Worksheet for estimative of CERs

Methodology applied ACM0001 - Flaring or use of landfill gas

Version of Methodol 19

Worksheet version: 3

Version date: 7/6/2020

Made by BENG
Contacts: +55 (11) 2614-8393
francisco.santo@beng.eng.br
joao.sprovieri@beng.eng.br
 Input Baseline emissions Determination of MB - A (%)
Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048

WASTE STREAMS Determination of MB - A (%)

Waste type j YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
B) Pulp, paper and C) Food, food waste, E) Garden, F) Glass, plastic,
A) Wood and
Data of the project activity wood products
carboard (other than beverages and tobacco D) Textiles yard and park metal, other inert
sludge) (other than sludge) waste waste 2003 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 tCO2 genaration by waste type A
Baseline LFG capture system - Default value (%) 20.0% DOCj Wet 43% 40% 15% 24% 20% 0% 2004 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
First Year 2003 Decay rates (k) Tropical (MAT > 20 °C) Wet (MAP>1000mm) 0.035 0.070 0.400 0.070 0.170 0.000 2005 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Methane density (tCH4/m³CH4) 0.0007168 2006 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Collection efficiency (%) [1] 40% Year Waste disposal (t/yr) [5] t/yr t/yr t/yr t/yr t/yr t/yr 2007 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Methane in biogas (m³CH4/m³biogas) [2] 50% 2003 294,729 0 47,451 143,474 14,442 0 89,391 2008 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Flare efficiency (%) [3] 90% 1 2004 580,695 0 93,492 282,683 28,454 0 176,125 2009 7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2 2005 792,908 0 127,658 385,988 38,853 0 240,489 2010 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
3 2006 565,691 0 91,076 275,378 27,719 0 171,574 2011 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 2007 616,694 0 99,288 300,207 30,218 0 187,043 2012 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Composition of the waste [4] 5 2008 823,198 0 132,535 400,733 40,337 0 249,676 2013 11 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
A) Wood and wood products 0.00% 6 2009 845,230 0 136,082 411,458 41,416 0 256,358 2014 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
B) Pulp, paper and carboard (other than sludge) 16.10% 7 2010 932,825 0 150,185 454,099 45,708 0 282,926 2015 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
C) Food, food waste, beverages and tobacco (other

tCO2e
1,094,972
than sludge) 48.68% 8 2011 0 176,291 533,033 53,654 0 332,105 2016 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
D) Textiles 4.90% 9 2012 748,610 0 120,526 364,424 36,682 0 227,054 2017 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
E) Garden, yard and park waste 0.00% 10 2013 1,074,151 0 172,938 522,897 52,633 0 325,790 2018 16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
F) Glass, plastic, metal, other inert waste 30.33% 11 2014 1,276,403 0 205,501 621,353 62,544 0 387,133 2019 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOTAL 100% 12 2015 1,508,554 0 242,877 734,364 73,919 0 457,545 2020 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
13 2016 1,429,045 0 230,076 695,659 70,023 0 433,429 2021 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BORRACHA 0.76% 14 2017 1,429,045 0 230,076 695,659 70,023 0 433,429 2022 20 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
COURO 0.92% 15 2018 1,429,045 0 230,076 695,659 70,023 0 433,429 2023 21 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
MATÉRIA ORGÂNICA 48.68% 16 2019 1,429,045 0 230,076 695,659 70,023 0 433,429 2024 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
METAIS 0.58% 17 2020 1,429,045 0 230,076 695,659 70,023 0 433,429 2025 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PAPEL / PAPELÃO 16.10% 18 2021 1,429,045 0 230,076 695,659 70,023 0 433,429 2026 24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PLÁSTICO 11.31% 19 2022 1,429,045 0 230,076 695,659 70,023 0 433,429 2027 25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TRAPOS 3.01% 20 2023 1,429,045 0 230,076 695,659 70,023 0 433,429 2028 26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
VIDRO 0.95% 21 2024 0 0 0 0 0 0 2029 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ISOPOR 0.33% 22 2025 0 0 0 0 0 0 2030 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FRALDA 1.89% 2026 0 0 0 0 0 0 2031 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CÔCO 0.83% 2027 0 0 0 0 0 0 2032 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
OUTROS 14.65% 2028 0 0 0 0 0 0 2033 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2000 2010 2020 2030 2040 2050 2060
Total 100% 2029 0 0 0 0 0 0 2034 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Year
2030 0 0 0 0 0 0 2035 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2031 0 0 0 0 0 0 2036 34 0 0 0 0 0 0 0 0 0 0 0 0 0
2032 0 0 0 0 0 0 2037 35 0 0 0 0 0 0 0 0 0 0 0 0
2033 0 0 0 0 0 0 2038 36 0 0 0 0 0 0 0 0 0 0 0
2034 0 0 0 0 0 0 2039 37 0 0 0 0 0 0 0 0 0 0
2035 0 0 0 0 0 0 2040 38 0 0 0 0 0 0 0 0 0
2036 0 0 0 0 0 0 2041 39 0 0 0 0 0 0 0 0
2037 0 0 0 0 0 0 2042 40 0 0 0 0 0 0 0
2038 0 0 0 0 0 0 2043 41 0 0 0 0 0 0
2044 42 0 0 0 0 0
2045 43 0 0 0 0
Variable Description Value 2046 44 0 0 0
Φ model correction factor to correct for model-uncertainties 0.75 0.9 2047 45 0 0
f Fraction of methane captured at the SWDS and flared, combusted or used in another manner 0% 2048 46 0
GWP_CH4 Global Warming Potential (GWP) of methane 25 TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
OX Oxidation factor (reflecting the amount of methane from SWDS that is oxidised in the soil or other material covering the waste) 0.1
F is fraction of methane in the landfill gas 50% Determination of MB - B (%)
DOCf Fraction of degradable organic carbon (DOC) that can decompose 0.5
MCF Methane correction factor (fraction) 1.0
Determination of MB - B (%)
Wj,x Amount of organic waste type j prevented from disposal in the SWDS in the year x (tons) - YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
DOCj Fraction of degradable organic carbon (by weight) in the waste type j - 2003 1 7,218 6,730 6,275 5,851 5,455 5,086 4,743 4,422 4,123 3,844 3,584 3,342 3,116 2,905 2,709 2,526 2,355 2,196 2,047 1,909 1,780 1,660 1,547 1,443 1,345 1,254 1,170 1,090 1,017 948 884 824 768 716 668 623 581 541 505 471 439 409 382 356 332 309 tCO2 genaration by waste type B
kj Decay rate for the waste type j - 2004 2 14,221 13,260 12,364 11,528 10,748 10,022 9,344 8,712 8,123 7,574 7,062 6,585 6,140 5,724 5,337 4,977 4,640 4,326 4,034 3,761 3,507 3,270 3,049 2,843 2,651 2,471 2,304 2,148 2,003 1,868 1,742 1,624 1,514 1,412 1,316 1,227 1,144 1,067 995 928 865 806 752 701 654
j Waste type category (index) - 2005 3 19,419 18,106 16,882 15,740 14,676 13,684 12,759 11,896 11,092 10,342 9,643 8,991 8,383 7,816 7,288 6,795 6,336 5,908 5,508 5,136 4,789 4,465 4,163 3,882 3,619 3,374 3,146 2,934 2,735 2,550 2,378 2,217 2,067 1,928 1,797 1,676 1,562 1,457 1,358 1,266 1,181 1,101 1,027 957
x Year during the crediting period: x runs from the first year of the first crediting period (x = 1) to the year y for which avoided emissions are calculated (x = y) - 2006 4 13,854 12,917 12,044 11,230 10,471 9,763 9,103 8,487 7,914 7,379 6,880 6,415 5,981 5,577 5,200 4,848 4,520 4,215 3,930 3,664 3,416 3,185 2,970 2,769 2,582 2,407 2,245 2,093 1,951 1,820 1,697 1,582 1,475 1,375 1,282 1,196 1,115 1,039 969 904 842 786 732
y Year for which methane emissions are calculated - 2007 5 15,103 14,082 13,130 12,242 11,415 10,643 9,923 9,253 8,627 8,044 7,500 6,993 6,520 6,079 5,668 5,285 4,928 4,595 4,284 3,994 3,724 3,473 3,238 3,019 2,815 2,625 2,447 2,282 2,127 1,984 1,849 1,724 1,608 1,499 1,398 1,303 1,215 1,133 1,056 985 918 856
2008 6 20,160 18,797 17,527 16,342 15,237 14,207 13,246 12,351 11,516 10,737 10,011 9,335 8,703 8,115 7,566 7,055 6,578 6,133 5,719 5,332 4,971 4,635 4,322 4,030 3,757 3,503 3,267 3,046 2,840 2,648 2,469 2,302 2,146 2,001 1,866 1,740 1,622 1,512 1,410 1,315 1,226
MCF default values 2009 7 20,700 19,301 17,996 16,779 15,645 14,587 13,601 12,681 11,824 11,025 10,279 9,584 8,936 8,332 7,769 7,244 6,754 6,297 5,872 5,475 5,105 4,759 4,438 4,138 3,858 3,597 3,354 3,127 2,916 2,719 2,535 2,363 2,204 2,055 1,916 1,786 1,666 1,553 1,448 1,350
For anaerobic managed solid waste disposal sites. These must have controlled placement of waste (i.e., waste directed to specific deposition areas, a degree of control of scavenging 1.0 2010 8 22,845 21,301 19,861 18,518 17,266 16,099 15,010 13,996 13,049 12,167 11,345 10,578 9,863 9,196 8,574 7,994 7,454 6,950 6,480 6,042 5,634 5,253 4,898 4,566 4,258 3,970 3,702 3,451 3,218 3,000 2,798 2,608 2,432 2,268 2,114 1,971 1,838 1,714 1,598 400,000
and semi-aerobic
For a degree of control
managedof fires)
solidand will
waste includesites.
disposal at least onemust
These of thehave
following: (i) cover
controlled material;
placement (ii) mechanical
of waste compacting;
and will include or following
all of the (iii) leveling of the waste.
structures for introducing air to waste layer: 0.5 2011 9 26,816 25,003 23,313 21,737 20,267 18,897 17,620 16,428 15,318 14,282 13,317 12,416 11,577 10,794 10,064 9,384 8,750 8,158 7,607 7,092 6,613 6,166 5,749 5,360 4,998 4,660 4,345 4,051 3,777 3,522 3,284 3,062 2,855 2,662 2,482 2,314 2,158 2,012
(i) permeable
For unmanaged cover
solidmaterial; (ii) leachate
waste disposal sites –drainage system;
deep and/or with(iii)
highregulating pondage;
water table. and (iv) gas
This comprises allventilation
SWDS notsystem.
meeting the criteria of managed SWDS and which have depths of greater 0.8 2012 10 18,334 17,094 15,939 14,861 13,856 12,920 12,046 11,232 10,472 9,764 9,104 8,489 7,915 7,380 6,881 6,416 5,982 5,578 5,200 4,849 4,521 4,215 3,930 3,665 3,417 3,186 2,971 2,770 2,582 2,408 2,245 2,093 1,952 1,820 1,697 1,582 1,475 350,000
than or equal to 5 meters and/or
For unmanaged-shallow high water
solid waste table
disposal at near
sites. Thisground level.all
comprises Latter
SWDSsituation corresponds
not meeting to filling
the criteria inland water,
of managed SWDS such
andaswhich
pond, have
river depths
or wetland, by than
of less waste.
5 metres. 0.4 2013 11 26,306 24,528 22,870 21,323 19,882 18,538 17,284 16,116 15,026 14,011 13,063 12,180 11,357 10,589 9,873 9,206 8,583 8,003 7,462 6,957 6,487 6,048 5,640 5,258 4,903 4,571 4,262 3,974 3,705 3,455 3,221 3,004 2,801 2,611 2,435 2,270
2014 12 31,260 29,146 27,176 25,338 23,625 22,028 20,539 19,150 17,856 16,649 15,523 14,474 13,495 12,583 11,732 10,939 10,199 9,510 8,867 8,267 7,709 7,187 6,701 6,248 5,826 5,432 5,065 4,722 4,403 4,105 3,828 3,569 3,328 3,103 2,893
OX default values 2015 13 36,945 34,447 32,118 29,947 27,922 26,035 24,275 22,633 21,103 19,677 18,346 17,106 15,950 14,871 13,866 12,928 12,054 11,239 10,480 9,771 9,111 8,495 7,920 7,385 6,886 6,420 5,986 5,581 5,204 4,852 4,524 4,218 3,933 3,667 300,000

tCO2
for managed solid waste disposal sites that are covered with oxidizing material such as soil or compost. 0.1 2016 14 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 5,671 5,287 4,930 4,596 4,286 3,996 3,726
Use 0 for other types of solid waste disposal sites. 0 2017 15 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 5,671 5,287 4,930 4,596 4,286 3,996
250,000
2018 16 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 5,671 5,287 4,930 4,596 4,286
2019 17 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 5,671 5,287 4,930 4,596
2020 18 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 5,671 5,287 4,930 200,000
2021 19 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 5,671 5,287
2022 20 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 5,671
2023 21 34,998 32,632 30,426 28,369 26,451 24,663 22,995 21,441 19,991 18,640 17,379 16,204 15,109 14,087 13,135 12,247 11,419 10,647 9,927 9,256 8,630 8,047 7,503 6,996 6,523 6,082 150,000
2024 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2025 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2026
100,000
24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2027 25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2028 26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 50,000
2029 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2030 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2031 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2032 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2000 2010 2020 2030 2040 2050 2060
2033 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Year
2034 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2035 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2036 34 0 0 0 0 0 0 0 0 0 0 0 0 0
2037 35 0 0 0 0 0 0 0 0 0 0 0 0
2038 36 0 0 0 0 0 0 0 0 0 0 0
2039 37 0 0 0 0 0 0 0 0 0 0
2040 38 0 0 0 0 0 0 0 0 0
2041 39 0 0 0 0 0 0 0 0
2042 40 0 0 0 0 0 0 0
2043 41 0 0 0 0 0 0
2044 42 0 0 0 0 0
2045 43 0 0 0 0
2046 44 0 0 0
2047 46 0 0
2048 0 0
TOTAL 7,218 20,951 38,954 50,174 61,885 77,862 93,298 109,835 129,226 138,823 155,744 176,475 201,489 222,865 242,795 261,379 278,706 294,861 309,925 323,970 337,065 314,277 293,030 273,220 254,748 237,526 221,468 206,495 192,535 179,518 167,382 156,066 145,515 135,677 126,504 117,952 109,978 102,542 95,610 89,146 83,119 77,500 72,260 67,375 62,820 58,573

Determination of MB - C (%)
Determination of MB - C (%)
YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
2003 1 39,910 26,752 17,933 12,021 8,058 5,401 3,621 2,427 1,627 1,090 731 490 328 220 148 99 66 44 30 20 13 9 6 4 3 2 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 tCO2 genaration by waste type C
2004 2 78,633 52,709 35,332 23,684 15,876 10,642 7,133 4,782 3,205 2,149 1,440 965 647 434 291 195 131 88 59 39 26 18 12 8 5 4 2 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2005 3 107,369 71,972 48,244 32,339 21,677 14,531 9,740 6,529 4,377 2,934 1,967 1,318 884 592 397 266 178 120 80 54 36 24 16 11 7 5 3 2 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0
2006 4 76,601 51,347 34,419 23,072 15,466 10,367 6,949 4,658 3,122 2,093 1,403 940 630 423 283 190 127 85 57 38 26 17 12 8 5 3 2 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0
2007 5 83,508 55,977 37,522 25,152 16,860 11,302 7,576 5,078 3,404 2,282 1,529 1,025 687 461 309 207 139 93 62 42 28 19 13 8 6 4 3 2 1 1 1 0 0 0 0 0 0 0 0 0 0 0
2008 6 111,471 74,721 50,087 33,574 22,506 15,086 10,112 6,779 4,544 3,046 2,042 1,369 917 615 412 276 185 124 83 56 37 25 17 11 8 5 3 2 2 1 1 0 0 0 0 0 0 0 0 0 0
2009 7 114,454 76,721 51,428 34,473 23,108 15,490 10,383 6,960 4,665 3,127 2,096 1,405 942 631 423 284 190 127 85 57 38 26 17 12 8 5 3 2 2 1 1 0 0 0 0 0 0 0 0 0 700,000
2010 8 126,316 84,672 56,757 38,046 25,503 17,095 11,459 7,681 5,149 3,451 2,314 1,551 1,040 697 467 313 210 141 94 63 42 28 19 13 9 6 4 3 2 1 1 1 0 0 0 0 0 0 0
2011 9 148,272 99,390 66,623 44,659 29,936 20,066 13,451 9,016 6,044 4,051 2,716 1,820 1,220 818 548 368 246 165 111 74 50 33 22 15 10 7 5 3 2 1 1 1 0 0 0 0 0 0
2012 10 101,371 67,951 45,549 30,532 20,466 13,719 9,196 6,164 4,132 2,770 1,857 1,245 834 559 375 251 168 113 76 51 34 23 15 10 7 5 3 2 1 1 1 0 0 0 0 0 0 600,000
2013 11 145,453 97,500 65,356 43,810 29,366 19,685 13,195 8,845 5,929 3,974 2,664 1,786 1,197 802 538 361 242 162 109 73 49 33 22 15 10 7 4 3 2 1 1 1 0 0 0 0
2014 12 172,840 115,858 77,662 52,058 34,896 23,391 15,680 10,510 7,045 4,723 3,166 2,122 1,422 953 639 428 287 193 129 86 58 39 26 17 12 8 5 4 2 2 1 1 0 0 0
2015 13 204,276 136,930 91,787 61,527 41,243 27,646 18,532 12,422 8,327 5,582 3,741 2,508 1,681 1,127 755 506 339 228 153 102 69 46 31 21 14 9 6 4 3 2 1 1 1 0
2016 14 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9 6 4 3 2 1 1 1 500,000
2017 15 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9 6 4 3 2 1 1

tCO2
2018 16 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9 6 4 3 2 1
2019 17 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9 6 4 3 2
2020 18 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9 6 4 3 400,000
2021 19 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9 6 4
2022 20 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9 6
2023 21 193,510 129,713 86,950 58,284 39,069 26,189 17,555 11,767 7,888 5,287 3,544 2,376 1,593 1,068 716 480 322 216 144 97 65 44 29 20 13 9
300,000
2024 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2025 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2026 24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2027 25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200,000
2028 26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2029 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2030 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 100,000
2031 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2032 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2033 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
2034 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2000 2010 2020 2030 2040 2050 2060
2035 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2036 34 0 0 0 0 0 0 0 0 0 0 0 0 0 Year
2037 35 0 0 0 0 0 0 0 0 0 0 0 0
2038 36 0 0 0 0 0 0 0 0 0 0 0
2039 37 0 0 0 0 0 0 0 0 0 0
2040 38 0 0 0 0 0 0 0 0 0
2041 39 0 0 0 0 0 0 0 0
2042 40 0 0 0 0 0 0 0
2043 41 0 0 0 0 0 0
2044 42 0 0 0 0 0
2045 43 0 0 0 0
2046 44 0 0 0
2047 46 0 0
2048 0 0
TOTAL 39,910 105,385 178,011 195,926 214,841 255,483 285,709 317,832 361,322 343,572 375,756 424,717 488,973 521,278 542,933 557,448 567,179 573,701 578,073 581,004 582,968 390,775 261,944 175,587 117,699 78,896 52,886 35,450 23,763 15,929 10,677 7,157 4,798 3,216 2,156 1,445 969 649 435 292 196 131 88 59 39 26

Determination of MB - D (%)

Determination of MB - D (%)
YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
2003 1 1,318 1,229 1,146 1,068 996 929 866 807 753 702 655 610 569 531 495 461 430 401 374 349 325 303 283 263 246 229 214 199 186 173 161 150 140 131 122 114 106 99 92 86 80 75 70 65 61 56 tCO2 genaration by waste type D
2004 2 2,597 2,421 2,258 2,105 1,963 1,830 1,706 1,591 1,483 1,383 1,290 1,202 1,121 1,045 975 909 847 790 737 687 640 597 557 519 484 451 421 392 366 341 318 297 276 258 240 224 209 195 182 169 158 147 137 128 119
2005 3 3,546 3,306 3,083 2,874 2,680 2,499 2,330 2,172 2,026 1,889 1,761 1,642 1,531 1,427 1,331 1,241 1,157 1,079 1,006 938 874 815 760 709 661 616 575 536 499 466 434 405 378 352 328 306 285 266 248 231 216 201 187 175
2006 4 2,530 2,359 2,199 2,051 1,912 1,783 1,662 1,550 1,445 1,347 1,256 1,171 1,092 1,018 949 885 825 770 718 669 624 582 542 506 471 440 410 382 356 332 310 289 269 251 234 218 204 190 177 165 154 143 134
2007 5 2,758 2,571 2,398 2,236 2,084 1,943 1,812 1,690 1,575 1,469 1,370 1,277 1,191 1,110 1,035 965 900 839 782 729 680 634 591 551 514 479 447 417 388 362 338 315 294 274 255 238 222 207 193 180 168 156
2008 6 3,681 3,433 3,201 2,984 2,782 2,594 2,419 2,255 2,103 1,961 1,828 1,705 1,589 1,482 1,382 1,288 1,201 1,120 1,044 974 908 846 789 736 686 640 596 556 519 484 451 420 392 365 341 318 296 276 258 240 224
2009 7 3,780 3,524 3,286 3,064 2,857 2,664 2,484 2,316 2,159 2,013 1,877 1,750 1,632 1,522 1,419 1,323 1,233 1,150 1,072 1,000 932 869 810 756 704 657 612 571 532 496 463 432 402 375 350 326 304 284 264 247 70,000
2010 8 4,172 3,890 3,627 3,382 3,153 2,940 2,741 2,556 2,383 2,222 2,072 1,932 1,801 1,679 1,566 1,460 1,361 1,269 1,183 1,103 1,029 959 894 834 778 725 676 630 588 548 511 476 444 414 386 360 336 313 292
2011 9 4,897 4,566 4,257 3,969 3,701 3,451 3,217 3,000 2,797 2,608 2,432 2,267 2,114 1,971 1,838 1,714 1,598 1,490 1,389 1,295 1,208 1,126 1,050 979 913 851 793 740 690 643 600 559 521 486 453 423 394 367
2012 10 3,348 3,122 2,911 2,714 2,530 2,359 2,200 2,051 1,912 1,783 1,663 1,550 1,445 1,348 1,257 1,172 1,092 1,019 950 885 826 770 718 669 624 582 542 506 472 440 410 382 356 332 310 289 269
2013 11 4,804 4,479 4,176 3,894 3,631 3,385 3,156 2,943 2,744 2,558 2,385 2,224 2,074 1,934 1,803 1,681 1,567 1,461 1,363 1,270 1,185 1,105 1,030 960 895 835 778 726 677 631 588 548 511 477 445 415 60,000
2014 12 5,708 5,322 4,963 4,627 4,314 4,023 3,751 3,497 3,261 3,040 2,835 2,643 2,464 2,298 2,142 1,998 1,862 1,737 1,619 1,510 1,408 1,312 1,224 1,141 1,064 992 925 862 804 750 699 652 608 567 528
2015 13 6,746 6,290 5,865 5,469 5,099 4,754 4,433 4,133 3,854 3,593 3,350 3,124 2,913 2,716 2,532 2,361 2,201 2,052 1,914 1,784 1,664 1,551 1,446 1,349 1,257 1,172 1,093 1,019 950 886 826 770 718 670
2016 14 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111 1,035 965 900 839 783 730 680
2017 15 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111 1,035 965 900 839 783 730 50,000
2018 16 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111 1,035 965 900 839 783

tCO2
2019 17 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111 1,035 965 900 839
2020 18 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111 1,035 965 900
2021 19 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111 1,035 965 40,000
2022 20 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111 1,035
2023 21 6,391 5,959 5,556 5,180 4,830 4,504 4,199 3,915 3,651 3,404 3,174 2,959 2,759 2,572 2,399 2,236 2,085 1,944 1,813 1,690 1,576 1,469 1,370 1,277 1,191 1,111
2024 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2025 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30,000
2026 24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2027 25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2028 26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2029 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20,000
2030 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2031 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2032 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2033 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,000
2034 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2035 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2036 34 0 0 0 0 0 0 0 0 0 0 0 0 0
2037 35 0 0 0 0 0 0 0 0 0 0 0 0
0
2038 36 0 0 0 0 0 0 0 0 0 0 0
2000 2010 2020 2030 2040 2050 2060
2039 37 0 0 0 0 0 0 0 0 0 0
2040 38 0 0 0 0 0 0 0 0 0
Year
2041 39 0 0 0 0 0 0 0 0
2042 40 0 0 0 0 0 0 0
2043 41 0 0 0 0 0 0
2044 42 0 0 0 0 0
2045 43 0 0 0 0
2046 44 0 0 0
2047 46 0 0
2048 0 0
TOTAL 1,318 3,826 7,113 9,162 11,301 14,218 17,037 20,057 23,598 25,350 28,440 32,226 36,794 40,697 44,337 47,730 50,894 53,844 56,595 59,160 61,551 57,390 53,510 49,892 46,519 43,374 40,442 37,708 35,159 32,782 30,565 28,499 26,572 24,776 23,101 21,539 20,083 18,725 17,459 16,279 15,178 14,152 13,195 12,303 11,472 10,696

Determination of MB - E (%)

Determination of MB - E (%)
YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
2003 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 tCO2 genaration by waste type E
2004 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2005 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2006 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2007 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2008 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
2009 7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2010 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2011 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2012 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2013 11 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2014 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2015 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2016 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2017 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

tCO2
2018 16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2019 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2020 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2021 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2022 20 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
2023 21 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2024 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2025 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2026 24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2027 25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2028 26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2029 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2030 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2031 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2032 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2033 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2034 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2035 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2036 34 0 0 0 0 0 0 0 0 0 0 0 0 0
0
2037 35 0 0 0 0 0 0 0 0 0 0 0 0
2000 2010 2020 2030 2040 2050 2060
2038 36 0 0 0 0 0 0 0 0 0 0 0
2039 37 0 0 0 0 0 0 0 0 0 0
Year
2040 38 0 0 0 0 0 0 0 0 0
2041 39 0 0 0 0 0 0 0 0
2042 40 0 0 0 0 0 0 0
2043 41 0 0 0 0 0 0
2044 42 0 0 0 0 0
2045 43 0 0 0 0
2046 44 0 0 0
2047 46 0 0
2048 0 0
TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Determination of MB - F (%)

Determination of MB - F (%)
YEAR Value 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
2003 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2004 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 tCO2 genaration by waste type F
2005 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2006 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2007 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2008 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2009 7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2010 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
2011 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2012 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2013 11 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2014 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2015 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2016 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2017 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
tCO2

2018 16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2019 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2020 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2021 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2022 20 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2023 21 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1
2024 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2025 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2026 24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2027 25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2028 26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2029 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2030 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2031 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2032 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2033 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2034 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2035 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
2036 34 0 0 0 0 0 0 0 0 0 0 0 0 0
2000 2010 2020 2030 2040 2050 2060
2037 35 0 0 0 0 0 0 0 0 0 0 0 0
2038 36 0 0 0 0 0 0 0 0 0 0 0
2039 37 0 0 0 0 0 0 0 0 0 0 Year
2040 38 0 0 0 0 0 0 0 0 0
2041 39 0 0 0 0 0 0 0 0
2042 40 0 0 0 0 0 0 0
2043 41 0 0 0 0 0 0
2044 42 0 0 0 0 0
2045 43 0 0 0 0
2046 44 0 0 0
2047 46 0 0
2048 0 0
TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048
BECH4,SWDS (tCO2) 48,446 130,163 224,078 255,262 288,026 347,563 396,044 447,725 514,146 507,746 559,941 633,417 727,255 784,840 830,065 866,557 896,778 922,407 944,593 964,133 981,584 762,442 608,485 498,699 418,967 359,796 314,795 279,653 251,456 228,229 208,624 191,722 176,884 163,669 151,761 140,936 131,029 121,917 113,504 105,717 98,493 91,783 85,544 79,737 74,331 69,296
FCH4,PJ,y (tCH4) 775 2,083 3,585 4,084 4,608 5,561 6,337 7,164 8,226 8,124 8,959 10,135 11,636 12,557 13,281 13,865 14,348 14,759 15,113 15,426 15,705 12,199 9,736 7,979 6,703 5,757 5,037 4,474 4,023 3,652 3,338 3,068 2,830 2,619 2,428 2,255 2,096 1,951 1,816 1,691 1,576 1,469 1,369 1,276 1,189 1,109
Total tCO2 genaration
FCH4,BL (CH4) 155 417 717 817 922 1,112 1,267 1,433 1,645 1,625 1,792 2,027 2,327 2,511 2,656 2,773 2,870 2,952 3,023 3,085 3,141 2,440 1,947 1,596 1,341 1,151 1,007 895 805 730 668 614 566 524 486 451 419 390 363 338 315 294 274 255 238 222
BECH4 (tCO2) 13,565 36,446 62,742 71,473 80,647 97,318 110,892 125,363 143,961 142,169 156,783 177,357 203,631 219,755 232,418 242,636 251,098 258,274 264,486 269,957 274,844 213,484 170,376 139,636 117,311 100,743 88,143 78,303 70,408 63,904 58,415 53,682 49,528 45,827 42,493 39,462 36,688 34,137 31,781 29,601 27,578 25,699 23,952 22,326 20,813 19,403

PEflare (tCO2) 4,845 13,016 22,408 25,526 28,803 34,756 39,604 44,772 51,415 50,775 55,994 63,342 72,725 78,484 83,006 86,656 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PEflare (%) 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
1,200,000
Rate of LFG to flaring (%) 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Rate of LFG to energy use (%) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1,000,000
Rato of LFG to pipeline export (%)
tCO2

FCH4,flared,y (tCH4) 581 1,562 2,689 3,063 3,456 4,171 4,753 5,373 6,170 6,093 6,719 7,601 8,727 9,418 9,961 10,399 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FCH4,EL,y (tCH4) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13,865 14,348 14,759 15,113 15,426 15,705 12,199 9,736 7,979 6,703 5,757 5,037 4,474 4,023 3,652 3,338 3,068 2,830 2,619 2,428 2,255 2,096 1,951 1,816 1,691 1,576 1,469 1,369 1,276 1,189 1,109 800,000
FCH4,HG,y (tCH4) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FCH4,NG,y (tCH4) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PEflare (tCH4) 194 521 896 1,021 1,152 1,390 1,584 1,791 2,057 2,031 2,240 2,534 2,909 3,139 3,320 3,466 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 600,000
FCH4,PJ,y (tCH4) - cross check 775 2,083 3,585 4,084 4,608 5,561 6,337 7,164 8,226 8,124 8,959 10,135 11,636 12,557 13,281 27,730 14,348 14,759 15,113 15,426 15,705 12,199 9,736 7,979 6,703 5,757 5,037 4,474 4,023 3,652 3,338 3,068 2,830 2,619 2,428 2,255 2,096 1,951 1,816 1,691 1,576 1,469 1,369 1,276 1,189 1,109
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048
Methane collected (m3/h) 123 332 571 650 734 886 1,009 1,141 1,310 1,294 1,427 1,614 1,853 2,000 2,115 2,208 2,285 2,350 2,407 2,457 2,501 1,943 1,550 1,271 1,068 917 802 713 641 582 532 489 451 417 387 359 334 311 289 269 251 234 218 203 189 177
400,000
Biogas collected (m3/h) 247 663 1,142 1,301 1,468 1,771 2,018 2,282 2,620 2,588 2,854 3,228 3,706 4,000 4,230 4,416 4,570 4,701 4,814 4,913 5,002 3,886 3,101 2,541 2,135 1,834 1,604 1,425 1,281 1,163 1,063 977 901 834 773 718 668 621 578 539 502 468 436 406 379 353
generation
Methane (m3/h) to pipeline export
available 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,208 2,285 2,350 2,407 2,457 2,501 1,943 1,550 1,271 1,068 917 802 713 641 582 532 489 451 417 387 359 334 311 289 269 251 234 218 203 189 177
200,000
(m³/h) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0
2000 2010 2020 2030 2040 2050 2060

Year
 MAT MAP
Avg. Daily
Avg. Monthly
Month Temperatures [°C]
Rainfall [mm][6]
[6]
Jan 25.7 140.6
Feb 27.4 103.7
Mar 26.0 125.9
Apr 24.6 87.5
May 23.9 66.4
Jun 21.9 43.4
Jul 21.4 43.4
Aug 21.5 32.7
Sep 21.1 53.2
Oct 22.0 79.9
Nov 23.4 105.0
Dec 24.1 128.7
Total - 1,010
Avarage 23.6 -

Boreal and Temperate (MAT < 20

Tropical (MAT > 20 °C)
°C)
Waste type j Dry Wet
Dry Wet
(MAP< (MAP>1000m
(MAP/PET<1) (MAP/PET>1)
1000mm) m)

Pulp, paper, cardboard

degrading

0.04 0.06 0.045 0.07

Slowly

(other than sludge), textiles

Wood, wood products and

straw 0.02 0.03 0.025 0.035
Moderatel

degrading

Other (non-food) organic

putrescible garden and park 0.05 0.1 0.065 0.17
y

waste
degrading
Rapidly

Food, food waste, sewage

sludge, beverages and 0.06 0.185 0.085 0.4
tobacco

Source: Emissions from solid waste disposal sites, Version 08.0

DOCj

DOCj DOCj
Waste type j (% dry (% wet
waste) waste)
Wood and wood products 50% 43%
Pulp, paper and cardboard (other than sl 44% 40%
Food, food waste, beverages and tobacco 38% 15%
Textiles 30% 24%
Garden, yard and park waste 49% 20%
Glass, plastic, metal, other inert waste 0% 0%
Source: Emissions from solid waste disposal sites, Version 08.0
 FSanto: FSanto:
Data Value In the project activity, electrical Based on "Tool to calculate
Average technical transmission and distribution losses for consumption is associated with the baseline, project and/or leakage
16%
providing electricity to source j in year y [7] equipment required to draw and emissions from electricity
Emission factor of baseline fossil fuel used (tCO2/MWh) 1.3 process landfill gas. consumption”"
Hour per year 8760

Project Emissions from electricity consumption in the grid Project Emissions from electricity consumption in the diesel generator Power of internal equipment
Electricty Consumed in the grid PEec,y PEel,diesel PEfc,y
Id Year Id Year
(MWh/year) (tCO2/year) (MWh/year) (tCO2/year) Years 2018 - 2019
1 2018 1,377 384 1 2018 0 0 Equipment Unit Power (kw) Total power (MW)
2 2019 679 190 2 2019 0 0 Bolwer 5,000 Nm³/h 1 110 0.11
3 2020 0 0 3 2020 0 0 Bolwer 7,500 Nm³/h 1 150 0.15
4 2021 0 0 4 2021 0 0 Air compressor 2 5.5 0.01
5 2022 0 0 5 2022 0 0 Total 0.27
6 2023 0 0 6 2023 0 0
7 2024 0 0 7 2024 0 0 Fom years 2020 onward
8 2025 0 0 8 2025 0 0 Equipment Unit Power (kw) Total power (MW)
Bolwer 5,000 Nm³/h 1 110 0.11
Bolwer 7,500 Nm³/h 2 150 0.30
Project Emissions from electricity consumption Air compressor 2 5.5 0.01
PEec,y PEfc,y PEy
Id Year
(tCO2/year) (tCO2/year) (tCO2/year)
Total 0.42
1 2018 384 0 384
2 2019 190 0 190
3 2020 0 0 0
4 2021 0 0 0
5 2022 0 0 0
6 2023 0 0 0
7 2024 0 0 0
8 2025 0 0 0
 7/1/2018 12/31/2018 184
1/1/2025 6/30/2025 181 Data Value FSanto:
Combined emission factor (tCO2/MWh) [9] 0.2401 Emission factor to National Brazilian system.
Average technical transmission and distribution losses Source: Brazilian DNA
16%
for providing electricity to source j in year y [7]
Load factor plant [10] 91.00%
Net capacity for each generator (MW) [11] 1.415
Operation of the energy plant (h) 7,972

Electricity generated [10] (ECBL,k,y) (BEEC,y)

Emission
Electricity Net electricity
Number of Net reduction due to
generated in the generated in the
Id Year Phase engines capacity electricity
plant plant
(unit) (MW) displacement
(MWh) (MWh)
(tCO2)
1 2018 3 4.245 16,980 16,980 4,728
2 2019 3 4.245 33,960 33,960 9,457
3 2020 3 4.245 33,960 33,960 9,457
4 2021 3 4.245 33,960 33,960 9,457
1
5 2022 3 4.245 33,960 33,960 9,457
6 2023 3 4.245 33,960 33,960 9,457
7 2024 3 4.245 33,960 33,960 9,457
8 2025 3 4.245 16,980 16,980 4,728
Ex-ante calculation
Estimation of
Estimation of Estimation of Estimation of overall
BECH4,y BEEC,y BEy PEy Leakage ERy project activity
Id Year Year baseline emissions leakage emission reductions
(tCO2/year) (tCO2/year) (tCO2/year) (tCO2) (tCO2) (tCO2) emissions
(tCO2) (tCO2) (tCO2)
(tCO2)
1 2018 121,318 4,728 126,046 384 0 125,662 2018 126,046 384 0 125,662
2 2019 251,098 9,457 260,555 190 0 260,365 2019 260,555 190 0 260,365
3 2020 258,274 9,457 267,731 0 0 267,731 2020 267,731 0 0 267,731
4 2021 264,486 9,457 273,943 0 0 273,943 2021 273,943 0 0 273,943
5 2022 269,957 9,457 279,414 0 0 279,414 2022 279,414 0 0 279,414
6 2023 274,844 9,457 284,300 0 0 284,300 2023 284,300 0 0 284,300
7 2024 213,484 9,457 222,941 0 0 222,941 2024 222,941 0 0 222,941
8 2025 85,188 4,728 89,916 0 0 89,916 2025 89,916 0 0 89,916
Total estimated reductions (tCO2e) 1,804,846 574 0 1,804,272
Total number of crediting years (tCO2e) 7 7 7 7
Annual average over the crediting period (tCO2e) 257,835 82 0 257,753
 Combined Margin Emission Factor
(tCO2/MWh) [8]
3rd crediting Period 0.2401
Build Margin - 2010 1
0.1404
January 0.5652
February 0.5559
March 0.5750
Operating Margin 2018

April 0.5058
May 0.5461
June 0.6691
July 0.5989
August 0.5948
September 0.5718
October 0.5782
November 0.3654
December 0.3423
2018 0.5390
Source: Brazilian DNA
electricity system
 FCH4,PJ,y FCH4,BL,y BECH4,y ECBL,k,y BEEC,y
Year
(tCH4/yr) (tCH4/yr) (tCO2/year) (MWh/yr) (tCO2/yr)
2018 6,932 1,386 121,318 16,980 4,728
2019 14,348 2,870 251,098 33,960 9,457
2020 14,759 2,952 258,274 33,960 9,457
2021 15,113 3,023 264,486 33,960 9,457
2022 15,426 3,085 269,957 33,960 9,457
2023 15,705 3,141 274,844 33,960 9,457
2024 12,199 2,440 213,484 33,960 9,457
2025 4,868 974 85,188 16,980 4,728

Year BEy PEy ERy

2,018 126,046 384 125,662
2,019 260,555 190 260,365
2,020 267,731 0 267,731
2,021 273,943 0 273,943
2,022 279,414 0 279,414
2,023 284,300 0 284,300
2,024 222,941 0 222,941
2,025 89,916 0 89,916
Total 1,804,846 574 1,804,272
 BECH4,y BEEC,y Electricty Consumed in the
BEy PEec,y
(tCO2/year) (tCO2/yr) grid (MWh/year)
121,318 4,728 126,046 1,377 384
251,098 9,457 260,555 679 190
258,274 9,457 267,731 0 0
264,486 9,457 273,943 0 0
269,957 9,457 279,414 0 0
274,844 9,457 284,300 0 0
213,484 9,457 222,941 0 0
85,188 4,728 89,916 0 0
Id Source Reference
[1] 2nd CP Registered PDD https://cdm.unfccc.int/Projects/DB/DNV-CUK1095236970.6/view
Available on http://www.ipcc-nggip.iges.or.jp/public/2006gl/vol5.html, acessed on 14/01/2011, Chapter 3:
[2] 2006 IPCC Guidelines for National Greenhouse Gas Inventories
Solid Waste Disposal - page 3.15
[3] 2nd CP Registered PDD https://cdm.unfccc.int/Projects/DB/DNV-CUK1095236970.6/view
[4] Composition of the waste Analise gravimetrica - Table 20 - Haztec_relatorio_1_COPPETEC.pdf
[5] Internal report from landfill RES 1 1 Informações de dados técnicos do projeto - Projeto MDL Novagerar (Nova Iguaçu).msg
The climate data was provided to Rainfall index database and the temperature data from Rio de Janeiro –
Station: 83743 (http://www.inmet.gov.br/portal/index.php?r=bdmep/bdmep). Accessed on 05/12/2017
[6] Historical data from temperature and rainfall index in Rio de Janeiro city Files:
Rainfall: Estação - 83743.xlsx
Temperature: Estação - 83743.xlsx
[7] World Bank Database (15.775% for 2014 is the most recent data. It was adopted 16% https://data.worldbank.org/indicator/EG.ELC.LOSS.ZS?end=2014&locations=BR&start=1971&view=chart
[8] Brazilian DNA https://www.mctic.gov.br/mctic/opencms/ciencia/SEPED/clima/arquivos/emissoes_co2/Despacho_2018_ano_todo.xlsx

Methodological tool: Baseline, project and/or leakage emissions from electricity consumption and
[9] Items 6.2.1.1.1. and 6.2.1.1.2.
monitoring of electricity generation - Version 03.0
[10] 2nd CP Registered PDD https://cdm.unfccc.int/Projects/DB/DNV-CUK1095236970.6/view
[11] 2nd CP Registered PDD https://cdm.unfccc.int/Projects/DB/DNV-CUK1095236970.6/view