.69 11093.33


Overheads&Contractors Profit @13.615% 1352.62 1392.05 1431.49 1470.92 1510.36
Rate per 10 sqm 11287.39 11616.46 11945.54 12274.61 12603.69
Rate per 1 sqm 1128.74 1161.65 1194.55 1227.46 1260.37
Say 1129 1162 1195 1227 1260

35 Flooring with granite stone tiles 8 mm thick (mirror polished of all shades) of 1st quality and of size as approved by
Engineer-in-charge
(BLD-CSTN-9-9) with borders and design as per the approved flooring pattern as directed by the Engineer-In -Charge, laying
tiles
Unit =using spacers of 2mm thick, set over a base coat of CM (1:8) prop. 12mm thick using screened sand over CC bed
10 sqm.
already laid or RCC roof slab , including neat cement slurry of honey like consistancy spread @ 3.3 kgs per sqm. and jointed
A. MATERIALS:
Granite stone tiles 8mm thick (mirror polished of a
10.50 sqm 1005.00 1 sqm 10552.50
Cement for CM(1:8) for base coat 21.60 Kgs 4600.00 1000 Kgs 99.36
Cement for slurry 33.00 Kgs 4600.00 1000 Kg 151.80
White Cement 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.12 Cum 840.40 1 Cum 100.85
B .LABOUR
Mason 1st class 0.96 Nos 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos 460.00 1 Each 1030.40
Mazdoor(un skilled) 3.30 Nos 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 13962.91 139.63
Rate for 10 sqm 14102.54

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 14102.54 14102.54 14102.54 14102.54 14102.54
Lift charges ( Page 131 of Std. Data ) 0.00 289.64 579.28 868.92 1158.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
14102.54 14392.18 14681.82 14971.46 15261.10
Overheads&Contractors Profit @13.615% 1920.06 1959.49 1998.93 2038.36 2077.80
Rate per 10 sqm 16022.60 16351.67 16680.75 17009.82 17338.90
Rate per 1 sqm 1602.26 1635.17 1668.07 1700.98 1733.89
Say 1602 1635 1668 1701 1734
CIVIL DATA 2019-20 : Page-421

35 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than black and regular colours (i.e. of
shades like paradiso / bala flower / copper silk / laka red / lavender blue) with borders and design as per the pattern approved by
the Engineer-in-Charge of length not less than 2.43 mts set over base coat of cement mortar (1:8) , 20mm thick using screened
sand over CC bed already laid or RCC roof slab including neat grey cement slurry of honey like consistency spread @ 3.3 Kg per
sqm and jointed neatly with white cement paste mixed with pigment of matching shade to full depth including cost and
conveyance of all materials like cement , sand , water , granite slabs etc., to work site and all operational, incidental labour & lift
charges, polishing charges, cost of base coat and overheads & contractors profit complete for finished item of work (S.S.701 &
special)

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS:
High polished granite slabs other than black 16 t
10.50 sqm 2342.00 1 sqm 24591.00
Cement for CM(1:8) for base coat 36.00 Kgs 4600.00 1000 Kgs 165.60
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White cement for jointing 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.20 Cum 840.40 1 Cum 168.08
B .LABOUR
Mason 1st class 3.00 Nos 500.00 1 Each 1500.00
Mason 2nd class 1.00 Nos 460.00 1 Each 460.00
Mazdoor(un skilled) 8.00 Nos 420.00 1 Each 3360.00
Add for MA @ 0% 0.00 5320.00 0.00
Add water charges 1% 0.01 30558.48 305.58
Rate for 10 sqm 30864.06

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 30864.06 30864.06 30864.06 30864.06 30864.06
Lift charges ( Page 131 of Std. Data ) 0.00 532.00 1064.00 1596.00 2128.00
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
30864.06 31396.06 31928.06 32460.06 32992.06
Overheads&Contractors Profit @13.615% 4202.14 4274.57 4347.01 4419.44 4491.87
Rate per 10 sqm 35066.20 35670.63 36275.07 36879.50 37483.93
Rate per 1 sqm 3506.62 3567.06 3627.51 3687.95 3748.39
Say 3507 3567 3628 3688 3748
CIVIL DATA 2019-20 : Page-422

36 Flooring with 16 mm to 18 mm thick high polished granite stone slabs black colour as approved by the Engineer-in-
Charge of length not less than 2.43 mts set over base coat of cement mortar (1:8) , 20mm thick using screened sand over CC
bed already laid or RCC roof slab including neat grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm and
jointed neatly with white cement paste mixed with pigment of matching shade to full depth including cost and conveyance of all
materials like cement , sand , water , granite slabs etc., to work site and all operational, incidental labour & lift charges, half
rounding the edge , polishing charges, cost of base coat and overheads & contractors profit complete for finished item of work
for platforms (S.S.701 & special)

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS:
High polished granite slabs black 16 to 18mm thic
10.50 sqm 1991.00 1 sqm 20905.50
Cement for CM(1:8) for base coat 36.00 Kgs 4600.00 1000 Kgs 165.60
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White cement for jointing 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.20 Cum 840.40 1 Cum 168.08
B .LABOUR
Mason 1st class 3.00 Nos 500.00 1 Each 1500.00
Mason 2nd class 1.00 Nos 460.00 1 Each 460.00
Mazdoor(un skilled) 8.00 Nos 420.00 1 Each 3360.00
Add for MA @ 0% 0.00 5320.00 0.00
Machine cutting charges 16.67 RM 17.00 1 RM 283.39
Half rounding the edges 16.67 RM 318.00 1 RM 5301.06
Add for MA @ 0% 0.00 2233.78 0.00
Add water charges 1% 0.01 32457.43 324.57
Rate for 10 sqm 32782.00

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 32782.00 32782.00 32782.00 32782.00 32782.00
Lift charges ( Page 131 of Std. Data ) 0.00 532.00 1064.00 1596.00 2128.00
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
32782.00 33314.00 33846.00 34378.00 34910.00
Overheads&Contractors Profit @13.615% 4463.27 4535.70 4608.13 4680.57 4753.00
Rate per 10 sqm 37245.27 37849.70 38454.13 39058.57 39663.00
Rate per 1 sqm 3724.53 3784.97 3845.41 3905.86 3966.30
Say 3725 3785 3845 3906 3966
CIVIL DATA 2019-20 : Page-423

37 Providing window sills with 16 mm to 18 mm thick high polished granite stone slabs black colour as approved by the
Engineer-in-Charge set over base coat of cement mortar (1:8) , 20mm thick using screened sand over CC bed already laid
including neat grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm and jointed neatly with white cement paste
mixed with pigment of matching shade to full depth including cost and conveyance of all materials like cement , sand , water ,
granite slabs etc., to work site and all operational, incidental labour & lift charges, half rounding the edge , polishing charges, cost
of base coat and overheads & contractors profit complete for finished item of work (S.S.701 & special)

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS:
High polished granite slabs black 16 to 18mm thic
10.50 sqm 1991.00 1 sqm 20905.50
Cement for CM(1:8) for base coat 36.00 Kgs 4600.00 1000 Kgs 165.60
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White cement for jointing 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.20 Cum 840.40 1 Cum 168.08
B .LABOUR
Mason 1st class 3.00 Nos 500.00 1 Each 1500.00
Mason 2nd class 1.00 Nos 460.00 1 Each 460.00
Mazdoor(un skilled) 8.00 Nos 420.00 1 Each 3360.00
Add for MA @ 0% 0.00 5320.00 0.00
Machine cutting charges 33.33 RM 17.00 1 RM 566.61
Half rounding the edges 33.33 RM 318.00 1 RM 10598.94
Add for MA @ 0% 0.00 4466.22 0.00
Add water charges 1% 0.01 38038.53 380.39
Rate for 10 sqm 38418.92

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 38418.92 38418.92 38418.92 38418.92 38418.92
Lift charges ( Page 131 of Std. Data ) 0.00 532.00 1064.00 1596.00 2128.00
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
38418.92 38950.92 39482.92 40014.92 40546.92
Overheads&Contractors Profit @13.615% 5230.74 5303.17 5375.60 5448.03 5520.46
Rate per 10 sqm 43649.66 44254.09 44858.52 45462.95 46067.38
Rate per 1 sqm 4364.97 4425.41 4485.85 4546.29 4606.74
Say 4365 4425 4486 4546 4607
CIVIL DATA 2019-20 : Page-424

Granolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard granite machine crushed metal and
screened sand laid over CC bed already laid or RCC roof slab, in alternate panels of size not exceeding 1.50 m x 1.50 m, using
glass strips and finishing the top surface to required smoothness and slopes and thread lining including cost of all materials like
cement, metal sand and water and overheads & contractors profit complete for finished item of work. (APSS No.701 & 710)

38
(BLD-CSTN-9-13)
Unit : 10sqm
A.MATERIALS :
6mm to 12mm HBG Metal 0.17 Cum 1598.80 1 Cum 271.796
Cement 120 Kgs 4600.00 1000 Kgs 552
Sand 0.085 Cum 760.40 1 Cum 64.634
Add for glass strips 10 sqm 10.00 1 sqm 100
B. LABOUR
Mason 1st class 1.25 Nos. 500.00 1 Each 625
Mason 2nd class 0.06 Nos. 460.00 1 Each 27.6
Mazdoor (unskiled) 3 Nos. 420.00 1 Each 1260
Add for MA @ 0% 0.00 1912.6 0
Add water charges 1% 0.01 2901.03 29.0103
Rate per 10 sqm 2930.0403

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 2930.0403 2930.0403 2930.0403 2930.0403 2930.0403
Lift charges ( Page 131 of Std. Data ) 0 191.26 382.52 573.78 765.04
Add for MA @ 0% 0 0 0 0 0
2930.0403 3121.3003 3312.5603 3503.8203 3695.0803
Overheads&Contractors Profit @13.615% 398.92 424.97 451.01 477.05 503.09
Rate per 10 sqm 3328.9603 3546.2703 3763.5703 3980.8703 4198.1703
Rate per 1 sqm 332.89603 354.62703 376.35703 398.08703 419.81703
Say 333 355 376 398 420
CIVIL DATA 2019-20 : Page-425

38 Flooring with chequered Cement Concrete heavy duty tiles conforming to IS: 13801 using aggregates, cement, pigments of
size 300mm x 300 mm and thickness 25 mm of any shades as approved by Engineer - In - Charge set over base coat of
cement mortar (1:6), 12 mm thick using screened sand over CC bed alredy laid or RCC roof slab including neat cement slurry of
honey like consistency spread @ 3.3 kgs per sqm and jointed with neat white cement to full depth mixed with pigment of
matching shade including cost and conveyance of all materials like cement, sand, water and tiles etc.,and overheads &
contractors profit complete for finished item of work.

(BLD-CSTN-9-4)
Unit : 10sqm
A.MATERIALS :
Chequred tiles 25mm thick 10.50 sqm 269.00 1 sqm 2824.50
Cement for CM(1:6) proportion for base coat
28.80 Kgs 4600.00 1000 Kgs 132.48
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White cement for jointing & pointing 6.00 Kgs 27.00 1.00 Kgs 162.00
Sand for CM(1:6) proportion 0.12 Cum 840.40 1 Cum 100.85
B. LABOUR
Mason 1st class 0.96 Nos. 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos. 460.00 1 Each 1030.40
Mazdoor (unskiled) 3.30 Nos. 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 6268.03 62.68
Rate per 10 sqm 6330.71

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 6330.71 6330.71 6330.71 6330.71 6330.71
Lift charges ( Page 131 of Std. Data ) 0.00 289.64 579.28 868.92 1158.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
6330.71 6620.35 6909.99 7199.63 7489.27
Overheads&Contractors Profit @13.615% 861.93 901.36 940.79 980.23 1019.66
Rate per 10 sqm 7192.64 7521.71 7850.78 8179.86 8508.93
Rate per 1 sqm 719.26 752.17 785.08 817.99 850.89
Say 719 752 785 818 851

39 Supply and application of epoxy flooring of light green or light blue colour in Operation Theatres and labour rooms - SIKA
Epoxy seamless joint free finish with 3mm thickness and anti slip & water washable chemical resistance durable and non particle
shedding with attractive finishing including cost and conveyance of all materials and all labour charges, overheads and
contractor profit etc., complete for finished item of work.
CIVIL DATA 2019-20 : Page-426

Rate approved (PR rate) 1 sqm 1940.00 1 sqm 1940.00

41 Supply and application of epoxy coving with SIKA brand with 50mmx50mm width at the corners of the all walls in Operation
Theatres, labour rooms including cost and conveyance of all materials and labour charges, overheads and contractor profit
etc., complete for finished item of work .
Rate approved (PR rate) 1 RM 536.00 1 RM 536.00

44 Providing dadooing with glazed full body porcelain wall tiles of size 300mm x 450 mm with any type of design texture such
as marble finish, wooden, bamboo, stone finishes etc., scratch less, stain free and thickness between 6-8 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs with borders and
design as per the approved pattern as approved by Engineer-in-Charge flushed to wall surface set over base coat of CM(1:5)
12 mm thick using screened sand with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointing with white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., and overheads & contractors profit complete for finished item of work.

(BLD-CSTN-9-20)
Unit = 10 sqm
A.MATERIALS :
Cost of porcelain wall tiles 10.50 sqm 396.00 1 sqm 4158.00
Sand for CM(1:5) base coat 0.12 cum 840.40 1 cum 100.85
Cement for CM(1:5) base coat 34.56 Kgs 4600.00 1000 Kgs 158.98
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White cement for jointing & pointing 2.00 Kgs 27.00 1 Kg 54.00
B.LABOUR
Mason 1st class 0.96 Nos. 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos. 460.00 1 Each 1030.40
Mazdoor(unskilled) 3.30 Nos. 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 7520.02 75.20
Rate for 10 sqm 7595.22

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 7595.22 7595.22 7595.22 7595.22 7595.22
Lift charges ( Page 131 of Std. Data ) 0.00 289.64 579.28 868.92 1158.56
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
7595.22 7884.86 8174.50 8464.14 8753.78
Overheads&Contractors Profit @13.615% 1034.09 1073.52 1112.96 1152.39 1191.83
CIVIL DATA 2019-20 : Page-427

Rate per 10 sqm 8629.31 8958.38 9287.46 9616.53 9945.61


Rate per 1 sqm 862.93 895.84 928.75 961.65 994.56
Say 863 896 929 962 995

45 Flooring with plain Cement Concrete general purpose tiles conforming to IS: 13801 using aggregates, cement, pigments of
size 300 x 300 mm and thickness 20 mm of any shade set over base coat of cement mortar (1:6), 12 mm thick using screened
sand over CC bed already laid of any shades as approved by Engineer - In - Charge including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm and jointed with neat white cement to full depth mixed with pigment of matching shade
including cost and conveyance of all materials like cement, sand, water and tiles etc.,and overheads & contractors profit
complete for finished item of work.

(BLD-CSTN-9-4)
Unit : 10sqm
A.MATERIALS :
Plain cement concrete tiles 300mm x 300mm BM
10.50 sqm 241.00 1 sqm 2530.50
Cement for CM(1:6) proportion for base coat
28.80 Kgs 4600.00 1000 Kgs 132.48
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White cement for jointing & pointing 6.00 Kgs 27.00 1.00 Kgs 162.00
Sand for CM(1:6) proportion 0.12 Cum 840.40 1 Cum 100.85
B. LABOUR
Mason 1st class 0.96 Nos. 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos. 460.00 1 Each 1030.40
Mazdoor (unskiled) 3.30 Nos. 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 5974.03 59.74
Rate per 10 sqm 6033.77
Overheads&Contractors Profit @13.615% 13.615 6033.77 821.50
6855.27
Rate per 1 sqm 686.00
CIVIL DATA 2019-20 : Page-428

46 Providing plinth protection using plain Cement Concrete general purpose tiles conforming to IS: 13801 using aggregates,
cement, pigments of size 300 x 300 mm and thickness 20 mm of any shade for a width of 1200mm set over base coat of
cement mortar (1:6), 12 mm thick using screened sand over PCC(1:5:10) bed 100mm thick along with drain constructed with
225 mm thick walls using fly ash cement / lime solid blocks of size 290mm x 225mm x 140mm from approved source having
minimum crushing strength of 50 Kg/Sqcm. and plastering 2mm thick two coats with base coat of 8mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) for brick masonry drain, laying of tiles in between basement of the building and brick wall and as
directed by the Engineer - in - charge including cost and conveyance of all materials to site, all labour charges like mixing of
cement concrete, laying, curing, overheads & contractor profit etc., complete for finished item of work.

Earth work excavation 0.694 Cum 152.88 1 Cum 106.10


P.C.C.(1:5:10) 0.2200 Cum 3369.16 1 Cum 741.22
Masonry in CM(1:6) 0.2025 Cum 4120.97 1 Cum 834.5
Plastering 12 mm thick two coats 1.35 Sqm 297.24 1 Sqm 401.27
Cement concrete tiles flooring 1.20 Cum 603.38 1 Cum 724.05
Rate per 1.00 RM (1.20 Sqm) 2807.14
Rate per 1 Sqm 2339.28
Overheads&Contractors Profit @13.615% 0.13615 2339.28 318.49
2657.78
Say 2658

47 Filling with light weight concrete in Cement Concrete (1:5:10) proportion using brick jelly for low roofs including cost and
conveyance of all materials like cement, sand, brick bats etc., to site including cost of all labour charges for laying concrete,
ramming, curing , overheads & contractors profit etc., complete for finished item of work. (APSS. No. 402)

(BLD-CSTN-3-7)
Unit: 1 Cum
2
Cement 129.60 Kgs 4600.00 1000 Kgs 596.16
Cost of brick jelly 20mm size(1/3rd rate) 460 Nos. 6131.00 1000 Nos. 940.09
Fine aggregate ( Sand ) 0.45 Cum 760.40 1 Cum 342.18
Water (including curing) 1.20 kl 80.00 1 kl 96.00
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew Charges 1.00 hour 252.20 1 hour 252.20
Add MA on crew charges 0.00 252.20 0.00
C.LABOUR :
CIVIL DATA 2019-20 : Page-429

1st class mason 0.10 Nos. 500.00 1 Each 50.00


Mazdoor (unskilled) 1.39 Nos. 420.00 1 Each 583.80
Add for MA @ 0% 0.00 633.80 0.00
3002.63

Rate for other Floors FF SF TF 4F 5F


Rate as above 3002.63 3002.63 3002.63 3002.63 3002.63
Lift charges ( Page 131 of Std. Data ) 0.00 63.38 126.76 190.14 253.52
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 cum 3002.63 3066.01 3129.39 3192.77 3256.15
Overheads&Contractors Profit @13.615% 408.81 417.44 426.07 434.70 443.32
Rate per 1 cum 3411.44 3483.45 3555.46 3627.47 3699.47
Say 3411 3483 3555 3627 3699

48 Filling with well burnt cinder aggregate as per IS:2686-1977 in sunken slabs including cost and conveyance of cinder,
labour charges for filling, ramming, overheads and contractor profit etc., complete for finished item of work

(BLD-CSTN-2-8) & Addendum dt.14.05.2019 of the Chief Engineer (R&B) Buildings


Unit : 1 cum
Taking output 6.00 cum
a) Labour
Mazdoor ( Unskilled ) 0.31 Nos. 420.00 1 No. 130.20
Add for MA @ 0% 0.00 130.20 0.00
b)Material :
Cost of well burnt cinder aggregate 6.00 cum 614.00 1 cum 3684.00
Rate per 6 cum 3814.20

Rate for other Floors FF SF TF 4F 5F


Rate as above 3814.20 3814.20 3814.20 3814.20 3814.20
Lift charges ( Page 131 of Std. Data ) 0.00 13.02 26.04 39.06 52.08
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate per 1 cum 3814.20 3827.22 3840.24 3853.26 3866.28
Overheads&Contractors Profit @13.615% 519.30 521.08 522.85 524.62 526.39
Rate per 6 cum 4333.50 4348.30 4363.09 4377.88 4392.67
Rate per 1 cum 722.25 724.72 727.18 729.65 732.11
Say 722 725 727 730 732
CIVIL DATA 2019-20 : Page-430

48 Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size (SS5) hard
granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand), coarse aggregate, water etc., to site including centering using Casurina Ballies , Bamboos , Wooden
Reapers , Runners , Wood Posts , Wall Plates etc., shuttering, machine mixing, laying concrete, lifting concrete manually ,
vibrating, curing, etc., and overheads & contractors profit complete as per drawings but excluding cost of steel and it's
fabrication charges for finished item of work (APSS NO. 402 & 403) for dummy columns.

(BLDS-CSTN-3-13)
Unit: 1 Cum
A.MATERIALS :
Cement 129.60 Kgs 4600.00 1000 Kgs 596.16
40mm HBG metal 0.90 Cum 1451.80 1 Cum 1306.62
Sand 0.45 Cum 760.40 1 Cum 342.18
B.LABOUR :
1st class Mason 0.167 Nos 500.00 1 Each 83.50
2nd class Mason 0.167 Nos 460.00 1 Each 76.82
Mazdoor (unskilled) 4.70 Nos 420.00 1 Each 1974.00
Add for MA @ 0% 0.00 2134.32 0.00
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
1.00 hour 142.20 1 hour 142.20
Crew charges 1.00 hour 252.20 1 hour 252.20
Needle vibrator 40mm ( petrol ) 1.00 hour 27.60 1 hour 27.60
Crew charges 1.00 hour 181.50 1 hour 181.50
Add MA on crew charges 0.00 433.70 0.00
Water(including for curing) 1.20 kl 80.00 1 kl 96.00
Basic cost per 1 cum 5078.78

Rate for other Floors SF TF


Rate as above 5078.78 5078.78
Hire charges of centering and scaffolding 238.00 238.00
Labour , lift charges for scaffolding 1933.00 2108.00
Add for MA @ 0% 0.00 0.00
Lift charges 213.43 426.86
Add for MA @ 0% 0.00 0.00
Rate per 1 cum 7463.21 7851.64
Overheads&Contractors Profit @13.615% 1016.12 1069
Rate per 1 cum 8479.33 8920.64
CIVIL DATA 2019-20 : Page-431

Say 8479 8921

49 Supplying and fixing of stainless steel (grade 304) hand railing as per approved drawing with top rail of 50mm dia pipe and
2mm thick medium class and vertical posts of 25mm dia and 1.6mm thick medium class 1 No for each step fixed with base
plate of 75mm dia using bonding agent and anchor fastner and welding, drilling of 25mm dia holes with pneumatic compressor
for fixing railing, buffing, polishing all members of the railing thouroughly , lacquer finishing to present seamless finish including
cost and conveyance of all materials, electrodes, welding charges, cost of all consumables, labour charges , overheads &
contractors profit etc., complete for finished item of work.

For a flight length of 4.60 M. 4.60 RM


Cost of 50mm dia SS pipe (1x4.60) 4.60 RM
Cost of 25mm dia SS pipe (13x0.90) 11.70 RM
50mm pipe (4.60 x 2.39 Kgs/RM) 10.99 Kgs
25mm pipe (11.70x 0.89 Kgs/RM) 10.41 Kgs
Cost of stainless steel pipes 21.40 Kgs 331.00 1 Kg 7083.40
Labour charges for fabrication 21.40 Kgs 131.00 1 Kg 2803.40
Drilling of 25mm dia hole(13 x 0.10) 1.30 RM 167.00 1 RM 217.10
Base Plate 75mm dia. 13 Nos. 80.00 1 Each 1040.00
Add for anchor bars 13 Nos. 30.00 1 No 390.00
Add for bonding 13 Nos. 15.00 1 No 195.00
11728.90
Rate per 1 RM 2549.76
Rate per 1 sqm 2833.07
Overheads&Contractors Profit @13.615% 0.13615 2833.07 385.72
3218.79
say 3219

50 Supplying and fixing of stainless steel (grade 304) railing for ramp as per approved drawing with top rail of 50mm dia pipe
and 2mm thick medium class fixed in to wall with 25mm dia pipe of 0.30m length @ 1m centre to centre and welding, buffing,
polishing all members of the railing thouroughly, lacquer finishing to present seamless finish including cost and conveyance of all
materials, electrodes, welding charges, cost of all consumables, labour charges, overheads & contractors profit etc., complete for
finished item of work.

For a length of 10.00 M. 10.00 RM


Cost of 50mm dia SS pipe (1x10.00) 10.00 RM
Cost of 25mm dia SS pipe (9x0.30) 2.70 RM
50.00mm pipe (10.00 x 2.39 Kgs/RM) 23.90 Kgs
25mm pipe (2.70x 0.89 Kgs/RM) 2.40 Kgs
Cost of stainless steel pipes 26.30 Kgs 331.00 1 Kg 8705.30
CIVIL DATA 2019-20 : Page-432

Labour charges for fabrication 26.30 Kgs 131.00 1 Kg 3445.30


Drilling of 25mm dia hole(9 x 0.10) 0.90 RM 167.00 1 RM 150.30
Base Plate 25mm dia. 9 Nos. 30.00 1 Each 270.00
12570.90
Rate per 10 RM 1257.09
Overheads&Contractors Profit @13.615% 0.13615 1257.09 171.15
1428.24
say 1428

51 Providing 110 mm Dia ISI marked PVC down water take pipes with socket , 2.5mm thick 4.0 kg/sq.cm pressure of ISI marked
including cost of necessary PVC Bends, shoes, iron / PVC clamps and all other accessories and fixing in position including cost
and conveyance of all materials, operational & incidental charges including all labour charges for fixing at site etc., and
overheads & contractors profit complete for finished item of work. (APSS No. 1328)

PVC pipe 110mm dia 6.00 RM 162.00 1 RM 972.00


MS Clamps 3 Nos. 15.00 1 Each 45.00
Labour charges for fixing pipes 6.00 RM 70.00 1 RM 420.00
Rate per 6 RM 1437.00
239.50
Overheads&Contractors Profit @13.615% 0.13615 239.50 32.61
Rate per 1 RM 272.11
Say 272

52 Supply and fixing jallies ( cement concrete ) of 50mm thick as per the design approved by the Engineer-in-Charge including
cost and conveyance of materials to site and labour charges etc., overheads & contractors profit complete for finished item of
work.

Cost of 50mm thick jali 1.00 sqm 340.00 1 sqm 340.00


1st class mason 0.06 Nos. 500.00 1 Each 30.00
2nd class mason 0.06 Nos. 460.00 1 Each 27.60
Mazdoor(unskilled) 0.275 Nos. 420.00 1 Each 115.50
Add for MA @ 0% 0.00 173.10 0.00
513.10

Rate for other Floors FF SF TF 4F 5F


Rate as worked out above 513.10 513.10 513.10 513.10 513.10
Hire charges for Access Scaffolding 10.32 10.32 10.32 10.32 10.32
Labour charges for scaffolding 79.46 113.78 148.09 182.41 216.72
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
CIVIL DATA 2019-20 : Page-433

Lift charges ( Page 131 of Std. Data ) 0.00 17.31 34.62 51.93 69.24
Add for MA @ 0% 0.00 0.00 0.00 0.00 0.00
Rate for 1 sqm 602.88 654.51 706.13 757.76 809.38
Overheads&Contractors Profit @13.615% 82.08 89.11 96.14 103.17 110.2
Rate per 1 sqm 684.96 743.62 802.27 860.93 919.58
Say 685 744 802 861 920

52 White washing two coats with white cement to ceiling to give an even shade after thouroughly brushing the surface to
remove all dirt and remains of loose powdered materials including cost of all materials , labour charges and incidental such as
scaffolding , lift charges etc., and overheads & contractors profit complete for finished item of work in all floors.

(BLD-CSTN-11-5)
Unit : 10 sqm
A.MATERIALS :
White cement 2.00 kgs 27.00 1 kgs 54.00
B.LABOUR :
Painter 1st class 0.063 Nos. 580.00 1 Each 36.54
Painter 2nd class 0.147 Nos. 460.00 1 Each 67.62
Mazdoor(unskilled) 0.32 Nos. 420.00 1 Each 134.40
Add for MA @ 0% 0.00 238.56 0.00
Sundries including brushes , ladders etc., @ 1%
1% 292.56 2.93
Rate per 10 sqm 295.49
Overheads&Contractors Profit @13.615% 0.13615 295.49 40.23
Rate per 10 sqm 335.72
Rate per 1 sqm 33.57
Say 33.60

53 Providing and applying Wall putty of White Cement or Polymer or Cement based of average 1 to 2 mm thickness over
plastered surface to prepare the surface even and smooth after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, applying emery paper, Sand the surface, clean & wipe off loose dust, applying knifing paste filler by
putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper for the surface preparation including cost
and conveyance of all materials to work site and all operational, incidental, labour charges, over heads and contractors profit
etc., complete for finished item of work in all floors for internal walls

(As per Amendment in SoR 2011-12)


Unit = 10 sqm
wall putty 23.00 Kgs 550.00 20 Kg 632.50
CIVIL DATA 2019-20 : Page-434

Painter 1st class 0.273 Nos. 580.00 1 Each 158.34


Painter 2nd class 0.637 Nos. 460.00 1 Each 293.02
Mazdoor 0.91 Nos. 420.00 1 Each 382.20
Add for MA @ 0% 0.00 833.56 0.00
Sundries for emery papers, fillers, knife etc., @
1% 0.01 1466.06 14.66
1480.72
Overheads&Contractors Profit @13.615% 0.13615 1480.72 201.60
Rate per 10 sqm 1682.32
Rate per 1 sqm 168.23
Say 168

54 Providing and applying PMCC / Deco orient base or Equivalent exterior Texture of average 2 to 3 mm thickness over
plastered surface to prepare the surface even and smooth after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, applying emery paper, Sand the surface, clean & wipe off loose dust, applying putty/ texture paint filler
by putty knife / muslin pad, air dry for 2 - 3 hrs for the surface preparation including cost and conveyance of all materials to
work site and all operational, incidental, labour charges, scaffolding charges, overheads and contractors profit etc., complete for
finished item of work in all floors for external walls

(As per Amendment in SoR 2011-12)


Unit = 10 sqm
exterior texture 34.50 Kgs 818.00 25 Kg 1128.84
Painter 1st class 0.546 Nos. 580.00 1 Each 316.68
Painter 2nd class 1.254 Nos. 460.00 1 Each 576.84
Mazdoor 1.82 Nos. 420.00 1 Each 764.40
Add for MA @ 0% 0.00 1657.92 0.00
Sundries for emery papers, fillers, knife etc., @
1% 0.01 2786.76 27.87
Hire charges for Access Scaffolding 10 sqm 1.03 1 sqm 10.30
Labour charges for scaffolding 10 sqm 7.95 1 sqm 79.50
Add for MA @ 0% 0.00 79.50 0.00
2904.43
Overheads&Contractors Profit @13.615% 0.13615 2904.43 395.44
Rate per 10 sqm 3299.87
Rate per 1 sqm 329.99
Say 331
CIVIL DATA 2019-20 : Page-435

55 Painting to new walls with 2 coats of Acrylic based Oil bound Washable Distemper having VOC content less than 50
grams/litre over promer coat using white cemnt as approved by Engineer-In-Charge, making 3 coats in all to give an even
shade after thourughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour charges etc., and overheads & contractors profit
complete for finished item of work as per APSS 911 for internal walls in all floors.

(BLD-CSTN-12-1)
Unit = 10 sqm
Cost of white cement 0.50 Kg 27.00 1 Kg 13.50
Painter 1st class 0.08 Nos. 580.00 1 Each 46.40
Painter 2nd class 0.19 Nos. 460.00 1 Each 87.40
Cost of washable oil bound distemper 1.70 Ltrs 81.00 1 Ltr 137.70
Painter 1st class 0.36 Nos. 580.00 1 Each 208.80
Painter 2nd class 0.84 Nos. 460.00 1 Each 386.40
Add for MA @ 0% 0.00 729.00 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 880.20 8.80
889.00
Overheads&Contractors Profit @13.615% 0.13615 889.00 121.04
Rate per 10 sqm 1010.04
Rate per 1 sqm 101.00
Say 101

56 Painting to old walls with 2 coats of Acrylic based Oil bound Washable Distemper having VOC content less than 50
grams/litre as approved by Engineer-In-Charge, to give an even shade after thourughly brushing the old surface to remove all
dirt and remains of loose powdered materials, including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc., and overheads & contractors profit complete for finished item of work as per APSS 911 for
internal walls in all floors.

(BLD-CSTN-11-10)
Unit = 10 sqm
Cost of washable oil bound distemper 1.70 Ltrs 81.00 1 Ltr 137.70
Painter 1st class 0.36 Nos. 580.00 1 Each 208.80
Painter 2nd class 0.84 Nos. 460.00 1 Each 386.40
Add for MA @ 0% 0.00 595.20 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 732.90 7.33
740.23
Overheads&Contractors Profit @13.615% 0.13615 740.23 100.78
CIVIL DATA 2019-20 : Page-436

Rate per 10 sqm 841.01


Rate per 1 sqm 84.10
Say 84

57 Painting to new walls with 2 coats of water proof cement paint of shade as approved by the Engineer-In-Charge over a
base coat of aproved white cement base coat making 3 coats in all to give an even shade after thourughly brushing the surface
to remove all dirt and remains of loose powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc., and overheads & contractors profit complete for finished item of work as per SS 912
in all floors

(BLD-CSTN-12-1 & 12-5)


Cost of white cement for base coat 1.00 Kgs 27.00 1 Kgs 27.00
Painter 1st class 0.08 Nos. 580.00 1 Each 46.40
Painter 2nd class 0.19 Nos. 460.00 1 Each 87.40
Water proof cement paint 2.00 Kgs 1009.00 25 Kgs 80.72
Painter 1st class 0.15 Nos. 580.00 1 Each 87.00
Painter 2nd class 0.35 Nos. 460.00 1 Each 161.00
Mazdoor(unskilled) 1.50 Nos. 420.00 1 Each 630.00
Add for MA @ 0% 0.00 1011.80 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 1119.52 11.20
1130.72
Overheads&Contractors Profit @13.615% 0.13615 1130.72 153.95
Rate per 10 sqm 1284.66
Rate per 1 sqm 128.47
Say 128

58 Painting to old walls with 2 coats of water proof cement paint of shade as approved by the Engineer-In-Charge to give an
even shade after thourughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour charges etc., and overheads & contractors profit
complete for finished item of work as per SS 912 in all floors.

(BLD-CSTN-12-4)
Water proof cement paint 2.00 Kgs 1009.00 25 Kgs 80.72
Painter 1st class 0.15 Nos. 580.00 1 Each 87.00
Painter 2nd class 0.35 Nos. 460.00 1 Each 161.00
Mazdoor(unskilled) 1.50 Nos. 420.00 1 Each 630.00
Add for MA @ 0% 0.00 878.00 0.00
CIVIL DATA 2019-20 : Page-437

Sundries including brushes , ladders etc., @ 1%


0.01 958.72 9.59
968.31
Overheads&Contractors Profit @13.615% 0.13615 968.31 131.84
Rate per 10 sqm 1100.14
Rate per 1 sqm 110.01
Say 110

55 Supply & application of one coat water based cement primer of interior grade I and two coats of acrylic emulsion paint
having VOC (Volatile Organic Compound) content less than 50 grams/litre for internal walls including cost and conveyance of
all materials to site, sales & other taxes, incidental, operational and all labour charges etc.,and overheads & contractors profit
complete for finished item of work in all floors.

(BLD-CSTN-12-2& Amendment in SoR 2011-12)


Unit 10 sqm.
A. Materials:-
Cost of cement primer interior grade I 0.50 Kg 141.00 1 Kg 70.50
Painter 1st class 0.08 Nos. 580.00 1 Each 46.40
Painter 2nd class 0.19 Nos. 460.00 1 Each 87.40
Acrylic emulsion paint 0.80 Ltrs 168.00 1 Ltrs 134.40
Painter 1st class 0.36 Nos. 580.00 1 Each 208.80
Painter 2nd class 0.84 Nos. 460.00 1 Each 386.40
Add for MA @ 0% 0.00 729.00 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 933.90 9.34
943.24
Overheads&Contractors Profit @13.615% 0.13615 943.24 128.42
Rate per 10 sqm 1071.66
Rate per 1 sqm 107.17
Say 107

56 Supply & application of one coat water based cement primer of interior grade I and two coats of synthetic polymer
luxury plastic emulsion paint of superior grade having VOC (Volatile Organic Compound) content less than 50 grams/litre for
internal walls including cost and conveyance of all materials to site, incidental, operational and all labour charges etc., and
overheads & contractors profit complete for finished item of work in all floors.

(BLD-CSTN-12-2& Amendment in SoR 2011-12)


Unit 10 sqm.
A. Materials:-
CIVIL DATA 2019-20 : Page-438

Cost of cement primer interior grade I 0.50 Kg 141.00 1 Kg 70.50


Painter 1st class 0.08 Nos. 580.00 1 Each 46.40
Painter 2nd class 0.19 Nos. 460.00 1 Each 87.40
Synthetic polymer luxury plastic emulsion paint 0.80 Ltrs 404.00 1
Ltrs
323.20
Painter 1st class 0.36 Nos. 580.00 1 Each 208.80
Painter 2nd class 0.84 Nos. 460.00 1 Each 386.40
Add for MA @ 0% 0.00 729.00 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 1122.70 11.23
1133.93
Overheads&Contractors Profit @13.615% 0.13615 1133.93 154.38
Rate per 10 sqm 1288.31
Rate per 1 sqm 128.83
Say 129

57 Supply & application of one coat water based cement primer of exterior grade II and two coats of acrylic exterior
emulsion paint having VOC (Volatile Organic Compound) content less than 50 grams/litre for exterior walls including cost and
conveyance of all materials to site, sales & other taxes, incidental, operational and all labour charges etc.,and overheads &
contractors profit complete for finished item of work in all floors.

(BLD-CSTN-12-2& Amendment in SoR 2011-12)


Unit 10 sqm.
A. Materials:-
Cost of cement primer exterior grade II 1.00 Kg 180.00 1 Kg 180.00
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2nd class 0.49 Nos. 460.00 1 Each 225.40
Acrylic emulsion paint 0.80 Ltrs 194.00 1 Ltrs 155.20
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2nd class 0.49 Nos. 460.00 1 Each 225.40
Mazdoor(Unskilled) 1.50 Nos. 420.00 1 Each 630.00
Add for MA @ 0% 0.00 1324.40 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 1659.60 16.60
1676.20
Overheads&Contractors Profit @13.615% 0.13615 1676.20 228.21
Rate per 10 sqm 1904.41
Rate per 1 sqm 190.44
CIVIL DATA 2019-20 : Page-439

Say 190

58 Supply & application of one coat water based cement primer of exterior grade II and two coats of synthetic polymer
luxury plastic emulsion paint of superior grade having VOC (Volatile Organic Compound) content less than 50 grams/litre for
exterior walls including cost and conveyance of all materials to site, incidental, operational and all labour charges etc., and
overheads & contractors profit complete for finished item of work in all floors.

(BLD-CSTN-12-2& Amendment in SoR 2011-12)


Unit 10 sqm.
A. Materials:-
Cost of cement primer exterior grade II 1.00 Kg 180.00 1 Kg 180.00
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2nd class 0.49 Nos. 460.00 1 Each 225.40
Synthetic polymer luxury plastic emulsion paint 0.80 Ltrs 404.00 1
Ltrs
323.20
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2nd class 0.49 Nos. 460.00 1 Each 225.40
Mazdoor(Unskilled) 1.50 Nos. 420.00 1 Each 630.00
Add for MA @ 0% 0.00 1324.40 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 1827.60 18.28
1845.88
Overheads&Contractors Profit @13.615% 0.13615 1845.88 251.32
Rate per 10 sqm 2097.19
Rate per 1 sqm 209.72
Say 210

59 Supply and application of poly urethene (P.U) for OTs walls and ceilings with 1mm thickness with anti fungal and anti bacterial
chemical resistance durable and non particle shedding including cost and conveyance of all materials and labour charges etc.,
complete for finished item of work.
Memo No.1606/APMSIDC/DEE-2/2017-18, Dt:24.04.2017 808.0
Sqm
CIVIL DATA 2019-20 : Page-440

59 Providing and applying water proof wall putty of white cement or polymer or cement based of average 1 to 2 mm thickness
over plastered surface to prepare the surface even and smooth after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper, Sand the surface, clean & wipe off loose dust, applying knifing
paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper for the surface preparation,
applying one coat of cement primer of interior grade-1 and two coats of poy-urethane paint (MRF) of light green or light
blue colour with 1mm thickness with anti fungal and anti bacterial chemical resistance durable and non particle shedding
including cost and conveyance of all materials to work site and all operational, incidental, labour charges, over heads and
contractors profit etc., complete for finished item of work in all floors for internal walls and ceiling of Operation Theatre and
labour rooms.

(As per Amendment in SoR 2011-12)


Unit = 10 Sqm
a) wall putty
wall putty 23.00 Kgs 550.00 20 Kg 632.50
Painter 1st class 0.273 Nos. 580.00 1 Each 158.34
Painter 2nd class 0.637 Nos. 460.00 1 Each 293.02
Mazdoor 0.91 Nos. 420.00 1 Each 382.20
#REF! #REF! 833.56 #REF!
Sundries for emery papers, fillers, knife etc., @
1% 0.01 #REF! #REF!
#REF!
b) primer coat
Cost of cement primer interior grade I 0.50 Kg 141.00 1 Kg 70.50
Painter 1st class 0.08 Nos. 580.00 1 Each 46.40
Painter 2nd class 0.19 Nos. 460.00 1 Each 87.40
#REF! #REF! 133.80 #REF!
Sundries including brushes , ladders etc., @ 1%
0.01 #REF! #REF!
#REF!
c) poly-urethane paint 2 coats
Cost of poly-urethane Paint 1.35 Ltr 500.00 1 Ltr 675.00
1st Class Painter 0.36 Nos. 580.00 1 Each 208.80
2nd Class Painter 0.84 Nos. 460.00 1 Each 386.40
#REF! #REF! 1165.26 #REF!
Sundries including brushes , ladders etc., @ 1%
0.01 #REF! #REF!
#REF!
Total (a+b+c) #REF!
#REF! #REF! #REF! #REF!
CIVIL DATA 2019-20 : Page-441

Rate per 10 sqm #REF!


Rate per 1 sqm #REF!
Say #REF!

60 Painting to new wood work and flush shutters with lappam finish , over a primary coat and painting two coats of
synthetic enamel paint Grade-I VOC (Volatile Organic Compound) content less than 50 grams/litre of approved shade including
cost and conveyance of all materials to site cost of primer coat and all labour charges etc. complete including applying sand
paper on lappam coats for neat finish and overheads & contractors profit complete in all floors (APSS No.1200, 1207 & 1211).

(BLD-CSTN-12-6 & 12-12-195)


Cost of Putty for wood work 1 Kg 130.00 1 Kg 130.00
Primer Coat
Cost of Wood Primer 0.70 Ltr 130.00 1 Ltr 91.00
1st Class Painter 0.21 Nos. 580.00 1 Each 121.80
2nd Class Painter 0.49 Nos. 460.00 1 Each 225.40
2 coats of Enamel painting
Cost of Synthetic Enamel Paint 1.20 Ltr 248.00 1 Ltr 297.60
1st Class Painter 0.36 Nos. 580.00 1 Each 208.80
2nd Class Painter 0.84 Nos. 460.00 1 Each 386.40
Add for MA @ 0% 0.00 942.40 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 1461.00 14.61
1475.61
Overheads&Contractors Profit @13.615% 0.13615 1475.61 200.90
Rate per 10 sqm 1676.51
Rate per 1 sqm 167.65
Say 168
1.70 1.80
61 mts mts flush shutters with two coats of synthetic enamel paint Grade-II VOC (Volatile Organic
Painting to old wood work and
Compound) content less than 50 grams/litre of approved brand and shade including cost and conveyance of all materials to site
and all labour charges etc. complete and overheads & contractors profit complete in all floors (APSS No.1200, 1207 & 1211) .

(BLD-CSTN-12-12-196)
Cost of Synthetic Enamel Paint 1.10 Ltr 248.00 1 Ltr 272.80
1st Class Painter 0.36 Nos. 580.00 1 Each 208.80
2nd Class Painter 0.84 Nos. 460.00 1 Each 386.40
Add for MA @ 0% 0.00 595.20 0.00
CIVIL DATA 2019-20 : Page-442

Sundries including brushes , ladders etc., @ 1%


0.01 868.00 8.68
876.68
Overheads&Contractors Profit @13.615% 0.13615 876.68 119.36
Rate per 10 sqm 996.04
Rate per 1 sqm 99.60
Say 100

62 Painting primer coat on new wood work using red oxide Iron primer paint grade - 1 of approved brand including cost and
conveyance of all materials to site , all labour charges etc., and overheads & contractors profit complete in all floors.(APSS No.
1201, 1212 & 1207).

(BLD-CSTN-12-7)
Unit : 10 sqm
A.MATERIALS :
Red oxide primer 0.70 Ltr 121.00 1 Ltr 84.70
B.LABOUR :
1st Class Painter 0.21 Nos. 580.00 1 Each 121.80
2nd Class Painter 0.49 Nos. 460.00 1 Each 225.40
Add for MA @ 0% 0.00 347.20 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 431.90 4.32
436.22
Overheads&Contractors Profit @13.615% 0.13615 436.22 59.39
Rate per 10 sqm 495.61
Rate per 1 sqm 49.56
Say 50

63 Painting two coats with synthetic enamel paint Grade-I VOC (Volatile Organic Compound) content less than 50
grams/litre to new iron work including cost and conveyance of all materials to site, incidental, operational and all labour
charges etc., and overheads & contractors profit complete for finished item of work in all floors. (SS No. 1201, 1212 & 1207).

(BLD-CSTN-12-12-197)
Unit : 10 sqm
A.MATERIALS :
Cost of Synthetic Enamel Paint 1.10 Ltr 248.00 1 Ltr 272.80
B.LABOUR :
1st Class Painter 0.33 Nos. 580.00 1 Each 191.40
2nd Class Painter 0.77 Nos. 460.00 1 Each 354.20
CIVIL DATA 2019-20 : Page-443

Add for MA @ 0% 0.00 545.60 0.00


Sundries including brushes , ladders etc., @ 1%
0.01 818.40 8.18
826.58
Overheads&Contractors Profit @13.615% 0.13615 826.58 112.54
Rate per 10 sqm 939.12
Rate per 1 sqm 93.91
Say 94

62 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile Organic Compound) content less than 50
grams/litre over primer coat of red oxide to new iron work including cost and conveyance of all materials to site, incidental,
operational and all labour charges etc., and overheads & contractors profit complete for finished item of work in all floors. (SS No.
1201, 1212 & 1207).

(BLD-CSTN-12-7 & 12-12-197)


Unit : 10 sqm
A.MATERIALS :
Red oxide primer 0.70 Ltr 121.00 1 Ltr 84.70
Cost of Synthetic Enamel Paint 1.10 Ltr 248.00 1 Ltr 272.80
B.LABOUR :
for primer coat
1st Class Painter 0.21 Nos. 580.00 1 Each 121.80
2nd Class Painter 0.49 Nos. 460.00 1 Each 225.40
for enamel painting
1st Class Painter 0.33 Nos. 580.00 1 Each 191.40
2nd Class Painter 0.77 Nos. 460.00 1 Each 354.20
Add for MA @ 0% 0.00 892.80 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 1250.30 12.50
1262.80
Overheads&Contractors Profit @13.615% 0.13615 1262.80 171.93
Rate per 10 sqm 1434.73
Rate per 1 sqm 143.47
Say 143

63 Painting two coats with synthetic enamel paint Gr-I having VOC (Volatile Organic Compound) content less than 50
grams/litre to old iron work including cost and conveyance of all materials to site, incidental, operational and all labour charges
and overheads & contractors profit etc., complete for finished item of work in all floors. (SS No. 1201, 1212 & 1207).
CIVIL DATA 2019-20 : Page-444

(BLD-CSTN-12-12-198)
Unit : 10 sqm
A.MATERIALS :
Cost of Synthetic Enamel Paint 0.90 Ltr 248.00 1 Ltr 223.20
B.LABOUR :
1st Class Painter 0.33 Nos. 580.00 1 Each 191.40
2nd Class Painter 0.77 Nos. 460.00 1 Each 354.20
Add for MA @ 0% 0.00 545.60 0.00
Sundries including brushes , ladders etc., @ 1%
0.01 768.80 7.69
776.49
Overheads&Contractors Profit @13.615% 0.13615 776.49 105.72
Rate per 10 sqm 882.21
Rate per 1 sqm 88.22
Say 88

64 Polishing two coats to teak wood doors using French spirit polish of approved brand for new wood work to teak wood frame
and shutters including sand papering to smooth surfaces etc. including cost and conveyance of all materials to site, all labour
charges etc., complete for finished item of work in all floors.

(BLD-CSTN-12-15)
A.Materials
French polish 0.228 Ltrs 179.00 1 Ltrs 40.81
cost of spirit 1.63 Ltrs 96.00 1 Ltrs 156.48
B.Labour
1st Class Painter 0.96 Nos. 580.00 1 Nos. 556.80
2nd Class Painter 2.24 Nos. 460.00 1 Nos. 1030.40
Add for MA @ 0% 0.00 1587.20 0.00
Sundries for terpentaine, sand paper, putty,
wood filler, white woolen cloth, linseed oil, cotton
etc., @ 1% 0.01 1784.49 17.84
1802.34
Overheads&Contractors Profit @13.615% 0.13615 1802.34 245.39
Rate per 10 sqm 2047.73
Rate per 1 sqm 204.77
Say 205
CIVIL DATA 2019-20 : Page-445

65 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works duly cleaning the surface and applying emery
paper, sand the wood with 180 No., emery paper and then with 320 No., emery paper, clean & wipe off loose dust, applying
suitable knifing paste filler / wood filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper,
apply two component wood sealer, air dry for 24 hrs, sand with 320 No emery paper, applying one coat of approved spraying
thinner (for spraying)/ applying one coat of approved brushing thinner or general purpose thinner (for brushing) and apply (either
with spray or brush) two coats of approved brand melamine including cost & labour charges, emery papers, cost of thinner &
melamine polish, over heads and contractors profit etc., complete for finished item of work

(As per Amendment in SoR 2011-12)


Unit : 1 sqm
A.Materials
Melamine polish 0.065 Ltrs 314.00 1 Ltrs 20.41
Thinner for Poly Uretene polish 0.033 Ltrs 131.00 1 Ltrs 4.32
B.Labour
1st Class Painter 0.24 Nos. 580.00 1 Nos. 139.20
2nd Class Painter 0.56 Nos. 460.00 1 Nos. 257.60
Helper 0.80 Nos. 420.00 1 Nos. 336.00
Add for MA @ 0% 0.00 732.80 0.00
Sundries for spraying machine etc., @ 1% 0.01 757.53 7.58
765.11
Overheads&Contractors Profit @13.615% 0.13615 765.11 104.17
Rate per 1 sqm 869.28
Say 869

66 Supply & applying Poly-Urethane Water Proof Polish Glossy/ Matt finish to the wood works duly cleaning the surface and
applying emery paper, sand the wood with 180 No., emery paper and then with 320 No., emery paper, clean & wipe off loose
dust, applying suitable knifing paste filler / wood filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No.,
emery paper, applying two component wood sealer, after the surface preparation applying one coat of approved spraying PU
thinner (for spraying) / applying one coat of approved brushing PU thinner or general purpose thinner (for brushing) and apply
one coat of PU by brush or spray, air-dry overnight, sand again with 180 No. emery paper and removing dust, applying second
coat of PU, air drying for 4 - 6 Hrs, sand with 320 No emery paper, and applying (either with spray or brush) two coats of
approved brand PU including cost & labour charges, emery papers, cost of thinner & Poly-Urethane Water Proof Polish, over
heads and contracors profit etc., complete for finished item of work

(As per Amendment in SoR 2011-12)


Unit : 1 sqm
A.Materials
Poly-Urethene polish Interior grade 0.065 Ltrs 637.00 1 Ltrs 41.41
CIVIL DATA 2019-20 : Page-446

Thinner for Poly Uretene polish 0.033 Ltrs 131.00 1 Ltrs 4.32
B.Labour
1st Class Painter 0.24 Nos. 580.00 1 Nos. 139.20
2nd Class Painter 0.56 Nos. 460.00 1 Nos. 257.60
Helper 0.80 Nos. 420.00 1 Nos. 336.00
Add for MA @ 0% 0.00 732.80 0.00
Sundries for spraying machine etc., @ 1% 0.01 778.53 7.79
786.31
Overheads&Contractors Profit @13.615% 0.13615 786.31 107.06
Rate per 1 sqm 893.37
Say 893

67 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together through their entire
length and jointed together at the ends by end-locks, mounted on specially designed pipe shaft of 50mm dia nominal bore MS B
class pipe with brackets, plates, guide channels, stoppers, bottom locking plates and arrangements for inside & outside locking
with push-pull operations including cost of hood cover and springs complete, painted with one coat of approved steel primer,
locks, ball bearings, all accessories etc., overheads & contractors profit complete for finished item of work as per special spn:
1108

Rate as per SSR 1.00 sqm 3198.00 1 sqm 3198.00


Overheads&Contractors Profit @13.615% 0.13615 3198.00 435.41
Rate per 1 sqm 3633.41
Say 3633

63 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 x10x2 mm of 100 mm centre, Bracers with flat
iron 40x40x6 mm with 38 mm dia steel pulleys, the top, bottom and side vertical frames of the collapsible gate with
65x65mmx8mm MS Angle and middle guide rail at site height with 65mmx8mm MS flat for the pulleys to guide and fixed with
necessary hold fasts, bolts, nuts, rivets, locking arrangements, stoppers, handles, all accessories all fixtures and painted with
one coat of approved steel primer etc., overheads & contractors profit complete for finished item of work as per special spn 1105

Rate as per SSR 1.00 sqm 2798.00 1 sqm 2798.00


Overheads&Contractors Profit @13.615% 0.14 2798.00 380.95
Rate per 1 sqm 3178.95
Say 3179

1.70 1.80 Alround M.S flat


mts mts of size 25 x 6mm
CIVIL DATA 2019-20 : Page-447

1.70 and fixing MS ladder 1.80 Alround M.S flat


64 Supply 600 mm wide 6m length as per drawing using 50mm x 50mmofx6mm size 25MS angles for verticals and
x 6mm
mts
50mm x 6mmm MS flat for steps mts at 250 mm center to center welded to verticals braced laterally at centre to prevent saging, hand
rail with 25mm dia. MS pipe 2 Nos. on each side , Ifixing the ladder in PCC (1:2:4) at bottom and top including cost and
conveyance of all materials to site labour charges for cutting, welding, fabrication etc. including a coat of red oxide paint
including fixing at site, overheads and contractor profit etc., complete but excluding cost of PCC (1:2:4) as directed by the
Engineer-in-Charge for finished item of work

MS angles 50mm x 50mm x 6mm 2 x 6.00 12.00 RM 4.50 Kgs/RM 54.00


MS flats 50mm x 6mm 22 x 0.60 13.20 RM 2.40 Kgs/RM 31.68
25mm dia. MS pipe 4 x 5.40 21.60 RM 2.46 Kgs/RM 53.14

Rate analysis for 6RM


MS angles 50x50x6mm 54.00 Kgs 38500.00 1 MT 2079
MS flats 50mmx6mm 31.68 Kgs 40000.00 1 MT 1267.2
Hand rail 25mm dia MS pipe 53.14 Kgs 60.00 1 Kg 3188.16
Labour Charges for fabrication 138.82 Kgs 27.00 1 Kg 3748.03
Labour Charges for fixing 138.82 Kgs 5.00 1 Kg 694.08
Painting with red oxide 2.00 sqm 436.22 10 sqm 87.24
11063.72
#REF! #REF! 11063.72 #REF!
Rate per 6 RM. #REF!
Rate per 1 RM #REF!
Say #REF!

65 Providing specialized polysulphide sealant treatment to the expansion joints (Size : 25mm x 12mm) duly a). Chipping and
removing of existing covering on expansion joints b). Cleaning of the surface from dirt, dust and other contaminations
c).Application of one coat of - High performance specially designed SBR latex polymer based bonding agent d). Providing and
application of Acrylic Polymer modified reinstatement concrete /mortar to the damaged edges of joint and making the groove. e].
Providing and fixing of masking tape on top of the joint both sides f). Providing and fixing of Back up support material of Backer
rod to leave the depth of 12mm on the joint g). Providing and application of one coat of polysulphide primer on inner edges of
Joint. h). Providing and application of Two part Polysulphide sealant to a width of 25mm and 12mm depth with putty knife and
neat finish i). Removing of masking tape and providing and application of two coats of Acrylic elastomeric cementitious coating
including cost and conveyance of all materials, labour charges, overheads & contractors profit etc., complete for finished item of
work

Rate as per SSR 2018-19 1.00 RM 567.00 1 RM 567.00


Overheads&Contractors Profit @13.615% 0.13615 567.00 77.20
Rate per 1 RM 644.20
Say 644
CIVIL DATA 2019-20 : Page-448

66 Providing and fixing of Expansion joint filler board for buildings, columns, beams and slabs 25 mm thick including cost
and conveyance of all materials to site, all incidental, operational, labour charges etc.overheads & contractors profit complete for
finished item of work as per approved drawing for all floors

Rate as per SSR 1.00 sqm 329.00 1 sqm 329.00


Overheads&Contractors Profit @13.615% 0.13615 329.00 44.79
Rate per 1 sqm 373.79
Say 374

67 Providing and fixing of 24 gauge alluminium sheet over expansion joint groove of width 15cm fixed to walls / columns at
one edge and resting over the other block walls/columns concealing expansion joint with slotted holes for free edge of aluminium
sheet to facilitate free movement of aluminium sheet over the finished surface of expansion joint and wall face using sheet metal
screws with nylon receiver complete including cost and conveyance of all materials to site, all incidental, operational, labour
charges , overheads & contractors profit etc., complete for finished item of work as per approved drawing (for all floors for vertical
joints and bottom of slab)

Cost of aluminium sheet 24 gauge 1.00 sqm 256.00 1 sqm 256.00

Add for labour charges including cost of nails, mak 6.60 RM 25.00 1 RM 165.00
Rate per 1 sqm 421.00
Rate per 1 RM 64.00
Overheads&Contractors Profit @13.615% 0.13615 64.00 8.71
72.71
Say 73

68 Supplying and fixing aluminium composite cladding 4mm thick of approved make with skin material 0.25 mm thick
aluminium sheet cover material natural polyethylene aluminium cladding panel fixed with extruded aluminium basis frame
(50x25x1.5mm) angle cleats, weather sealants, rivets, GI brackets all as approved, using suitable bolts on structural steel work
including necessary accessories complete in all respects including all scaffolding and labour charges , overheads & contractors
profit complete for finished item of work but excluding cost of structural steel fabrication if any.

Rate as per SSR 1.00 sqm 2387.00 1 sqm 2387.00


Overheads&Contractors Profit @13.615% 0.13615 2387.00 324.99
Rate per 1 sqm 2711.99
Say 2712
CIVIL DATA 2019-20 : Page-449

69 Supplying and fixing aluminium composite cladding 4mm thick of approved make with skin material 0.50 mm thick
aluminium sheet cover material natural polyethylene aluminium cladding panel fixed with extruded aluminium basis frame
(50x25x1.5mm) angle cleats, weather sealants, rivets, GI brackets all as approved, using suitable bolts on structural steel work
including necessary accessories complete in all respects including all scaffolding and labour charges , overheads & contractors
profit etc., complete for finished item of work but excluding cost of structural steel fabrication if any.

Rate as per SSR 1.00 sqm 2678.00 1 sqm 2678.00


Overheads&Contractors Profit @13.615% 0.13615 2678.00 364.61
Rate per 1 sqm 3042.61
Say 3043

70 Providing and Fixing Structural Glazing fabricated from Roll formed sections made of Pre-painted Steel / Powder coated
(Base steel as per IS 513 of ‘D’ quality, galvanized as per IS 277 with Zinc of 120 Gm/sqm) with total coated thickness of
0.72mm. The glass holding section made of 304 grade stainless steel of 0.6mm thick as per the design requirement &
calculations as given in IS: 875. Primer coat with epoxy primer of 5 – 7 microns thick, finish painted with a polyester paint of 12-
16 microns thick and back coated with Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 50-60
microns thick. The vertical section should be of 50mm x100mm x 0.72mm, 33mm x 58mm x 0.72mm for frame horizontal section,
stiffener section should be 48mm x 98mm x 1mm, cover profiles sections should be of 20mm x 58mm x 0.58mm, Glass holding
section should be of 37mm x 37mm & 37mm x 18mm. Including 5mm thick Ocean Blue reflective glass. Brackets made of CRCA
powder coated/Electroplated should be used to connect vertical to horizontal, vertical to slab, to fix verticals at top & bottom as
per site requirement.

Gasket made of Ethyl Propylene Diamine Monomer. Natural cure, with Good U.V. Resistance Silicon to be used. Wall fixing of
sections to concrete/masonry wall should be with self-expanding cap & screws. The rate is inclusive of cost and conveyance of
all materials to site, all labour charges, incidental charges, cost of all consumables etc. and scaffolding charges, form work ,
overheads & contractors profit etc., complete for finished item of work in all floors.

Rate as per SSR 1.00 sqm 6625.00 1 sqm 6625.00


Overheads&Contractors Profit @13.615% 0.13615 6625.00 901.99
Rate per 1 sqm 7526.99
Say 7527
CIVIL DATA 2019-20 : Page-450

71 Providing and Fixing Top Hung shutters in Structural Glazing fabricated from Roll formed sections made of Pre-painted
Steel / Powder coated (Base steel as per IS 513 of ‘D’ quality, galvanized as per IS 277 with Zinc of 120 Gm/sqm) with total
coated thickness of 0.72mm. The glass holding section made of 304 grade stainless steel of 0.6mm thick. Galvanized steel
sections are to be used as stiffeners inside the colour coated steel/powder coated sections as per the design requirement.
Design calculations are made to suit wind pressures as given in IS 875. Primer coat with epoxy primer of 5-7 microns thick and
back coated with Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 50-60 microns thick. The
outer frame should be of 20mm x 58mm x 0.6mm, Shutter section should be of 58mm x 33mm x 0.72 mm, stiffener section
should be 56mm x 31mm x 1mm. EARL Bihari Hinges – 2 Nos for each shutter and Aluminium Stays – 2 Nos. for each shutter,
Aluminium Handle – 1 no. for each shutter. The rate is inclusive of cost and conveyance of all materials to site, all labour
charges,

incidental charges, cost of all consumables etc. and scaffolding charges, form work, overheads & contractor profit etc. complete
for finished item of work in all floors.
Rate as per SSR 1.00 sqm 5355.00 1 sqm 5355.00
Overheads&Contractors Profit @13.615% 0.13615 5355.00 729.08
Rate per 1 sqm 6084.08
Say 6084

72 Supply and fixing of curtain Glazing made of pre painted steel (base steel as per IS 513 of 0.6 mm thick D quality,
galvanized as per IS 277 with Zinc of 120 GSM) Primer coated with epoxy primer of 5-7 microns thick, finish painted with a
polyester paint of 12- 16 microns thick and back coated with 5-7 microns thick alkyd backer. Section for outer frame should be 46
x 52 mm, section for mullion should be 46 x 70 mm and section for beading should be 18 x 25 mm. The Glazing should be
paneled with 5 mm thick plain float Glass with Ethyl Propylene diameine Monomer (EPDM) Gaskets. The sections are to be cut
to length, mitre joined with corner bracket. Centre mullions are to be fixed suing mullion cap. Handle made of high grade
Aluminium powder coated and nylon receiver. Gaskets made of Ethyl propylene Diamine Monomer (EPDM) Corner brackets
made of CRCA with zinc phosphating. Mullion caps made of Glass filled nylon. The above frames should be fixed to the concrete
/ masonry wall be means of self expanding screws,overheads & contractor profit etc., complete for finished item in all floors.

a) Fixed Glazing 2'-0" x 2'-0" (609.6x609.6mm) and 2'-0" x 3'-0" (609.6x914.4mm) grid outer frames section size of 46 x 52
mm
Rate as per SSR 1.00 sqm 5466.00 1 sqm 5466.00
Overheads&Contractors Profit @13.615% 0.13615 5466.00 744.20
Rate per 1 sqm 6210.20
Say 6210
CIVIL DATA 2019-20 : Page-451

b) Fixed Glazing 3'-0" x 3'-0" (914.4x914.4mm), 3'-0" x 4'-0" (914.4x1219.2mm) grid outer frames section size of 46 x 52
mm
Rate as per SSR 1.00 sqm 4295.00 1 sqm 4295.00
Overheads&Contractors Profit @13.615% 0.14 4295.00 584.76
Rate per 1 sqm 4879.76
Say 4880

73 Providing and fixing in true horizontal level 13 mm - Mineral Fiber Ceiling tile of 595 x 595 (Square edge Fissura fine
model) using hot dipped Galvanized Steel section exposed surface with pre-coated capping, main Tee of size 24 x 32 mm at
every 1200 mm c/c maximum and rotary stitched cross tee of size 24 x 27 mm at every 600 mm c/c and sub-cross tee of size 24
mm x 25 mm at 1200 mm c/c and wall angle of size 19 x 19 mm fixed to periphery of the wall and the above grid is suspended at
every 1200 mm c/c in both directions using 2.0 mm thick pre-straightened GI Wire including cost and conveyance of all materials
and labour charges such as cutting , fixing of standing of frame work exposing roof making, overheads & contractor profit etc.,
complete for finished item of work in all floor in all floors.

(BLD-CSTN-10-33 & vide Page No. 391 of SoR 2011-12)


Unit 1 sqm
A) Material requirement
13mm Mineral Fiber sheet 600 x 600 1.00 sqm 321.00 1 sqm 321.00
Hotdipped GI Angle - Precoated - Grid -
19mmx19mmX0.7mm 0.40 RM 34.00 1 RM 13.60
Polyster painted GI - T section - 1200mm -
24x32mm and 24x25mm (sub-cross Tee)
1.60 RM 40.00 1 RM 64.00
Polyster painted GI-T Section - 300mm - 24mm
x 27mm 1.60 RM 39.00 1 RM 62.40
GI Rod - prestraightened - 2.0mm dia -
Connecting Rod 1.28 RM 8.00 1 RM 10.24
6mm Nylon Rawl Plug 1.28 Nos. 2.00 1 No. 2.56
B) Labour charges
1st Class Carpenter 0.12 Nos. 580.00 1 No. 69.60
2nd Class Carpenter 0.12 Nos. 460.00 1 No. 55.20
1st Class Painter 0.024 Nos. 580.00 1 No. 13.92
2nd Class Painter 0.024 Nos. 460.00 1 No. 11.04
Power Saw cutter - Hand Operated - Operator
0.012 Nos. 580.00 1 No. 6.96
Power Drill - Hand Operated - Operator 0.012 Nos. 580.00 1 No. 6.96
Unskilled Mazdoor 0.072 Nos. 420.00 1 No. 30.24
CIVIL DATA 2019-20 : Page-452

Add for MA @ 0% 0.00 193.92 0.00


C) Machinery
Power Saw cutter - Hand Operated - Hire
Charges 0.32 Hours 102.00 1 No. 32.64
Power Drill - Hand Operated - Hire Charges 0.32 Hours 95.00 1 No. 30.40
730.76
Scaffolding charges 1% 0.01 730.76 7.31
Basic Cost per 1 sqm 738.07
Overheads&Contractors Profit @13.615% 0.13615 738.07 100.49
Rate per 1 sqm 838.56
Say 839

74 Providing and fixing in true horizontal level 15 mm - Mineral Fiber Ceiling tile of 595 x 595 (Square edge Fissura fine
model) using hot dipped Galvanized Steel section exposed surface with pre-coated capping, main Tee of size 24 x 32 mm at
every 1200 mm c/c maximum and rotary stitched cross tee of size 24 x 27 mm at every 600 mm c/c and sub-cross tee of size 24
mm x 25 mm at 1200 mm c/c and wall angle of size 19 x 19 mm fixed to periphery of the wall and the above grid is suspended at
every 1200 mm c/c in both directions using 2.0 mm thick pre-straightened GI Wire including cost and conveyance of all materials
and labour charges such as cutting , fixing of standing of frame work exposing roof making, overheads & contractor profit etc.,
complete for finished item of work in all floor in all floors.

(BLD-CSTN-10-33 & vide Page No. 391 of SoR 2011-12)


Unit 1 sqm
A) Material requirement
15mm Mineral Fiber sheet 600 x 600 1.00 sqm 416.00 1 sqm 416.00
Hotdipped GI Angle - Precoated - Grid -
19mmx19mmX0.7mm 0.40 RM 34.00 1 RM 13.60
Polyster painted GI - T section - 1200mm -
24x32mm and 24x25mm (sub-cross Tee)
1.60 RM 40.00 1 RM 64.00
Polyster painted GI-T Section - 300mm - 24mm
x 27mm 1.60 RM 39.00 1 RM 62.40
GI Rod - prestraightened - 2.0mm dia -
Connecting Rod 1.28 RM 8.00 1 RM 10.24
6mm Nylon Rawl Plug 1.28 Nos. 2.00 1 No. 2.56
B) Labour charges
1st Class Carpenter 0.12 Nos. 580.00 1 No. 69.60
2nd Class Carpenter 0.12 Nos. 460.00 1 No. 55.20
1st Class Painter 0.024 Nos. 580.00 1 No. 13.92
CIVIL DATA 2019-20 : Page-453

2nd Class Painter 0.024 Nos. 460.00 1 No. 11.04


Power Saw cutter - Hand Operated - Operator
0.012 Nos. 580.00 1 No. 6.96
Power Drill - Hand Operated - Operator 0.012 Nos. 580.00 1 No. 6.96
Unskilled Mazdoor 0.072 Nos. 420.00 1 No. 30.24
Add for MA @ 0% 0.00 193.92 0.00
C) Machinery
Power Saw cutter - Hand Operated - Hire
Charges 0.32 Hours 102.00 1 No. 32.64
Power Drill - Hand Operated - Hire Charges 0.32 Hours 95.00 1 No. 30.40
825.76
Scaffolding charges 1% 0.01 825.76 8.26
Basic Cost per 1 sqm 834.02
Overheads&Contractors Profit @13.615% 0.13615 834.02 113.55
Rate per 1 sqm 947.57
Say 948

75 Supplying and fixing Gyp Board Suspended regular single layer false ceiling (GS-MFSC-4.1) using 12.5 mm thick Gyp
Board conforming to IS 2095 - 1993 fixing to Gyp steel GI perimeter channels of size 20 mm x 27 mm x 30 mm(web) of 0.55 mm
thick along the perimeter of ceiling screw fixed to brick work/ partition at 610 mm c/c and suspending the frame work using
Intermediate channels (45 mm x 15mm x 15mm x 0.9 mm) from soffit at 1220 mm c/c with ceiling angle (25 mm x 10 mm x 0.55
mm) fixed with GI Cleat and steel expansion fasteners & connecting clip to the ceiling channels (with knurled web of 51.5 mm x
26 mm x 10.5 mm x 0.55 mm) fixed in direction perpendicular to the intermediate channel at 457 mm c/c and fixing the 12.5 mm
tapered edge Gypboard with 25 mm drywall screws at 230 mm c/c & jointing and finishing using joint compound and paper tape
to have a flush look including filling the tapered & square edges with jointing compound, two coats of drywall topcoat including
overheads and contractor profit etc., complete for finished item of work

(BLD-CSTN-10-31 & vide Page No. 389 of SoR 2011-12)


Unit - 1 sqm
A) Material requirement as per India Gypsum
12.5mm Gypboard
1219mm x 1829mm size Boards 1.03 sqm 210.00 1 sqm 216.30
GI Ceiling Angle - 25mm x 10mm x 0.5mm 0.64 RM 63.00 1 RM 40.32
GI Ceiling section - 51.5mm x 26mm x 10.5mm x
0.55mm thick 0.84 RM 72.00 1 RM 60.48
Intermediate channel - 45mm x 15mm x 15mm x
0.9mm 0.84 RM 71.00 1 RM 59.64
CIVIL DATA 2019-20 : Page-454

Perimeter channel - 20mm x 27mm x 30mm


(web) of 0.55mm thick 0.40 RM 63.00 1 RM 25.20
Connecting Clips 1.84 Nos. 3.00 1 No. 5.52
Rawl Plug 0.64 Nos. 2.00 1 No. 1.28
Soffit Cleats 0.64 Nos. 3.00 1 No. 1.92
Drywall screws - 25mm 18.00 Nos. 2.00 1 No. 36.00
Jointing Compound 0.55 Kgs. 25.00 1 Kg. 13.75
Jointing Paper tape 1.46 RM 4.00 1 RM 5.84
Drywall top coat 0.15 Ltrs 120.00 1 Ltr 18.00
B) Labour Charges
1st Class Carpenter 0.12 Nos. 580.00 1 No. 69.60
2nd Class Carpenter 0.12 Nos. 460.00 1 No. 55.20
1st Class Painter 0.024 Nos. 580.00 1 No. 13.92
2nd Class Painter 0.024 Nos. 460.00 1 No. 11.04
Power Saw cutter - Hand Operated - Operator 0.012 Nos. 580.00 1 No. 6.96
Power Drill - Hand Operated - Operator 0.024 Nos. 580.00 1 No. 13.92
Unskilled Mazdoor 0.072 Nos. 420.00 1 No. 30.24
Add for MA @ 0% 0.00 200.88 0.00
C) Machinery
Power Saw cutter - Hand Operated - Hire
Charges 0.32 Hours 102.00 1 Hour 32.64
Power Drill - Hand Operated - Hire Charges 0.64 Hours 95.00 1 Hour 60.80
778.57
Scaffolding charges 1% 0.01 778.57 7.79
Rate per 1 sqm 786.36
Overheads&Contractors Profit @13.615% 0.13615 786.36 107.06
893.42
Say 893

64 Supplying and fixing Gyp board Fine line Grid false ceiling (GS-FLC-4.6)using 12.5mm thick Gyp Board sheet tiles of size
595mm x 595mm conforming to IS 2095 - 1992 fixing to Gyp steel precoated GI wall angle of size 25mm x 25mm x 0.70mm thick
along the perimeter of ceiling screw fixed to brick work / partition at 610mm center to center and suspending the frame work
using precoated GI Tee section (24mm x 38mm x 0.7mm) from soffit at 1220mm center to center fixed with GI Soffit Cleat, rawl
plugs and steel expansion fasteners & connecting clip to the GI Tee section with 4mm dia GI rod with galvanised spring steel
level clip of PVC unversal holding clips system at 1200mm center to center and fixing the 12.5mm Gypboard sheet tiles of size
595mm x 595mm and finishing two coats of drywall top coat, overheads and contractor profit complete for finished item of work in
all floors.
CIVIL DATA 2019-20 : Page-455

(BLD-CSTN-10-32 & vide Page No. 390 of SoR 2011-12)


Unit - 1 sqm
A) Material requirement as per India Gypsum
12.5mm Gypboard Tiles
595mm x 595mm 1.00 sqm 238.00 1 sqm 238.00
GI Angle - Precoated - 25mm x 25mm x0.7mm
0.40 RM 35.00 1 RM 14.00
GI pre coated - T section - 3600mm long - 24mm
x 38mm x 0.7mm thick 3.20 RM 46.00 1 RM 147.20
GI Rod - 4mm dia - Connecting Rod 1.28 RM 11.00 1 RM 14.08
Rawl Plug 1.28 Nos. 2.00 1 No. 2.56
Soffit Cleats 1.28 Nos. 3.00 1 No. 3.84
Universal Holding Clips 5.36 Nos. 3.00 1 No. 16.08
Drywall Top coat 0.15 Ltrs 120.00 1 Ltr 18.00
B) Labour Charges
1st Class Carpenter 0.12 Nos. 580.00 1 No. 69.60
2nd Class Carpenter 0.12 Nos. 460.00 1 No. 55.20
1st Class Painter 0.02 Nos. 580.00 1 No. 13.92
2nd Class Painter 0.024 Nos. 460.00 1 No. 11.04
Power Saw cutter - Hand Operated - Operator 0.012 Nos. 580.00 1 No. 6.96
Power Drill - Hand Operated - Operator 0.012 Nos. 580.00 1 No. 6.96
Unskilled Mazdoor 0.072 Nos. 420.00 1 No. 30.24
Add for MA @ 0% 0.00 193.92 0.00
C) Machinery
Power Saw cutter - Hand Operated - Hire
Charges 0.32 Hours 102.00 1 Hour 32.64
Power Drill - Hand Operated - Hire Charges 0.32 Hours 95.00 1 Hour 30.40
710.72
Scaffolding charges @ 1% 0.01 710.72 7.11
Basic Cost per 1 sqm 717.83
Overheads&Contractors Profit @13.615% 0.13615 717.83 97.73
Rate per 1 sqm 815.56
Say 816
CIVIL DATA 2019-20 : Page-456

65 Providing and fixing Thermocole False ceiling in true horizontal level 600mm x 600mm using 12mm thick Thermocole sheet,
anodized Aluminium Tee sections of size 24.50mm x 24.0mm x 2.4mm in grid with cross tee of size 24mm x 24.5mm at every
600mm center to center and anodised aluminium wall angle of size 24mm x 24mm fixed to periphery of the wall and the above
grid is suspended at every 1200mm center to center in both directions using 2.0mm thick GI wire for finished of size 600mm x
600mm including cost and conveyance of all materials and labour charges such as cutting , fixing of standing of frame work
exposing roof complete for finished item of work in all floors. (The rate is inclusive of overheads & contractor profit).

(BLD-CSTN-10-34 & vide Page No. 392 of SoR 2011-12)


Unit 1 sqm
A) Material requirement
12mm Thermocole sheet 1.00 sqm 24.00 1 sqm 24.00
Aluminium angle - 24mmx 24mm 0.40 RM 24.00 1 RM 9.60
Anodised Aluminium T section - 24mm x 3.20 RM 29.00 1 RM 92.80
24.5mm
GI x 2.4mm
rod-prestraightened 2.0mm dia. - Connecting 1.28 Nos. 8.00 1 No. 10.24
rod
Rawl plugs 1.28 Nos. 2.00 1 No. 2.56
B) Labour charges
1st Class Carpenter 0.11 Nos. 580.00 1 No. 62.64
2nd Class Carpenter 0.11 Nos. 460.00 1 No. 49.68
Power Saw cutter - Hand Operated - Operator 0.02 Nos. 580.00 1 No. 11.60
Power Drill - Hand Operated - Operator 0.04 Nos. 580.00 1 No. 23.20
Unskilled Mazdoor 0.20 Nos. 420.00 1 No. 84.00
Add for MA @ 0% 0.00 231.12 0.00
C) Machinery
Power Saw cutter - Hand Operated - Hire 0.16 Hours 102.00 1 No. 16.32
Charges
Power Drill - Hand Operated - Hire Charges 0.32 Hours 95.00 1 No. 30.40
417.04
Scaffolding charges 1% 0.01 417.04 4.17
Basic Cost per 1 sqm 421.21
Overheads&Contractors Profit @13.615% 0.13615 421.21 57.35
Rate per 1 sqm 478.56
Say 479

66 Supplying and fixing 50mm dia nominal bore Medium Grade properties & weight as per IS 1239 ISI mark MS Tube for fixing
of GI Sheet including cost and conveyance of all materials to work site and all operational, incidental, labour charges etc.,
complete for finished item of work in all floors for stair case head room roof.

Cost of MS Tube 5.10 Kgs 60.00 1 Kgs 306.00


Labour charges for fabrication 5.10 Kgs 27.00 1 Kgs 137.70
Labour charges for fixing 5.10 Kgs 5.00 Kgs 25.50
CIVIL DATA 2019-20 : Page-457

Add for MA @ 0% 0.00 80.58 0.00


Rate per 1 RM 469.20
Overheads&Contractors Profit @13.615% 0.13615 469.20 63.88
533.08
Say 533

65 Supplying and fixing Medium Grade properties & weight as per IS 1239 ISI mark MS Tube for fixing of GI Sheet including cost
and conveyance of all materials to work site and all operational, incidental, labour charges etc., complete for finished item of work
in all floors.
Cost of MS Tube 1.00 Kgs 60.00 1 Kgs 60.00
Labour charges for fabrication 1.00 Kgs 27.00 1 Kgs 27.00
Labour charges for fixing 1.00 Kgs 5.00 Kgs 5.00
Add for MA @ 0% 0.00 15.80 0.00
Rate per 1 RM 92.00
Overheads&Contractors Profit @13.615% 0.13615 92.00 12.53
104.53
Say 105

67 Roofing with corrugated G.I sheets 0.80mm thick fixed with G.I ‘J’ bolts & nuts 8 mm dia with bitumen & G.I limpet washers
filled with white lead & including a coat of approved steel primer and two coats of approved paint on over lapping of sheets
complete (up to a pitch of 600) etc., complete, excluding the cost of purlins, rafters, trusses including cost and conveyance of all
materials , labour charges , overheads and contractors profit etc., complete for finished item of work in all floors.

Unit : 10 sqm
A. MATERIALS:
G.I corrugated 0.80 mm thick sheets 103.09 Kgs 62.00 1 Kg 6391.58
G.I scam bolts & nuts 2 x 27 (laps) x 17 = 884 47.91 Nos. 5.00 1 No. 239.55
G.I ‘J’ bolts 8 mm dia 2 x 5 x 27 sheets x 3 nos = 43.90 Nos. 9.00 1 No. 395.10
810 nos.
Limpet with washers
washers or srews,
(for scam if wooden
& ‘J’ bolts) 884 + 810 91.82 Nos. 2.00 1 No. 183.64
battens
= 1694 used.
Bitumen washers 91.82 Nos. 2.00 1 No. 183.64
Zinc cromate yellow paint 0.14 Ltrs 175.00 1 Ltr 24.50
Ready mixed paint 0.20 Ltrs 248.00 1 Ltr 49.60
B. LABOUR
For roofing
Carpenter II class 0.84 Nos. 460.00 1 No. 386.40
Man mazdoor (beldar) 0.91 Nos. 420.00 1 No. 382.20
For primer painting one coat
Painter 1st class 0.018 Nos. 580.00 1 No. 10.44
CIVIL DATA 2019-20 : Page-458

Painter 1st class 0.042 Nos. 460.00 1 No. 19.32


Mazdoor (coolie) 0.06 Nos. 420.00 1 No. 25.20
For two coats of painting to over laps
Painter 1st class 0.042 Nos. 580.00 1 No. 24.36
Painter 1st class 0.098 Nos. 460.00 1 No. 45.08
Mazdor (coolie) 0.14 Nos. 420.00 1 No. 58.80
Add for MA @ 0% 0.00 951.80 0.00
Rate per 10 sqm 8419.41
Rate per 1 sqm 841.94
Overheads&Contractors Profit @13.615% 0.13615 841.94 114.63
Rate per 1 sqm 956.57
Say 957

66 Supplying and fixing of Pre-painted Galvalume Trapezoidal Profile Roofing sheets with 0.50mm thickness, Coating: Alu-
Zinc coating AZ150 GSM. Tensile Strength: 550 MPA. Paint coating: Regular Modified Polyester painting. Painting Thickness
(Top): 18 to 20 Microns, (Bottom): 5 to 7 Microns. Sheet Width: 1.020, Length: Maximum 12 Meters with Regular Range Colours
fixed with G.I ‘J’ bolts & nuts 8 mm dia with bitumen & G.I limpet washers filled with white lead & including a coat of approved
steel primer and two coats of approved paint on over lapping of sheets complete (up to a pitch of 600) etc., complete, excluding
the cost of purlins, rafters, trusses including cost and conveyance of all materials , labour charges , overheads and contractors
profit etc., complete for finished item of work in all floors.

Unit : 10 sqm
A. MATERIALS:
Galvalume sheet 0.50mm thick 10.50 sqm 386.00 1 sqm 4053.00
G.I scam bolts & nuts 2 x 27 (laps) x 17 = 884
47.91 Nos. 5.00 1 No. 239.55
G.I ‘J’ bolts 8 mm dia 2 x 5 x 27 sheets x 3 nos =
810 nos. with washers or srews, if wooden
battens used.
0.00 Nos. 9.00 1 No. 0.00
Limpet washers (for scam & ‘J’ bolts) 47.91 Nos. 2.00 1 No. 95.82
Bitumen washers 0.00 Nos. 2.00 1 No. 0.00
B. LABOUR
For roofing
Carpenter II class 0.84 Nos. 460.00 1 No. 386.40
Man mazdoor (beldar) 0.91 Nos. 420.00 1 No. 382.20
Add for MA @ 0% 0.00 768.60 0.00
Rate per 10 sqm 5156.97
Rate per 1 sqm 515.70
CIVIL DATA 2019-20 : Page-459

Overheads&Contractors Profit @13.615% 0.13615 515.70 70.21


Rate per 1 sqm 585.91
Say 586

ROAD WORKS
67 Construction of Granular sub-base by providing HBG material confirming to Grading - V of MORT & H Table 400-1
RBR-SBBS-2/2(A)

including cost and conveyance of all material to work site and spreading in uniform layers with motor grader or by approved
means, on prepared surface mixing by mix place method with Rotavator/ approved means, at OMC and compacting with
vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT& H specification 401 (4th
revision) and as directed by the Engineer- in - charge (Payment will be made based on levels for finished item of work)

Unit : 1 cum
Taking output : 300 cum
a) Labour
Mate 0.40 day 471.00 1 day 188.40
Mazdoor skilled 2.00 day 472.00 1.00 day 944.00
Mazdoor unskilled 8.00 day 420.00 1.00 day 3360.00
Add for MA @ 0% 0.00 4492.40
4492.40
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour 6.00 hr 3020.40 1 hr 18122.40
Tractor with Rotavator 12.00 hr 423.60 1 hr 5083.20
Vibratory roller 8T 6.00 hr 2688.50 1 hr 16131.00
Water tanker 6 KL 3.00 hr 655.20 1 hr 1965.60
41302.20
c) Material Grading V
53 mm to 9.5 mm @ 50%
(Av. rate of, 50- 55mm, 40-45mm, 25 - 27 mm,
19 - 22 mm, 12 to 14 mm, 9.5-11.2mm HBG M/C
metal) 192.00 cum 1548.31 1 cum 297275.20
9.5 mm to 2.36 mm @ 35%
(Av. rate of 9.5-11.2mm 5-7mm & 2.36 - 5mm
HBG M/C metal) 134.40 cum 1297.95 1 cum 174444.03
2.36mm and below @15%
(Rate of 2.36mm & below HBG metal) 57.60 cum 971.80 1 cum 55975.68
527694.91

573489.51
CIVIL DATA 2019-20 : Page-460

Add over head charges @ 4.615% 26466.54


599956.05
d) Add contractors proffit @ 10% 0.10000 599956.05 59995.61
Total 659951.66
Rate per 1 cum Say 2200.00

Cement Concrete Pavement


1 Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate conforming to
RBR-CCPV-5

table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (5th Revision) and as directed
by the Engineer-in-Charge for C.C Pavement.

Unit = cum Page 345,346 of MoRT&H SDB


Taking output = 15 cum

Mate 0.86 nos 471.00 day 405.06


Mason 1.50 nos 472.00 day 708.00
Mazdoor 20.00 nos 420.00 day 8400.00
Total 9513.06

(B) Material
Cost of 20mm SS-5 HBG M/C metal 8.10 cum 1961.80 cum 15890.58
Cost of 10mm SS-5 HBG M/C metal 5.40 cum 1541.80 cum 8325.72
Sand at site 6.75 cum 760.40 cum 5132.7
Cement at site 6.10 MT 4600.00 MT 28060
Total 57409
© Machinery
Concrete mixer 0.4/0.28 cum 6.00 hr 524.70 hr 3148.20
Generator set 35 KVA 6.00 hr 987.70 hr 5926.20
9074.40
(D)Form work
Form work @ 3.50% on (A)+(B)+( C) 3.50 % 75996.46 Cum 2659.88
(E)Over head charges @ 4.615%
Add for Over head charges @ 4.615%on
4.615 % 3629.99
(A)+(B)+( C)+(D)
(F)Total of (A) + (B)+( C)+(D)+(E) 82286.33
CIVIL DATA 2019-20 : Page-461

(G)Add Contractors Profit at 10% on (F) 8228.63


Cost per 15 cum (F)+(G) 90514.96
Rate for 1 cum 6034.33
Rate to be adopted 6034.00

2 Masonry work in CM(1:6) prop (Cement : Sand) in superstructure with fly ash cement / lime solid blocks of size 290mm x
225mm x 140mm from approved source having minimum crushing strength of 50 Kg/Sqcm. including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site, labour charges, like mixing cement mortar, scaffolding charges,
constructing masonry, lift charges, curing, overheads and contrctor profit etc., complete for finished item of work. (APSS No. 501
& 504).

(BLD-CSTN-5-17)
Unit = 1 Cum
A.MATERIALS
No of blocks required for
1 Cum of Masonry 110 Nos 24675.71 1000 Nos 2714.33
Cement 24.00 Kgs 4600.00 1000 Kgs 110.40
Fine aggregate ( Sand ) 0.10 cu.m. 840.40 1 cu.m. 84.04
B .LABOUR
1st class mason 0.42 Nos. #REF! 1 Each #REF!
2nd class mason 0.92 Nos. #REF! 1 Each #REF!
Mazdoor (Unskilled) 2.80 Nos. #REF! 1 Each #REF!
#REF! #REF! #REF! #REF!
water charges @ 1% 0.01 #REF! #REF!
Rate per 1 cum #REF!

a) Rate for Foundation , Basement , Compound wall


Rate as above 1.00 cum #REF! 1 cum #REF!
#REF! #REF! #REF! #REF!
Rate per 1 cum #REF!
say #REF!
CIVIL DATA 2019-20 : Page-462

Providing Antitermite treatment as per IS 6315 (Part-2) 2001 (Pre-constructional chemical treatment measures)along the internal
& external vertical faces of the columns, plinthbeams, basement and to surface of the basement filling below flooring bed as per
the specified procedure conforming to IS 6315 (Part-2) 2001 and other relevant approved specification duly using Chlorpyriphos/
Lindane emulsifiable concent rate 20%with 1% concentration @ 7.5 Liters/sqm of the vertical surface & @ 5.0 Liters/sqm of the
horizontal surface of the substructure to a depth of 500 mm around columns and 300 mm deep around plinthbeams, basements
& floor filling area including excavation channel along the wall & rodding etc & cost & conveyance of all materials to the site, cost
of labour for spraying, rodding etc complete for finished item of work as per the approval of the Engineer-in-Charge

BLD-CSTN-14-1
Unit = 10 sqm
A) Chlorpyriphos/ Lindane emulsifiable 4.1 Lit
concentrate o f20% 1 liter : 19 Parts water
Therefore: 868.55 L /20
Add 12% wastage 0.41 Liters
Total Quantity 4.51 217.00 978.67
B) Add Water Charges @ 1% 1% 978.67 9.79
C) Labour Charges
Man Mazdoor 3 day 420.00 1260.00
Sprayer 0.22 day 460.00 101.20
D) Hire charges
Sprayer, drilling machine etc 10% 2349.66 234.97
sundries & contingencies 3% 2349.66 70.49
Water charges & electricity 1.5% 2349.66 35.24
Add OH & CP 13.615% 2690.36 366.29
BASIC COST per 10 sqm 3056.65
BASIC COST per 1 sqm 305.66
Say 306
Supplying and fixing of stainless steel sink of size 24"x18"x8 "(609.6 mm x457.2mmx203.2mm) 1mm thick of Indian make fixed on
cantilever brackets including supply and fixing 31.75mm C.P. waste coupling, 31.75 mm dia PVC flexible waste pipe of 914.4 mm length
of Ist quality ncluding chiselling brick masonry wall and making good & restoring to original surfaces overheads & contractors profit
complete.for finished item of work in all floors.
10

Rate as per SoR BMW-I.121 1 No 5100 Each 5100.00


#REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
CIVIL DATA 2019-20 : Page-463

#REF!
Rate per Each say #REF!
Supplying and fixing of bib cock cum health faucet with 1 m long\flexible tube and wall hook ofJaquar make queen series with'7 years
warranty Chrome plated overheads & contractors profit complete.for finished item of work in all floors.
10

Rate as per SoR BMW-I.141 1 No 3758 Each 3758.00


#REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
#REF!
Rate per Each say #REF!
Supply of 32mm PPR Standards 8077/8092 Ball Valve conforming to DIN as approved by the Engineer-In-Charge including cost and
conveyance of all materials, labour charges , overheads & contractors profit complete for finished item of work in all floors.
10

Rate as per SoR BMW-I.405 1 No 227 Each


227.00
#REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
#REF!
Rate per Each say #REF!
1 Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 6 Kg/Sq.cm. and fixing all special
such as plain bends, off sets, door bends, single junctions, double junctions as per site requirement, fixing with PVC clamps if
necessary with required number of Bombay nails including cost and conveyance of all materials to site, labour charges,
overheads & contractors profit complete for finished item of work at all floor levels. (APSS No. 1302 1319 & 1326)

d) 160mm dia
Data for 6 RM
Cost of 160mm dia pipe BMW-G.54 6.00 RM 1596.00 #REF! RM #REF!
Cost of PVC clamps 3.00 Nos. #REF! Each #REF!
Labour charges 6.00 RM #REF! 1 RM #REF!
#REF!
Rate per 1 RM #REF!
#REF! #REF! #REF! #REF!
CIVIL DATA 2019-20 : Page-464

#REF!
say #REF!
1 Supplying and fixing of stainless steel (grade 304) hand railing as per approved drawing with top rail of 50mm dia pipe and 2mm
thick medium class and vertical posts of 32mm dia and 1.65mm thick medium class 1 No @800mm c/c fixed with base plate of
75mm dia using bonding agent and anchor fastner and 3 nos. of 19mm dia.1.65mm thick horizontal rails including welding,
drilling of 25mm dia holes with pneumatic compressor for fixing railing, buffing, polishing all members of the railing thouroughly ,
lacquer finishing to present seamless finish including cost and conveyance of all materials, electrodes, welding charges, cost of
all consumables, labour charges , overheads & contractors profit etc., complete for finished item of work.

For a flight length of 2.40 M. 2.40 RM


Qty. of 50mm dia SS pipe (1x2.40) 2.40 RM
Qty. of 32mm dia SS pipe (4x0.90) 3.60 RM
Qty. of 19mm dia SS pipe (3x2.40) 7.20 RM
50mm pipe (2.40 x 2.39 Kgs/RM) 5.74 Kgs
32mm pipe (3.60x 1.232 Kgs/RM) 4.44 Kgs
19mm pipe (7.20x 0.712 Kgs/RM) 5.13 Kgs
Cost of stainless steel pipes 15.31 Kgs 331.00 1 Kg 5067.61
Labour charges for fabrication 15.31 Kgs 131.00 1 Kg 2005.61
Drilling of 25mm dia hole(4 x 0.10) 0.40 RM 167.00 1 RM 66.80
Base Plate 75mm dia. 4.00 Nos. 80.00 1 Each 320.00
Add for anchor bars 4.00 Nos. 30.00 1 No 120.00
Add for bonding 4.00 Nos. 15.00 1 No 60.00
7640.02
Rate per 1 RM 3183.34
Rate per 1 sqm 3537.05
Overheads&Contractors Profit @13.615% 0.14 3537.05 481.57
4018.62
1 Sqm say 4019.00

Supplying and fixing of Laminate Sheets - Mat Finish: 1 mm thick over the existing flush shutters including cost and
convayance of all materials such as laminated sheet, gum,fixtures etc.and all labour charges for fixing in position etc.
complete for finished item of work as directed by the ingineer-in-charge.
2
Data for area of Cup board 2 0.9 2.05 3.69
Sqm
Qty. of 1mm thick laminate sheet-Mat finish
Both sides of door 2 0.9 2.05 3.690
CIVIL DATA 2019-20 : Page-465

3.690
Add wastage @5% 0.18
3.87
Sqm
Qty. of wood adhesive 3.69 0.3 1.11
Kgs
Abstract
Cost of laminate sheet BMT-L.24 3.87 370.00 Sqm 1431.90
Cost of fevicol gum BMT-J.19 1.11 212.00 Kg 235.32
50% of
Labour charges as per Ply wood area 3.69 605.00 Sqm 1116.23
BMM-V.07
Add MA @ 40% 0% 1116.23 0.00

2783.45
Rate for 1Sqm 754.32
Rate with O.H charges & contractor's proffit
Basic rate 754.32
Add O.H charges & contractor's proffit 13.615% 102.70
857.02
or say 857.00
CIVIL DATA 2019-20 : Page-466

0.336
0.191
0.527

4
CIVIL DATA 2019-20 : Page-467

1024
CIVIL DATA 2019-20 : Page-468
CIVIL DATA 2019-20 : Page-469

(A) Labour

0.422
481.08
CIVIL DATA 2019-20 : Page-470
WS & SA DATA 2019-20 - Page : 471

COMMON SoR 2019-2020


DATA FOR WATER SUPPLY AND SANITARY ITEMS
Sl.No Description Qty Unit Rate Per Unit Amount
1 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement
mortar (1:6) prop using 2nd Class Clay Bricks of 225 mm thick from approved source having a minimum crushing
strength of 5 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20”
dia RCC manhole covers and frames including excavating pits up to a depth of 904 mm (3'-0") in all sorts of soils
(exculding rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and
channel 100 mm thick as per Standard specification and including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site and all incidental and operational, labour charges like mixing cement mortar, constructing
masonry, lift charges, curing , overheads & contractors profit etc., complete for finished item of work as per Standard
specification.

Rate as per SoR 1 No. 5518.00 Each 5518.00


Overheads&Contractors Profit @13.615% 0.13615 5518.00 751.28
6269.28
Rate per Each say 6269

2 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement
mortar (1:6) prop using 2nd Class Clay Bricks of 225 mm thick from approved source having a minimum crushing
strength of 5 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20”
dia RCC manhole covers and frames including excavating pits up to a depth of 1524 mm (5'-0") in all sorts of soils
(exculding rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and
channel 100 mm thick as per Standard specification and including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site and all incidental and operational, labour charges like mixing cement mortar, constructing
masonry, lift charges, curing , overheads & contractors profit etc., complete for finished item of work as per Standard
specification.

Rate as per SoR 1 No. 8619.00 Each 8619.00


Overheads&Contractors Profit @13.615% 0.13615 8619.00 1173.48
9792.48
Rate per Each say 9792
WS & SA DATA 2019-20 - Page : 472

3 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber upto 914.4 mm
(3'0") and fitted with light weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I frame and cover of 20 Kg including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site and all incidental and operational, labour charges
like mixing cement mortar, constructing masonry, lift charges, curing , overheads & contractors profit etc., complete for
finished item of work as per Standard specification.

Rate as per SoR 1 No. 3238.00 Each 3238.00


Overheads&Contractors Profit @13.615% 0.13615 3238.00 440.85
3678.85
Rate per Each say 3679

4 Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI make confirming to IS 651 & 4127 with C.I grating &
constructing cement brick masonry in CM (1:6) prop., intermediate chamber and fitted with 304.8 mm X 288.6 mm
(12"x9") C.I Frame with hinged cover of standard make as approved including cost and conveyance of all materials to
site, labour charges, overheads & contractors profit etc., complete for finished item of work.

Rate as per SoR 1 No. 485.00 1 Each 485.00


Overheads&Contractors Profit @13.615% 0.13615 485.00 66.03
551.03
Rate per Each say 551

5 Supplying and fixing of 3" (76.2mm) multi floor trap with jali - UPVC/SWR pipe fittings as per site requirements with
standard practice for all floors including cost and conveyance of all materials to site, labour charges , overheads &
contractors profit etc., complete for finished item of work.

Rate as per SoR 1 No. 86.00 1 Each 86.00


Overheads&Contractors Profit @13.615% 0.13615 86.00 11.71
97.71
Rate per Each say 98

6 Supplying and fixing of 4" (101.6mm) multi floor trap with jali - UPVC/SWR pipe fittings as per site requirements with
standard practice for all floors including cost and conveyance of all materials to site, labour charges , overheads &
contractors profit etc., complete for finished item of work.
Rate as per SoR 1 No. 122.00 1 Each 122.00
Overheads&Contractors Profit @13.615% 0.13615 122.00 16.61
138.61
Rate per Each say 139
WS & SA DATA 2019-20 - Page : 473

7 Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st quality ISI marked confirming
to IS:2556-Part-3-1981 with "P" or "S" trap, ISI marked and providing masonry seat, CC squatting plate and 10 litres
capacity single flush PVC low level cistern with internal components fixed on 2 Nos. of teak wood blocks of size
76.20mm x 101.60mm using required size of nails, screws as approved by Engineer-in-charge, angle stop cock 12.70mm
dia. first quality Indian make heavy duty, 12.70mm PVC connection with brass union nuts CP coated , 31.75mm brass
plumber union, P trap or S trap of Indian W.C. shall be encased on CC (1:2:4) 150mm alround well above the joint to stop
leakage at the joint etc., complete including cost and conveyance of all materials to site, cost of CC bed, labour charges,
overheads & contractors profit etc., complete for finished item of work.

Cost of Orissa pan 1 No. 1399.00 1 Each 1399.00


Add MA on labour charges for fixing Orissa pan
0.00 377.00 0.00
Cost of Brick masonry seat 1 No. 278.00 1 Each 278.00
Cost of C C squatting plate 1 No. 83.00 1 Each 83.00
Cost of slim line PVC flush tank 10 Ltrs. capacity
single flush 1 No. 1254.00 1 Each 1254.00
Angle stop cock 12.70mm 1 No. 408.00 1 Each 408.00
Add MA on labour charges for fixing angle stop cock
0.00 43.00 0.00
12.70mm PVC connection with brass union nuts
1 No. 86.00 1 Each 86.00
Add MA on labour charges for fixing PVC
connection with brass union nuts 0.00 17.00 0.00
31.75mm brass plumber union 1 No. 61.00 1 Each 61.00
Add MA on labour charges for fixing 31.75mm brass
plumber union 0.00 14.00 0.00
Cutting holes in brick masonry 1 No. 47.00 1 Each 47.00
Add MA on labour charges for cutting holes in brick
masonry 0.00 47.00 0.00
Teak wood blocks 76.2mm x 101.6mm 2 Nos. 23.00 1 Each 46.00
Add MA on labour charges for fixing Teak wood
blocks 0.00 9.00 0.00
3662.00
Overheads&Contractors Profit @13.615% 0.13615 3662.00 498.58
4160.58
Rate per Each 4161
WS & SA DATA 2019-20 - Page : 474

8 Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of white glazed with 'S'
trap,supplying and fixing best Indian make plastic seat and lid for European water closets with rubber or plastic Buffers
as per IS 2548-1996 and 10 litres capacity single flush PVC low level cistern with internal components and fixed using
required size of nails and screws, angle stop cock 12.70mm dia. first quality Indian make heavy duty, 12mm PVC
connections with brass union nuts CP coated including cost and conveyance of all materials to site, overheads &
contractors profit etc., complete for finished item of work for all floors.

Cost of EWC with 'S' trap 1 No 1703.00 1 Each 1703.00


Add MA on labour charges for fixing EWC 0.00 264.00 0.00
Supply and fixing of 10 lts. Capacity lowdown PVC
flushing tank 1 No 1254.00 1 Each 1254.00
Plastic seat and lid for European Water Closet and
rubber buffers 1 No 766.00 1 Each 766.00
Add MA on labour charges for fixing Plastic seat
and lid for EWC and rubber buffers 0.00 76.00 0.00
Angle stop cock 12.70mm 1 No. 408.00 1 Each 408.00
Add MA on labour charges for fixing angle stop cock
0.00 43.00 0.00
12.70mm dia PVC connection with brass union nuts
1 No 86.00 1 Each 86.00
Add MA on labour charges for fixing PVC
connection with brass union nuts 0.00 17.00 0.00
Cutting holes in brick masonry 1 No. 47.00 1 Each 47.00
Add MA on labour charges for cutting holes in brick
masonry 0.00 47.00 0.00
Cost of 76.2 x 101.60 mm teakwood blocks
2 Nos 23.00 1 Each 46.00
Add MA on labour charges for fixing Teak wood
blocks 0.00 9.00 0.00
4310.00
Overheads&Contractors Profit @13.615% 0.13615 4310.00 586.81
4896.81
Rate per Each 4897
WS & SA DATA 2019-20 - Page : 475

9 Supplying and fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-Part-4:1972 of size
550mm x 400mm with 32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted
with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make heavy duty complete with standard CI
brackets including wooden blocks ,1 No.12.70mm PVC connection with brass union nuts CP coated , angle stop cock
12.70mm dia. first quality Indian make heavy duty, 31.75mm dia. PVC flexible waste pipe 914.4mm length of 1st quality
including cost and conveyance of all materials to site, labour charges , overheads & contractors profit for finished item of
work

Cost of Wash hand basin 1 No. 1566.00 1 Each 1566.00

Add MA on labour charges for fixing Wash hand basi 0.00 319.00 0.00
Angle stop cock 12.70mm 1 No. 408.00 1 Each 408.00
Add MA on labour charges for fixing angle stop cock
0.00 43.00 0.00
12.70mm PVC connection with brass union nuts
1 No. 86.00 1 Each 86.00
Add MA on labour charges for fixing PVC
connection with brass union nuts 0.00 17.00 0.00
Deduct cost of NP chain and rubber plug 1 No. 37.00 1 Each -37.00
31.75mm dia. PVC flexible waste pipe 1 No. 22.00 1 Each 22.00
2045.00
Overheads&Contractors Profit @13.615% 0.13615 2045.00 278.43
2323.43
Rate per Each say 2323

10 Supplying and fixing NP soap dish heavy type of approved make ISI quality with NP screws etc., complete including
cost and conveyance of all materials, labour charges for fixing , overheads & contractors profit for finished item of work in
all floors

Cost of NP soap dish 1 No. 208.00 1 Each 208.00


Add for MA @ 0% 0.00 12.00 0.00
208.00
Overheads&Contractors Profit @13.615% 0.13615 208.00 28.32
236.32
Rate per Each say 236

11 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back with NP
screws 1st quality including cost and conveyance of all materials, labour charges , overheads & contractors profit for
finished item of work in all floors.
WS & SA DATA 2019-20 - Page : 476

Rate as per SoR 1 No. 452.00 Each 452.00


Add for MA @ 0% 0.00 116.00 0.00
452.00
Overheads&Contractors Profit @13.615% 0.13615 452.00 61.54
513.54
Rate per Each say 514

12 Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized towel rods with brackets and aluminium
screws including cost and conveyance of all materials, labour charges , overheads & contractors profit for finished item of
work.

Rate as per SoR 1 No. 146.00 Each 146.00


Add for MA @ 0% 0.00 44.00 0.00
146.00
Overheads&Contractors Profit @13.615% 0.13615 146.00 19.88
165.88
Rate per Each say 166

13 Supplying and fixing steel surgical long elbow action handle 12.7mm dia bib cock as approved by the Engineer-In-
Charge including cost and conveyance of all materials, labour charges , overheads & contractors profit complete for
finished item of work in all floors.

Rate as per SoR 1 No. 853.00 Each 853.00


Overheads&Contractors Profit @13.615% 0.13615 853.00 116.14
969.14
Rate per Each say 969

14 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty (short body) as approved by the
Engineer-In-Charge including cost and conveyance of all materials, labour charges , overheads & contractors profit
complete for finished item of work in all floors.

Rate as per SoR 1 No. 223.00 Each 223.00


Add for MA @ 0% 0.00 29.00 0.00
223.00
Overheads&Contractors Profit @13.615% 0.13615 223.00 30.36
253.36
Rate per Each say 253
WS & SA DATA 2019-20 - Page : 477

15 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty (long body) as approved by the
Engineer-In-Charge including cost and conveyance of all materials, labour charges , overheads & contractors profit
complete for finished item of work in all floors.

Rate as per SoR 1 No. 349.00 Each 349.00


Add for MA @ 0% 0.00 29.00 0.00
349.00
Overheads&Contractors Profit @13.615% 0.13615 349.00 47.52
396.52
Rate per Each say 397

16 Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4 Kg/Sq.cm. and fixing all
special such as plain bends, off sets, door bends, single junctions, double junctions as per site requirement, fixing with
PVC clamps if necessary with required number of Bombay nails including cost and conveyance of all materials to site,
labour charges, overheads & contractors profit complete for finished item of work at all floor levels. (APSS No. 1302
1319 & 1326)

a) 75mm dia
Data for 6 RM
Cost of 75mm dia pipe 6.00 RM 216.00 3 RM 432.00
Cost of PVC clamps 3 Nos. 13.00 Each 39.00
Labour charges 6.00 RM 70.00 1 RM 420.00
891.00
Rate per 1 RM 148.50
Overheads&Contractors Profit @13.615% 0.13615 148.50 20.22
168.72
say 169

b) 90mm dia
Data for 6 RM
Cost of 90mm dia pipe 6.00 RM 343.00 3 RM 686.00
Cost of PVC clamps 3 Nos. 14.00 Each 42.00
Labour charges 6 RM 70.00 1 RM 420.00
1148.00
Rate per 1 RM 191.33
Overheads&Contractors Profit @13.615% 0.13615 191.33 26.05
217.38
say 217

c) 110mm dia
WS & SA DATA 2019-20 - Page : 478

Data for 6 RM
Cost of 110mm dia pipe 6.00 RM 410.00 3 RM 820.00
Cost of PVC clamps 3 Nos. 15.00 Each 45.00
Labour charges 6 RM 70.00 1 RM 420.00
1285.00
Rate per 1 RM 214.17
Overheads&Contractors Profit @13.615% 0.13615 214.17 29.16
243.33
say 243

d) 160mm dia
Data for 6 RM
Cost of 160mm dia pipe 6.00 RM 976.00 3 RM 1952.00
Cost of PVC clamps 3 Nos. 30.00 Each 90.00
Labour charges 6 RM 70.00 1 RM 420.00
2462.00
Rate per 1 RM 410.33
Overheads&Contractors Profit @13.615% 0.13615 410.33 55.87
466.20
say 466

17 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes and Fittings SDR 11 to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" to 2") for hot and cold water (IS
15778:2007) including cost and conveyance of all materials to site, labour charges for fixing, overheads & contractors
profit complete for finished item of work at all floor levels.
a) 15.90mm OD pipe
Rate as per SoR 1 No. 61.00 Each 61.00
Overheads&Contractors Profit @13.615% 0.13615 61.00 8.31
Rate per 1 RM 69.31
say 69

b) 22.20mm OD pipe
Rate as per SoR 1 No. 93.00 Each 93.00
Overheads&Contractors Profit @13.615% 0.13615 93.00 12.66
Rate per 1 RM 105.66
say 106

c) 28.60mm OD pipe
Rate as per SoR 1 No. 144.00 Each 144.00
WS & SA DATA 2019-20 - Page : 479

Overheads&Contractors Profit @13.615% 0.13615 144.00 19.61


Rate per 1 RM 163.61
say 164

d) 34.90mm OD pipe
Rate as per SoR 1 No. 229.00 Each 229.00
Overheads&Contractors Profit @13.615% 0.13615 229.00 31.18
Rate per 1 RM 260.18
say 260

e) 41.30mm OD pipe
Rate as per SoR 1 No. 314.00 Each 314.00
Overheads&Contractors Profit @13.615% 0.13615 314.00 42.75
Rate per 1 RM 356.75
say 357

18 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost
and conveyance of all materials , labour charges , overheads & contractors profit complete for finished item of work.

b) 20mm Nominal bore


Rate as per SoR 1 No. 733.00 Each 733.00
Add for MA @ 0% 0.00 44.00 0.00
733.00
Overheads&Contractors Profit @13.615% 0.13615 733.00 99.80
832.80
Rate per Each say 833

c) 25mm Nominal bore


Rate as per SoR 1 No. 1051.00 Each 1051.00
Add for MA @ 0% 0.00 44.00 0.00
1051.00
Overheads&Contractors Profit @13.615% 0.13615 1051.00 143.09
1194.09
Rate per Each say 1194

d) 32mm Nominal bore


Rate as per SoR 1 No. 1594.00 Each 1594.00
Add for MA @ 0% 0.00 39.00 0.00
1594.00
WS & SA DATA 2019-20 - Page : 480

Overheads&Contractors Profit @13.615% 0.13615 1594.00 217.02


1811.02
Rate per Each say 1811

e) 40mm Nominal bore


Rate as per SoR 1 No. 2155.00 Each 2155.00
Add for MA @ 0% 0.00 67.00 0.00
2155.00
Overheads&Contractors Profit @13.615% 0.13615 2155.00 293.40
2448.40
Rate per Each say 2448

19 Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double layer approved
brand and manufacture with cover and suitable locking arrangement and making necessary holes for inlet and outlets and
over flow pipes but without fittings and base support for tanks including cost and conveyance of all materials and labour
charges , overheads & contractors profit complete for finished item of work.

Rate as per SoR 1 Ltr 5.00 1 Ltr 5.00


Add for MA @ 0% 0.00 1.00 0.00
5.00
Overheads&Contractors Profit @13.615% 0.13615 5.00 0.68
Rate per 1 Ltr 5.68

20 Supplying and fixing of stainless steel sink of size 508.00mm x 457.2mm x 203.20mm, 1mm thick of Indian make
fixed on cantilever brackets including supply and fixing 31.75mm C.P. waste coupling, 31.75 mm dia PVC flexible waste
pipe of 914.4 mm length of Ist quality ncluding chiselling brick masonry wall and making good & restoring to original
surfaces , overheads & contractors profit complete for finished item of work in all floors

Rate as per SoR 1 No 4637.00 Each 4637.00


Add for MA @ 0% 0.00 449.00 0.00
4637.00
Overheads&Contractors Profit @13.615% 0.13615 4637.00 631.33
5268.33
Rate per Each say 5268
WS & SA DATA 2019-20 - Page : 481

21 Supplying and fixing of stainless steel sink of size 914.4 mm x457.2mm, 1mm thick of Indian make fixed on
cantilever brackets including supply and fixing 31.75mm C.P. waste coupling, 31.75 mm dia PVC flexible waste pipe of
914.4 mm length of Ist quality ncluding chiselling brick masonry wall and making good & restoring to original surfaces
overheads & contractors profit complete.for finished item of work in all floors.

Rate as per SoR 1 No 6471.00 Each 6471.00


Add for MA @ 0% 0.00 506.00 0.00
6471.00
Overheads&Contractors Profit @13.615% 0.13615 6471.00 881.03
7352.03
Rate per Each say 7352

22 Supplying and fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with integral flushing
rim fixed with screws complete Indian make (HSW/Parry/Neycer) conforming to IS:2556-1995 as approved by Engineer-
in-charge, including supply and fixing 12.7mm PVC connection with brass plumber union nuts CP coated, 12.70mm push
cock 1st quality of approved make , 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist quality including
cost and conveyance of all materials to site, labour charges , overheads & contractors profit complete for finished item of
work for all floors.

Rate as per SoR 1 No 810.00 Each 810.00


Add for MA @ 0% 0.00 127.00 0.00
12.7mm PVC connections with brass plumber union
nuts 1 No 86.00 Each 86.00
Add for MA @ 0% 0.00 17.00 0.00
12.70mm NP push cock 1 No 234.00 Each 234.00
31.75mm dia. PVC flexible waste pipe 1 No 22.00 Each 22.00
1152.00
Overheads&Contractors Profit @13.615% 0.13615 1152.00 156.84
1308.84
Rate per Each Say 1309

23 Supplying and fixing white glazed flat back half stall urinals of size 590 mm x 375 mm x 390 mm with integral
flushing rim fixed with screws complete Indian make (HSW/Parry/Neycer) conforming to IS:2556-1995 as approved by
Engineer-in-charge, including supply and fixing 12.7mm PVC connection with brass plumber union nuts CP coated,
12.70mm push cock 1st quality of approved make , 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist
quality including cost and conveyance of all materials to site, labour charges etc., overheads & contractors profit complete
for finished item of work for all floors.

Rate as per SoR 1 No 2647.00 Each 2647.00


Add for MA @ 0% 0.00 127.00 0.00
WS & SA DATA 2019-20 - Page : 482

12.7mm PVC connections with brass plumber union


nuts 1 No 86.00 Each 86.00
Add for MA @ 0% 0.00 17.00 0.00
12.70mm NP push cock 1 No 234.00 Each 234.00
31.75mm dia. PVC flexible waste pipe 1 No 22.00 Each 22.00
2989.00
Overheads&Contractors Profit @13.615% 0.13615 2989.00 406.95
3395.95
Rate per Each Say 3396

22 Supplying and fixing of 16mm to 20 mm thick polished marble slab partitioins of size 4' 0" x 2' 0" for urinals
including full rounding the edges , fixing in position, polishing, including cost and conveyance of all materials and labour
charges , overheads & contractors profit complete for finished item of work for all floors.

Rate as per SoR 0.72 Sqm 889.00 1 Sqm 640.08


Chiselling the brick masonry wall 1.20 RM 30.00 1 RM 36.00
Add for MA @ 0% 0.00 36.00 0.00
Rounding the edges of marble 2.40 RM 412.00 1 RM 988.80
Labour charges for fixing ( dadooing labour
charges ) 0.72 Sqm 721.00 10 Sqm 51.91
Add for MA @ 0% 0.00 51.91 0.00
1716.79
Overheads&Contractors Profit @13.615% 0.13615 1716.79 233.74
1950.53
Rate per Each Say 1951

23 Supplying and fixing of 101.60mm x 609.60mm white glazed porcelain channels 1st quality fixed in brick masonry to
the required slopes , white cement pointing including cost and conveyance of all materials and labour charges ,
overheads & contractors profit complete for finished item of work for all floors.

Rate as per SoR 1 No 470.00 1 Each 470.00


Rate for 1 RM (1/0.6096) 470.00 771.00
Overheads&Contractors Profit @13.615% 0.13615 771.00 104.97
875.97
Say 876
WS & SA DATA 2019-20 - Page : 483

24 Supply and fixing of 180mm dia 6 kgs/sqm PVC casing pipe including cost and conveyance of all materials to site
and all labour charges etc., complete for finished item of work
Rate as per SoR (Page 67 of PHE items) 1 RM 635.00 1 RM 635.00
Overheads&Contractors Profit @13.615% 0.13615 635.00 86.46
Rate per 1 RM 721.46
Say 721

25 Supply and fixing of 160mm dia 6 kgs/sqm PVC casing pipe including cost and conveyance of all materials to site
and all labour charges etc., complete for finished item of work
Rate as per SoR (Page 67 of PHE items) 1 RM 494.00 1 RM 494.00
Overheads&Contractors Profit @13.615% 0.13615 494.00 67.26
Rate per 1 RM 561.26
Say 561

26 Supply of 50mm OD PE 80 Grade material 12.5 kg / Cm2 ISI Mark HDPE pipe upto 600 feet Makes : Sudhakar /
Reliance / Duroline / Premier / Vijaya / Godavari.
Rate as per SoR (Page 57 of PHE items) 1 RM 101.00 1 RM 101.00
Overheads&Contractors Profit @13.615% 0.13615 101.00 13.75
Rate per 1 RM 114.75
Say 115

27 Supply and run of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for Submersible Motors. Makes: V-Guard /
Gold Medal / GM / Million / Vihan/Vimal /Finecab/ CRI/ Lubi/Hitech/ Airson/Ollvin
Rate as per SoR - ELEC 1.6.4 (B) 1 RM 73.00 1 RM 73.00
Overheads&Contractors Profit @13.615% 0.13615 73.00 9.94
Rate per 1 RM 82.94
Say 83

28 Fabrication , transportation and supply of suitable size panel board for single phase submersible motor up to 1.5 HP
consisting of relay, Contactor, starting and running capacitors, Voltmeter, Ammeter, indicator lamps, MCB , on/off switch
including supply and fixing of DOL starter of make C&S/ LTLK/ Seimens/ BCH/Crompton. complete.

Rate as per SoR - ELEC 5.4.15 1 No. 4500.00 1 Each 4500.00


Overheads&Contractors Profit @13.615% 0.13615 4500.00 612.68
Rate per 1 RM 5112.68
Say 5113
WS & SA DATA 2019-20 - Page : 484

29 Supply, Transportation and erecting of 1 HP, 5star rated submersible motor pumpset, confirming to IS 8034 and motor
confirming to IS 9283 with water proof winding,Pump shall be suitable for various delivery head and discharge with
stainless steel shaft.Motor suitable for working on 240V ± 10% , SinglePhase 50 Hz AC supply,etc complete for 4" Bore
well. Makes: Kirloskar / Crompton / Texmo / CRI / KSB/Lubi/ PSG/Aryen Varsha

Rate as per SoR - ELEC 5.4.1 (b) 1 No. 16200.00 1 Each 16200.00
transportation @ 2% 0.02 16200.00 324.00
1 1/2" (48/40mm) Pump guard assembly with 2Nos
SS Powder coated flange and 2Nos SS Rods with
nut and colter pin. - ELEC 5.4.28 (a)
2 No. 360.00 1 Each 720.00
Labour charges:
Skilled Electrician 0.10 No. 575.00 1 Each 57.50
Helper 0.10 No. 460.00 1 Each 46.00
17347.50
Overheads&Contractors Profit @13.615% 0.13615 17347.50 2361.86
Rate per 1 RM 19709.36
Say 19709

22 Construction of brick masonry support for GI pipe of size 304.80mm x 228.60mm x 228.60 mm in CM (1:8) prop
including plastering and finishing with 12mm thick in CM (1:5) including cost and conveyance of all materials and all
labour charges, overheads & contractors profit complete for finished item of work for all floors.

Rate as per SoR 1 No 68.00 1 Each 68.00


Add for MA @ 0% 0.00 22.00 0.00
68.00
Overheads&Contractors Profit @13.615% 0.13615 68.00 9.26
77.26
Rate per Each Say 77
Name of the Work: Construction of Primary Health Centre building at Katuru (V), Vuyyuru (M)
in Krishna District under Nadu Nedu program.

LEAD CHART (COMMON SoR 2019-2020) (Cement - October, 2019 & Steel - November, 2019 rates)

Initial
Reference to Convey-
Sl. Source of S.No./ Item Lead in Cost excluding
Description SSR page Unit ance
No. Materials Code No. KM seigniorage
number Charges
charges

(1) (2) (3) (4) (5) (6) (7) (8) (9)

1 Ordinary Portland Cement 43 / 53 grade 1 MT 4600.00

2 Reinforcement steel Fe- 500 1 MT 39000.00


3 Mild steel bars 1 MT 38500.00
4 Structural steel 1 MT 38500.00
5 MS flats 1 MT 40000.00
6 Sand (un-screened) Royyuru 12 27(a) 1 Cum 23.00 510.00 250.40
7 Sand (unscreened) for filling Royyuru 12 27(b) 1 Cum 23.00 375.00 250.40

8 Sand (screened for plastering items) Royyuru 12 28 1 Cum 23.00 590.00 250.40

9 Common burnt clay bricks (23x11x7cm) Local 10 BMT-A.01 1000 Nos 5.00 6000.00 76.20

Flyash cement / lime solid blocks (50 Kgs/


10 Local 10 BMT-A-10 1000 Nos 5.00 24000.00 393.05
sq.cm) 290mmx225mmx140mm

Flyash cement / lime solid blocks (50 Kgs/


11 Local 10 BMT-A-13 1000 Nos 5.00 11000.00 174.69
sq.cm) 290mmx100mmx140mm

12 Aggregates 40mm nominal size (HBG) Kethanakonda 29 M - 055 1 Cum 61.00 830.00 621.80

13 Aggregates 20mm nominal size (HBG) Kethanakonda 29 M - 053 1 Cum 61.00 1340.00 621.80
Aggregates 13.20 / 12.50mm nominal size
14 Kethanakonda 29 M - 052 1 Cum 61.00 1080.00 621.80
(HBG)

15 Aggregates 10mm nominal size (HBG) Kethanakonda 29 M - 051 1 Cum 61.00 920.00 621.80

16 Aggregates 6mm nominal size (HBG) Kethanakonda 29 M - 050 1 Cum 61.00 725.00 621.80

16 Aggregates 50mm - 55mm size (HBG) #REF! 29 #REF! 1 Cum 61.00 434.30 621.80

17 Aggregates 40mm - 45mm size (HBG) -- do -- 29 #REF! 1 Cum 61.00 560.00 621.80

18 Aggregates 25mm - 27mm size (HBG) -- do -- 29 #REF! 1 Cum 61.00 899.05 621.80

19 Aggregates 19mm - 22mm size (HBG) -- do -- 29 #REF! 1 Cum 61.00 937.15 621.80

20 Aggregates 12mm / 14mm size (HBG) -- do -- 29 #REF! 1 Cum 61.00 742.85 621.80

21 Aggregates 9.5mm -11.2mm size (HBG) -- do -- 29 #REF! 1 Cum 61.00 624.75 621.80

22 Aggregates 5mm-7mm size (HBG) -- do -- 29 #REF! 1 Cum 61.00 480.00 621.80

23 Aggregates 2.36mm-5mm size (HBG) -- do -- 29 #REF! 1 Cum 61.00 350.00 621.80

24 Aggregates 2.36mm & below size (HBG) -- do -- 29 #REF! 1 Cum 61.00 350.00 621.80

19 Gravel / Quarry spall Gollanapalle 26 M - 008 1 Cum 51.00 113.00 526.90

Polished Shahabad / Tandur stone slabs


20 Tandur 11 BMT-B-05 10 Sqm 350.00 1610.00 814.02
15mm to 18mm thick

Polished black Kadapa slabs minimum of


21 0 11 BMT-B-06 10 Sqm 10.00 1343.00 23.01
15mm thick (0.457m x 0.457m)

High Polished Granite 16 to 18 mm thick up


22 to 8'-00 (2.43 M) other than black and regular 12 BMT-B-10 1 Sqm - 2342.00
colours

High Polished Granite 16 to 18 mm thick up


23 12 BMT-B-11 1 Sqm - 1991.00
to 8'-00 (2.43 M) black.
1) Certified that the leads mentioned in the lead statement are shortest and correct.
2) Certified that metal are to be obtained by blasting.
3) Certified that sufficient quantities & quanlity material are available in the quarries.
4) Certified that for non SSR items lowest market rates are adopted
5) Certified that 0% extra on labour towards Municipal area allowance is allowed .

Assistant Engineer Deputy Executive Engineer Executive


APMSIDC Sub-Division APMSIDC Sub-Division Engineer
Vijayawada Vijayawada APMSIDC
Division,
Krishna,Vijayawa
da
Vuyyuru (M)

ber, 2019 rates)

Unloading MA
Total
charges

0%
(10) (11) (12)

4600.00

39000.00
38500.00
38500.00
40000.00
760.40
625.40

840.40

54.80 0.00 6131.00

282.66 0.00 24675.71

125.63 0.00 11300.32

1451.80

1961.80
1701.80

1541.80

1346.80

70.00 1126.10

70.00 140.00 1391.80

70.00 224.76 1815.61

70.00 234.29 1863.24

70.00 185.71 1620.36

70.00 156.19 1472.74

70.00 120.00 1291.80

70.00 87.50 1129.30

971.80

639.90

3.29 0.00 2427.31

2.99 0.00 1369.00

2342.00

1991.00
Executive
Engineer
APMSIDC
Division,
Krishna,Vijayawa
da
Joinery data 2019-20 - Page : 491

JOINERY DATA
COMMON SoR 2019-20

9 Providing and fixing factory made uPVC white colour sliding glazed window comprising of uPVC multi-chambered frame
with in-built roller track and sash extruded profiles duly reinforced with 1.60 ± 0.2 mm thick galvanized mild steel section made
from roll forming process of required length (shape & size according to uPVC profile), appropriate dimension of uPVC extruded
glazing beads and uPVC extruded interlocks, EPDM gasket, wool pile, zinc alloy (white powder coated) touch locks with hook,
zinc alloy body with single nylon rollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8 mm size for fixing frame to
finished wall and necessary stainless steel screws etc. Profile of frame & sash shall be mitred cut and fusion

welded at all corners, including drilling of holes for fixing hardware's and drainage of water etc. After fixing frame the gap between
frame and adjacent finished wall shall be filled with weather proof silicon sealent over backer rod of required size and of approved
quality, all complete as per approved drawing & direction of Engineer-in-Charge inclusive of cost of Single / double glass panes of
4mm thick pin headed glass, wire mesh and silicon sealent . Note: For uPVC frame and sash extruded profiles minus 5%
tolerancein dimension i.e. in depth & width of profile shall be acceptable.Variation in profile dimension in higher side shall be
accepted. But no extra payment on this account shall be made.

a) Two track two panels sliding window made of frame 67 x 50 mm & sash 46 x 62 mm both having wall thickness of 2.3 ± 0.2
mm and single glazing bead / double glazing bead of appropriate dimension .
Rate as per SoR 1.00 sqm 6038.00 1.00 sqm 6038.00
Deduct cost of 5mm thick plain float glass 1.00 sqm 474.00 1 sqm -474.00
Add cost of 4mm thick pin headed glass 1.00 sqm 280.00 1 sqm 280.00
5844.00
Overheads&Contractors Profit @13.615% 0.13615 5844.00 795.66
Rate per 1 sqm 6639.66
Say 6640

b) Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh panels) made
of frame 92 x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single glazing bead of appropriate
dimension
Rate as per SoR 1.00 sqm 8058.00 1.00 sqm 8058.00
Deduct cost of 5mm thick plain float glass 1.00 sqm 474.00 1 sqm -474.00
Add cost of 4mm thick pin headed glass 1.00 sqm 280.00 1 sqm 280.00
7864.00
Overheads&Contractors Profit @13.615% 0.13615 7864.00 1070.68
Rate per 1 sqm 8934.68
Say 8935
Joinery data 2019-20 - Page : 492

4 Providing and fixing 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top
and bottom rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A
minimum of 4 hinges will be required for fixing the door with the frame including fixing of Aluminum fixtures such as
Butt Hinges 150mm thick- 3 Nos., Tower bolts 250mm long - 1 No., Aluminum long Handles 150mm long - 1 Nos.,
Aldrop 300mm long - 1 Nos. including fixing the door shutter to frame for finished item of work of size 750 x 2100mm
single shutter

Cost Analysis:
Unit = 1 Sq.m
Two shutters of each 0.75 x 2.05m 1.54 Sq.m
Material:
Rate as per SoR No. BMT-N.88 1.54 Sqm 3030.00 1 Sqm 4658.63
Cost of Al. tower bolts 250mm - BMT-G.10 1 Nos. 124.00 1 Each 124.00

Cost of Al. round handles 150mm dia.-BMT-G.34 1 Nos. 103.00 1 Each 103.00

Cost of Al. aldrops 300mm (BMT-G.42) 1 Nos. 308.00 1 Each 308.00


Cost of Butt Hinges - BMT-G.26 3 Nos. 120.00 1 Each 360.00
Rate per 1.68 Sqm 5553.63
Rate per 1 Sq.m 3612
#REF! #REF! 3612.00 #REF!
#REF!
7 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. Door Frame
section of 63.5x100 MM .The two Vertical members are to be joined together with the horizontal member using 8x75
MM long MS Star full thread screws to be used with reverse forward speed control hand drilling machine. The
ready/assembled door frame is fixed to the wall using hold fast or bolt fasteners. A minimum of 4 No.s of screws to be
provided for each vertical member & minimum 2no.s for horizontal member. Complete.

Rate as per SoR No. BMT-N.83© 1.00 Rm 805 1 Rm 805.00


#REF! #REF! 805.00 #REF!
#REF!
Joinery data 2019-20 - Page : 493
Joinery data 2019-20 - Page : 494

You might also like