Harshil Halipad

Analysis of Rates for Engineering Appreciation
NAME OF WORK: Construction of Helipad at Harshil under deposit work of civil Aviation Department.
Height Index :- Up to 1800 - Nil

Height of Harshil = 2487 m
height index from 2001 to 2500m = 4% + 3% on every 100m
Hence Height index for Harshil = 4%+3x(2487-2001)/100 18.58 % Say 19%
Sl. Description of Labour Unit Basic Rate Hieght Total Rate

No. rates inclusive Index Rate Round
of 1/6 19% per day of
holiday i/c H.I.
Blacksmith, Mason, Mistry, Painter, Carpenter, Plumber, Amin,

L-01 Rivetter, Welder, Fitter, Turner, Electrician, Driver, Mechanic. day 200.00 233.33 44.33 277.67 278.00
Beldar, Chaukidar, Waterman, Maali, Mazdoor, Helper, Bhisti,

L-01 day 110.00 128.33 24.38 152.72 153.00
Hammer man.
Hole driller, Rock cutter, White washer, Nepali Labour, Khan
L-01 Labour, Lab Assistant, Cleaner, Work Agent, Mate, day 125.00 145.83 27.71 173.54 174.00
Supervisor, Mixtureand
For T&P sundries Oppreator,
lump sumMachine Oppreator,
item in the Pump
skelton for the
L-01 Oppreator, Generator Oppreator, Cook, Care Taker, Blue
analusis of rates the provision will be made as following.
Printer, Photo Stat Machine Oppreator, Winch Oppreator,
Almora Type Stone Cutter/Dresser, Bitumen Beldar, a
Junior Fitter, LS 25.00
RCC Work
Compressor Oppreator. LS 30.00
Junior Engineer Asistant Engineer Executive Engineer

P.D.P.W.D. Bhatwari P.D.P.W.D. Bhatwari P.D.P.W.D. Bhatwari
NAME OF WORK: Construction of Helipad at Harshil under deposit work of civil
Aviation Department.
Item : Cement/Steel/Lime
Source Rishikesh
Distance 255 Km. Pucca motor road
Cartage
Distance from the No. of Km. Total Approved Rates For Pucca Add extra Total (e+f)
approved Quarry Cartage of Cartage (Rs.) (bxd) (Rs.) for Kutcha
Distance Kms
(km.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 42.00 42.00 42.00
2-3rd km. 2 3.00 8.50 17.00 17.00
4-5th km. 2 5.00 6.50 13.00 13.00
6-10th km. 5 10.00 5.50 27.50 27.50
11-20th km. 10 20.00 4.25 42.50 42.50
21-30th km. 10 30.00 3.50 35.00 35.00
31-50th km. 20 50.00 3.00 60.00 60.00
Beyond 50th Km. 205 255.00 2.50 512.50 512.50
Total 749.50
Final Rate for Cartage from Rishikesh: 749.50 /MT.

Total 749.50 /MT.
Final Rate for Cartage of Steel, CGI sheet and lime from
Rishikesh : 74.95 /Qtl.
Say Rs. 75.00 /Qtl.
cartage of cement 37.50 /Bag
Item : Coarse Sand, Fine Sand, 20mm & 40 mm s/ballast

Source Local
Distance 1/2 Km. by Mule
Cartage 1/2 km by mule (1x10)x16 160.00

Final cartage for all item 160.00 Per Cum
Item : Chir Wood
Source Gangori Store
Cartage
Distance from the No. of Km. Total Approved Rates For Pucca Add extra Total
approved Quarry Cartage of Cartage (Rs.) (bxd) (Rs.) for Kutcha (e+f)
Distance Kms
(km.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 77.00 77.00 77.00
2-3rd km. 2 3.00 12.00 24.00 24.00
4-5th km. 2 5.00 11.00 22.00 22.00
6-10th km. 5 10.00 10.00 50.00 50.00
11-20th km. 10 20.00 7.80 78.00 78.00
21-30th km. 10 30.00 7.00 70.00 70.00
31st-50th km 20 50.00 6.60 132.00 132.00
51st-73rd km 23 73.00 5.80 133.40 133.40
Total 586.40
Final Rate for Cartage from Gangori: 586.40 / Cum

Say 586.00 Per Cum
Item : Sal wood / Chir wood

Source Uttarkashi
Cartage
Distance from the No. of Km. Total Approved Rates For Pucca Add extra Total
approved Quarry Cartage of Cartage (Rs.) (bxd) (Rs.) for Kutcha (e+f)
Distance Kms
(km.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 55.00 55.00 55.00
2-3rd km. 2 3.00 8.50 17.00 17.00
4-5th km. 2 5.00 8.00 16.00 16.00
6-10th km. 5 10.00 6.80 34.00 34.00
11-20th km. 10 20.00 5.30 53.00 53.00
21-30th km. 10 30.00 4.70 47.00 47.00
31st-50th km 20 50.00 4.00 80.00 80.00
51st-73rd km 23 73.00 3.50 80.50 80.50
Total 382.50
Final Rate for Cartage from Rishikesh: 382.50 / Cum

Say 383.00 Per Cum
Item : Stone for building work

Source local
Distance 1/2 Km by mule
Cartage (1x10)x20 200.00 Per Cum
Item : Bricks
Source Rishikesh
Cartage
Distance Kms
(km.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 55.00 55.00 55.00
2-3rd km. 2 3.00 8.50 17.00 17.00
4-5th km. 2 5.00 8.00 16.00 16.00
6-10th km. 5 10.00 6.80 34.00 34.00
11-20th km. 10 20.00 5.30 53.00 53.00
21-30th km. 10 30.00 4.70 47.00 47.00
31-50th km. 20 50.00 4.00 80.00 80.00
Beyond 50th Km. 205 255.00 3.50 717.50 717.50
Total 1,019.50
Final Rate for Cartage from Rishikesh: 1,019.50 / Cum

Total 1,019.50 / Cum
Final Rate for Cartage for bricks 1,019.50 x 2.40 2,446.80 / 1000 nos
2.45 / No
Say Rs. 2.40 / No
Item : Stone grit

Source Jwalapur
Distance 277 Km. Pucca motor road.
Cartage
Distance Kms
(km.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 77.00 77.00 77.00
2-3rd km. 2 3.00 12.00 24.00 24.00
4-5th km. 2 5.00 11.00 22.00 22.00
6-10th km. 5 10.00 10.00 50.00 50.00
11-20th km. 10 20.00 7.80 78.00 78.00
21-30th km. 10 30.00 7.00 70.00 70.00
31-50th km. 20 50.00 6.60 132.00 132.00
Beyond 50th Km. 227 277.00 5.80 1,316.60 1,316.60
Total 1,769.60
Final Rate for Cartage from Rishikesh: 1,769.60 / Cum

Total 1,769.60 / Cum
Item : fuel wood

Source Gangori depot
Cartage
Distance Kms
(km.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 57.00 57.00 57.00
2-3rd km. 2 3.00 11.00 22.00 22.00
4-5th km. 2 5.00 8.00 16.00 16.00
6-10th km. 5 10.00 7.00 35.00 35.00
11-20th km. 10 20.00 6.00 60.00 60.00
21-30th km. 10 30.00 5.40 54.00 54.00
31-50th km. 20 50.00 4.60 92.00 92.00
Beyond 50th Km. 28 78.00 3.70 103.60 103.60
Total 439.60

Total 439.60 / Cum
Item : Maxphalt
Source Bhatwari store
Cartage
Distance Kms
(km.)
(a) (b) (c) (d) (e) (f) (g)

1 st km. 1 1.00 57.00 57.00 57.00
2-3rd km. 2 3.00 11.00 22.00 22.00
4-5th km. 2 5.00 8.00 16.00 16.00
6-10th km. 5 10.00 7.00 35.00 35.00
11-20th km. 10 20.00 6.00 60.00 60.00
21-30th km. 10 30.00 5.40 54.00 54.00
31-50th km. 17 47.00 4.60 78.20 78.20
Total 322.20

Total 322.20 / Cum
cartage cost per drum 322.2x100/156 206.54 per drum
206.54 per drum
Item : Stone ballast for road work

Source local
Distance 1/2 Km by mule
Cartage (1x11)x16 176.00 Per Cum
Block :- Bhatwari Distt: Uttarkashi
Name of Description of material Approved rate at Contractor's Unit Cost of Total of Col. Wastage on Total of Col 7 to 8 Rate rounded to
Quarry quarry (Rs.) Profit @ 10% Cartage No. (3 to 6) Col. No. (3) whole Rs.
1 2 3 4 5 6 7 8 9 10
Local Coarse sand 400.00 40.00 per cum 160.00 600.00 8.00 608.00 608.00
Local Fine/Local sand 350.00 35.00 per cum 160.00 545.00 7.00 552.00 552.00
Stone ballast
Local Stone ballast 20 mm 520.00 52.00 per cum 160.00 732.00 10.40 742.40 742.40
Local Stone ballast 40 mm 390.00 39.00 per cum 160.00 589.00 3.90 592.90 592.90
Rishikesh Cement 237.00 23.70 per bag 37.50 298.20 - 298.20 298.20
Rishikesh R/F steel 4,056.00 405.60 per qtl 75.00 4,536.60 - 4,536.60 4,536.60
Rishikesh M.S.Steel 4,300.00 430.00 per qtl 75.00 4,805.00 - 4,805.00 4,805.00
Rishikesh White lime 600.00 60.00 per qtl 75.00 735.00 - 735.00 735.00
Gangori Chir wood 21,580.00 2,158.00 Per Cum 383.00 24,121.00 - 24,121.00 24,121.00
Gangori Sal Wood 44,435.00 4,443.50 Per Cum 383.00 49,261.50 - 49,261.50 49,261.50
Local Stone building work 300.00 30.00 per cum 200.00 530.00 - 530.00 530.00
Stone site work 250.00 25.00 per cum 200.00 475.00 - 475.00 475.00
Rishikesh CGI sheet 4,400.00 440.00 per qtl 75.00 4,915.00 - 4,915.00 4,915.00
Uttarkashi Paint 195.00 21.50 per litre 4.00 220.50 - 220.50 220.50
Uttarkashi Primer 105.00 11.00 per litre 4.00 120.00 - 120.00 120.00
Rishikesh Bricks 2.40 0.24 Per No 2.40 5.04 - 5.04 5.00
Local stone ballast 45-63 310.00 31.00 per cum 176.00 517.00 3.10 520.10 520.10
Local stone ballast 22.5-50 355.00 35.50 per cum 176.00 566.50 3.55 570.05 570.10
Jwalapur stone grit 13.2mm 425.00 42.50 per cum 1,769.60 2,237.10 8.50 2,245.60 2,245.60
Jwalapur stone grit 11.5 mm 425.00 42.50 per cum 1,769.60 2,237.10 8.50 2,245.60 2,245.60
Jwalapur stone grit 6.7 mm 425.00 42.50 per cum 1,769.60 2,237.10 8.50 2,245.60 2,245.60
Gangori Fuel wood 330.00 33.00 per cum 439.60 802.60 - 802.60 802.60
Bhatwari store Maxphalt 6,000.00 600.00 per cum 206.54 6,806.54 - 6,806.54 6,806.50
1- The shortest route has been adopted in R.M.R.

2- The Quarry rates and cartage rates are as per rates approved by the compotent authority.
3- The Minimum rates as compared to other R.M.R. has been adopted.
4- For Chir wood sawing chareges is 10% of cost - not wastage.
Junior Engineer Assistant Engineer Executive Engineer

Pron. Div. P.W.D. Pron. Div. P.W.D. Pron. Div. P.W.D.
Bhatwari Bhatwari Bhatwari
Analysis of Rates
SL. No. Description Unit Quantity Rate Cost
1 Class M-100 brick thick work in 1:6

cement sand mortar in super
structure i/c s/o all material, labour
t&p etc required for proper
completion of the work.
As per SOR No.23721-1-6-4-2 5419.00 Per Cum

G. Total 5419.00 Per Cum
Say 5419.00 Per Cum
2 Reinforced cement concrete in
proportion of 1:1.5:3 (M-20) in
cement, coarse sand and 20mm gauge
stone grit as per specification and
drawing including cost of material,
labour, T&P etc. required for proper
completion of the work. Raft, column
& lintel. in roof and beams
As per SOR No.23640-1-5-2-2 6264.30 per cum

Total 6264.30
Say 6264.30 per cum
3 4.0 cm thick 1:2:4 cement concrete

floor with 7.5 cm thick 1:5:10 base
concrete with c/sand & 20 mm gauge
s/ballast i/c s/o all m/l , t&p etc
required for proper completion of the
work.
rate of 40 mm thick floor as per 294.70

centralised SOR No-24191
cost of 7.50cm thick pcc 1:5:10 as per 2996.50 x 0.075 224.74
SOR item no-23603
G.Total 519.44 Per Sqm
Say 519.44 Per Sqm
4 20 mm thick plaster with 1:2 cement
& fine sand on dado or skirting laid in
panels finished with 3mm floating
coat of cement i/c s/o all material,
labour, t&p etc required for proper
As per SOR No.24401 226.80

G.Total 226.80
Say 226.80 Per Sqm
5 12 mm thick plaster in 1:6 cement,

sand mortar i/c s/o all m/l, t&p etc
work.
As per SOR No.24379 107.40

G.Total 107.40
Say 107.40 Per Sqm
6 Same as above item but extra over

rough face of brick wall (15mm and
12mm).
As per SOR No.24385 96.30 Per Sqm
Say 96.30 Per Sqm
7 Add extra labour & material for
making of drip course (20x30mm) in
projection of roof & sun shade.
Completion as per direction of EIC.
As per SOR No. 23702 18.80
Page 7 of 54
Analysis of Rates
Say 18.80 Per mtr
Page 8 of 54
Analysis of Rates
8 Rendering of roof slab with 1:3

cement & coarse sand mortar 6 mm
thick just after RCC slab i/c all
material, labour, t&p etc required for
proper completion of the work.
As per SOR No. 23693 -

total 64.30 Per Sqm
Say 64.30 Per Sqm
9 Finishing of walls with dulux multy

surface paint two or more shade in
two or nore coat.
As per SOR No. 24447 83.00
Say 83.00 Per Sqm
10 Painting on new iron works with two

coats of approved paint including cost
of supply of all materials, labour, T&P
etc. required for proper completion of
the work as per direction of Engineer-
in-charge.
As per SOR No. 24470 71.90 Per Sqm

Say 71.90 Per Sqm
11 Supply & fixing of security grill over

window as per drawing or as per
instruction of engineer in charge i/c
welding & supply of all materails,
labours, t&p etc required for proper
analysis as per TS estimate

Taking size 1.20x 1.00 m = 1.20 Sqm
A Material
flat iron 25x25mm squre bar 15.30 kg 48.05 735.17
fabrication & welding 1.00 L.S. 150.00 150.00
cartage 1 L.S. 50.00 50.00
Total 935.17
Rate per Sqm 935.17 / 1.20 779.30
Say 779.00 Per Sqm
12 S/F of Galavanized mosquito proof

wire mesh over window with chir
wood beading i/c s/o all m/l t&p etc
work.
analysis as per TS estimate

Rate of wire gauge as per market 150.00
add 10% C.P. 15.00
Total 165.00
Add fixing charges L.S. 15.00
Total 180.00 Per Sqm
Say 180.00 Per Sqm
Page 9 of 54
Analysis of Rates
13 Supply & fixing of heavy quality

aprooved anodized aluminium fitting
for door & window with necessary ms
hinges, steel screw, nut, bolts & other
material as per requirement.
Rate as per TS estimtate of P.g.collage building 290.00

Say 290.00 Per Sqm
14 M.S./Tor steel or iron work in plain

work such as in reinforcement cement
concrete brought to required shape as
necessary including binding for proper
shape including cost of supply of all
materials, labour, T&P etc. required
for proper completion of the work.
As per SOR No. 23691 61.40 Per kg

Say 61.40 Per kg
15 Providing and fixing panelled or

panelled and glazed shutters for
doors, windows Second class teak
wood 35 mm thick shutters.
as per item no 23877 1795.10 Per Sqm

Say 1,795.10 Per Sqm
16 Distempering with oil bound washable

distemper of approved
brand and New work (two or more
coats) over and including priming coat
with cement primer.
As per SOR No. 24440 59.30

Say 59.30 Per Sqm
17 Providing and laying vitrified floor tiles
in different sizes (thickness
to be specified Size of Tile 60x60 cm.
As per SOR No. 24272 1274.50

Say 1274.50 per sqm
18 P/f of white glazed viterious china
wash basin R.S. or C.I. basin painted
white crome polish with stand of
parryware company, piller tab of
Jaquar com. & union complete.
As per SOR No. 26360 1684.50 Per No

Say 1684.50 Per No
Page 10 of 54
Analysis of Rates
19 P/F of Soil or Vent pipe 110 mm dia of
approved quality i/c s/o all complete.
As per TS estimate
detail of cost for 17.35 m
Material
A 110 mm pipe
5% allowance for wastage Nos 10 493.00 4930.00
Scaffolding 246.50
cartage of material L.S. 3 x 15 45.00
L.S. 5 x 10 75.00
Labour Total 5296.50
B Fitter
Badhani Per day No 0.42 278.00 116.76
Beldar Per day No 0.21 153.00 32.13
Per day No 0.83 153.00 126.99
Total of A + B Total 275.88
add 1% water allowance 5572.38
55.72
add 10% C.P. Total 5628.10
562.81
hence rate per mtr G.Total 6190.91
6190.91 / 17.35 356.83
Say 357.00 Per Rmt
20 same as above 50 mm
cartage L.S.
Market Rate
Add 10% C.P. 50.00
Cartage L.S. 5.00
4.00
Total 59.00 Per Rmt
21 P/F of Nahani trap 110 mm dia inlet
75 mm dia outlet i/c cost of cutting
hole & making good the wall i/c s/o all
m/l , t&p etc all complete.
As per TS estimate
Material
A Cost of Nahani trap 110 x 75 mm dia
Cement, Sand, grit No 138.00 1.00 138.00
Cartage of material L.S. 2.50 15.00 37.50
L.S. 0.50 5 2.50
Labour Total 178.00
B Mason
Beldar Per day No 0.50 278.00 139.00
Per day No 0.50 153.00 76.50
Total of A+B Total 215.50
Add 10% C.P. 393.50
39.35
G.Total 432.85 Per No
Say 433.00 Per No
22 P/f of 15 mm dia 'B' class (jindal STC
marked) GI pipe complete with GI
special such as bends, Tee, socket,
cross, clamps etc cutting & making
good the wall etc i/c s/o all m/l, t&p
etc required for proper completion of
the work.
As per SOR No. 25009 150.60 Per Mtr

Say 150.60 Per Mtr
Page 11 of 54
Analysis of Rates
23 Providing at placing on terrace at all
floor levels polythylene water tank.
As per SOR No. 26336 6.30 Per Ltr

Say 6.30 Per Ltr
24 S/f of bib cock (1.27cm) 1/2"dia i/c s/o

all m/l, t&p etc required proper
completion of the work. Jaquar make.
As per TS estimate
Cost of Brass bib cock (400gm)
Add cartage of material No 1 760.00 760.00
Add labour & white lead L.S. 5.00
L.S. 0.70 15.00 10.50
Add 10% C.P. Total 775.50
77.55
G. Total 853.05
Say 853.00 Per No
25 Same as above but wall mixture of
Jaquar make.
as per TS estimate
Cost of Mixture
Add cartage of material No 1 2680.00 2680.00
Add labour & white lead L.S. 5.00
L.S. 1.00 50.00 50.00
Add 10% C.P. Total 2735.00
273.5
G. Total 3008.50
Say 3009.00 Per No
26 S/F of indian type W/C sheet of
parryware make with cystern.
Providing and fixing white vitreous as per SOR 24826 1014.70
china pedestal type (European
type/wash down type) water closet.
Extra for using coloured pedestal type as per SOR 24827 1113.90
W.C pan (European type) with low
level cistern of
Total 2128.60
27 S/F of Towel rod of Stainless steel with
Jaquar make.
As per TS estimate
Market Rate
Add Fitting charges No 1 1080.00 1080.00
Add cartage L.S. 1 20.00 20.00
L.S. 1 20.00 20.00
Add 10% C.P. Total 1120.00
112.00
28 S/F of C.P. Soap dish of Jaquar make.
as per TS estimate
Market Rate
L.S. 1 20.00 20.00
84.80
Page 12 of 54
Analysis of Rates
29 S/F of C.P. angle cock of Jaquar make.
as per TS estimate
Market Rate
L.S. 1 20.00 20.00
64.00
30 S/F of 24 BWG CGI sheet for roofing
i/c s/o all materials,labour,t&p etc all
complete.
analysis as per T.S. vide No. 1194/2c 1175.06 Per Sqm

dt 14.7.10
Total 1175.06
Say 1175.06 Per Sqm
31 S/F of 22 BWG CGI sheet in
ridge,valley,flashing& gutters etc for
CGI roofing fixed with J-bolt i/c all
complete.
analysis as per T.S. vide No. 1194/2c 147.00 Per Rmt

dt 14.7.10
Total 147.00
Say 147.00 Per Rmt
32 M.s
Page 13 of 54
Analysis of Rates
30 S/F of 4" dia C.I.waste pipe i/c s/o all

m/l, t&p etc required for proper
as per TS estimate
Material
A 4" dia CI waste pipe
Add 5% wastage Rmt 17.35 250.00 4337.50
Scaffolding 216.88
Cartage L.S. 3.00 15.00 45.00
L.S. 75.00
Labour Total 4674.38
B Fitter
Beldar Per day No 0.42 278.00 116.76
Helper Per day No 0.21 153.00 32.13
Per day No 0.83 153.00 126.99
27.59
Total of A+B Total 303.47
Hence rate per Rmt 4674.38 + 303.47 4977.84
Add 1.5% w.A. 4977.84 / 17.35 286.91
4.30
G.Total 291.21
Say 291.00 Per Rmt.
31 Providing & fixing of C.I. plain bends 5
to 10 cm dia i/c s/o all m/l, t&p etc
work.
Bends (5-10 cm dia)

as per TS estimate
Cartage of material & fixing charges Rs. 80.00
35.00
Add 1% water charges Total 115.00
1.15
Add 10% C.P. 116.15
11.62
G.total 127.77
Say 128.00 Per No
32 Centring and shuttering including
strutting,ropping etc. and removal of
form for Suspended floors, roofs,
landings, balconies and access
platform & all type of structure.
rate as per SOR item no - 23650 252.1 per sqm

say 252.1 per sqm
Page 14 of 54
DETAIL OF MEASUREMENTS
S.No Particulars of Items Nos Nos Length Breadth Height Qty Unit
1 2 3 4 5 6 7 8 9
1 Class M-100 brick thick work in 1:6
cement sand mortar in super structure
i/c s/o all material, labour t&p etc
work.
waiting room and varamanda long wall 1 3 3.00 0.23 0.52 1.07
VIP and bath room l/w 1 3 4.30 0.23 1.43 4.24

meeting hall and bath l/w 1 3 4.00 0.23 0.52 1.44
short wall 1 2 5.73 0.23 0.23 0.61
1 1 1.50 0.23 2.40 0.83
1 1 1.50 0.23 0.46 0.16
Total 8.34
Say 9.00 Cum
2 Reinforced cement concrete in

proportion of 1:1.5:3 (M-20) in cement,
coarse sand and 20mm gauge stone grit
as per specification and drawing
including cost of material, labour, T&P
the work. Raft, column & lintel. in roof
and beams
Ridge Beams short 1 1 7.10 0.3 0.40 0.85

Slab 1 1 4.00 7.10 0.12 3.41
1 1 4.85 7.10 0.12 4.13
` 1 2 2.90 7.10 0.12 4.94
Column 1 6 1.15 0.23 0.23 0.37
Total 13.70
Say 13.70 Cum
3 M.S./Tor steel or iron work in plain

work such as in reinforcement cement
necessary including binding for proper
shape including cost of supply of all 1.50% X13.70) cum RCC=0.2055X7850 1613.17 kg
materials, labour, T&P etc. required for
Say 1613.17 kg
4 4.0 cm thick 1:2:4 cement concrete
work.
around building 1 1 31.30 11.85 370.91

deduct building area -1 1 12.20 6.19 -75.52
Total 295.39 Sqm
say 295.00 Sqm
5 20 mm thick plaster with 1:2 cement &

fine sand on dado or skirting laid in
panels finished with 3mm floating coat
of cement i/c s/o all material, labour,
t&p etc required for proper completion
of the work.
around boilding 1 2 11.85 0.60 14.22

1 2 6.19 0.60 7.43
Total 21.65 sqm
Say 22.00 sqm
1 2 3 4 5 6 7 8 9
6 12 mm thick plaster in 1:6 cement, sand

mortar i/c s/o all m/l, t&p etc required
out side 1 2 11.85 3.75 88.88

1 2 6.19 3.00 37.14
deduct door -1 1 1.10 2.10 -2.31
window -4 1 1.50 1.50 -9.00
Total A 114.71
meeting room 1 4 4.00 3.50 56.00
lobby 1 2 1.73 3.50 12.11
1 1 1.00 3.50 3.50
deduction - door -1 1 0.75 2.10 -1.58
wc bath 1 2 1.50 0.50 1.50
1 2 2.70 0.50 2.70
VIP room 1 2 4.00 3.50 28.00
1 2 4.30 3.50 30.10
deduction - door -1 1 1.10 2.10 -2.31
deduct window -2 1 1.50 1.50 -4.50
deduct opening -1 1 1.50 2.10 -3.15
lobby 1 2 1.50 3.50 10.50
1 2 1.73 3.50 12.11
deduction - door -1 1 0.75 2.10 -1.58
opening -1 1 1.50 2.10 -3.15
waiting room 1 4 3.00 3.50 42.00
deduct door -1 2 1.10 2.10 -4.62
window -1 1 1.50 1.50 -2.25
verandah 1 1 2.50 3.50 8.75
1 1 3.00 3.50 10.50
deduct door -1 1 1.10 2.10 -2.31
Total B 192.33
Total A+B 307.04 Sqm
Say 307.00 Sqm
7 Same as above item but extra over

12mm).
same as item - 7 1 1/2 307.00 153.50 Sqm
Say 154.00 sqm
8 Rendering of roof slab with 1:3 cement
& coarse sand mortar 6 mm thick just
after RCC slab i/c all material, labour,
t&p etc required for proper completion
of the work.
on roof
1x1 4.00 7.10 28.40
1x1 4.85 7.10 34.44
1x2 2.90 7.10 20.59
1x1 7.10 0.30 2.13

Total 85.56
Say 86.00 Sqm
9 Add extra labour & material for making
of drip course (20x30mm) in projection
of roof & sun shade. Completion as per
direction of EIC.
1 2 13.00 26.00
1 2 6.80 13.60
sunshed window 1 4 2.60 10.40
verandah 1 1 8.50 8.50
Total 58.50 Rmt
say 59.00 Rmt
1 2 3 4 5 6 7 8 9
10 Finishing of walls with dulux multy
surface paint two or more shade in two
or nore coat.
Same as outer plaster 114.71

Total 114.71 Sqm
Say 115.00 Sqm
11 Painting on new iron works with two

the work as per direction of Engineer-
in-charge.
on door 2 3 1.10 2.10 13.86

2 2 0.90 2.10 7.56
window 2 4 1.50 1.50 18.00
on security grill 4 1/2 1.34 1.34 3.59
wire window 1 4 1.50 1.50 9.00
Total 52.01 sqm
say 52.00 sqm
12 Supply & fixing of security grill over

1 4 1.34 1.34 7.18

Total 7.18 Sqm
Say 7.20 Sqm
13 S/F of Galavanized mosquito proof wire

mesh over window with chir wood
beading i/c s/o all m/l t&p etc required
1 4 1.50 1.50 9.00

Total 9.00 Sqm
say 9.00 Sqm
14 Supply & fixing of heavy quality

same as item no - 16 1 1 7.20 7.20

same as item no - 17 1 1 9.00 9.00
Total 16.20 sqm
say 16.00 sqm
15 Providing and fixing panelled or
panelled and glazed shutters for doors,
windows Second class teak wood 35
mm thick shutters.
door 1 3 1.10 2.10 6.93

1 2 0.90 2.10 3.78
window 1 4 1.50 1.50 9.00
Total 19.71 Sqm
say 20.00 Sqm
1 2 3 4 5 6 7 8 9
16 Distempering with oil bound washable
distemper of approved brand and New
work (two or more coats) over and
including priming coat with cement
primer.
same as plaster - qty of snowcem + roof

1 1 Same as inner plaster 192.33
ceiling meeting hall 1 1 4.00 4.00 16.00
entrance meeting hall 1 1 1.73 1.00 1.73
bath 1 1 1.50 2.70 4.05
vip room 1 1 4.00 4.30 17.20
wc & bath 1 1 1.50 2.50 3.75
lobby vip 1 1 1.73 1.50 2.60
verandah 1 1 2.73 3.23 8.82
wating room 1 1 3.00 3.00 9.00
Total 255.47 sqm
say 255.00 sqm
17 Providing and laying vitrified floor tiles

in different sizes (thickness to be
specified Size of Tile 60x60 cm.
meeting hall 1 1 4.00 4.00 16.00

skirting 1 4 4.00 0.15 2.40
entrance meeting hall 1 1 1.73 1.00 1.73
skirting 1 2 1.73 0.15 0.52
1 1 1.00 0.15 0.15
bath 1 1 1.50 2.70 4.05
walls 1 2 2.70 2.10 11.34
1 2 1.50 2.10 6.30
deduct door -1 1 0.75 2.10 -1.58
vip room 1 1 4.00 4.30 17.20
skirting 1 2 4.00 0.15 1.20
1 2 4.30 0.15 1.29
deduct door -1 1 1.00 0.15 -0.15
opening -1 1 1.50 0.15 -0.23
wc & bath 1 1 1.50 2.50 3.75
walls 1 2 1.50 2.10 6.30
1 2 2.50 2.10 10.50
deduct door -1 1 0.75 2.10 -1.58
lobby vip 1 1 1.73 1.50 2.60
skirting 1 2 1.73 0.15 0.52
1 1 1.50 0.15 0.23
deduct door -1 1 0.75 0.15 -0.11
verandah 1 1 2.73 3.23 8.82
skirting 1 1 2.73 0.15 0.41
1 1 3.23 0.15 0.48
deduct door -1 1 1.00 0.15 -0.15
wating room 1 1 3.00 3.00 9.00
skirting 1 4 3.00 0.15 1.80
deduct door -1 2 1.00 0.15 -0.30
Total 102.49 Sqm
say 102.50 Sqm
1 2 3 4 5 6 7 8 9
18 P/f of white glazed viterious china wash
basin R.S. or C.I. basin painted white
crome polish with stand of parryware
company, piller tab of Jaquar com. &
union complete.
in T1 & T2 2 1 2.00
Total 2.00 No
Say 2.00 No
19 P/F of Soil or Vent pipe 110 mm dia of

approved quality i/c s/o all complete.
for T1 1 1 10.00 10.00

for T2 1 1 11.00 11.00
Total 21.00 Rmt
say 21.00 Rmt
20 same as above 50 mm
cartage L.S.
1 1 7.50 7.50
1 1 8.45 8.45
Total 15.95 Rmt
say 16.00 Rmt
21 P/F of Nahani trap 110 mm dia inlet 75

mm dia outlet i/c cost of cutting hole &
making good the wall i/c s/o all m/l ,
t&p etc all complete.
2 2 4.00 No
Total 4.00 Nos
22 P/f of 15 mm dia 'B' class (jindal STC

cross, clamps etc cutting & making good
the wall etc i/c s/o all m/l, t&p etc
work.
T1 1 1 3.25 3.25
1 1 4.50 4.50
T2 1 1 3.25 3.25
1 1 4.50 4.50
for tank 1 1 10.80 10.80
Total 26.30 Rmt
Providing at placing on terrace at all
floor levels polythylene water tank.
23
1 1 250.00
Total 250.00 ltr
24 S/f of bib cock (1.27cm) 1/2"dia i/c s/o
all m/l, t&p etc required proper
8 1 8.00
Total 8.00 N0

Jaquar make. 2 1 2.00
Total 2.00 N0

2 1 2.00
Providing and fixing white vitreous
china pedestal type (European
type/wash down type) water closet. Total 2.00 No
Extra for using coloured pedestal type
W.C pan (European type) with low level
cistern of Say 2.00 No
1 2 3 4 5 6 7 8 9
27 S/F of Towel rod of Stainless steel with
Jaquar make. 2 1 2.00
Total 2.00 No
Say 2.00 No
1 2 3 4 5 6 7 8 9
28 S/F of C.P. Soap dish of Jaquar make. 2 1 2.00
Total 2.00 No
Say 2.00 No
S/F of C.P. angle cock of Jaquar make.

29 6 1 6.00
Total 6.00 No
Say 6.00 No
30 S/F of 4" dia C.I.waste pipe i/c s/o all

1 1 14.50 14.50
Total 14.50 Rmt
31 Providing & fixing of C.I. plain bends 5
work.
5 1 5.00
Total 5.00 Nos
32 Centring and shuttering including
form for Suspended floors, roofs,
landings, balconies and access platform
& all type of structure.
1 1 12.50 6.40
Total 80.00 Sqm
Junior Engineer Assistant Engineer

P.W.D Bhatwari P.W.D Bhatwari
BILL OF QUANTITY
NAME OF WORK: Construction of Helipad at Harshil under deposit work of civil Aviation
Department.
For Halipad
Sr No Particulars of Items Qty Unit Rate as per Rate as per Amount as
Analysis Bond per bond in
Rs.
1 2 3 4 5 6
1 #REF! #REF! Cum #REF! 47.00 #REF!
2 #REF! #REF! #REF! #REF! 275.00 #REF!
4 #REF! #REF! #REF! #REF! 1100.00 #REF!
7 #REF! #REF! Sqm #REF! 65.00 #REF!
Total #REF!
Below 33.30% as per bond #REF!
Total A #REF!
Say #REF!

BILL OF QUANTITY
Sr No Particulars of Items Qty Unit Rate Amount

1 2 3 4 5
1 Class M-100 brick thick work in 1:6 cement sand mortar in 9.00 Cum 5419.00 48771.00
super structure i/c s/o all material, labour t&p etc required for
2 Reinforced cement concrete in proportion of 1:1.5:3 (M-20) in 13.70 Cum 6264.30 85820.91
cement, coarse sand and 20mm gauge stone grit as per
specification and drawing including cost of material, labour,
T&P etc. required for proper completion of the work. Raft,
column & lintel. in roof and beams
3 4.0 cm thick 1:2:4 cement concrete floor with 7.5 cm 295.00 Sqm 519.44 153234.06
thick 1:5:10 base concrete with c/sand & 20 mm gauge
s/ballast i/c s/o all m/l , t&p etc required for proper
4 20 mm thick plaster with 1:2 cement & fine sand on dado or 22.00 Sqm 226.80 4989.60
skirting laid in panels finished with 3mm floating coat of
cement i/c s/o all material, labour, t&p etc required for proper
5 12 mm thick plaster in 1:6 cement, sand mortar i/c s/o all m/l, 307.00 Sqm 107.40 32971.80
t&p etc required for proper completion of the work.
6 Same as above item but extra over rough face of brick 154.00 sqm 96.30 14830.20
wall (15mm and 12mm).
7 Add extra labour & material for making of drip course 59.00 Rmt 18.80 1109.20
(20x30mm) in projection of roof & sun shade. Completion as
per direction of EIC.
8 Rendering of roof slab with 1:3 cement & coarse sand mortar 6 86.00 Sqm 64.30 5529.80
mm thick just after RCC slab i/c all material, labour, t&p etc
required for proper completion of the work.
9 Finishing of walls with dulux multy surface paint two or more 115.00 Sqm 83.00 9545.00
shade in two or nore coat.
10 Painting on new iron works with two coats of approved paint 52.00 sqm 71.90 3738.80
including cost of supply of all materials, labour, T&P etc.
required for proper completion of the work as per direction of
Engineer-in-charge.
11 Supply & fixing of security grill over window as per 7.20 Sqm 779.00 5608.80
drawing or as per instruction of engineer in charge i/c
welding & supply of all materails, labours, t&p etc
12 S/F of Galavanized mosquito proof wire mesh over 9.00 Sqm 180.00 1620.00
window with chir wood beading i/c s/o all m/l t&p etc
13 Supply & fixing of heavy quality aprooved anodized 16.00 sqm 290.00 4640.00
aluminium fitting for door & window with necessary ms
hinges, steel screw, nut, bolts & other material as per
requirement.
14 M.S./Tor steel or iron work in plain work such as in 1613.17 Kg 61.40 99048.64
reinforcement cement concrete brought to required shape
as necessary including binding for proper shape including
cost of supply of all materials, labour, T&P etc. required
15 Providing and fixing panelled or panelled and glazed shutters 20.00 Sqm 1795.10 35902.00
for doors, windows Second class teak wood 35 mm thick
shutters.
16 Distempering with oil bound washable distemper of approved 255.00 Sqm 59.30 15121.50
brand and New work (two or more coats) over and including
priming coat with cement primer.
Total 522481.31
Say 522481.31

BILL OF QUANTITY
Department.
Sr No Particulars of Items Qty Unit Rate Amount in

Rs.
1 2 3 4 5 6
B.F 522481.31
17 Providing and laying vitrified floor tiles in different 102.50 sqm 1274.50 130636.25
sizes (thicknessto be specified Size of Tile 60x60 cm.
18 P/f of white glazed viterious china wash basin R.S. or 2.00 No 1684.50 3369.00
C.I. basin painted white crome polish with stand of
parryware company, piller tab of Jaquar com. & union
complete.
19 P/F of Soil or Vent pipe 110 mm dia of approved 21.00 Rmt 357.00 7497.00
quality i/c s/o all complete.
20 same as above 50 mm 16.00 Rmt 59.00 944.00
21 P/F of Nahani trap 110 mm dia inlet 75 mm dia outlet 4.00 Nos 433.00 1732.00
i/c cost of cutting hole & making good the wall i/c s/o
all m/l , t&p etc all complete.
22 P/f of 15 mm dia 'B' class (jindal STC marked) GI pipe 26.30 Rmt 150.60 3960.78
complete with GI special such as bends, Tee, socket,
cross, clamps etc cutting & making good the wall etc
i/c s/o all m/l, t&p etc required for proper completion
of the work.
23 Providing at placing on terrace at all floor levels 250.00 Ltr 6.30 1575.00
polythylene water tank.
24 S/f of bib cock (1.27cm) 1/2"dia i/c s/o all m/l, 8.00 N0 853.00 6824.00
t&p etc required proper completion of the work.
Jaquar make.
25 Same as above but wall mixture of Jaquar make. 2.00 No 3009.00 6018.00
26 S/F of indian type W/C sheet of parryware make 2.00 Nos 2128.60 4257.20
with cystern.
27 S/F of Towel rod of Stainless steel with Jaquar 2.00 Nos 1232.00 2464.00
make.
28 S/F of C.P. Soap dish of Jaquar make. 2.00 Nos 932.80 1865.60
29 S/F of C.P. angle cock of Jaquar make. 6.00 Nos 704.00 4224.00
30 S/F of 4" dia C.I.waste pipe i/c s/o all m/l, t&p 14.50 Rmt 291.00 4219.50
etc required for proper completion of the work.
31 Providing & fixing of C.I. plain bends 5 to 10 cm dia i/c 5.00 Nos 128.00 640.00
s/o all m/l, t&p etc required for proper completion of
the work.
32 Centring and shuttering including strutting,ropping 80.00 Sqm 252.10 20168.00
etc. and removal of form for Suspended floors, roofs,
landings, balconies and access platform & all type of
structure.
Total 722875.64
Say 722875.00

BILL OF QUANTITY
Department.
Sr No Particulars of Items Qty Unit Rate Amount

1 2 3 4 5 6
For Approach Road
1 #REF! #REF! #REF! #REF! #REF!
Total D #REF!
Total of A+B+C+D #REF!
Say #REF!

SUMMARY OF ESTIMATED COST
Department.
Sl no Item of works Estimated Cost in Rs.
Construction of Halipad at Harshil under deposit work

1 722875.00
of Airport authority.
Grant Total 722875.00
Say 7.23 lacs
Junior Engineer Assistant Engineer Execuitive Engineer

Pron. Div. PWD Pron. Div. PWD Pron. Div. PWD
Bhatwari Bhatwari Bhatwari
PWA Form No-2
Abstract Of Charges
Name of Work
Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P.
PWA Form 2 See chapter VI Paragraph 166 to 172
Form-2 Imprest Cash Account Book
Imprest Cash Book of shree- Pradeep Mamgain
Month & Voucher No. Transactions Amount of each Total Head of Account
Date Payment
1 2 3 4 5 6
List of Quarters
Sl no Type of Building Type of House Name of alloweted Govt. Servent
1 Type - IV RCC roof Executive Engineer
2 Type - I/1 GI roof & walling Raju Chaukidar
3 Type - I/2 GI roof & walling Narottam Chaukidar
4 Type -II/1 GI roof & wall in RR1:6 Y.S. Bisht
5 type - II/2 GI roof & wall in RR1:6 Teeka ram nautiyal
6 Type - I/3 GI roof & wall in RR1:6
10 type - II/3 GI roof & wall in RR1:6 B.S.Mahar
11 type - II/4 GI roof & wall in RR1:6 Dharmender Singh
12 type - II/5 GI roof & wall in RR1:6 Prdadeep Mamgain
13 type - II/6 GI roof & wall in RR1:6 Vikram Singh
14 type - I/7 GI roof & walling Chaukidar Kalibahadur
15 type - I/8 GI roof & walling Kirti chand
16 type - I/9 GI roof & walling Kirti chand
17 type - I/10 GI roof & walling Dev chand
18 type - I/11 GI roof & walling
20 type - I/13 GI roof & walling Type - D near store
23 Type - III/1 GI roof & walling Dinesh Purohit
24 Type - III/2 GI roof & walling Sanjeev kumar
25 Type - III/3 GI roof & walling Dinesh verman
26 Type - III/4 GI roof & walling Bachinath
27 Type - III/5 GI roof & walling Empty
28 Type - III/6 GI roof & walling Charan singh
29 Type - IV/1 GI roof & walling Rajiv Kumar
30 Type - IV/2 GI roof & walling empty
31 Type - IV/3 GI roof & walling Sh. Zafar Ali
32 Type - II/7 GI roof & walling Jeetinder mahar
33 Type - II/8 GI roof & walling Mate sunder singh
36 type - I/18 GI roof & walling Rajpal (sweeper) barique - C
Barique - D (6 Nos)
Barique - D (6 Nos)

48 type - I/30 GI roof & walling Barique - B (7 Nos)
57 type - I/39 GI roof & walling Barique- A
Details of House
Sl No House No / Type of House Year of Construction Proposed Repairing

Type
1 Type IV A RCC slab & Brick walls 1993 Not Applicable

2 Type IV/1 GI roof & GI wall 1962 Painting, repairing of floor
3 Type IV/2 GI roof & GI wall 1962 Painting, repairing of floor & apron
4 Type IV/3 GI roof & GI wall 1962 Painting & repairing of floor
5 Type III/1 GI roof & GI wall 1966 Painting, construction of drain, repairing of floor & apron
9 Type III/5 GI roof & GI wall 1966 Painting
10 Type III/6 GI roof & GI wall 1962 Painting & repairing of floor
13 Type II/1 Brick walls, partiatly GI wall & roof in GI sheet 1970 Painting, white washing, snowcem & flooring
15 Type II/3 Brick walls, partiatly GI wall & roof in GI sheet 1966 snowcem & construction of drain
16 Type II/4 Brick walls, partiatly GI wall & roof in GI sheet 1966 Snowcem
19 Type I/1 GI roof & GI wall 1993 Painting & flooring
21 Type I/3 GI roof & brick wall 1966 Painting, flooring,white washing, snowcem & plastering
25 Type I/7 GI roof & GI wall 1970 Painting, flooring, apron & change of GI sheet
Details of House
Sl No House No / Type of House Year of Construction Proposed Repairing

Type
34 Type I/16 GI roof & GI wall 1963 Painting, construction of drain, repairing of floor change of GI roof
Comparitive Statement
Sl Items Unit As per TS estimate As per Bond As per Actual work to be done
no
Qty Rate Amount Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 #REF! Cum 730.00 47.60 34748.00 730.00 47.00 34310.00 554.00 47.00 26038.00 -176.00 47.00 -8272.00
2 #REF! Cum 8790.00 279.00 2452410.00 8790.00 275.00 2417250.00 11667.00 275.00 3208425.00 2877.00 275.00 791175.00
3 #REF! Cum 48.00 4364.00 209472.00 48.00 4200.00 201600.00 48.00 4200.00 201600.00 0.00 4200.00 0.00
4 #REF! Cum 683.00 1115.00 761545.00 683.00 1100.00 751300.00 494.00 1100.00 543400.00 -189.00 1100.00 -207900.00
5 #REF! Cum 190.00 533.00 101270.00 190.00 530.00 100700.00 167.00 530.00 88510.00 -23.00 530.00 -12190.00
6 #REF! Cum 230.00 2340.00 538200.00 230.00 2450.00 563500.00 374.70 2450.00 918015.00 144.70 2450.00 354515.00
7 #REF! Sqm 70.00 71.00 4970.00 70.00 65.00 4550.00 70.00 65.00 4550.00 0.00 65.00 0.00
8 #REF! Cum 0.00 86.00 59.00 5074.00 122.00 59.00 7198.00 36.00 59.00 2124.00
9 #REF! Cum 0.00 11.50 2150.00 24725.00 83.00 2150.00 178450.00 71.50 2150.00 153725.00
10 Class M-100 brick thick work in 1:6 Cum 0.00 32.50 3200.00 104000.00 36.10 3200.00 115520.00 3.60 3200.00 11520.00
cement sand mortar in super
structure i/c s/o all material, labour
t&p etc required for proper
11 Same as above but brick masonary in Cum 0.00 35.00 3500.00 122500.00 0.00 3500.00 0.00 -35.00 3500.00 -122500.00
one wall brick in super structure etc
work.
12 #REF! Cum 0.00 6.00 4800.00 28800.00 17.10 4800.00 82080.00 11.10 4800.00 53280.00
13 4.0 cm thick 1:2:4 cement concrete Sqm 0.00 50.00 275.00 13750.00 295.00 275.00 81125.00 245.00 275.00 67375.00
work.
14 Same as above but floor 4cm thick Sqm 0.00 7.50 150.00 1125.00 0.00 150.00 0.00 -7.50 150.00 -1125.00
without base concrete.
15 20 mm thick plaster with 1:2 cement Sqm 0.00 7.50 130.00 975.00 22.00 130.00 2860.00 14.50 130.00 1885.00
& fine sand on dado or skirting laid in
panels finished with 3mm floating
coat of cement i/c s/o all material,
labour, t&p etc required for proper
16 #REF! Rmt 0.00 125.00 15.00 1875.00 63.00 15.00 945.00 -62.00 15.00 -930.00
17 12 mm thick plaster in 1:6 cement, Sqm 0.00 353.00 140.00 49420.00 307.00 140.00 42980.00 -46.00 140.00 -6440.00
sand mortar i/c s/o all m/l, t&p etc
work.
18 Same as above item but extra over Sqm 0.00 176.50 7.00 1235.50 154.00 7.00 1078.00 -22.50 7.00 -157.50
12mm).
19 #REF! Rmt 0.00 101.00 9.00 909.00 101.00 9.00 909.00 0.00 9.00 0.00
20 Add extra labour & material for Rmt 0.00 58.00 18.00 1044.00 59.00 18.00 1062.00 1.00 18.00 18.00
making of drip course (20x30mm) in
projection of roof & sun shade.
Completion as per direction of EIC.
21 Finishing of walls with dulux multy Sqm 0.00 353.00 35.00 12355.00 115.00 35.00 4025.00 -238.00 35.00 -8330.00
surface paint two or more shade in
two or nore coat.
22 Painting on new iron works with two Sqm 0.00 54.00 60.00 3240.00 52.00 60.00 3120.00 -2.00 60.00 -120.00
etc. required for proper completion
of the work as per direction of
Engineer-in-charge.
23 Supply & fixing of security grill over Sqm 0.00 7.20 750.00 5400.00 7.20 750.00 5400.00 0.00 750.00 0.00
24 S/F of Galavanized mosquito proof Sqm 0.00 9.00 180.00 1620.00 9.00 180.00 1620.00 0.00 180.00 0.00
wire mesh over window with chir
wood beading i/c s/o all m/l t&p etc
work.
25 Supply & fixing of heavy quality Sqm 0.00 17.00 160.00 2720.00 16.00 160.00 2560.00 -1.00 160.00 -160.00
26 #REF! Sqm 0.00 96.00 120.00 11520.00 198.00 120.00 23760.00 102.00 120.00 12240.00
27 Reinforced cement concrete in Sqm 0.00 13.00 5000.00 65000.00 18.00 5000.00 90000.00 5.00 5000.00 25000.00
proportion of 1:1.5:3 (M-20) in
cement, coarse sand and 20mm
gauge stone grit as per specification
and drawing including cost of
material, labour, T&P etc. required
For roof slab & roof beams.
28 M.S./Tor steel or iron work in plain Qtl 0.00 21.00 4900.00 102900.00 22.00 4900.00 107800.00 1.00 4900.00 4900.00
work such as in reinforcement
cement concrete brought to required
shape as necessary including binding
for proper shape including cost of
supply of all materials, labour, T&P
etc. required for proper completion
of the work.
29 Cement concrete with cement, Cum 0.40 3500.00 1400.00 0.00 3500.00 0.00 -0.40 3500.00 -1400.00
c/sand & 20 mm gauge s/ballast in
proportion of 1:2:4 in hold fast i/c s/o
all m/l, t&p etc required for proper
30 Providing and fixing panelled or Sqm 0.00 9.70 1200.00 11640.00 11.00 1200.00 13200.00 1.30 1200.00 1560.00
panelled and glazed shutters for
doors, windows Second class teak
wood 35 mm thick shutters.
31 Distempering with oil bound Sqm 0.00 7.20 1400.00 10080.00 9.00 1400.00 12600.00 1.80 1400.00 2520.00
washable distemper of approved
brand and New work (two or more
coats) over and including priming
coat with cement primer.
32 #REF! Cum 0.00 0.40 53000.00 21200.00 0.40 53000.00 21200.00 0.00 53000.00 0.00
4677717.50 5790030.00 1112312.50
deduct 33.30% as per bond -1557679.93 -1928079.99 -370400.06
Total 3120037.57 3861950.01 741912.44
33 #REF! Cum 0.00 0.00 54.00 1527.00 82458.00 54.00 1527.00 82458.00
34 Providing and laying vitrified floor Sqm 0.00 0.00 255.00 53.00 13515.00 255.00 53.00 13515.00
tiles in different sizes (thicknessto be
35 #REF! Sqm 0.00 0.00 102.50 198.00 20295.00 102.50 198.00 20295.00
36 P/f of white glazed viterious china No 0.00 0.00 2.00 3349.00 6698.00 2.00 3349.00 6698.00
wash basin R.S. or C.I. basin painted
white crome polish with stand of
parryware company, piller tab of
Jaquar com. & union complete.
37 same as above 50 mm Rmt 0.00 0.00 21.00 357.00 7497.00 21.00 357.00 7497.00
38 #REF! Rmt 0.00 0.00 16.00 59.00 944.00 16.00 59.00 944.00
39 P/F of Nahani trap 110 mm dia inlet No 0.00 0.00 4.00 433.00 1732.00 4.00 433.00 1732.00
75 mm dia outlet i/c cost of cutting
hole & making good the wall i/c s/o
all m/l , t&p etc all complete.
40 #REF! No 0.00 0.00 4.00 855.00 3420.00 4.00 855.00 3420.00

41 P/f of 15 mm dia 'B' class (jindal STC Rmt 0.00 0.00 26.30 144.00 3787.20 26.30 144.00 3787.20
good the wall etc i/c s/o all m/l, t&p
etc required for proper completion of
the work.
42 S/f of bib cock (1.27cm) 1/2"dia i/c No 0.00 0.00 8.00 853.00 6824.00 8.00 853.00 6824.00
s/o all m/l, t&p etc required proper
43 Same as above but wall mixture of No 0.00 0.00 2.00 3009.00 6018.00 2.00 3009.00 6018.00
Jaquar make.
44 S/F of indian type W/C sheet of No 0.00 0.00 2.00 2662.00 5324.00 2.00 2662.00 5324.00
45 S/F of Towel rod of Stainless steel No 0.00 0.00 2.00 1232.00 2464.00 2.00 1232.00 2464.00
with Jaquar make.
46 S/F of C.P. Soap dish of Jaquar make. No 0.00 0.00 2.00 932.80 1865.60 2.00 932.80 1865.60
47 S/F of C.P. angle cock of Jaquar make. No 0.00 0.00 6.00 704.00 4224.00 6.00 704.00 4224.00
48 S/F of 4" dia C.I.waste pipe i/c s/o all Rmt 0.00 0.00 14.50 291.00 4219.50 14.50 291.00 4219.50
49 Providing & fixing of C.I. plain bends 5 No 0.00 0.00 5.00 128.00 640.00 5.00 128.00 640.00
work.
50 #REF! Cum 0.00 0.00 257.00 739.00 189923.00 257.00 739.00 189923.00
51 #REF! Cum 0.00 0.00 257.00 689.00 177073.00 257.00 689.00 177073.00
52 #REF! Sqm 0.00 0.00 769.00 298.00 229162.00 769.00 298.00 229162.00
Grant Total 4102615.00 3120037.57 4630033.31 1509995.74
Contingency 164104.60 Contingency 185201.33
Total 4266719.60 Total 4815234.64
Say 42.67 lac Say 48.15 lac
SCHEDULE
Name Of Work:-Construction of Helipad at harshil-under
"B" deposit work of civil Aviation
Department .
Earnest Money :- Rs. Date of Calling Tender :-

Cost of Tender Form :- Rs. 75.00 + 12.50% VAT Date of Receiving Tender :-
Validity of Tender :- 45 Day Date of Opening Tender :-
Time of Completion :-
Rate
Sl No Item Of Work Qty Unit Per
In Figure In Words
Class M-100 brick thick work in 1:6 9.00 Cum Cum 5419.00
cement sand mortar in super structure Rs. Five thousand
1 i/c s/o all material, labour t&p etc four hundred
required for proper completion of the Nineteen only
work.
2 Reinforced cement concrete in 13.70 Cum Cum 6264.30
proportion of 1:1.5:3 (M-20) in cement,
coarse sand and 20mm gauge stone grit
as per specification and drawing Rs. Six thousand two
hundred sixty four
including cost of material, labour, T&P
paise thirty only
the work. Raft, column & lintel. in roof
and beams
3 4.0 cm thick 1:2:4 cement concrete floor 295.00 Sqm Sqm 519.44
with 7.5 cm thick 1:5:10 base concrete Rs.five hundred
with c/sand & 20 mm gauge s/ballast i/c nineteen paise fortyfour
s/o all m/l , t&p etc required for proper only
4 20 mm thick plaster with 1:2 cement & 22.00 Sqm Sqm 226.80
fine sand on dado or skirting laid in Rs. Two hundred
panels finished with 3mm floating coat
twenty six paise
of cement i/c s/o all material, labour, t&p
etc required for proper completion of the eighty only
work.
5 12 mm thick plaster in 1:6 cement, sand 307.00 Sqm Sqm 107.40
mortar i/c s/o all m/l, t&p etc required for Rs. One hundred
proper completion of the work. seven paise forty only
6 Same as above item but extra over 154.00 Sqm Sqm 96.30 Rs. Ninety six paise
rough face of brick wall (15mm and thirty only
12mm).
7 Add extra labour & material for making 59.00 Sqm Sqm 18.80
of drip course (20x30mm) in projection Rs.Eighteen paise
of roof & sun shade. Completion as per eighty only
direction of EIC.
8 Rendering of roof slab with 1:3 cement & 86.00 Sqm Sqm 64.30
coarse sand mortar 6 mm thick just after Rs. Sixty four paise
RCC slab i/c all material, labour, t&p etc
required for proper completion of the thirty only
work.
9 Finishing of walls with dulux multy 115.00 Sqm Sqm 83.00
surface paint two or more shade in two Rs. Eighty three only
or nore coat.
10 Painting on new iron works with two 52.00 Sqm Sqm 71.90
of supply of all materials, labour, T&P Rs. Seventy one paise
etc. required for proper completion of ninety only
the work as per direction of Engineer-in-
charge.
11 Supply & fixing of security grill over 7.20 Sqm Sqm 779.00
instruction of engineer in charge i/c Rs.Seven hundred
welding & supply of all materails, seventy nine only
12 S/F of Galavanized mosquito proof wire 9.00 Sqm Sqm 180.00
mesh over window with chir wood Rs. One hundred
beading i/c s/o all m/l t&p etc required
eighty only
13 Supply & fixing of heavy quality 16.00 Sqm Sqm 290.00

aprooved anodized aluminium fitting for
door & window with necessary ms Rs. Tow hundred
hinges, steel screw, nut, bolts & other ninety only
14 M.S./Tor steel or iron work in plain work 1613.17 Kg Kg 61.40

such as in reinforcement cement
necessary including binding for proper Rs, sixty one paise
shape including cost of supply of all forty only
materials, labour, T&P etc. required for
15 Providing and fixing panelled or 20.00 Sqm Sqm 1795.10 Rs. One thousand
panelled and glazed shutters for doors, seven hundred ninety
windows Second class teak wood 35
mm thick shutters. five paise ten only
16 Distempering with oil bound washable 255.00 Sqm Sqm 59.30
distemper of approved brand and New Rs, fifty nine paise
work (two or more coats) over and
including priming coat with cement thirty only
primer.
17 Providing and laying vitrified floor tiles 102.50 Sqm Sqm 1274.50 Rs. One thousand two
in different sizes (thicknessto be hundred seventy four
paise fifty only
18 P/f of white glazed viterious china wash 2.00 Nos Nos 1684.50
basin R.S. or C.I. basin painted white Rs. One thousand six
crome polish with stand of parryware hundred eighty four
company, piller tab of Jaquar com. & paise fifty only
union complete.
19 P/F of Soil or Vent pipe 110 mm dia of 21.00 Rmt Rmt 357.00 Rs. Three hundred
approved quality i/c s/o all complete. fifty seven only
20 same as above 50 mm 16.00 Rmt Rmt 59.00
Rs. Fifty nine only
21 P/F of Nahani trap 110 mm dia inlet 75 4.00 Nos Nos 433.00
mm dia outlet i/c cost of cutting hole & Rs, four hundred
making good the wall i/c s/o all m/l , t&p thirty three only
etc all complete.
22 P/f of 15 mm dia 'B' class (jindal STC 26.30 Rmt Rmt 150.60
marked) GI pipe complete with GI Rs, one hundred fifty
special such as bends, Tee, socket, paise sixty only
good the wall etc i/c s/o all m/l, t&p etc
23 required
Providingfor
at proper
placingcompletion
on terrace atof all
the 250.00 Rmt Rmt 322.10 Rs, three hundred
work.levels polythylene water tank.
floor twenty two paise ten
only
24 S/f of bib cock (1.27cm) 1/2"dia i/c s/o all 8.00 No Nos 853.00
m/l, t&p etc required proper completion Rs. Eight hundred
of the work. Jaquar make. fifty three only
25 Same as above but wall mixture of 2.00 No No 3009.00

Jaquar make. Rs. Three thousand
nine only
26 S/F of indian type W/C sheet of 2.00 Nos Nos 2128.60 Rs. Two thousand one
parryware make with cystern. hundred twenty eight
paise sixty only
27 S/F of Towel rod of Stainless steel with 2.00 Nos Nos 1232.00 Rs, one thousand two
Jaquar make. hundred thirty two
only
28 S/F of C.P. Soap dish of Jaquar make. 2.00 Nos Nos 932.80 Rs, Nine hundred
thirty two paise eighty
only
29 S/F of C.P. angle cock of Jaquar make. 6.00 Nos Nos 704.00
Rs, Seven hundred
four only
30 S/F of 4" dia C.I.waste pipe i/c s/o all m/l, 14.50 Rmt Rmt 291.00
t&p etc required for proper completion Rs, two hundred
of the work. ninety one only
31 Providing & fixing of C.I. plain bends 5 5.00 Nos Nos 128.00
to 10 cm dia i/c s/o all m/l, t&p etc Rs, one hundred
required for proper completion of the twenty eight only
work.
32 Centring and shuttering including 80.00 Sqm Sqm 252.10
form for Suspended floors, roofs, Rs. Two hundred fifty
landings, balconies and access platform two paise ten only
& all type of structure.
I/we hereby agree to execute the above work..............……………….....................% above/below/at par

1 the rates filled as above.
department for the above work and rate quoted above are inclusive of all leads, lifts, royalty, municipal octroi and
2 toll charges and other
time in writing to the engineer in charge. We shall make necessary arrangements at all times to receive any notes,
3 orders and communication that
Contractor
Permanent postal address

(Filled by the contractor)
EXTRA ITEM SLIP
Name of Work :-Construction of Helipad at Harshil under deposit of Civil Aviation department. CB no with date :- 06/SE dated 24.07.2008
Name of Contractor - Sri Kalam Singh Rana. CB amount :-
Sanctioned Amount :- Rs. 49.65 Lac Expenditure upto submit this Extra item :- Rs. 31.86 Lac
Total Expenditure against of work sanction :- Rs. 31.86 Lac
Sl Items of Work Unit As per sanctioned estimate AS per current S.O.R. As per agree contractor As per recommendation by E.E. on sanction cost Remarks
No Qty Rate Amount Qty Rate Amount Qty Rate Amount Qty Rate Amount Excess saving %
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 RR stone masonary laid 1:6 mDr lHkh enksa
cement, f/sand material in dk vkx.ku esa
foundation of wall i/c s/o all m/l, ikzfo/kku j[kk
t&p etc required for proper x;k gS tks fd
completion of the work. Cum 54.00 1527.00 82458.00 54.00 1527.00 82458.00 54.00 1527.00 82458.00 54.00 1527.00 82458.00 nil nil nil
vkids dk;kZy; ds
i=kad 2684
Hkou@107
lh0ch0 6@2010
2 Two Coat of oil bond Distemper fnukad
surface i/c s/o all material, labour,
t&p etc required for proper 02@07@2010 }
completion of the work. Sqm 255.00 53.00 13515.00 255.00 53.00 13515.00 255.00 53.00 13515.00 255.00 53.00 13515.00 nil nil nil kjk Lohd`r gSaA
mDr enksa dk
vuqcz/k esa
izkfo/kku u
3 Supply & fixing of tiles in flooring gksus ds dkj.k
& dado in 1:3 cement, c/sand Lohd`fr gsrq
mortar i/c s/o all m/l, t&p etc all Sqm 102.50 198.00 20295.00 102.50 198.00 20295.00 102.50 198.00 20295.00 102.50 198.00 20295.00 nil nil nil vkidks izsf"kr
complete. fd;s tk jgsa gSA
4 P/f of white glazed viterious china

wash basin R.S. or C.I. basin
painted white crome polish with
stand of parryware company,
piller tab of Jaquar com. & union No 2.00 3349.00 6698.00 2.00 3349.00 6698.00 2.00 3349.00 6698.00 2.00 3349.00 6698.00 nil nil nil
complete.
5 P/F of Soil or Vent pipe 110 mm

dia of approved quality i/c s/o all Mtr 21.00 357.00 7497.00 21.00 357.00 7497.00 21.00 357.00 7497.00 21.00 357.00 7497.00 nil nil nil
complete.
6 Same as above but 75 mm dia Mtr 16.00 59.00 944.00 16.00 59.00 944.00 16.00 59.00 944.00 16.00 59.00 944.00 nil nil nil
7 P/F of Nahani trap 110 mm dia
inlet 75 mm dia outlet i/c cost of
cutting hole & making good the
wall i/c s/o all m/l , t&p etc all No 4.00 433.00 1732.00 4.00 433.00 1732.00 4.00 433.00 1732.00 4.00 433.00 1732.00 nil nil nil
complete.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
8 P/F of Manhole cover (45x45)cm
or (60x60) cm inside size double
seal frame of approved quality i/c
s/o all m/l, t&p etc required for
proper completion of the work. No 4.00 855.00 3420.00 4.00 855.00 3420.00 4.00 855.00 3420.00 4.00 855.00 3420.00 nil nil nil
9 P/f of 15 mm dia 'B' class (jindal

STC marked) GI pipe complete
with GI special such as bends, Tee,
socket, cross, clamps etc cutting &
making good the wall etc i/c s/o all
completion of the work. Mtr 26.30 144.00 3787.20 26.30 144.00 3787.20 26.30 144.00 3787.20 26.30 144.00 3787.20 nil nil nil &rnSo&
10 S/f of bib cock (1.27cm) 1/2"dia i/c

s/o all m/l, t&p etc required
proper completion of the work. No 8.00 853.00 6824.00 8.00 853.00 6824.00 8.00 853.00 6824.00 8.00 853.00 6824.00 nil nil nil &rnSo&
Jaquar make.

Jaquar make. No 2.00 3009.00 6018.00 2.00 3009.00 6018.00 2.00 3009.00 6018.00 2.00 3009.00 6018.00 nil nil nil &rnSo&

parryware make with cystern. No 2.00 2662.00 5324.00 2.00 2662.00 5324.00 2.00 2662.00 5324.00 2.00 2662.00 5324.00 nil nil nil &rnSo&
13 S/F of Towel rod of Stainless steel

with Jaquar make. No 2.00 1232.00 2464.00 2.00 1232.00 2464.00 2.00 1232.00 2464.00 2.00 1232.00 2464.00 nil nil nil &rnSo&
14 S/F of Soap dish No 2.00 932.80 1865.60 2.00 932.80 1865.60 2.00 932.80 1865.60 2.00 932.80 1865.60 nil nil nil &rnSo&
15 S/F of angle cock. No 6.00 704.00 4224.00 6.00 704.00 4224.00 6.00 704.00 4224.00 6.00 704.00 4224.00 nil nil nil &rnSo&
167065.80 167065.80 167065.80 167065.80
Contractor Junior Engineer Assistant Engineer Executive Engineer

Schedule 'B'
Name of Work: - Construction of foundation & painting of
waiting room at Harshil Halipad under
deposit of Civil aviation department.
Date of calling Tender 8/30/2010 Earnest Money 70000.00

Date of receiving Tender 9/25/2010 Cost of Tender 75+13.5% VAT
Form
Date of Opening Tender 27-09-210 Time of Completion 03 Months
Validity Period 45 days
SN Item of work Quantity Unit Rate

In figure In words
1 2 3 4 5 6
1 RR stone masonary laid 1:6 cement, f/sand 54.00 Cum 1527.00 Rs One thousand five
material in foundation of wall i/c s/o all m/l, t&p hundred twenty
etc required for proper completion of the work. seven only.
2 Two Coat of oil bond Distemper surface i/c s/o 255.00 Sqm 53.00 Rs Fifty three only.
all material, labour, t&p etc required for proper
3 Supply & fixing of tiles in flooring & dado in 1:3 102.50 Sqm 198.00 Rs One hundred
cement, c/sand mortar i/c s/o all m/l, t&p etc all ninty eight only.
complete.
4 P/f of white glazed viterious china wash basin 2.00 No 3349.00 Rs three thousand
R.S. or C.I. basin painted white crome polish with three hundred forty
stand of parryware company, piller tab of Jaquar nine only.
com. & union complete.
5 P/F of Soil or Vent pipe 110 mm dia of approved 21.00 Mtr 357.00 Rs Three hundred
quality i/c s/o all complete. fifty seven only.
6 Same as above but 75 mm dia 16.00 Mtr 59.00 Rs Fifty nine only.
7 P/F of Nahani trap 110 mm dia inlet 75 mm dia 4.00 No 433.00 Rs four hundred
outlet i/c cost of cutting hole & making good the thirty three only.
wall i/c s/o all m/l , t&p etc all complete.
8 P/F of Manhole cover (45x45)cm or (60x60) cm 4.00 No 855.00 Rs Eight hundred

inside size double seal frame of approved quality fifty five only.
i/c s/o all m/l, t&p etc required for proper
9 P/f of 15 mm dia 'B' class (jindal STC marked) GI 26.30 Mtr 144.00 Rs One hundred
pipe complete with GI special such as bends, forty four only.
Tee, socket, cross, clamps etc cutting & making
good the wall etc i/c s/o all m/l, t&p etc required
10 S/f of bib cock (1.27cm) 1/2"dia i/c s/o all m/l, 8.00 No 853.00 Rs Eight hundred
t&p etc required proper completion of the work. fifty three only.
Jaquar make.
11 Same as above but wall mixture of Jaquar make. 2.00 No 3009.00 Rs Three thousand
nine only.
Page 47 of 54
12 S/F of indian type W/C sheet of parryware make 2.00 No 2662.00 Rs Two thousand six
with cystern. hundred sixty two
only.
13 S/F of Towel rod of Stainless steel with Jaquar 2.00 No 1232.00 Rs One thousand
make. two hundred thirty
two only.
14 S/F of Soap dish 2.00 No 932.00 Rs Nine hundred

thirty two only.
15 S/F of angle cock. 6.00 No 704.00 Rs Seven hundred
four only.
1 I/we hereby agree to execute the above work..............……………….....................% above/below/at par the rates
filled as above.
2
I/We tender my/our rates as above after taking fully into consideration the specification, special condition of
the department for the above work and rate quoted above are inclusive of all leads, lifts, royalty, municipal
octroi and toll charges and other incident expenses.
3
I/we given below my/our permanent address. Any change in the address shall be intimated by me/us from time
to time in writing to the engineer in charge. We shall make necessary arrangements at all times to receive any
notes, orders and communication that will be issued and sent to me/us at this address. If any letter
communication is received back to sender undelivered, it will be deemed to have been delivered to me/us and
the department will be free to take action in view of the same without entitling me/us for any claim what so
ever on this account.
contractor
(Name and full address)
Officer issuing tender Officer opening tender
Page 48 of 54
1 2 3 4 5 6 7 8 9
1/1
Excavation in foundation in all type of soil i/c
0.00 516.17 516.17 s/o all m/l, t&p etc required for proper 47.00 24259.99 24259.99 0.00
2/2
Cement plum masonary with 40% plum & 60%

0.00 374.65 374.65 cement concrete in proportion of 1:3:6 cement 2450.00 917892.50 917892.50 0.00
concrete approved 40 mm gauge stone ballast
i/c s/o all m/l, t&p etc required for proper
3/3
0.00 452.76 452.76 RR stone masonary laid in 1:6 cement, sand 1100.00 498036.00 498036.00 0.00
mortar i/c s/o all m/l, t&p etc required for
4/4
RR stone masonary laid dry i/c s/o all m/l, t&p
0.00 151.30 151.30 etc required for proper completion of the 530.00 80189.00 80189.00 0.00
work.
5/5
0.00 11099.19 11099.19 Filling work by river bed materials i/c watering 275.00 3052277.25 3052277.25 0.00
dressing, ramming as per direction of EIC.
6/6 Concrete with 2cm gauge stone ballast, c/sand
& cement in proportion of 3:1.5:1 in
foundation i/c s/o all m/l, t&p etc required for
48.00 0.00 48.00 proper completion of the work. 4200.00 201600.00 0.00 201600.00
For Building work

1/1 Excavation in foundation in all type of soil i/c
lift upto 1.5 m & lead upto 30 meter & i/c
filling, watering, ramming of excavated earth
into the trenches or in it to the space between
the building & site of foundation trenches or
into the plinth & removal & disposal of surplus
94.43 0.00 94.43 earth as directed by tje engineer charge up to 59.00 5571.37 0.00 5571.37
a distance of 30 meter from the foundation
trenches.
2/2 Cement, concrete with 40 mm gauge locally

available approved stone ballast, coarse sand
and cement in proportion of 12:6:1 in
foundation including cost of materials, labour,
9.42 0.00 9.42 T&P etc. required for proper completion of the 2150.00 20253.00 0.00 20253.00
work.
3/4 Class M-100 brick thick work in 1:6 cement

sand mortar in super structure i/c s/o all
material, labour t&p etc required for proper
22.10 0.00 22.10 completion of the work. 3500.00 77350.00 0.00 77350.00
4/5 Reinforced cement concrete in proportion of

1:1.5:3 (M-20) in cement, coarse sand and
20mm gauge stone grit as per specification and
drawing including cost of material, labour, T&P
16.22 0.00 16.22 etc. required for proper completion of the 4800.00 77856.00 0.00 77856.00
work. Raft, column & lintel.
5/7 M.S./Tor steel or iron work in plain work such

as in reinforcement cement concrete brought
to required shape as necessary including
binding for proper shape including cost of
17.44 0.00 17.44 supply of all materials, labour, T&P etc. 4900.00 85456.00 0.00 85456.00
6/11 S/F of sal wood chaukhat & other framed i/c all
material labour, t&p etc required for proper
0.438 0.00 0.438 completion of the work. 53000.00 23214.00 0.00 23214.00
Total 5063955.11 4572654.74 491300.37

33.3% below as per bond condition -1686297.05 -1522694.03 -163603.02
Total 3377658.06 3049960.71 327697.35
G. Total 3377658.06 3049960.71 327697.35
Royality Statement
4th Running Bill
Name of Work :- Construction of Harshil helipad under deposit of Civil Aviation department.
Agency :- CB No 06/SE-6th dated 24-07-2008 Name of Contractor :- Sri Jagmohan Singh
Rawat.
Sl no Item of Work Now to Stone Sand Stone / Ballast
pay Qty Norms Qty Norms Qty Norms Qty
1 PCC 1:6:12 9.42 0.00 0.00 0.50 4.71 0.90 8.48

2 Brick work in 1:6 22.10 0.00 0.00 0.00 0.00 0.27 5.97
3 RCC 1:1.5:3 16.22 0.00 0.00 0.425 6.89 0.85 13.79
4 PCC 1:1.5:3 48.00 0.00 0.00 0.425 20.40 0.85 40.80
Total 0.00 32.00 69.03

Cum @ Cum @ Cum @
45.00 45.00 45.00
0.00 1440.16 3106.44
Total Rs. 4546.60
Say Rs. 4547.00
Now to pay Royality Rs. 4547.00
Junior Engineer Assistant Engineer

P.D.P.W.D. Bhatwari P.D.P.W.D. Bhatwari
Variation Below 20%
Road Work Regarding contract Bond
Name of Sanctioned work:-Construction of Harshil Helipad under deposit of Civil Aviation Department. Name of work as written in Contract Bond Construction of foundation & Painting of waiting room at Harshil Helipad
under deposit of Civil Aviation department.
sanctioned Cost of work (Asper A.A./E.S.):- Rs. Lac Contract Bond :- 08/AE-III dated 01.10.10 C.B. Amount:-167064.20
Total upto Date Ex. Incurred on the Sanctioned work:-Rs. Lac Name Of Contractor :- Sri Jagmohan Singh Rawat
Total upto Date Ex. Against this work befor this variation:- Rs. Lac Total Ex. Against this C.B. after including this variation:- Rs. 78946.00
Sl.no Name of Item unit As per T.S. Estimate As per C.B. As per Actual Variation over C.B. Variation over T.S. Actual Remark
Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Excess Saving % Excess Saving %
1 2 3 4 5 6 7 8 9 13 14 15 16 17 18 22 23 24 25
1/1 RR stone masonary Bsdsnkj }kjk
laid 1:6 cement, dk;Z u fd;s
f/sand material in tkus ds dkj.k
foundation of wall i/c vfUreh dj.k dj
s/o all m/l, t&p etc
required for proper Cum 54.00 1,527.00 82,458.00 54.00 1,527.00 82,458.00 51.70 1,527.00 78,945.90 - 3,512.10 4.27 - 3,512.10 4.27 fn;k x;k] ftl
completion of the dkj.k mDr en
work. es fopyu
vk;kA
Total 82,458.00 82,458.00 78,945.90 - 3,512.10 - 3,512.10
1- The first lowest tender remain lowest after this variation.

2- The item f saving in this varriation and other varriation will not be executed at higher rate in further . Saving over bond 3,512.10
3- The item of all varriation have been inspected E.E. &A.E. and will not hamper the safety of work . Saving over Estimate 3,512.10
The Total cost of work due to this varriation and other approved varriation will not exceed the sanctioned amount of work by Govt .
Variation Above 20%
Road Work Regarding contract Bond
Name of Sanctioned work:-Construction of Harshil Helipad under deposit of Civil Aviation Department. Name of work as written in Contract Bond Construction of foundation & Painting of waiting room at Harshil Helipad
under deposit of Civil Aviation department.
sanctioned Cost of work (Asper A.A./E.S.):- Rs. Lac Contract Bond :- 08/AE-III dated 01.10.10 C.B. Amount:-167064.20
Total upto Date Ex. Incurred on the Sanctioned work:-Rs. Lac Name Of Contractor :- Sri Jagmohan Singh Rawat
Total upto Date Ex. Against this work befor this variation:- Rs. Lac Total Ex. Against this C.B. after including this variation:- Rs.
Sl.no Name of Item unit As per T.S. Estimate As per C.B. As per Actual Variation over C.B. Variation over T.S. Actual
Remark
Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Excess Saving % Excess Saving %
1 2 3 4 5 6 7 8 9 13 14 15 16 17 18 22 23 24 25
1/2 Two Coat of oil bond Bsdsnkj }kjk
Distemper surface i/c s/o dk;Z u fd;s
all material, labour, t&p etc tkus ds dkj.k
required for proper vfUreh dj.k dj
Sqm 255.00 53.00 13,515.00 255.00 53.00 13,515.00 - 53.00 - - 13,515.00 100.00 - 13,515.00 100 fn;k x;k] ftl
dkj.k mDr en
es fopyu
vk;kA
2/3 Supply & fixing of tiles in & rnSo&

flooring & dado in 1:3
cement, c/sand mortar i/c
s/o all m/l, t&p etc all Sqm 102.50 198.00 20,295.00 102.50 198.00 20,295.00 - 198.00 - - 20,295.00 100.00 - 20,295.00 100
complete.
3/4 P/f of white glazed & rnSo&

viterious china wash basin
R.S. or C.I. basin painted
white crome polish with
stand of parryware
company, piller tab of
Jaquar com. & union No 2.00 3,349.00 6,698.00 2.00 3,349.00 6,698.00 - 3,349.00 - - 6,698.00 100.00 - 6,698.00 100
complete.
4/5 P/F of Soil or Vent pipe 110 & rnSo&

mm dia of approved
quality i/c s/o all complete. Mtr 21.00 357.00 7,497.00 21.00 357.00 7,497.00 - 357.00 - - 7,497.00 100.00 - 7,497.00 100
5/6 Same as above but 75 mm

dia Mtr 16.00 59.00 944.00 16.00 59.00 944.00 - 59.00 - - 944.00 100.00 - 944.00 100 &rnSo&
6/7 P/F of Nahani trap 110 mm

dia inlet 75 mm dia outlet
i/c cost of cutting hole &
making good the wall i/c
s/o all m/l , t&p etc all No 4.00 433.00 1,732.00 4.00 433.00 1,732.00 - 433.00 - - 1,732.00 100.00 - 1,732.00 100 &rnSo&
complete.
1 2 3 4 5 6 7 8 9 13 14 15 16 17 18 22 23 24 25
7/8 P/F of Manhole cover
(45x45)cm or (60x60) cm
inside size double seal
frame of approved quality
i/c s/o all m/l, t&p etc
required for proper No 4.00 855.00 3,420.00 4.00 855.00 3,420.00 - 855.00 - - 3,420.00 100.00 - 3,420.00 100 &rnSo&
8/9 P/f of 15 mm dia 'B' class

(jindal STC marked) GI pipe
complete with GI special
such as bends, Tee, socket,
cross, clamps etc cutting &
making good the wall etc
i/c s/o all m/l, t&p etc
required for proper
completion of the work. Mtr 26.30 144.00 3,787.20 26.30 144.00 3,787.20 - 144.00 - - 3,787.20 100.00 - 3,787.20 100 &rnSo&
9/10 S/f of bib cock (1.27cm)

1/2"dia i/c s/o all m/l, t&p
etc required proper
completion of the work. No 8.00 853.00 6,824.00 8.00 853.00 6,824.00 - 853.00 - - 6,824.00 100.00 - 6,824.00 100 &rnSo&
Jaquar make.
10/11 Same as above but wall

mixture of Jaquar make. No 2.00 3,009.00 6,018.00 2.00 3,009.00 6,018.00 - 3,009.00 - - 6,018.00 100.00 - 6,018.00 100 &rnSo&
11/12 S/F of indian type W/C

sheet of parryware make No 2.00 2,662.00 5,324.00 2.00 2,662.00 5,324.00 - 2,662.00 - - 5,324.00 100.00 - 5,324.00 100 &rnSo&
with cystern.
12/13 S/F of Towel rod of

Stainless steel with Jaquar No 2.00 1,232.00 2,464.00 2.00 1,232.00 2,464.00 - 1,232.00 - - 2,464.00 100.00 - 2,464.00 100 &rnSo&
make.
13/14 S/F of Soap dish No 2.00 932.00 1,864.00 2.00 932.00 1,864.00 - 932.00 - - 1,864.00 100.00 - 1,864.00 100 &rnSo&
14/15 S/F of angle cock. No 6.00 704.00 4,224.00 6.00 704.00 4,224.00 - 704.00 - - 4,224.00 100.00 - 4,224.00 100 &rnSo&
Total 84,606.20 84,606.20 - - 84,606.20 - 84,606.20
1- The first lowest tender remain lowest after this variation.

2- The item f saving in this varriation and other varriation will not be executed at higher rate in further . Saving over bond 84,606.20
3- The item of all varriation have been inspected E.E. &A.E. and will not hamper the safety of work . Saving over Estimate 84,606.20
The Total cost of work due to this varriation and other approved varriation will not exceed the sanctioned amount of work by Govt .

Harshil Halipad

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Harshil Halipad

Uploaded by

Copyright:

Available Formats

Analysis of Rates for Engineering Appreciation

Height Index :- Up to 1800 - Nil

Sl. Description of Labour Unit Basic Rate Hieght Total Rate

Blacksmith, Mason, Mistry, Painter, Carpenter, Plumber, Amin,

Beldar, Chaukidar, Waterman, Maali, Mazdoor, Helper, Bhisti,

Junior Engineer Asistant Engineer Executive Engineer

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Rishikesh: 749.50 /MT.

Item : Coarse Sand, Fine Sand, 20mm & 40 mm s/ballast

Cartage 1/2 km by mule (1x10)x16 160.00

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Gangori: 586.40 / Cum

Item : Sal wood / Chir wood

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Rishikesh: 382.50 / Cum

Item : Stone for building work

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Rishikesh: 1,019.50 / Cum

Item : Stone grit

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Rishikesh: 1,769.60 / Cum

Item : fuel wood

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Rishikesh: 439.60 / Cum

(a) (b) (c) (d) (e) (f) (g)

Final Rate for Cartage from Rishikesh: 322.20 / Cum

Item : Stone ballast for road work

1- The shortest route has been adopted in R.M.R.

Junior Engineer Assistant Engineer Executive Engineer

1 Class M-100 brick thick work in 1:6

As per SOR No.23721-1-6-4-2 5419.00 Per Cum

As per SOR No.23640-1-5-2-2 6264.30 per cum

3 4.0 cm thick 1:2:4 cement concrete

rate of 40 mm thick floor as per 294.70

As per SOR No.24401 226.80

5 12 mm thick plaster in 1:6 cement,

As per SOR No.24379 107.40

6 Same as above item but extra over

As per SOR No. 23702 18.80

8 Rendering of roof slab with 1:3

As per SOR No. 23693 -

9 Finishing of walls with dulux multy

10 Painting on new iron works with two

As per SOR No. 24470 71.90 Per Sqm

11 Supply & fixing of security grill over

analysis as per TS estimate

12 S/F of Galavanized mosquito proof

analysis as per TS estimate

13 Supply & fixing of heavy quality

Rate as per TS estimtate of P.g.collage building 290.00

14 M.S./Tor steel or iron work in plain

As per SOR No. 23691 61.40 Per kg

15 Providing and fixing panelled or

as per item no 23877 1795.10 Per Sqm

16 Distempering with oil bound washable

As per SOR No. 24440 59.30

As per SOR No. 24272 1274.50

As per SOR No. 26360 1684.50 Per No

As per SOR No. 25009 150.60 Per Mtr

As per SOR No. 26336 6.30 Per Ltr

24 S/f of bib cock (1.27cm) 1/2"dia i/c s/o

analysis as per T.S. vide No. 1194/2c 1175.06 Per Sqm

analysis as per T.S. vide No. 1194/2c 147.00 Per Rmt